You are on page 1of 51

Date Order(s) Total Modal Gross Profit Others Ad

4-Aug 2 Rp 1,509,000 Rp 691,000 Rp 818,000 Rp 114,818 Rp 102,032


5-Aug 1 Rp 334,000 Rp 120,000 Rp 214,000 Rp 34,789 Rp 102,028
6-Aug 0 Rp - Rp - Rp - Rp - Rp 99,311
7-Aug 2 Rp 769,000 Rp 302,000 Rp 467,000 Rp 68,321 Rp 102,902
8-Aug 3 Rp 1,197,000 Rp 453,000 Rp 744,000 Rp 146,074 Rp 203,000
9-Aug 2 Rp 764,000 Rp 302,000 Rp 462,000 Rp 63,821 Rp 202,573
1st 10 Rp 4,573,000 Rp 1,868,000 Rp 2,705,000 Rp 427,822 Rp 811,846
10-Aug 2 Rp 815,000 Rp 302,000 Rp 513,000 Rp 115,274 Rp 202,484
11-Aug 6 Rp 2,180,000 Rp 774,300 Rp 1,405,700 Rp 351,641 Rp 262,292
12-Aug 1 Rp 373,000 Rp 151,000 Rp 222,000 Rp 23,021 Rp 281,651
13-Aug 0 Rp - Rp - Rp - Rp - Rp 295,591
14-Aug 4 Rp 957,000 Rp 321,300 Rp 635,700 Rp 188,124 Rp 309,030
15-Aug 6 Rp 2,192,000 Rp 755,000 Rp 1,437,000 Rp 562,814 Rp 304,565
16-Aug 6 Rp 2,449,000 Rp 906,000 Rp 1,543,000 Rp 349,000 Rp 301,595
17-Aug 2 Rp 1,274,000 Rp 541,000 Rp 733,000 Rp 223,026 Rp 297,670
18-Aug 2 Rp 855,000 Rp 302,000 Rp 553,000 Rp 151,439 Rp 296,255
19-Aug 3 Rp 1,273,000 Rp 453,000 Rp 820,000 Rp 120,152 Rp 296,431
20-Aug 3 Rp 2,663,000 Rp 1,397,200 Rp 1,265,800 Rp 239,680 Rp 294,175
21-Aug 2 Rp 1,479,000 Rp 780,000 Rp 699,000 Rp 86,919 Rp 308,422
2nd 37 Rp 16,510,000 Rp 6,682,800 Rp 9,827,200 Rp 2,411,089 Rp 3,450,161
Date Ord/Retu Total Modal Gross Profit Ongkir Fee COD
22-Aug 5 Rp 1,791,000 Rp 623,300 Rp 1,167,700 Rp 281,000 Rp 59,640
23-Aug 3 Rp 1,330,000 Rp 453,000 Rp 877,000 Rp 241,000 Rp 44,289
24-Aug 2 Rp 1,597,000 Rp 691,000 Rp 906,000 Rp 154,000 Rp 53,180
25-Aug 5 Rp 2,482,000 Rp 994,000 Rp 1,488,000 Rp 333,000 Rp 82,651
26-Aug 2 Rp 1,175,000 Rp 561,000 Rp 614,000 Rp 95,000 Rp 39,128
27-Aug 5 Rp 2,764,000 Rp 1,332,714 Rp 1,431,286 Rp 171,000 Rp 56,710
28-Aug 1 Rp 410,000 Rp 161,000 Rp 249,000 Rp 54,000 Rp 13,653
29-Aug 9 Rp 5,561,000 Rp 2,674,429 Rp 2,886,571 Rp 328,000 Rp 125,308
30-Aug 7 Rp 4,056,000 Rp 1,804,000 Rp 2,252,000 Rp 232,000 Rp 100,100
31-Aug 9 Rp 4,346,000 Rp 1,707,000 Rp 2,639,000 Rp 537,000 Rp 144,722
3rd 48 Rp 25,512,000 Rp 11,001,443 Rp 14,510,557 Rp 2,426,000 Rp 719,380

Rp 46,595,000
Retur Net Profit Status
Rp 589,927 All Paid
Rp 65,960 All Paid
-Rp 110,235 -
Rp 284,458 All Paid
Rp 372,596 All Paid
Rp 173,323 All Paid
Rp 1,376,029
Rp 172,969 All Paid
Rp 762,915 All Paid
-Rp 113,654 All Paid
-Rp 328,106 -
1 Rp 104,552 All Paid
1 Rp 536,118 All Paid
Rp 859,230 All Paid
Rp 179,561 All Paid
Rp 72,718 All Paid
Rp 370,810 All Paid
Rp 699,586 All Paid
Rp 269,733 All Paid
Rp 3,586,430
Ad Net Profit Status
Rp 303,268 Rp 490,432 All Paid
Rp 349,754 Rp 203,484 All Paid
Rp 303,036 Rp 362,450 All Paid
Rp 300,000 Rp 739,349 All Paid
Rp 301,411 Rp 145,306 All Paid
Rp 299,769 Rp 870,832 All Paid
Rp 311,260 -Rp 164,152 All Paid
Rp 303,134 Rp 2,096,785 All Paid
Rp 607,221 Rp 1,245,885 All Paid
Rp 602,318 Rp 1,288,705 All Paid
Rp 3,681,171 Rp 7,279,077

Rp 12,241,536
Sorong, Papua Barat
Jayapura
Date Nama No Hp Address Jumlah Order Modal
4-Aug Lanjar Nur Hidayati 82289757149 Desa Indra Loka d 4 Box Melia Prop Rp 540,000
4-Aug Bella 81391860185 Jl. Bz Hamid gg am 1 Box Melia Prop Rp 151,000
5-Aug Inyoman Narsih 87843543081 hotel taman wisata 1 55 ml Melia Prop Rp 120,000
7-Aug Elny Hafrida 81281821360 Jln. Perintis Keme 1 Box Melia Prop Rp 151,000
7-Aug Hendri 81279048061 JL.P.TIRTAYASA 1 Box Melia Prop Rp 151,000
8-Aug Ardini 82134319265 Alamat Pesanggar 1 Box Melia Prop Rp 151,000
8-Aug David Panggabean 8126415331 Jln. Pelita 4 gg d 1 Box Melia Prop Rp 151,000
8-Aug Lensi Amat 81213094598 Kantor Dinas PUPR 1 Box Melia Prop Rp 151,000
9-Aug Idha Farydha 85800230877 lorong Kampar rt 1 Box Melia Prop Rp 151,000
9-Aug Abbas Atje 81390606336 Jln. Matoa raya no 1 Box Melia Prop Rp 151,000
10-Aug ILHAM MAKALUNSENG 81340146669 Dusun 2 RT.2. jln 1 Box Melia Prop Rp 151,000
10-Aug Arial sablon 89666879692 jl. Rancasalak kp. 1 Box Melia Prop Rp 151,000
11-Aug Indra Gunawan 81703140404 jl. ki hajar dewan 1 Box Melia Prop Rp 151,000
11-Aug Maria Goretty Mali 81335790711 Jln. merpati, bel 1 Box Melia Prop Rp 151,000
11-Aug Jein Da Silva 81344309859 Poskopat jalur 01 1 Box Melia Prop Rp 151,000
11-Aug Dornest 81367127705 Simp3 kejalo no. 1 Box Melia Prop Rp 151,000
11-Aug FERRYMON 82298368860 perum terangsari b 1 6ml Melia Prop Rp 19,300
11-Aug Inym Sumadi 87862366129 br malet manukaya 1 Box Melia Prop Rp 151,000
12-Aug Sri Handayani 87889110909 jln sky 4 bentangan 1 Box Melia Prop Rp 151,000
14-Aug Hj Andi Tenri Ma'me 82293898900 kota parepare peru 1 6ml Melia Prop Rp 19,300
14-Aug Arnoldus Yansen Travo 81237729777 Yalen Salon, D/a. 1 Box Melia Prop Rp 151,000
14-Aug MATEOS NUNU 81231236155 jln kuwukan nmr34 1 Box Melia Prop Rp 151,000
14-Aug Aryadi 87878860438 Jl.Masjid Almakm 1 Box Melia Prop Rp 151,000
15-Aug Andi Asse 85242476677 jln Mayjen Sutoyo 1 Box Melia Prop Rp 151,000
15-Aug Everline Jeane Bindos 85398337389 Perumahan Hope Jl 1 Box Melia Prop Rp 151,000
15-Aug Oman Hulalango 81243655108 Desa Paku Selatan, 1 Box Melia Prop Rp 151,000
15-Aug Darman 82293441345 jln. Garuda arso 1 Box Melia Prop Rp 151,000
15-Aug Siti kulillah 85749629742 lingkungan sidorej 1 Box Melia Prop Rp 151,000
15-Aug Suhendro Wijaya 81372608520 Sei Tering II, Kec 1 Box Melia Prop Rp 151,000
16-Aug Mey 82343836889 Toko Modern Jln. 1 Box Melia Prop Rp 151,000
16-Aug Anna rosminur Sinulin 81269680986 jalan Sukaraja Mu 1 Box Melia Prop Rp 151,000
16-Aug Riny Daun 85825504816 jln Darussalam Ke 1 Box Melia Prop Rp 151,000
16-Aug Sugito 85201073201 desa belik kab pe 1 Box Melia Prop Rp 151,000
16-Aug Charles sakai 81347101934 jl. Padat karya RT 1 Box Melia Prop Rp 151,000
16-Aug Parlindungan sinaga 85765586541 kampung dalam RT/ 1 Box Melia Prop Rp 151,000
17-Aug Rohman 85221630599 DS:CIBEREG,,blok 3 1 Box Melia Prop Rp 151,000
17-Aug Yuliana Paseno 81355300292 Jl. Budi utomo loro 2 Box Melia Prop Rp 390,000
18-Aug permenas yandeday 85244416589 Provinsi papua bar 1 Box Melia Prop Rp 151,000
18-Aug Aang Suparman 81320873273 Jl.Raya Purwadadi 1 Box Melia Prop Rp 151,000
19-Aug Hj Sumiati 85256555600 jalan pelabuhan d 1 Box Melia Prop Rp 151,000
19-Aug Dami Batmomolin 81344556665 Dinas Satpol PP K 1 Box Melia Prop Rp 151,000
19-Aug Thia saebo 81342415373 Perumahan Bumi Pa 1 Box Melia Prop Rp 151,000
20-Aug Derlina 85211769113 desa Sausu trans,d 2 Box Melia Prop Rp 390,000
20-Aug Inym Sumadi 87862366129 br malet manukaya4+4btl Box Melia Prop+6ml Rp 617,200
20-Aug Suhendro Wijaya 81372608520 Sei Tering II, Kec 2 Box Melia Prop Rp 390,000
21-Aug Ridho 81336310949 Perum Tuban Akbar 2 Box Melia Prop Rp 390,000
21-Aug IIN SAHILAH 81224266513 jln Anggrek 1 no. 2 Box Melia Prop Rp 390,000
22-Aug Andi Asse 85242476677 jln Mayjen Sutoyo 1 Box Melia Prop Rp 151,000
22-Aug Rita Sari 82287317980 Jln. Seberang Peb 1 6ml Melia Prop Rp 19,300
22-Aug Ibu Nelci 82136355536 RT 05 RW 02 jln o 1 Box Melia Prop Rp 151,000
22-Aug Lenny Rumondor 85240898288 Dusun 1 mariri sat 1 Box Melia Prop Rp 151,000
22-Aug Nia mayanti br Hutasoi 81318237779 jl delima perum d 1 Box Melia Prop Rp 151,000
23-Aug Indah 82187192476 Jl. trans Sulawesi 1 Box Melia Prop Rp 151,000
23-Aug Ibu Yakolin 82119779746 Alamt, jl, manalag 1 Box Melia Prop Rp 151,000
23-Aug rosmini 85396341617 PKM leworeng desa 1 Box Melia Prop Rp 151,000
24-Aug Bertho 81343353509 Jln, Nusa Indah K 4 Box Melia Prop Rp 540,000
24-Aug muhammad Syahroni 81361587531 jln Semangei masji 1 Box Melia Prop Rp 151,000
25-Aug Heru W / Didik Sugiart 82237607188 Rumah Khalwat jl. 1 Box Melia Prop Rp 151,000
25-Aug Sutiomo 81341420336 Jalan Semarang RT 1 Box Melia Prop Rp 151,000
25-Aug Adomintje Yohana San 82238572090 Perumahan SD Inpr 1 Box Melia Prop Rp 151,000
25-Aug H.Simamora 81362029485 jln pintu air IV G 2 Box Melia Prop Rp 390,000
25-Aug Arafah Malo 82261282977 Jalan baru belaka 1 Box Melia Prop Rp 151,000
26-Aug hasteti 81275528869 jln imam bosa rt5 2 Box Melia Prop Rp 410,000
26-Aug Istana Br Sitepu 81378896842 Dusun VI Citarum 1 Box Melia Prop Rp 151,000
27-Aug Nova Dunggio 85145506500 Jln. Bandar udara, 2 Box Melia Prop Rp 410,000
27-Aug Nenny Sembiring 82311267116 Jln. Jambu gg. Ram 1 Box Melia Prop Rp 161,000
27-Aug Wahidah 81295801162 jl Mantang GG 2 bl 4 Box Melia Prop Rp 580,000
27-Aug Moh amin 81225441156 Desa seketi RT.03 1 6ml Melia Prop Rp 20,714
27-Aug Surahman 85834425086 Desa Tlaga jalan 1 Box Melia Prop Rp 161,000
28-Aug Jumiati 8137141858 Jl pemuda kp. Jaw 1 Box Melia Prop Rp 161,000
29-Aug Hj Andi Tenri Ma'me 82293898900 kota parepare peru 1 6ml Melia Prop Rp 20,714
29-Aug Ni Made Suratni 81936031227 Jln Padang Griya 1 Box Melia Prop Rp 161,000
29-Aug Imam Teguh 895622541985 SDIT As Sabiquun K 4 Box Melia Prop Rp 580,000
29-Aug syarifah fatimah 81254816489 Borneo Paradiso cl 2 Box Melia Prop Rp 410,000
29-Aug Rahmawati 85921536468 jl Pemuda Kaffa s 1 Box Melia Prop Rp 161,000
29-Aug Yeny lumare 82398437602 Manado Kairagi 1 l 1 Box Melia Prop Rp 161,000
29-Aug Maria Ulfah 82318007087 Kp. Sirnasari RT 0 1 6ml Melia Prop Rp 20,714
29-Aug Dina paputi 82123194232 kel papusungan lin 4 Box Melia Prop Rp 580,000
29-Aug Irwan Panggato Hasan 85256400090 lingkungan 3 RT/RW 4 Box Melia Prop Rp 580,000
30-Aug Sumiyati 87884083177 Jln Sahid Gg G Rt 1 Box Melia Prop Rp 161,000
30-Aug anita kevin 82229286232 jln tenaga ujung n 2 Box Melia Prop Rp 290,000
30-Aug Merry 82352390553 Tarakan 77111 RT 1 Box Melia Prop Rp 161,000
30-Aug Hj nurhaeni 81342613641 batuasang desa sin 1 Box Melia Prop Rp 161,000
30-Aug Mimi 87880946978 jl. E1 Teluk Gong 4 Box Melia Prop Rp 580,000
30-Aug Ibu Ina (mm Rhicel) 82144164880 Jln bambu kuning 2 Box Melia Prop Rp 290,000
30-Aug Nony 81372710364 Perumahan pondok 1 Box Melia Prop Rp 161,000
31-Aug Andi johar 81242681322 Jl.Matahari perum. 1 Box Melia Prop Rp 161,000
31-Aug Samuel Sendow 82187217774 Komplex pergudang 2 Box Melia Prop Rp 290,000
31-Aug klemens dede 85339367459 rt 4 ,dusun 1,desa 2 Box Melia Prop Rp 290,000
31-Aug nurhayati 81342401163 jl ahmad yani no 1 Box Melia Prop Rp 161,000
31-Aug sucipto 81344133010 Pangkana, Sapolo 1 Box Melia Prop Rp 161,000
31-Aug mina.maker1 81240518034 kampung wakde, RW 1 Box Melia Prop Rp 161,000
31-Aug Rahmi ummu zahrah 82282247743 (Depan mesjid Babu 1 Box Melia Prop Rp 161,000
31-Aug Erly 89664546642 jl selatan 7no 110 1 Box Melia Prop Rp 161,000
31-Aug citra maulidha 82272951570 dusun petua dolla 1 Box Melia Prop Rp 161,000

EXAMPLE

mina??
Sell Price Ongkir Fee COD Paid Fee Total Status
Rp 1,050,000 Rp 32,000 Rp 36,030.60 Rp 32,000 Rp 1,114,000 Paid COD
Rp 350,000 Rp 34,000 Rp 12,787.20 Rp 11,000 Rp 395,000 Paid COD
Rp 300,000 Rp 24,000 Rp 10,789.20 Rp 10,000 Rp 334,000 Paid COD
Rp 350,000 Rp 23,000 Rp 12,420.90 Rp 13,000 Rp 386,000 Paid COD
Rp 350,000 Rp 20,000 Rp 12,321 Rp 13,000 Rp 383,000 Paid COD
Rp 350,000 Rp 16,000 Rp 12,188 Rp 13,000 Rp 379,000 Paid COD
Rp 350,000 Rp 37,000 Rp - Rp - Rp 387,000 Trf Done
Rp 350,000 Rp 67,000 Rp 13,886 Rp 14,000 Rp 431,000 Paid COD
Rp 350,000 Rp 35,000 Rp 12,821 Rp 13,000 Rp 398,000 Paid COD
Rp 350,000 Rp 16,000 Rp - Rp - Rp 366,000 Trf Done
Rp 350,000 Rp 77,000 Rp 14,219 Rp 14,000 Rp 441,000 Paid COD
Rp 350,000 Rp 12,000 Rp 12,055 Rp 12,000 Rp 374,000 Paid COD
Rp 350,000 Rp 12,000 Rp - Rp - Rp 362,000 Trf Done
Rp 350,000 Rp 67,000 Rp 13,886 Rp 14,000 Rp 431,000 Paid COD
Rp 350,000 Rp 114,000 Rp 15,451 Rp 16,000 Rp 480,000 Return
Rp 350,000 Rp 52,000 Rp 13,387 Rp 14,000 Rp 416,000 Paid COD
Rp 80,000 Rp 12,000 Rp 3,064 Rp - Rp 92,000 Paid COD
Rp 350,000 Rp 36,000 Rp 12,854 Rp 13,000 Rp 399,000 Paid COD
Rp 350,000 Rp 11,000 Rp 12,021 Rp 12,000 Rp 373,000 Paid COD
Rp 100,000 Rp 47,000 Rp 4,895 Rp 5,000 Rp 152,000 Paid COD
Rp 350,000 Rp 67,000 Rp 13,886 Rp 14,000 Rp 431,000 Paid COD
Rp 350,000 Rp 19,000 Rp 12,287.70 Rp 13,000 Rp 382,000 Return
Rp 350,000 Rp 12,000 Rp 12,055 Rp 12,000 Rp 374,000 Paid COD
Rp 350,000 Rp 66,000 Rp 13,853 Rp 14,000 Rp 430,000 Return
Rp 350,000 Rp 167,000 Rp 17,216 Rp 17,000 Rp 534,000 Paid COD
Rp 350,000 Rp 77,000 Rp 14,219 Rp - Rp 399,000 Paid COD
Rp 350,000 Rp 114,000 Rp 15,451 Rp 16,000 Rp 480,000 Paid COD
Rp 350,000 Rp 18,000 Rp 12,254 Rp 13,000 Rp 381,000 Paid COD
Rp 350,000 Rp 35,000 Rp 12,821 Rp 13,000 Rp 398,000 Paid COD
Rp 350,000 Rp 69,000 Rp 13,953 Rp - Rp 419,000 Paid COD
Rp 350,000 Rp 43,000 Rp 13,087 Rp 13,000 Rp 406,000 Paid COD
Rp 350,000 Rp 69,000 Rp 13,953 Rp 14,000 Rp 433,000 Paid COD
Rp 350,000 Rp 22,000 Rp 12,388 Rp 13,000 Rp 385,000 Paid COD
Rp 350,000 Rp 57,000 Rp 13,553 Rp 14,000 Rp 421,000 Paid COD
Rp 350,000 Rp 35,000 Rp 12,821 Rp - Rp 385,000 Paid COD
Rp 350,000 Rp 15,000 Rp 12,155 Rp 12,000 Rp 378,000 Paid COD
Rp 700,000 Rp 167,000 Rp 28,871 Rp 29,000 Rp 896,000 Paid COD
Rp 350,000 Rp 111,000 Rp 15,351 Rp 16,000 Rp 477,000 Paid COD
Rp 350,000 Rp 13,000 Rp 12,088 Rp 12,000 Rp 378,000 Paid COD
Rp 350,000 Rp 57,000 Rp 13,553.10 Rp 14,000 Rp 421,000 Paid COD
Rp 350,000 Rp 105,000 Rp 15,151.50 Rp 16,000 Rp 471,000 Paid COD
Rp 350,000 Rp - Rp - Rp - Rp 381,000 Trf Done
Rp 700,000 Rp 82,000 Rp 26,040.60 Rp - Rp 782,000 Paid COD
Rp 1,050,000 Rp 36,000 Rp 36,163.80 Rp 35,000 Rp 1,121,000 Paid COD
Rp 700,000 Rp 35,000 Rp 24,475.50 Rp 25,000 Rp 760,000 Paid COD
Rp 700,000 Rp 23,000 Rp 24,076 Rp 14,000 Rp 740,000 Paid COD
Rp 700,000 Rp 16,000 Rp 23,842.80 Rp 23,000 Rp 739,000 Paid COD
Rp 350,000 Rp 66,000 Rp 13,853 Rp 14,000 Rp 430,000 Paid COD
Rp 80,000 Rp 36,000 Rp 3,862.80 Rp - Rp 116,000 Paid COD
Rp 350,000 Rp 66,000 Rp 13,852.80 Rp - Rp 416,000 Paid COD
Rp 350,000 Rp 77,000 Rp 14,219.10 Rp 14,000 Rp 441,000 Paid COD
Rp 350,000 Rp 36,000 Rp 12,853.80 Rp - Rp 388,000 Paid COD
Rp 350,000 Rp 82,000 Rp 14,386 Rp 14,000 Rp 446,000 Paid COD
Rp 350,000 Rp 106,000 Rp 15,184.80 Rp 16,000 Rp 472,000 Paid COD
Rp 350,000 Rp 53,000 Rp 13,419.90 Rp - Rp 412,000 Paid COD
Rp 1,050,000 Rp 111,000 Rp 38,661.30 Rp 38,000 Rp 1,199,000 Paid COD
Rp 350,000 Rp 43,000 Rp 13,086.90 Rp - Rp 398,000 Paid COD
Rp 350,000 Rp 24,000 Rp 12,454.20 Rp 13,000 Rp 387,000 Paid COD
Rp 350,000 Rp 51,000 Rp 13,353.30 Rp - Rp 398,000 Paid COD
Rp 350,000 Rp 111,000 Rp 15,351.30 Rp 16,000 Rp 477,000 Paid COD
Rp 700,000 Rp 33,000 Rp 24,408.90 Rp - Rp 740,000 Paid COD
Rp 350,000 Rp 114,000 Rp 15,451.20 Rp 16,000 Rp 480,000 Paid COD
Rp 700,000 Rp 47,000 Rp 24,875.10 Rp - Rp 762,000 Paid COD
Rp 350,000 Rp 48,000 Rp 13,253.40 Rp 14,000 Rp 413,000 Paid COD
Rp 700,000 Rp 73,000 Rp 25,740.90 Rp 26,000 Rp 808,000 Paid COD
Rp 350,000 Rp 43,000 Rp 13,086.90 Rp 14,000 Rp 407,000 Paid COD
Rp 1,050,000 Rp 11,000 Rp - Rp - Rp 1,061,000 Trf Done
Rp 80,000 Rp 19,000 Rp 3,296.70 Rp 2,000 Rp 101,000 Paid COD
Rp 350,000 Rp 25,000 Rp 12,487.50 Rp 12,000 Rp 387,000 Paid COD
Rp 350,000 Rp 54,000 Rp 13,453.20 Rp 6,000 Rp 410,000 Paid COD
Rp 100,000 Rp 47,000 Rp 4,895.10 Rp 5,000 Rp 152,000 Paid COD
Rp 350,000 Rp 24,000 Rp 12,454 Rp 10,000 Rp 384,000 Paid COD
Rp 1,050,000 Rp 12,000 Rp - Rp - Rp 1,062,000 Trf Done
Rp 700,000 Rp 36,000 Rp - Rp - Rp 736,000 Trf Done
Rp 350,000 Rp 23,000 Rp 12,421 Rp 13,000 Rp 386,000 Paid COD
Rp 350,000 Rp 61,000 Rp 13,686 Rp 10,000 Rp 421,000 Paid COD
Rp 80,000 Rp 8,000 Rp 2,930 Rp 3,000 Rp 91,000 Paid COD
Rp 1,050,000 Rp 77,000 Rp 37,529 Rp 38,000 Rp 1,165,000 Paid COD
Rp 1,050,000 Rp 76,000 Rp 37,495.80 Rp 38,000 Rp 1,164,000 Paid COD
Rp 350,000 Rp 11,000 Rp 12,021.30 Rp 12,000 Rp 373,000 Paid COD
Rp 700,000 Rp 47,000 Rp 24,875.10 Rp - Rp 700,000 Paid COD
Rp 350,000 Rp 63,000 Rp 13,752.90 Rp 12,000 Rp 425,000 Paid COD
Rp 350,000 Rp 53,000 Rp 13,419.90 Rp 7,000 Rp 410,000 Paid COD
Rp 1,050,000 Rp 11,000 Rp - Rp - Rp 1,050,000 Trf Done
Rp 700,000 Rp 12,000 Rp 23,709.60 Rp - Rp 700,000 Paid COD
Rp 350,000 Rp 35,000 Rp 12,820.50 Rp 13,000 Rp 398,000 Paid COD
Rp 350,000 Rp 51,000 Rp 13,353.30 Rp 10,000 Rp 411,000 Paid COD
Rp 700,000 Rp 76,000 Rp 25,840.80 Rp - Rp 700,000 Paid COD
Rp 700,000 Rp 59,000 Rp 25,274.70 Rp - Rp 700,000 Return
Rp 350,000 Rp 51,000 Rp 13,353.30 Rp 14,000 Rp 415,000 Paid COD
Rp 350,000 Rp 57,000 Rp 13,553.10 Rp 13,000 Rp 420,000 Paid COD
Rp 350,000 Rp 122,000 Rp 15,717.60 Rp 16,000 Rp 488,000 Paid COD
Rp 350,000 Rp 57,000 Rp 13,553.10 Rp 14,000 Rp 421,000 Paid COD
Rp 350,000 Rp 12,000 Rp 12,054.60 Rp 13,000 Rp 375,000 Paid COD
Rp 350,000 Rp 52,000 Rp 13,386.60 Rp 14,000 Rp 416,000 Paid COD

Rp 400,000 Rp 19,000 Rp 13,952.70 Rp 14,000 Rp 433,000 COD Pending


Rp 374 aryadi
Rp 1,496 trf
Date Order(s) Total Modal Gross Profit Ongkir COD
1-Sep 8 Rp 3,985,000 Rp 1,795,000 Rp 2,190,000 Rp 366,000 Rp 118,282
2-Sep 5 Rp 2,383,000 Rp 934,000 Rp 1,449,000 Rp 287,000 Rp 79,354
3-Sep 4 Rp 2,859,000 Rp 950,000 Rp 1,909,000 Rp 595,000 Rp 82,484
4-Sep 3 Rp 915,000 Rp 342,714 Rp 572,286 Rp 114,000 Rp 30,470
5-Sep 6 Rp 3,729,000 Rp 1,783,000 Rp 1,946,000 Rp 210,000 Rp 112,154
6-Sep 5 Rp 3,049,000 Rp 1,353,000 Rp 1,696,000 Rp 284,000 Rp 101,532
31 Rp 16,920,000 Rp 7,157,714 Rp 9,762,286 Rp 1,856,000 Rp 524,275
7-Sep 3 Rp 1,484,000 Rp 587,000 Rp 897,000 Rp 194,000 Rp 49,417
8-Sep 3 Rp 1,366,000 Rp 529,000 Rp 837,000 Rp 131,000 Rp 45,488
9-Sep 5 Rp 2,634,000 Rp 966,000 Rp 1,668,000 Rp 381,000 Rp 48,352
10-Sep 5 Rp 2,145,000 Rp 921,000 Rp 1,224,000 Rp 263,000 Rp 57,742
11-Sep 1 Rp 246,000 Rp 48,000 Rp 198,000 Rp 67,000 Rp 8,192
12-Sep 4 Rp 2,068,000 Rp 803,000 Rp 1,265,000 Rp 217,000 Rp 68,864
13-Sep Rp - Rp -
14-Sep Rp - Rp -
15-Sep 1 Rp 436,000 Rp 184,000 Rp 252,000 Rp 29,000 Rp 14,519
16-Sep 7 Rp 4,453,000 Rp 1,940,000 Rp 2,513,000 Rp 403,000 Rp 148,285
17-Sep 1 Rp 421,000 Rp 184,000 Rp 237,000 Rp 51,000 Rp 14,019
18-Sep 0 Rp - Rp - Rp - Rp - Rp -
19-Sep 3 Rp 1,946,000 Rp 750,000 Rp 1,196,000 Rp 153,000 Rp 64,802
20-Sep 1 Rp 239,000 Rp 104,000 Rp 135,000 Rp 35,000 Rp 21,645
21-Sep 0 Rp - Rp - Rp - Rp - Rp -
22-Sep 2 Rp 916,000 Rp 368,000 Rp 548,000 Rp 109,000 Rp 30,503
23-Sep 3 Rp 1,111,000 Rp 646,000 Rp 465,000 Rp 22,000 Rp 95,238
30 Rp 15,253,000 Rp 6,162,000 Rp 9,091,000 Rp 1,736,000 Rp 454,878
24-Sep 3 Rp 1,022,000 Rp 360,000 Rp 662,000 Rp 140,000 Rp 34,033
25-Sep 1 Rp 400,000 Rp 168,000 Rp 232,000 Rp 42,000 Rp 13,320
26-Sep 4 Rp 1,740,000 Rp 672,000 Rp 1,068,000 Rp 209,000 Rp 57,942
27-Sep 1 Rp 411,000 Rp 168,000 Rp 243,000 Rp 11,000 Rp -
28-Sep 3 Rp 1,646,000 Rp 672,000 Rp 974,000 Rp 66,000 Rp 41,492
29-Sep 0 Rp - Rp -
30-Sep 5 Rp 2,036,000 Rp 799,000 Rp 1,237,000 Rp 238,000 Rp 67,799
17 Rp 7,255,000 Rp 2,839,000 Rp 4,416,000 Rp 706,000 Rp 214,585

Rp 39,428,000
Ad Retur Net Profit Status Retur Arrived
Rp 587,725 Rp 1,053,344 All Paid 11-Aug Jein Da S 10-Sep 1 Box Melia
Rp 600,033 Rp 416,609 All Paid 10-Sep haji Has 20-Sep 1 Box Melia
Rp 591,697 Rp 574,732 All Paid 5-Sep Dino 23-Sep 4 Box Melia
Rp 619,244 -Rp 259,545 All Paid 31-Aug klemens 23-Sep 2 Box Melia
Rp 609,010 Rp 947,845 All Paid 8-Sep endrawa 23-Sep 1 Box Melia
Rp 602,219 Rp 642,005 All Paid
Rp 3,609,928 Rp 3,374,990
Rp 462,482 Rp 140,228 All Paid
Rp 630,578 -Rp 39,429 All Paid
Rp 644,716 Rp 523,014 All Paid
Rp 631,751 1 Rp 202,014 All Paid
Rp 620,659 -Rp 566,123 All Paid
Rp 444,883 Rp 485,315 All Paid
Rp 170,225 -Rp 188,950 No Ord
Rp 325,863 -Rp 361,708 No Ord
Rp 471,362 -Rp 314,731 All Paid
Rp 245,785 Rp 1,688,894 All Paid
Rp - Rp 171,981 All Paid
Rp - Rp - No Ord
Rp 233,195 Rp 719,352 All Paid
Rp 233,239 1 -Rp 180,540 All Paid
Rp 233,094 -Rp 258,734 No Ord
Rp 232,108 Rp 150,857 All Paid
Rp 466,618 3 -Rp 170,184 All Paid
Rp 4,648,304 Rp 2,001,255
Rp 464,392 -Rp 27,508 All Paid
Rp 410,166 -Rp 278,604 All Paid
Rp 474,791 Rp 274,040 All Paid
Rp 437,125 -Rp 253,209 All Paid
Rp 199,783 Rp 644,749 All Paid
Rp 198,718 -Rp 220,577 No Ord
Rp 172,706 Rp 739,498 All Paid
Rp 2,357,681 Rp 878,389

Rp 6,254,634
Modal Sell Price Ongkir Total
Rp 151,000 Rp 350,000 Rp 114,000 Rp 464,000
Rp 184,000 Rp 400,000 Rp 11,000 Rp 411,000
Rp 580,000 Rp 1,050,000 Rp 37,000 Rp 1,050,000
Rp 290,000 Rp 700,000 Rp 59,000 Rp 700,000
Rp 184,000 Rp 400,000 Rp 26,000 Rp 426,000
Date Nama No Hp Address Jumlah Order
1-Sep Muh Yusuf 85280354453 nipa nipa Antang, 1 Box Melia Prop
1-Sep gunawan 85245788515 galing Rt 07 Rw02 2 Box Melia Prop
1-Sep Iros sipayung 81295526899 Jln. Patianom 5 no 4 Box Melia Prop
1-Sep Ahlan wangi 89529114022 Jln masjid annur g 1 Box Melia Prop
1-Sep H. Muslihin 81312344431 MAN 2 Cianjur, Jl. 1 Box Melia Prop
1-Sep Ilham 82230359298 Griya citra asri Rm 1 Box Melia Prop
1-Sep siti asiah 81240281239 jln Condronegoro b 1 Box Melia Prop
1-Sep deasy pingkan paath 81320193510 jl. Daan mogot kec 2 Box Melia Prop
2-Sep Ishak malin mudo 82172925293 Toko Chika, Jalan 1 Box Melia Prop
2-Sep Roe Y. pesudo 81341453520 jl.kihajar dewantor 1 Box Melia Prop
2-Sep Mm Ana 81340119754 Pendopo Bupati Na 1 Box Melia Prop
2-Sep Maria Ulfah 82318007087 Kp. Sirnasari RT 0 1 Box Melia Prop
2-Sep Linra sinaga 81347749394 Desa bangun rejo L 2 Box Melia Prop
3-Sep Yudi 87867946483 Jl.Siwalankerto U 1 Box Melia Prop
3-Sep Heryanti 902227904 No.5, Jiangnan.4th 2 Box Melia Prop
3-Sep Martha Belseran 82123538572 SD INORES SAUML 1 Box Melia Prop
3-Sep Juarti nursalam 85340144576 jln Dr ratulangi K 1 Box Melia Prop
4-Sep Jalisa 82321449573 Depan kantor PLN, 1 6ml Melia Prop
4-Sep Sukmanah 81256749329 Kp secang Rt 04/0 1 Box Melia Prop
4-Sep Sity purwandinah 81288263088 Rusunawa Blk jln r 1 Box Melia Prop
5-Sep Dino 895324484359 Komplek Darma Sak 4 Box Melia Prop
5-Sep Dinda Puspita 85222034441 perum garden estet 1 55ml Melia Prop
5-Sep Timor intan ( MM AG 85765579848 Kavling nandiri bl 4 Box Melia Prop
5-Sep Ibu Nettie, Kd 81251879399 Jl Garuda no 04 B 1 Box Melia Prop
5-Sep YULITA 81299712050 DAMAI no 19. Rt 14 1 Box Melia Prop
5-Sep Susianto bibit 81342384971 jln pelopor RT 12, 1 Box Melia Prop
6-Sep Irfan 85247545773 Jln.Siranuddin Gu 4 Box Melia Prop
6-Sep Elisabeth Ladiwa 82347707337 desa warembungan 1 Box Melia Prop
6-Sep J sihaloho 81275614721 perumahan Muka Ku 1 Box Melia Prop
6-Sep Candra 8127550982 perumahan pandau p 1 Box Melia Prop
6-Sep Mahmud Morid 85242033877 Jln. Muh Husni Tha 2 Box Melia Prop
7-Sep Ibu Ali ( telur asin Anu895617873732 Jln: Adipati Arya n 1 Box Melia Prop
7-Sep Damaris Ganti Mangot 82195191572 Kantor Kementeria 1 Box Melia Prop
7-Sep Erlita sembay 85324107280 Distrik angkaisera 2 Box Melia Prop + Bi
8-Sep Enny Tanamal 89653362301 Jln. Hertasning b 1 Box Melia Prop
8-Sep Rambu Lodang 82247439405 SDN Tabulo Dara, 1 Box Melia Prop
8-Sep endrawati 85381624878 jl Majapahit lrg m 1 Box Melia Prop
9-Sep Kori 81343063074 Jln. Trikora no. 28 1 Box Melia Prop
9-Sep Muhammad Haddad 81241973565 RT 011 RW 03 Kel. 2 55ml Melia Prop
9-Sep Hasirah s.ip 82394488838 jln trans sulawes 1 Box Melia Prop
9-Sep Ripka 85206869119 Jl abdul hakim gg 1 Box Melia Prop
9-Sep Erfina Arifin 81240044641 Apotik Ilmi Farma, 1 Box Melia Prop
10-Sep lila/firman 85780513712 jl apus 3 rt08/06 1 Box Melia Prop
10-Sep David 83151500673 Jl. Sagatani RT/RW 1 Box Melia Prop
10-Sep Astuty Taunaumang 82194119366 Kampung Tawoali K 1 Box Melia Prop
10-Sep haji Hasan 82122213142 jalan kemandoran 1 Box Melia Prop
10-Sep Nolly Ayomi 81344140547 jl. Tanjung kiran 2 Box Melia Prop
11-Sep Maximus Rondiman 82237499445 Manggarai Ruteng 2 6ml Melia Prop
12-Sep Yuliana Lenau 854080090 Ujoh Bilang RT 6, 2 Box Melia Prop
12-Sep Paka Smon 81238369458 Buu -Rt.05/Rw 02- 1 55ml Melia Prop
12-Sep Hetting silitonga 81361916323 Jln A.R Surbakti S 1 Box Melia Prop
12-Sep Surahman 85834425086 Desa Tlaga jalan 1 Box Melia Prop
15-Sep Gidin 82269509541 Tanjung Lumut. Jl. 1 Box Melia Prop
16-Sep IWAN RIDWAN 81275538993 KOMPLEKX KODIM 1+1 Box Melia Prop+Biy
16-Sep Asdar Alimin abd 85299986858 UD. ASSANK MOTOR 1 Box Melia Prop
16-Sep Faleria Wetkali 82397768550 jln. Trans Papua k 1 Box Melia Prop
16-Sep Bambang 85796574090 Perum Bulurokeng 1 Box Melia Prop
16-Sep Sri Endang Rahmawati 82346198888 BTN Sejahtera Per 2 Box Melia Prop
16-Sep Dino 895324484359 Komplek Darma Sak 4 Box Melia Prop
16-Sep ernita 81260566128 SMAN 1 Simpang Ki 1 Box Melia Prop
17-Sep Ria resty 82396584040 jln Pesanggrahan k 1 Box Melia Prop
19-Sep Ernawati 85172281737 perum green reside 2 Box Melia Prop
19-Sep TINA / M2 kembar 89691052346 jl.perum wengga B 1 Box Melia Prop
19-Sep Hermin 85213531632 jln Sea Lorong bat 2 55ml Melia Prop
20-Sep Ibu Ali ( telur asin Anu895617873732 Jln: Adipati Arya n 1+1 Box Melia Prop+Biy
22-Sep Muchlis 85278603338 Jl S Parman no 38 1 Box Melia Prop
22-Sep Ibu PALULU 81238211212 jl.Prof W.Z. Yoh 1 Box Melia Prop
23-Sep totok/huri/rima 82131815040 dsn.bluluk.ds.blul 1 Box Melia Prop
23-Sep SUPAWATI 8125791830 JL.BHAYANGKARA 8 Box Melia Prop
23-Sep Marsel Bere 81311571150 Bolan, Desa Fahil 1 Box Melia Prop
24-Sep p.sumedi 85752953750 dusun kemirahan r 1 6ml Melia Prop
24-Sep Ahlan wangi 89529114022 Jln masjid annur g 1 Box Melia Prop
24-Sep Siti 82320264659 SK 25 rantau rasau 1 Box Melia Prop
25-Sep Stefanus 813490443920 jl. Garuda XL Rt/R 1 Box Melia Prop
26-Sep NURHAYATI 81371629164 DUSUN SUKAMAJU 1 Box Melia Prop
26-Sep Anwar Dandel 85255453388 Desa Blongko kec. 1 Box Melia Prop
26-Sep Irfan Emnur 82170148429 perum RAPP sektor 1 Box Melia Prop
26-Sep yosvenda emnur 8122881353 jl. Belakang olo 1 Box Melia Prop
27-Sep Herman Nork 82310202136 Jl. Tenis I No.18, 1 Box Melia Prop
28-Sep Dewi hutasoit 85276032379 jl.sm.raja no.167 1 Box Melia Prop
28-Sep Oma Vania 81280802822 Perumahan Permata 1 Box Melia Prop
28-Sep Rudi dan nani 6.281299E+12 Perumahan Permata 2 Box Melia Prop
30-Sep Sulastri 81364753887 batu 5 bawah, gg 1 Box Melia Prop
30-Sep Malka Lasilom 82271231503 Jln. iyantoa buli 1 55ml Melia Prop
30-Sep Guan H 82337107171 Toko Goofee Cell @ 1 Box Melia Prop
30-Sep Sri Mulyani 85273611690 jl. Kebun Dahri R 1 Box Melia Prop
30-Sep Ria resty 82396584040 jln Pesanggrahan k 1 Box Melia Prop
EXAMPLE

9-Sep maychel saroinsong 81299197477 jln pramuka 11 no 1 Box Melia Prop


11-Sep Nurwantini 85364011071 Kampung bagan RT 1 Box Melia Prop
12-Sep Rabiatul Adawiyah 85271587698 Sdit IshlahulUmma 1 6ml Melia Prop

wiwit 81349283008 kantor PUPR jln su 2 55ml Melia Prop


Modal Sell Price Ongkir Fee COD Paid Fee Total
Rp 161,000 Rp 350,000 Rp 43,000 Rp 13,086.90 Rp 13,000 Rp 406,000
Rp 410,000 Rp 700,000 Rp 55,000 Rp 25,141.50 Rp 26,000 Rp 781,000
Rp 580,000 Rp 1,050,000 Rp 54,000 Rp 36,763.20 Rp 37,000 Rp 1,141,000
Rp 161,000 Rp 350,000 Rp 69,000 Rp 13,952.70 Rp 14,000 Rp 433,000
Rp 161,000 Rp 350,000 Rp 12,000 Rp - Rp - Rp 362,000
Rp 161,000 Rp 350,000 Rp 19,000 Rp 12,287.70 Rp 13,000 Rp 382,000
Rp 161,000 Rp 350,000 Rp 114,000 Rp 15,451 Rp 16,000 Rp 480,000
Rp 290,000 Rp 700,000 Rp 61,000 Rp 25,341.30 Rp - Rp 700,000
Rp 161,000 Rp 350,000 Rp 47,000 Rp 13,220.10 Rp 15,000 Rp 412,000
Rp 161,000 Rp 350,000 Rp 66,000 Rp 13,852.80 Rp 14,000 Rp 430,000
Rp 161,000 Rp 350,000 Rp 105,000 Rp 15,151.50 Rp 16,000 Rp 471,000
Rp 161,000 Rp 350,000 Rp 8,000 Rp 11,921.40 Rp 12,000 Rp 370,000
Rp 290,000 Rp 700,000 Rp 59,000 Rp 25,275 Rp 26,000 Rp 700,000
Rp 161,000 Rp 350,000 Rp 19,000 Rp 12,287.70 Rp 13,000 Rp 382,000
Rp 290,000 Rp 700,000 Rp 349,586 Rp - Rp - Rp 1,122,000
Rp 209,000 Rp 550,000 Rp 105,000 Rp 21,811.50 Rp - Rp 655,000
Rp 161,000 Rp 350,000 Rp 51,000 Rp - Rp - Rp 400,000
Rp 20,714 Rp 90,000 Rp 51,000 Rp 4,695.30 Rp - Rp 141,000
Rp 161,000 Rp 350,000 Rp 12,000 Rp 12,054.60 Rp 12,000 Rp 374,000
Rp 161,000 Rp 350,000 Rp 11,000 Rp 12,021.30 Rp 13,000 Rp 374,000
Rp 580,000 Rp 1,050,000 Rp 37,000 Rp 36,197 Rp - Rp 1,050,000
Rp 140,000 Rp 350,000 Rp 13,000 Rp 12,088 Rp 12,000 Rp 376,000
Rp 580,000 Rp 1,050,000 Rp 31,000 Rp 35,997.30 Rp 20,000 Rp 1,101,000
Rp 161,000 Rp 350,000 Rp 42,000 Rp 13,053.60 Rp 8,000 Rp 400,000
Rp 161,000 Rp 350,000 Rp 11,000 Rp - Rp - Rp 361,000
Rp 161,000 Rp 350,000 Rp 76,000 Rp 14,185.80 Rp 15,000 Rp 441,000
Rp 580,000 Rp 1,050,000 Rp 53,000 Rp 36,729.90 Rp - Rp 1,100,000
Rp 161,000 Rp 350,000 Rp 76,000 Rp 14,185.80 Rp 14,000 Rp 440,000
Rp 161,000 Rp 350,000 Rp 35,000 Rp 12,820.50 Rp 13,000 Rp 398,000
Rp 161,000 Rp 350,000 Rp 47,000 Rp 13,220.10 Rp 14,000 Rp 411,000
Rp 290,000 Rp 700,000 Rp 73,000 Rp 25,740.90 Rp - Rp 700,000
Rp 161,000 Rp 350,000 Rp 21,000 Rp 12,354.30 Rp 13,000 Rp 384,000
Rp 161,000 Rp 350,000 Rp 51,000 Rp 13,353.30 Rp - Rp 400,000
Rp 265,000 Rp 700,000 Rp 122,000 Rp 27,372.60 Rp - Rp 700,000
Rp 161,000 Rp 400,000 Rp 38,000 Rp 14,585.40 Rp 9,000 Rp 447,000
Rp 184,000 Rp 400,000 Rp 67,000 Rp 15,551 Rp 16,000 Rp 480,000
Rp 184,000 Rp 400,000 Rp 26,000 Rp 14,186 Rp 13,000 Rp 439,000
Rp 184,000 Rp 400,000 Rp 106,000 Rp 16,850 Rp 10,000 Rp 516,000
Rp 230,000 Rp 700,000 Rp 84,000 Rp 26,107 Rp - Rp 700,000
Rp 184,000 Rp 400,000 Rp 73,000 Rp 15,751 Rp - Rp 482,000
Rp 184,000 Rp 400,000 Rp 37,000 Rp 14,552 Rp 10,000 Rp 447,000
Rp 184,000 Rp 400,000 Rp 81,000 Rp 16,017 Rp 8,000 Rp 489,000
Rp 184,000 Rp 400,000 Rp 11,000 Rp 13,686 Rp 9,000 Rp 420,000
Rp 184,000 Rp 400,000 Rp 50,000 Rp - Rp 7,000 Rp 457,000
Rp 184,000 Rp 400,000 Rp 77,000 Rp 15,884 Rp 3,000 Rp 480,000
Rp 184,000 Rp 400,000 Rp 11,000 Rp 13,686 Rp 7,000 Rp 418,000
Rp 336,000 Rp 800,000 Rp 114,000 Rp 30,436 Rp - Rp 834,000
Rp 48,000 Rp 180,000 Rp 67,000 Rp 8,225.10 Rp 9,000 Rp 246,000
Rp 336,000 Rp 800,000 Rp 79,000 Rp 29,271 Rp 30,000 Rp 800,000
Rp 115,000 Rp 350,000 Rp 73,000 Rp 14,086 Rp 14,000 Rp 437,000
Rp 184,000 Rp 400,000 Rp 40,000 Rp 14,652 Rp 4,000 Rp 444,000
Rp 168,000 Rp 350,000 Rp 25,000 Rp 12,487.50 Rp 12,000 Rp 387,000
Rp 184,000 Rp 400,000 Rp 29,000 Rp 14,286 Rp 7,000 Rp 436,000
Rp 288,000 Rp 650,000 Rp 59,000 Rp 23,610 Rp 15,000 Rp 724,000
Rp 184,000 Rp 400,000 Rp 51,000 Rp 15,018 Rp - Rp 445,000
Rp 184,000 Rp 400,000 Rp 114,000 Rp 17,116 Rp 18,000 Rp 532,000
Rp 184,000 Rp 400,000 Rp 43,000 Rp 14,752 Rp 5,000 Rp 448,000
Rp 336,000 Rp 800,000 Rp 43,000 Rp 28,072 Rp - Rp 800,000
Rp 580,000 Rp 1,050,000 Rp 41,000 Rp 36,330 Rp - Rp 1,050,000
Rp 184,000 Rp 400,000 Rp 52,000 Rp 15,052 Rp 2,000 Rp 454,000
Rp 184,000 Rp 400,000 Rp 51,000 Rp 15,018 Rp - Rp 421,000
Rp 336,000 Rp 800,000 Rp 51,000 Rp 28,338 Rp - Rp 800,000
Rp 184,000 Rp 400,000 Rp 41,000 Rp 14,685 Rp 5,000 Rp 446,000
Rp 230,000 Rp 700,000 Rp 61,000 Rp 25,341 Rp - Rp 700,000
Rp 288,000 Rp 650,000 Rp 24,000 Rp 22,444 Rp - Rp 650,000
Rp 184,000 Rp 400,000 Rp 42,000 Rp 14,719 Rp 4,000 Rp 446,000
Rp 184,000 Rp 400,000 Rp 67,000 Rp 15,551 Rp 3,000 Rp 470,000
Rp 168,000 Rp 400,000 Rp 27,000 Rp - Rp - Rp 427,000
Rp 1,364,000 Rp 2,400,000 Rp 50,000 Rp 81,585 Rp - Rp 2,400,000
Rp 168,000 Rp 400,000 Rp 67,000 Rp 15,551 Rp - Rp 460,000
Rp 24,000 Rp 100,000 Rp 24,000 Rp 4,129 Rp - Rp 110,000
Rp 168,000 Rp 400,000 Rp 69,000 Rp 15,617.70 Rp 14,000 Rp 460,000
Rp 168,000 Rp 400,000 Rp 47,000 Rp 14,885 Rp 5,000 Rp 452,000
Rp 168,000 Rp 400,000 Rp 42,000 Rp 14,719 Rp - Rp 400,000
Rp 168,000 Rp 400,000 Rp 48,000 Rp 14,918 Rp - Rp 448,000
Rp 168,000 Rp 400,000 Rp 77,000 Rp 15,884 Rp - Rp 477,000
Rp 168,000 Rp 800,000 Rp 48,000 Rp 28,238.40 Rp - Rp 815,000
Rp 168,000 Rp - Rp 36,000 Rp - Rp - Rp -
Rp 168,000 Rp 400,000 Rp 11,000 Rp - Rp - Rp 411,000
Rp 168,000 Rp 400,000 Rp 43,000 Rp 14,752 Rp 3,000 Rp 446,000
Rp 168,000 Rp 400,000 Rp 12,000 Rp - Rp - Rp 400,000
Rp 336,000 Rp 800,000 Rp 11,000 Rp 27,006 Rp - Rp 800,000
Rp 168,000 Rp 400,000 Rp 40,000 Rp 14,652 Rp - Rp 400,000
Rp 115,000 Rp 350,000 Rp 84,000 Rp 14,452 Rp - Rp 350,000
Rp 168,000 Rp 400,000 Rp 23,000 Rp 14,086 Rp 2,000 Rp 425,000
Rp 168,000 Rp 400,000 Rp 40,000 Rp 14,652 Rp - Rp 440,000
Rp 180,000 Rp 350,000 Rp 51,000 Rp 13,353 Rp 20,000 Rp 421,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp 400,000 Rp 67,000 Rp 15,551.10 Rp 9,000 Rp 476,000

Rp 184,000 Rp 400,000 Rp 61,000 Rp 15,351 Rp 4,000 Rp 465,000


Rp 184,000 Rp 400,000 Rp 35,000 Rp 14,486 Rp 5,000 Rp 440,000
Rp 24,000 Rp 100,000 Rp 48,000 Rp 4,928 Rp - Rp 145,000

Rp 230,000 Rp 700,000 Rp 50,000 Rp 24,975 Rp - Rp 700,000

Rp 87,884,039,270
Status
Paid COD
Paid COD
Paid COD
Paid COD
Trf Done
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Trf Done
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Return
Paid COD
Paid COD
Paid COD
Trf Done
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Return
Paid COD
Paid COD
Return
Paid COD
Trf Done
Paid COD
Paid COD
Paid COD
Paid COD
Trf Done
Paid COD
Return
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Pend Trf
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Return
Paid COD
Paid COD
Paid COD
Paid COD
Trf Done
Paid COD
Trf Done
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
COD Pending Rp 374 aryadi
Rp 1,496 trf
Rp 20,083

COD Pending
COD Pending
COD Pending HOLD

COD Pending KIRIM TGL 28


Date Order(s) Total Modal Gross Profit Ongkir COD
1-Oct 1 Rp 436,000 Rp 168,000 Rp 268,000 Rp 36,000 Rp 14,519
2-Oct 1 Rp 500,000 Rp 240,000 Rp 260,000 Rp 21,000 Rp 16,650
3-Oct 0 Rp - Rp - Rp - Rp - Rp -
4-Oct 2 Rp 76,000 Rp 71,000 Rp 5,000 -Rp 64,500 Rp 25,841
5-Oct 2 Rp 755,000 Rp 336,000 Rp 419,000 Rp 50,000 Rp 25,142
6-Oct 6 Rp 3,098,000 Rp 1,248,000 Rp 1,850,000 Rp 303,000 Rp 103,163
7-Oct 4 Rp 1,854,000 Rp 792,000 Rp 1,062,000 Rp 184,000 Rp 61,738
8-Oct 2 Rp 883,000 Rp 328,000 Rp 555,000 Rp 160,000 Rp 29,404
9-Oct 3 Rp 1,268,000 Rp 492,000 Rp 776,000 Rp 180,000 Rp 42,224
10-Oct 8 Rp 3,642,000 Rp 1,664,000 Rp 1,978,000 Rp 401,000 Rp 108,891
11-Oct 4 Rp 1,889,000 Rp 828,000 Rp 1,061,000 Rp 189,000 Rp 49,584
12-Oct 2 Rp 706,000 Rp 226,857 Rp 479,143 Rp 127,000 Rp 23,510
13-Oct 3 Rp 1,843,000 Rp 1,016,000 Rp 827,000 Rp 109,500 Rp 61,372
14-Oct 4 Rp 1,803,000 Rp 780,000 Rp 1,023,000 Rp 187,000 Rp 47,652
16-Oct 3 Rp 1,105,000 Rp 504,000 Rp 601,000 Rp 12,000 Rp 25,142
17-Oct 4 Rp 1,640,000 Rp 680,000 Rp 960,000 Rp 249,000 Rp 55,445
49 Rp 19,858,000 Rp 8,693,857 Rp 11,164,143 Rp 1,895,000 Rp 634,831
18-Oct 1 Rp 335,000 Rp 168,000 Rp 167,000 Rp 82,000 Rp 23,310
19-Oct 2 Rp 1,456,000 Rp 848,000 Rp 608,000 Rp 40,000 Rp 48,485
20-Oct 2 Rp 780,000 Rp 336,000 Rp 444,000 Rp 57,000 Rp 12,155
22-Oct 2 Rp 607,000 Rp 216,000 Rp 391,000 Rp 166,000 Rp 33,467
23-Oct 1 Rp 1,050,000 Rp 672,000 Rp 378,000 Rp - Rp -
24-Oct 4 Rp 1,808,000 Rp 672,000 Rp 1,136,000 Rp 382,000 Rp 60,206
25-Oct 1 Rp 374,000 Rp 168,000 Rp 206,000 Rp 12,000 Rp 12,454
26-Oct 1 Rp 35,000 Rp - Rp 35,000 Rp 49,000 Rp 1,166
27-Oct 0 Rp - Rp -
28-Oct 1 Rp 362,000 Rp 168,000 Rp 194,000 Rp 11,000 Rp 12,055
29-Oct 0 Rp - Rp -
30-Oct 0 Rp - Rp -
31-Oct 2 Rp 1,060,000 Rp 504,000 Rp 556,000 Rp 98,000 Rp 35,298
Rp 7,867,000 Rp 3,752,000 Rp 4,115,000 Rp 897,000 Rp 238,595

Rp 27,725,000
Ad Retur Net Profit Status Retur Arrived
Rp - Rp 217,481 All Paid 7-Sep Erlita s 4-Oct 2
Rp - Rp 222,350 All Paid 5-Oct Asep 26-Oct 1
Rp - Rp - No Ord 25-Sep Stefanus 17-Oct 1
Rp 115,135 1 -Rp 84,141 All Paid 6-Oct lenny Ma 22-Oct 1
Rp 453,560 -Rp 159,593 All Paid
Rp 591,392 Rp 787,391 All Paid
Rp 592,298 Rp 158,811
Rp 578,578 -Rp 276,625
Rp 621,101 -Rp 135,647 All Paid
Rp 600,000 Rp 802,109 All Paid
Rp 600,000 Rp 156,416 All Paid
Rp 600,000 -Rp 337,367 All Paid
Rp 600,000 -Rp 9,872 All Paid
Rp - Rp 788,348 All Paid
Rp - Rp 563,859 All Paid
Rp - 1 Rp 655,556 All Paid
Rp 5,352,064 Rp 3,349,076
Rp - Rp 61,690 All Paid
Rp - Rp 519,515 All Paid
Rp - Rp 374,846
Rp 53,617 1 Rp 132,019 All Paid
Rp 316,159 Rp 27,064 All Paid
Rp 176,755 Rp 497,596
Rp 321,512 -Rp 175,333 All Paid
Rp 321,008 1 -Rp 371,484 All Paid
Rp 321,008 -Rp 356,319 No Ord
Rp 437,883 -Rp 315,105 All Paid
Rp 70,903 -Rp 78,702 No Ord
Rp - Rp - No Ord
Rp 60,313 Rp 355,755
Rp 2,079,158 Rp 671,540

Rp 4,020,616
Arrived Modal Sell Price Ongkir Total
Box Melia Pro Rp 265,000 Rp 700,000 Rp 122,000 Rp 700,000
Box Melia Pro Rp 168,000 Rp 350,000 Rp 12,000 Rp 365,000
Box Melia Pro Rp 168,000 Rp 400,000 Rp 42,000 Rp 400,000
Box Melia Pro Rp 168,000 Rp 350,000 Rp 48,000 Rp 398,000
Date Nama No Hp Address Jumlah Order
1-Oct NI MD MANIK 87774499618 SMPN 4 SERIRIT, 1 Box Melia Prop
2-Oct Ibu Ali ( telur asin Anu895617873732 Jln: Adipati Arya n 2 Melia Biyang
4-Oct TINA / M2 kembar 89691052346 jl.perum wengga B 1 Box Melia Prop
4-Oct Sutanto 85228413733 Jl. Raya Batealit 1 Box Melia Prop
5-Oct Lely 82144309791 ln perintis kemerd 1 Box Melia Prop
5-Oct Asep 85864910432 Kp. Maja Desa Sit 1 Box Melia Prop
6-Oct DEWI SARTIKA MOKO 895332488848 JL BRAWIJAYA RT 2+1 Box Prop + Biyang
6-Oct Nursiniwati 81916632752 RS Primamedika Kasi 2 6ml Melia Prop
6-Oct RAHMAT ZAINUDIN 81219127067 MTs Negeri 2 Lem 1 Box Melia Prop
6-Oct sirrojudin 81803616587 jln tuan guru haj 2 55ml Melia Prop
6-Oct alfiyah 83862884694 Desa Telagasari RT 1 Box Melia Prop
6-Oct lenny Marlina Parhusip81374415993 Pasar Minggu toko 1 Box Melia Prop
7-Oct Hadi setiono 81357682678 Perumahan Taman P 1 Box Melia Prop
7-Oct Rina Waisale 85282201973 Tk negeri pembina 2 Box Melia Prop
7-Oct Bachtiar siregar 89501668784 Perum Bumi mutiar 1 55ml Melia Prop
7-Oct Ida yani 81256080090 kabupaten landak 1 Box Melia Prop
8-Oct Saira 82293982190 Jalan Toba Sangge 1 Box Melia Prop
8-Oct Rijani 85828080328 Jl. Gerirlya Gg. M 1 Box Melia Prop
9-Oct BPK awik 85246246809 Jl perumahan PNS 1 Box Melia Prop
9-Oct Gunadi 81279438808 Alamat : jalan ma 1 Box Melia Prop
9-Oct satlin Tamalanga 81245698427 jln Yakop Balubun, 1 Box Melia Prop
10-Oct Anik M 82137332579 BPR Saribumi, Jl. 1 Box Melia Prop
10-Oct sumono 85725169672 Gondorejo rt03 rw0 1 Box Melia Prop
10-Oct Bpk hasan 85394870999 jl,Tumale,Kelurah 1 Box Melia Prop
10-Oct melan suat 85344559959 jln. Cendrawasih/ 4 Box Melia Prop
10-Oct Netty Tripera 82251454541 Desa Payang (Di p 1 Box Melia Prop
10-Oct Nani 87771507318 Jl prof dr soepomo 1 Box Melia Prop
10-Oct Bembeng 82363144707 Jalan Semangka No 1 6ml Melia Prop
10-Oct Retno makaramah 85229999596 jl Nusantara sumb 1 Box Melia Prop
11-Oct Bachtiar 81364091677 Perum.Grahana Mar 1 Box Melia Prop
11-Oct kartini sembung 85283475898 raanan baru 2 (jal 2 Box Melia Prop
11-Oct Risal 81366516604 Desa simpang Belui 1 Box Melia Prop
11-Oct Endang.R 81253213776 Apartemen amarilis 1 Box Melia Prop
12-Oct Maharani 83116267056 Alamat:Bojong Ner 2 6ml Melia Prop
12-Oct Ibu Yakolin 82119779746 Alamt, jl, manalag 1 Box Melia Prop
13-Oct Yudi 81278234818 jl bendungan lrg f 1 Box Melia Prop
13-Oct Yana 82194154033 Jln Sawerigading 4 Box Melia Prop
13-Oct Marfuah 85889413813 Cinet,Rt03/02 Bulu 1 Box Melia Prop
14-Oct Ferra Tumengkol 82190299416 jl.pasiwuren Kel. 1+1 55ml + Biyang
14-Oct La Ode Syahrir Eda 82194770911 Jalan boulefard 2 1 Box Melia Prop
14-Oct Rita 89687355674 Jl. Madura no. 17 1 Box Melia Prop
14-Oct Ling ling 816306425 Jln. danau tess no 1 Box Melia Prop
16-Oct IDA HERNINGSIH 81389519540 MAN 2 Cianjur, Jl. 1 Box Melia Prop
16-Oct Meet up 8561987885 Depan Riung 1 Box Melia Prop
16-Oct Azizah 82176927194 komplek kenten per 1 Box Melia Prop
17-Oct Stefanus 81349043920 jl. Garuda XI Rt/Rw 1 Box Melia Prop
17-Oct bariati 82228940180 Desa Sanggeng gor 1 Box Melia Prop
17-Oct Ferry tarigan 81260778897 Jl. ahmad yanj no 1 Box Melia Prop
17-Oct wiwik hidayah 81331018108 dsn ngaglik kaotan 1 Box Melia Prop
17-Oct Sahat Simanjuntak 81266021347 Jl. KH. Agus Salim 1 Box Melia Prop
18-Oct jamilah 811403566 jln lasipole Kelu 2 Box Melia Prop
19-Oct Marfuah 85889413813 Cinet,Rt03/02 Bulu 4 Box Melia Prop
19-Oct Ricco 82321022126 Jl.pangeran Cakra 1 Box Melia Prop
20-Oct abah saka 8192136814 Jalan
jln ancol tengah
Siswa 1 Box Melia Prop
20-Oct Toko juni ponsel/ juwi 82249135057 Pramuka
desa manis,9 No 20,p
Kec. 1 Box Melia Prop
Lingkungan 5
22-Oct Mm Ana 81340119754 Sario Kota Baru 2 6ml Melia Prop
22-Oct SHERLY JIESRAL 81244165639 Manado Sul-Ut 2 Box Melia Prop
23-Oct Meet up 8561987885 Depan Riung 4 Box Melia Prop
24-Oct Pitto uropdana 81344254055 Desa Tulo, Kmpng 1 Box Melia Prop
24-Oct ibu sukarni 82190203267 maluku utara kota 1 Box Melia Prop
24-Oct Ahlan wangi 89529114022 Jln masjid annur g 1 Box Melia Prop
24-Oct Herlina izach 81240784767 Dekat Gereja GBI a 1 Box Melia Prop
25-Oct ANDRE 81280004088 PT. SINGAWARUKO 1 Box Melia Prop
26-Oct sriherningsih 82164774460 ln Gambir:psr 8 GG 1 Box Melia Prop
28-Oct OMA 81280999599 jln kemang utara 1 Box Melia Prop
31-Oct Ni Made Suratni 81936031227 Jln Padang Griya 2 Box Melia Prop
31-Oct Abdul Muis SPd MSi 82193379225 Jl. PLN RT 04 RW 1 Box Melia Prop
EXAMPLE

9-Sep maychel saroinsong 81299197477 jln pramuka 11 no 1 Box Melia Prop


11-Sep Nurwantini 85364011071 Kampung bagan RT 1 Box Melia Prop
12-Sep Rabiatul Adawiyah 85271587698 Sdit IshlahulUmma 1 6ml Melia Prop

wiwit 81349283008 kantor PUPR jln su 2 55ml Melia Prop


Modal Sell Price Ongkir Fee COD Paid Fee Total
Rp 168,000 Rp 400,000 Rp 36,000 Rp 14,518.80 Rp - Rp 436,000
Rp 240,000 Rp 500,000 Rp 21,000 Rp 17,349.30 Rp 13,000 Rp 500,000
Rp 168,000 Rp 400,000 Rp 37,000 Rp 14,552.10 Rp - Rp 400,000
Rp 168,000 Rp 350,000 Rp 20,500 Rp 12,337.65 Rp 5,500 Rp 376,000
Rp 168,000 Rp 350,000 Rp 38,000 Rp 12,920.40 Rp 2,000 Rp 390,000
Rp 168,000 Rp 350,000 Rp 12,000 Rp 12,054.60 Rp 3,000 Rp 365,000
Rp 456,000 Rp 950,000 Rp 69,000 Rp 33,932.70 Rp - Rp 950,000
Rp 48,000 Rp 200,000 Rp 24,000 Rp 7,459.20 Rp 1,000 Rp 225,000
Rp 168,000 Rp 350,000 Rp 67,000 Rp 13,886.10 Rp 1,000 Rp 418,000
Rp 240,000 Rp 700,000 Rp 38,000 Rp 24,575.40 Rp - Rp 700,000
Rp 168,000 Rp 350,000 Rp 57,000 Rp 13,553.10 Rp - Rp 407,000
Rp 168,000 Rp 350,000 Rp 48,000 Rp 13,253.40 Rp - Rp 398,000
Rp 168,000 Rp 350,000 Rp 19,000 Rp 12,287.70 Rp 11,000 Rp 380,000
Rp 336,000 Rp 700,000 Rp 97,000 Rp 26,540.10 Rp - Rp 700,000
Rp 120,000 Rp 350,000 Rp 10,000 Rp 11,988.00 Rp 10,000 Rp 370,000
Rp 168,000 Rp 350,000 Rp 58,000 Rp 13,586.40 Rp - Rp 404,000
Rp 164,000 Rp 350,000 Rp 119,000 Rp 15,617.70 Rp 21,000 Rp 490,000
Rp 164,000 Rp 350,000 Rp 41,000 Rp 13,020.30 Rp 2,000 Rp 393,000
Rp 164,000 Rp 350,000 Rp 52,000 Rp 13,386.60 Rp 15,000 Rp 417,000
Rp 164,000 Rp 350,000 Rp 23,000 Rp 12,420.90 Rp 13,000 Rp 386,000
Rp 164,000 Rp 350,000 Rp 105,000 Rp 15,152 Rp 10,000 Rp 465,000
Rp 164,000 Rp 350,000 Rp 20,500 Rp 12,338 Rp 13,500 Rp 384,000
Rp 164,000 Rp 350,000 Rp 25,500 Rp 12,504.15 Rp 11,500 Rp 387,000
Rp 164,000 Rp 350,000 Rp 59,000 Rp 13,619.70 Rp 1,000 Rp 410,000
Rp 656,000 Rp 1,050,000 Rp 105,000 Rp 38,461.50 Rp - Rp 1,105,000
Rp 164,000 Rp 350,000 Rp 64,000 Rp 13,786.20 Rp - Rp 410,000
Rp 164,000 Rp 350,000 Rp 12,000 Rp - Rp - Rp 372,000
Rp 24,000 Rp 100,000 Rp 42,000 Rp 4,728.60 Rp - Rp 142,000
Rp 164,000 Rp 350,000 Rp 73,000 Rp 14,085.90 Rp 9,000 Rp 432,000
Rp 164,000 Rp 350,000 Rp 31,000 Rp 12,687.30 Rp 12,000 Rp 393,000
Rp 336,000 Rp 700,000 Rp 77,000 Rp 25,874.10 Rp - Rp 700,000
Rp 164,000 Rp 350,000 Rp 41,000 Rp 13,020.30 Rp 5,000 Rp 396,000
Rp 164,000 Rp 350,000 Rp 40,000 Rp 12,987.00 Rp 10,000 Rp 400,000
Rp 46,857 Rp 200,000 Rp 21,000 Rp 7,359.30 Rp 13,000 Rp 234,000
Rp 180,000 Rp 350,000 Rp 106,000 Rp 15,184.80 Rp 16,000 Rp 472,000
Rp 180,000 Rp 350,000 Rp 23,000 Rp 12,420.90 Rp 10,000 Rp 383,000
Rp 656,000 Rp 1,050,000 Rp 66,000 Rp 37,162.80 Rp - Rp 1,080,000
Rp 180,000 Rp 350,000 Rp 20,500 Rp 12,337.65 Rp 9,500 Rp 380,000
Rp 240,000 Rp 550,000 Rp 77,000 Rp 20,879.10 Rp 3,000 Rp 630,000
Rp 180,000 Rp 350,000 Rp 61,000 Rp 13,686.30 Rp 2,000 Rp 413,000
Rp 180,000 Rp 350,000 Rp 12,000 Rp 12,054.60 Rp 10,000 Rp 372,000
Rp 180,000 Rp 350,000 Rp 37,000 Rp 12,887.10 Rp 1,000 Rp 388,000
Rp 168,000 Rp 350,000 Rp 12,000 Rp 12,054.60 Rp 10,000 Rp 372,000
Rp 168,000 Rp 350,000 Rp - Rp - Rp - Rp 350,000
Rp 168,000 Rp 350,000 Rp 23,000 Rp 12,420.90 Rp 10,000 Rp 383,000
Rp 176,000 Rp 350,000 Rp 42,000 Rp 13,054 Rp 8,000 Rp 400,000
Rp 168,000 Rp 350,000 Rp 119,000 Rp 15,618 Rp 16,000 Rp 485,000
Rp 168,000 Rp 350,000 Rp 58,000 Rp 13,586 Rp - Rp 380,000
Rp 168,000 Rp 350,000 Rp 29,000 Rp - Rp - Rp 375,000
Rp 168,000 Rp 350,000 Rp 43,000 Rp 13,087 Rp 7,000 Rp 400,000
Rp 336,000 Rp 700,000 Rp 82,000 Rp 26,041 Rp - Rp 700,000
Rp 672,000 Rp 1,050,000 Rp 24,000 Rp 35,764 Rp 6,000 Rp 1,080,000
Rp 176,000 Rp 350,000 Rp 16,000 Rp 12,188 Rp 10,000 Rp 376,000
Rp 168,000 Rp 350,000 Rp 8,000 Rp 11,921 Rp 7,000 Rp 365,000
Rp 168,000 Rp 350,000 Rp 49,000 Rp 13,287 Rp - Rp 415,000
Rp 48,000 Rp 200,000 Rp 105,000 Rp 10,157 Rp - Rp 305,000
Rp 336,000 Rp 700,000 Rp 61,000 Rp 25,341 Rp - Rp 700,000
Rp 672,000 Rp 1,050,000 Rp - Rp - Rp - Rp 1,050,000
Rp 168,000 Rp 350,000 Rp 122,000 Rp 15,718 Rp 16,000 Rp 488,000
Rp 168,000 Rp 350,000 Rp 76,000 Rp 14,186 Rp 4,000 Rp 430,000
Rp 168,000 Rp 350,000 Rp 69,000 Rp 13,953 Rp 1,000 Rp 420,000
Rp 168,000 Rp 350,000 Rp 115,000 Rp 15,485 Rp 5,000 Rp 470,000
Rp 168,000 Rp 350,000 Rp 12,000 Rp 12,055 Rp 12,000 Rp 374,000
Rp 168,000 Rp 350,000 Rp 49,000 Rp 13,287 Rp 1,000 Rp 400,000
Rp 168,000 Rp 350,000 Rp 11,000 Rp 12,021 Rp 1,000 Rp 362,000
Rp 336,000 Rp 700,000 Rp 24,000 Rp 24,109 Rp - Rp 700,000
Rp 168,000 Rp 350,000 Rp 74,000 Rp 14,119.20 Rp - Rp 360,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp 400,000 Rp 67,000 Rp 15,551.10 Rp 9,000 Rp 476,000

Rp 184,000 Rp 400,000 Rp 61,000 Rp 15,351 Rp 4,000 Rp 465,000


Rp 184,000 Rp 400,000 Rp 35,000 Rp 14,486 Rp 5,000 Rp 440,000
Rp 24,000 Rp 100,000 Rp 48,000 Rp 4,928 Rp - Rp 145,000

Rp 230,000 Rp 700,000 Rp 50,000 Rp 24,975 Rp - Rp 700,000

Rp 87,884,039,270
Status
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Return
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Return
Paid COD
Return
Paid COD
Paid COD
Return
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Trf Done
Paid COD
Return
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Return
Paid COD
Trf Done
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Return
Paid COD
Trf Done
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Pend Trf
Paid COD
Paid COD
Paid COD
Return
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
Paid COD
COD Pending Rp 374 aryadi
Rp 1,496 trf
Rp 20,083

COD Pending
COD Pending
COD Pending HOLD

COD Pending KIRIM TGL 28


Date Order(s) Total Modal Gross Profit Ongkir COD
1-Nov 4 Rp 2,313,000 Rp 1,224,000 Rp 1,089,000 Rp 142,000 Rp 77,023
2-Nov 4 Rp 2,554,000 Rp 1,360,000 Rp 1,194,000 Rp 207,000 Rp 85,048
3-Nov 1 Rp 131,000 Rp - Rp 131,000 Rp 42,000 Rp 19,980
4-Nov 0 Rp - Rp - Rp - Rp - Rp -
5-Nov 5 Rp 3,392,000 Rp 1,848,000 Rp 1,544,000 Rp 110,000 Rp 103,730
6-Nov 3 Rp 1,024,000 Rp 342,857 Rp 681,143 Rp 198,000 Rp 34,099
7-Nov 3 Rp 1,990,000 Rp 1,008,000 Rp 982,000 Rp 207,000 Rp 66,267
8-Nov 3 Rp 1,627,000 Rp 816,000 Rp 811,000 Rp 204,000 Rp 54,179
23 Rp 13,031,000 Rp 6,598,857 Rp 6,432,143 Rp 1,110,000 Rp 319,880
9-Nov 0 Rp - Rp - Rp - Rp - Rp -
10-Nov 1 Rp 700,000 Rp 336,000 Rp 364,000 Rp 79,000 Rp 23,310
11-Nov 0 Rp - Rp - Rp - Rp - Rp -
12-Nov 0 Rp - Rp - Rp - Rp - Rp -
13-Nov 3 Rp 950,000 Rp 342,857 Rp 607,143 Rp 138,000 Rp 31,635
14-Nov 0 Rp - Rp - Rp - Rp - Rp -
15-Nov 1 Rp 400,000 Rp 160,000 Rp 240,000 Rp 48,000 Rp 13,320
16-Nov 5 Rp 1,830,000 Rp 744,000 Rp 1,086,000 Rp 155,000 Rp 84,249
17-Nov 1 Rp 430,000 Rp 160,000 Rp 270,000 Rp 73,000 Rp 14,319
18-Nov 5 Rp 1,440,000 Rp 560,000 Rp 880,000 Rp 276,500 Rp 68,931
19-Nov 2 Rp 793,000 Rp 332,000 Rp 461,000 Rp 63,000 Rp 26,407
20-Nov 2 Rp 785,000 Rp 320,000 Rp 465,000 Rp 78,000 Rp 26,141
21-Nov 2 Rp 1,080,000 Rp 480,000 Rp 600,000 Rp 93,000 Rp 35,964
22-Nov 0 Rp - Rp - Rp - Rp - Rp -
23-Nov 4 Rp 1,540,000 Rp 600,000 Rp 940,000 Rp 127,000 Rp 51,282
24-Nov 1 Rp 400,000 Rp 160,000 Rp 240,000 Rp 43,000 Rp 13,320
25-Nov 0 Rp - Rp - Rp - Rp - Rp -
26-Nov 2 Rp 1,440,000 Rp 800,000 Rp 640,000 Rp 71,000 Rp 47,952
27-Nov 3 Rp 1,260,000 Rp 440,000 Rp 820,000 Rp 200,000 Rp 41,958
28-Nov 4 Rp 1,446,000 Rp 525,714 Rp 920,286 Rp 211,500 Rp 48,152
29-Nov 3 Rp 1,172,000 Rp 480,000 Rp 692,000 Rp 109,000 Rp 26,973
30-Nov 1 Rp 435,000 Rp 120,000 Rp 315,000 Rp 73,000 Rp 14,486
Rp 10,348,000
Ad Retur Net Profit Status Retur Arrived
Rp 304,403 Rp 532,090 All Paid 10-Oct Retno mak 5-Nov
Rp 298,932 Rp 570,137 All Paid 17-Oct bariati 3-Nov
Rp 302,160 1 -Rp 266,378 All Paid 14-Oct Ferra Tume 18-Nov
Rp 303,992 -Rp 337,431 No Ord 7-Oct Rina Waisa 16-Nov
Rp 301,273 1 Rp 995,857 All Paid
Rp 310,975 Rp 103,861
Rp 303,365 Rp 371,998 All Paid
Rp 23,486 Rp 526,751 All Paid
Rp 2,148,586 2 Rp 2,496,886 Rp 671,540 Rp 3,168,427
Rp - Rp - No Ord
Rp - Rp 261,690 All Paid
Rp - Rp - No Ord
Rp - Rp - No Ord
Rp - Rp 437,508
Rp 29,324 -Rp 32,550 No Ord
Rp 218,916 -Rp 64,317 All Paid
Rp 401,662 1 Rp 400,906 All Paid
Rp 400,713 -Rp 262,110
Rp 397,702 1 Rp 93,120 All Paid
Rp 396,207 -Rp 68,197 All Paid
Rp 418,525 -Rp 103,703 All Paid
Rp 384,867 Rp 43,834 All Paid
Rp 403,040 -Rp 447,374 No Ord
Rp 395,766 Rp 322,418 All Paid
Rp 394,795 -Rp 254,542 All Paid
Rp 403,584 -Rp 447,978
Rp 398,034 Rp 79,230 All Paid
Rp 415,561 Rp 116,769
Rp 400,799 Rp 215,747 All Paid
Rp 396,231 Rp 116,211
Rp 394,840 -Rp 210,758 All Paid
Rp 195,903

Noula pangkey blm dirumah udh minta kirim


bariati
polina ginting refuse? Acc b4
sheryf consignee unknown udh minta kirim
Arrived Modal Sell Price Ongkir Total
1 Box Melia Rp 168,000 Rp 350,000 Rp 73,000 Rp 423,000
1 Box Melia Rp 168,000 Rp 350,000 Rp 119,000 Rp 469,000
1+1 55ml + Biy Rp 240,000 Rp 550,000 Rp 77,000 Rp 630,000 ?? status masi di courier
2 Box Melia Rp 336,000 Rp 700,000 Rp 97,000 Rp 700,000 ?? status masi di courier

udh minta kirim

udh minta kirim


asi di courier
asi di courier
Date Nama No Hp Address Jumlah Order Modal Sell Price
6-Nov bariati 82228940180 Desa Sangg 1 Box Melia Rp 160,000 Rp 350,000
6-Nov Astuti Mad 81806364440 Taman Pulo 1 Box Melia Rp 160,000 Rp 350,000
6-Nov gabriel 82144422556 NTT KBUPAT 1 6ml Propol Rp 22,857 Rp 100,000
13-Nov Ahlan wang89529114022 Jln masjid 1 Box Melia Rp 160,000 Rp 350,000
13-Nov Najib 81322213528 jln.Warung 1 6ml Propol Rp 22,857 Rp 100,000
13-Nov Noula Pang81355319217 Kota Manado 1 Box Melia Rp 160,000 Rp 350,000
17-Nov sheryf 81336643982 moni koana 1 Box Melia Rp 160,000 Rp 350,000
27-Nov Armin Rad 82236578304 Sumbar. 2 1 55ml PropoRp 120,000 Rp 350,000
27-Nov Dahliana 81348658414 Mangga l N 1 Box Melia Rp 160,000 Rp 350,000
27-Nov Romanus S 81238108610 Desa Satar 1 Box Melia Rp 160,000 Rp 350,000
29-Nov Khairudin 8561676077 Jl.Mushklla 1 Box Melia Rp 160,000 Rp 350,000
29-Nov Aprizal fah 82247414483 jln.kapten 1 Box Melia Rp 160,000 Rp 350,000
29-Nov Noor Ain 85651341363 Desa Ayawa 1 Box Melia Rp 160,000 Rp 350,000

6-Nov AGUSTINA 81293439958 Kantor Cam 1 Box Melia Rp 168,000 Rp 350,000


Ongkir Fee COD Paid Fee Total Status
Rp 119,000 Rp 15,617.70 Rp 16,000 Rp 485,000 Return
Rp 12,000 Rp 12,054.60 Rp 10,000 Rp 372,000 Paid COD
Rp 67,000 Rp 5,561.10 Rp - Rp 167,000 Paid COD
Rp 69,000 Rp 13,953 Rp 1,000 Rp 420,000 Paid COD
Rp 8,000 Rp 3,596.40 Rp 7,000 Rp 115,000 Paid COD
Rp 61,000 Rp 13,686.30 Rp 4,000 Rp 415,000 COD Pending 2.166222E+14 alamat gtw?
Rp 73,000 Rp 14,085.90 Rp 7,000 Rp 430,000 Return 2.166222E+14 d kurir
Rp 79,000 Rp 14,285.70 Rp 1,000 Rp 430,000 Paid COD
Rp 42,000 Rp 13,053.60 Rp 8,000 Rp 400,000 COD Pending 2.166222E+14 Minta di au tgl 20
Rp 79,000 Rp 14,285.70 Rp 1,000 Rp 430,000 Paid COD
Rp 5,000 Rp - Rp 7,000 Rp 362,000 Trf Done Wahana
Rp 46,000 Rp 13,186.80 Rp 4,000 Rp 400,000 Paid COD
Rp 58,000 Rp 13,586.40 Rp 2,000 Rp 410,000 COD Pending 2.166222E+14 shipmet prob, tpi gaada ti

Rp 59,000 Rp 13,619.70 Rp 1,000 Rp 410,000 Pend Trf


Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
alamat gtw?
????

Minta di au tgl 20

shipmet prob, tpi gaada ticket


Date Order(s) Total Modal Gross Profit Ongkir COD
1-Dec 4 Rp 1,588,000 Rp 640,000 Rp 948,000 Rp 172,000 Rp 52,880
2-Dec 1 Rp 700,000 Rp 320,000 Rp 380,000 Rp 37,000 Rp 23,310
3-Dec 3 Rp 1,258,000 Rp 442,857 Rp 815,143 Rp 115,000 Rp 41,891
4-Dec 2 Rp 772,000 Rp 320,000 Rp 452,000 Rp 48,000 Rp 25,708
5-Dec 1 -Rp 11,000 -Rp 8,000 -Rp 3,000 -Rp 27,000 Rp 12,521
6-Dec 3 Rp 1,466,000 Rp 572,857 Rp 893,143 Rp 117,000 Rp 48,818
7-Dec 6 Rp 2,924,000 Rp 1,452,000 Rp 1,472,000 Rp 120,000 Rp 85,248
8-Dec 3 Rp 1,074,000 Rp 388,571 Rp 685,429 Rp 131,500 Rp 35,764
23 Rp 9,771,000 Rp 4,128,286 Rp 5,642,714 Rp 713,500 Rp 205,128
9-Dec 1 Rp 470,000 Rp 160,000 Rp 310,000 Rp 114,000 Rp 15,651
10-Dec 1 Rp 400,000 Rp 160,000 Rp 240,000 Rp 42,000 Rp 13,320
11-Dec 3 Rp 1,206,000 Rp 480,000 Rp 726,000 Rp 117,000 Rp 40,160
12-Dec 4 Rp 1,680,000 Rp 648,000 Rp 1,032,000 Rp 245,500 Rp 55,944
13-Dec 8 Rp 3,176,000 Rp 1,280,000 Rp 1,896,000 Rp 350,500 Rp 121,379
17 Rp 6,932,000 Rp 2,728,000 Rp 4,204,000 Rp 869,000 Rp 246,453
14-Dec 0 Rp - Rp - Rp - Rp - Rp -
15-Dec 5 Rp 2,000,000 Rp 800,000 Rp 1,200,000 Rp 181,000 Rp 54,545
16-Dec 1 Rp 410,000 Rp 160,000 Rp 250,000 Rp 53,000 Rp 13,653
17-Dec 2 Rp 765,000 Rp 320,000 Rp 445,000 Rp 52,500 Rp 25,475
18-Dec 4 Rp 2,960,000 Rp 1,600,000 Rp 1,360,000 Rp 182,000 Rp 86,913
19-Dec 0 Rp - Rp -
20-Dec Rp - Rp -
21-Dec Rp - Rp -
22-Dec Rp - Rp -
Rp - Rp -

0 Rp 6,135,000 Rp 2,880,000 Rp 3,255,000 Rp 468,500 Rp 180,586


Ad Retur Net Profit Status Retur Arrived
Rp 382,000 Rp 299,100 All Paid 20-Nov Polina gint 1-Dec
Rp 407,955 -Rp 133,140 All Paid 17-Nov sheryf
Rp 402,614 Rp 211,350 All Paid 6-Nov bariati 13-Dec
Rp 285,212 Rp 61,707 All Paid
Rp - 1 Rp 11,479 All Paid
Rp 468,582 Rp 207,199 All Paid
Rp 467,805 Rp 747,488 All Paid
Rp 470,749 -Rp 4,367
Rp 2,884,917 1 Rp 1,400,816 Rp 195,903 Rp 1,596,719
Rp 465,767 -Rp 336,652
Rp 471,258 -Rp 338,416 All Paid
Rp 420,559 Rp 102,020 All Paid
Rp 410,871 Rp 274,489
Rp 400,139 1 Rp 979,967
Rp 2,168,594 1 Rp 681,407 Rp 2,278,127
Rp 394,511 -Rp 437,907
Rp 389,403 Rp 532,217
Rp 393,646 -Rp 253,600
Rp 389,873 -Rp 65,734
Rp 418,403 Rp 626,660
Rp 402,099 -Rp 446,330
Rp -
Rp -
Rp -

Rp 2,387,935 0 -Rp 44,694


Arrived Modal Sell Price Ongkir Total
1 Box Melia Rp 168,000 Rp 350,000 Rp 37,000 Rp 387,000
1 Box Melia Rp 160,000 Rp 350,000 Rp 73,000 Rp 423,000
1 Box Melia Rp 160,000 Rp 350,000 Rp 119,000 Rp 469,000
Date Nama No Hp Address Jumlah Order Modal Sell Price
8-Dec ASRI JAMR 82345103000 (Jalan po 1 Box Melia Rp 160,000 Rp 350,000
8-Dec Gerardus 81277310729 Kav. Kambo 1 Box Melia Rp 160,000 Rp 350,000
8-Dec Abdullah w85234335432 dsn bancaa 3 6ml Melia Rp 68,571 Rp 220,000
9-Dec Min Laiyan 85242725201 Desa Kabia 1 Box Melia Rp 160,000 Rp 350,000
12-Dec Rusdian 82260993739 Toko bangu 1 Box Melia Rp 160,000 Rp 350,000
12-Dec Grace Katu 81341423860 jln.Linou 1 Box Melia Rp 160,000 Rp 350,000
12-Dec Aci.Arnold 81354097977 jln Padang 1 Box Melia Rp 160,000 Rp 350,000
12-Dec bpk parnan81904608537 rt 03 rw 3 1 Box Melia Rp 168,000 Rp 350,000
13-Dec sheryf 81336643982 moni koana 1 Box Melia Rp 160,000 Rp 350,000
13-Dec alfons 82399166629 kabupaten 1 Box Melia Rp 160,000 Rp 350,000
13-Dec Hotmaida 81216849048 jln Manyar 1 Box Melia Rp 160,000 Rp 350,000
13-Dec Saktiawan 81341576868 jl. Bunga s 1 Box Melia Rp 160,000 Rp 350,000
13-Dec Dewi K 85259071639 Jln Bering 1 Box Melia Rp 160,000 Rp 350,000
13-Dec amat 85368197165 jln cendraw 1 Box Melia Rp 160,000 Rp 350,000
13-Dec Auliadi 85355021928 SMP N 2 TE 1 Box Melia Rp 160,000 Rp 350,000
13-Dec Gagarin Yu 81326909259 Dukuh Poro 2 Box Melia Rp 320,000 Rp 700,000
15-Dec Titin Supria82321546877 Babakan Si 1 Box Melia Rp 160,000 Rp 350,000
15-Dec Wempi 85240700747 Jln.bukit t 1 Box Melia Rp 160,000 Rp 350,000
15-Dec yohanes Ta87830322768 jl Mulawar 1 Box Melia Rp 160,000 Rp 350,000
15-Dec Bariati 82228940180 sulawesi t 1 Box Melia Rp 160,000 Rp 350,000
15-Dec Ani isdiyan 87882565041 jln kemang 1 Box Melia Rp 160,000 Rp 350,000
16-Dec Muh. Asda85796461730 Balai Penyu 1 Box Melia Rp 160,000 Rp 350,000
17-Dec iputu pida 81936385777 dusun bang 1 Box Melia Rp 160,000 Rp 350,000
17-Dec Sri Wening 81328616029 Rt 10 / Rw 1 Box Melia Rp 160,000 Rp 350,000
18-Dec Iim Muslim 82157471201 Dinas Pemb 4 Box Melia Rp 640,000 Rp 1,050,000
18-Dec Kharina 85254530888 Apotek dor 4 Box Melia Rp 640,000 Rp 1,050,000
18-Dec Eko Andria 82140165069 Perum Puri 1 Box Melia Rp 160,000 Rp 350,000
18-Dec juansyah 8561987885 Depan riun 1 Box Melia Rp 160,000 Rp 350,000

8-Dec Timor int 85765579848 Kavling nan 4 Box Melia Rp 580,000 Rp 1,050,000
6-Nov AGUSTINA 81293439958 Kantor Cam 1 Box Melia Rp 168,000 Rp 350,000
Ongkir Fee COD Paid Fee Total Status
Rp 73,000 Rp 14,085.90 Rp 12,000 Rp 435,000 COD Pending
Rp 35,000 Rp 12,820.50 Rp 10,000 Rp 395,000 COD Pending
Rp 23,500 Rp 8,109 Rp 500 Rp 244,000 Trf Done
Rp 114,000 Rp 15,451.20 Rp 6,000 Rp 470,000 COD Pending
Rp 42,000 Rp 13,053.60 Rp 8,000 Rp 400,000 COD Pending
Rp 77,000 Rp 14,219.10 Rp 8,000 Rp 435,000 Paid COD
Rp 106,000 Rp 15,184.80 Rp 19,000 Rp 475,000 Paid COD
Rp 20,500 Rp 12,337.65 Rp - Rp 370,000 Paid COD
Rp 73,000 Rp 14,085.90 Rp 7,000 Rp 430,000 COD Pending
Rp 167,000 Rp 17,216.10 Rp 18,000 Rp 535,000 COD Pending
Rp 19,000 Rp 12,287.70 Rp 6,000 Rp 375,000 COD Pending
Rp 59,000 Rp 13,619.70 Rp 6,000 Rp 415,000 COD Pending
Rp 43,000 Rp 13,086.90 Rp 7,000 Rp 400,000 Paid COD
Rp 40,000 Rp 12,987.00 Rp - Rp 390,000 Paid COD
Rp 48,000 Rp 13,253.40 Rp 2,000 Rp 400,000 Paid COD
Rp 20,500 Rp 23,992.65 Rp - Rp 700,000 Paid COD
Rp 8,000 Rp 11,921.40 Rp 4,000 Rp 362,000 Paid COD
Rp 72,000 Rp 14,052.60 Rp 3,000 Rp 425,000 COD Pending
Rp 16,000 Rp 12,187.80 Rp 10,000 Rp 376,000 Paid COD
Rp 73,000 Rp 14,085.90 Rp - Rp 475,000 COD Pending
Rp 12,000 Rp 12,054.60 Rp - Rp 362,000 Trf Done
Rp 53,000 Rp 13,419.90 Rp 7,000 Rp 410,000 COD Pending
Rp 32,000 Rp 12,720.60 Rp 8,000 Rp 390,000 COD Pending
Rp 20,500 Rp 12,337.65 Rp 4,500 Rp 375,000 COD Pending
Rp 42,000 Rp 36,363.60 Rp 8,000 Rp 1,100,000 COD Pending
Rp 119,000 Rp 38,927.70 Rp - Rp 1,150,000 COD Pending
Rp 21,000 Rp 12,354.30 Rp - Rp 360,000 COD Pending
Rp - Rp 11,655.00 Rp - Rp 350,000 Paid COD
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

Rp - Rp 475,000

Rp 31,000 Rp 35,997.30 Rp 20,000 Rp 1,101,000 Confirm??


Rp 59,000 Rp 13,619.70 Rp 1,000 Rp 410,000 Pend Trf
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -

You might also like