You are on page 1of 8

Anggaran Penerimaan dan Belanja Pribadi

Rea

(April 2012)
Estimated Revenue
Allowance
Fee
Other Revenue
Total Estimated Revenue

Allowance
Fee
Other Revenue
Total Revenue

Appropriation
Daily meals
Internet & Electricity
Private Usage
Fuels
Water
Sugar
Other
Class Related
Cash
Other C. R.
Other Usages
Total Appropriation

Daily meals
Internet & Electricity
Private Usage

Class Related

Other Usages
Total Expenditure

Cash Remain
Expense Remain
Cash Shortage

Realisasi Anggaran
(April 2012)
Revenue
Allowance

Other Revenue
Total Revenue

Daily meals
Internet & Electricity
Private Usage
Fuels
Water
Sugar
Other
Class Related
Cash
Other C. R.
Other Usages
Total Expenditure

Expenditure
-

% Penerimaan
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
% Pengeluaran
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#REF!
#DIV/0!
#DIV/0!

Realisasi Anggaran
Date

Kode

Transaksi

Nominal

Total per Aku


Keterangan

Kode
4
4
4
5
5
5
5
5
5

Total per Akun


Akun
Allowance
Fee
Other Revenue
Daily Meals
I&E
Daily Needs
Class Related
Private Usages
Other Usages

Total Harian
Nominal
-

Tanggal
01/04/12
02/04/12
03/04/12
04/04/12
05/04/12
06/04/12
07/04/12
08/04/12
09/04/12
10/04/12
11/04/12
12/04/12
13/04/12
14/04/12
15/04/12
16/04/12
17/04/12
18/04/12
19/04/12
20/04/12
21/04/12
22/04/12
23/04/12
24/04/12
25/04/12
26/04/12
27/04/12
28/04/12
29/04/12
30/04/12

Nominal
-

Total Mingguan
Minggu KeI (1 - 8)
II (9 - 16)
III (17 - 24)
IV (25-31)
Total

Nominal
-

Day

Date

Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon

01/04/12
02/04/12
03/04/12
04/04/12
05/04/12
06/04/12
07/04/12
08/04/12
09/04/12
10/04/12
11/04/12
12/04/12
13/04/12
14/04/12
15/04/12
16/04/12
17/04/12
18/04/12
19/04/12
20/04/12
21/04/12
22/04/12
23/04/12
24/04/12
25/04/12
26/04/12
27/04/12
28/04/12
29/04/12
30/04/12

Meals
Used Left
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68

06.00 - 07.45

16.30 - 18.30

Schedule
16.30 - 20.30

17.30 - 20.30

20.30 till drop

Lesson

Task List
Status
Deadline

Days left
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Description
Schedule

Task

You might also like