You are on page 1of 12

THE ADDRESS - Wack Wack Mandaluyong City

CP-08A Supply and Delivery of A/C Equipment (Common Areas) & Installation of Piping Works for Residential Areas

Itemized Cost Breakdown


July 20 -December 21, 2012

20-Dec-12

I EQUIPMENT
Description

Unit Cost
Labor

QTY

UNIT

CARRIER DUCTED TYPE


40RM012/38HDS012

sets

355,950.00

CARRIER WINDOW TYPE


WCARP24ED

units

31,200.00

MITSUBISHI ELECTRIC
(SPLIT-TYPE)
PK-4FAKLD/ PU-4TJSA.TH
PC-4GAKD/ PU-4TJSA.TH

6
2

sets
sets

179

MITSUBISHI ELECTRIC
(ACCESSORIES)
CMY-Y62-G-E
BONDS
Downpayment Bond
Performance Bond
Guarantee Bond
CARI

Mat'l

Amount

Total

Php

Previous Accomplishment
Percentage

5.9325%

5.6359%

280,800.00

280,800.00

2.3400%

102,680.00
98,600.00

616,080.00
197,200.00

616,080.00
197,200.00

5.1340%
1.6433%

units

7,500.00

1,342,500.00

1,342,500.00

lot

40,067.32
45,778.02
20,487.83
58,813.50

40,067.32
45,778.02
20,487.83
58,813.50
Php

3,313,626.67

Php

QTY

711,900.00

SUB - TOTAL ( I )

711,900.00

% Weight

Php

Php

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

676,305.00

0.0000%

5.6359%

2.2230%

266,760.00

0.0000%

2.2230%

6
2

4.8773%
1.5612%

585,276.00
187,340.00

6
2

0.0000%
0.0000%

6
2

4.8773%
1.5612%

11.1875%

179

10.6281%

1,275,375.00

179

0.0000%

179

10.6281%

40,067.32
45,778.02
20,487.83
58,813.50

0.3339%
0.3815%
0.1707%
0.4901%

0.3339%
0.3815%
0.1707%
0.4901%

40,067.32
45,778.02
20,487.83
58,813.50

0.3339%
0.3815%
0.1707%
0.4901%

3,313,626.67

27.6136%

26.3017% Php

3,156,202.67

0.0000%

0.0000%

26.3017%

II GENERAL REQUIREMENTS
QTY

UNIT

Mobilization / Demobilization

Description

lot

Temporary Facilities
Representation

1
1

lot
lot

Submittals / Shop Drawings

lot

As Built Plans

lot

Utilities (Water / Electricity &


Housekeeping)

lot

Testing Commissioning (Labor)

lot

Overhead & Contingecies

lot

Unit Cost
Labor

Mat'l
30,000.00
30,000.00

Amount

60,000.00
10,000.00

QTY

Previous Accomplishment
Percentage

Amount

60,000.00
40,000.00
30,000.00

60,000.00
40,000.00
30,000.00

0.5000%
0.3333%
0.2500%

0.212%
0.141%
0.106%

42,424.02
28,282.87
21,212.29

70,000.00
75,000.00

70,000.00
75,000.00

0.5833%
0.6250%

0.247%
0.265%

5,000.00

20,000.00

20,000.00

0.1667%

70,000.00

70,000.00
427,204.45

70,000.00
427,204.45

0.5833%
3.5600%

792,204.45

6.6017%

70,000.00
75,000.00
15,000.00

% Weight

Total

427,204.45

SUB - TOTAL ( II )

Php

792,204.45

Php

Present Accomplishment
QTY
Percentage

To Date
Percentage

0.0000%
0.0000%
0.0000%

0.2121%
0.1414%
0.1061%

49,495.16
53,030.45

0.0000%
0.0000%

0.2475%
0.2652%

0.071%

14,141.15

0.0000%

0.0707%

0.247%
1.297%

49,495.16
259,342.91

0.0000%
0.0000%

0.2475%
0.6070%

517,424.00

0.0000%

1.8974%

2.5871% Php

QTY

III INSTALLATION
Description

QTY

UNIT

340
190
340
190
48
24
48
24
34
19
34
57
32
57
32
53
48
150
10
80
14
70
70
70
4
1
16
2
80
1
2
24

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs

Unit Cost
Labor

Mat'l

Amount

Total

% Weight

QTY

Previous Accomplishment
Percentage

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

6TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50

88,740.00
35,796.00
37,060.00
22,182.50
4,464.00
1,719.36
3,192.00
1,488.00
2,261.00
1,045.00
1,870.00
40,534.41
21,142.72
33,123.27
10,359.04
21,147.00
3,184.32
5,970.00
1,724.80
1,120.00
4,444.86
385.00
385.00
2,786.00
1,600.00
400.00
1,912.00
2,920.00
3,200.00
2,787.00
344.96
1,596.00

88,740.00
35,796.00
37,060.00
22,182.50
4,464.00
1,719.36
3,192.00
1,488.00
2,261.00
1,045.00
1,870.00
40,534.41
21,142.72
33,123.27
10,359.04
21,147.00
3,184.32
5,970.00
1,724.80
1,120.00
4,444.86
385.00
385.00
2,786.00
1,600.00
400.00
1,912.00
2,920.00
3,200.00
2,787.00
344.96
1,596.00

0.7395%
0.2983%
0.3088%
0.1849%
0.0372%
0.0143%
0.0266%
0.0124%
0.0188%
0.0087%
0.0156%
0.3378%
0.1762%
0.2760%
0.0863%
0.1762%
0.0265%
0.0498%
0.0144%
0.0093%
0.0370%
0.0032%
0.0032%
0.0232%
0.0133%
0.0033%
0.0159%
0.0243%
0.0267%
0.0232%
0.0029%
0.0133%

340
190
340
190
48
24
48
24
34
19
34
57
32
57
32
53
48
150
10
80
14
70
70
70
4
1
16
2
80
1
2
24

0.7395%
0.2983%
0.3088%
0.1849%
0.0372%
0.0143%
0.0266%
0.0124%
0.0188%
0.0087%
0.0156%
0.3378%
0.1762%
0.2760%
0.0863%
0.1762%
0.0265%
0.0498%
0.0144%
0.0093%
0.0370%
0.0032%
0.0032%
0.0232%
0.0133%
0.0033%
0.0159%
0.0243%
0.0267%
0.0232%
0.0029%
0.0133%

88,740.00
35,796.00
37,060.00
22,182.50
4,464.00
1,719.36
3,192.00
1,488.00
2,261.00
1,045.00
1,870.00
40,534.41
21,142.72
33,123.27
10,359.04
21,147.00
3,184.32
5,970.00
1,724.80
1,120.00
4,444.86
385.00
385.00
2,786.00
1,600.00
400.00
1,912.00
2,920.00
3,200.00
2,787.00
344.96
1,596.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

340
190
340
190
48
24
48
24
34
19
34
57
32
57
32
53
48
150
10
80
14
70
70
70
4
1
16
2
80
1
2
24

0.7395%
0.2983%
0.3088%
0.1849%
0.0372%
0.0143%
0.0266%
0.0124%
0.0188%
0.0087%
0.0156%
0.3378%
0.1762%
0.2760%
0.0863%
0.1762%
0.0265%
0.0498%
0.0144%
0.0093%
0.0370%
0.0032%
0.0032%
0.0232%
0.0133%
0.0033%
0.0159%
0.0243%
0.0267%
0.0232%
0.0029%
0.0133%

Description
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

18
1
1

rolls
bot
lot

133.00
172.98
67,895.98

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21

ft
ft
ft
ft
pcs
pcs
pcs

261.00
188.40
109.00
116.75
93.00
71.64
66.50

Mat'l

SUBTOTAL

Amount

Total

PhP

2,394.00
172.98
67,895.98
431,347.20

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

% Weight

QTY

Previous Accomplishment
Percentage

0.0200%
0.0014%
0.5658%
3.5946%

18
1
1

0.0200%
0.0014%
0.5658%

PhP

2,394.00
172.98
67,895.98
431,347.20

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%

220
95
220
95
21
15
21

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

0
0
0

0.0000%
0.0000%
0.0000%
0.0000%

18
1
1

PhP

2,394.00
172.98
67,895.98
431,347.20

0.0200%
0.0014%
0.5658%
3.5946%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50

0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%

7TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
8TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
9TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50

Description
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48

Mat'l

SUBTOTAL

Amount

Total

PhP

930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

% Weight

QTY

Previous Accomplishment
Percentage

0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1
0

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%

10TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
11TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40

Description
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48

Mat'l

SUBTOTAL

Amount

Total

PhP

560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

% Weight

QTY

Previous Accomplishment
Percentage

0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%

12TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
14TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48

Description
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

15
10
1
1

pcs
rolls
bot
lot

66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15

ft
ft
ft
ft
pcs
pcs

261.00
188.40
109.00
116.75
93.00
71.64

Mat'l

SUBTOTAL

Amount

Total

PhP

997.50
1,330.00
172.98
49,605.42
272,883.25

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

% Weight

QTY

Previous Accomplishment
Percentage

0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

15
10
1
1

PhP

997.50
1,330.00
172.98
49,605.42
272,883.25

0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%

220
95
220
95
21
15

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

15
10
1
1

PhP

997.50
1,330.00
172.98
49,605.42
272,883.25

0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60

0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%

15TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
16TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
17TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60

Description
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80

Mat'l

SUBTOTAL

Amount

Total

PhP

1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

% Weight

QTY

Previous Accomplishment
Percentage

0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104
5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

220
95
220
95
21
15
21
15
22
9
22
37
16
37
16
32
36
104

0.4785%
0.1492%
0.1998%
0.0924%
0.0163%
0.0090%
0.0116%
0.0078%
0.0122%
0.0041%
0.0101%
0.2193%
0.0881%
0.1792%
0.0432%
0.1064%
0.0199%
0.0345%

18TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
19TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"

57,420.00
17,898.00
23,980.00
11,091.25
1,953.00
1,074.60
1,396.50
930.00
1,463.00
495.00
1,210.00
26,311.81
10,571.36
21,501.07
5,179.52
12,768.00
2,388.24
4,139.20

Description
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00

Mat'l

SUBTOTAL

Amount

Total

PhP

862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

% Weight

QTY

Previous Accomplishment
Percentage

0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90
55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

5
40
8
40
40
40
2
1
14
3
70
1
1
15
10
1
1

PhP

862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
272,883.25

0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2740%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%

20TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
21ST FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00

Description
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

1
15
10
1
1

pcs
pcs
rolls
bot
lot

172.48
66.50
133.00
172.98
49,605.42

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

214
80
214
80
30

ft
ft
ft
ft
pcs

261.00
188.40
109.00
116.75
93.00

Mat'l

SUBTOTAL

Amount

Total

PhP

172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

% Weight

QTY

Previous Accomplishment
Percentage

0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

1
15
10
1
1

0.0014%
0.0083%
0.0111%
0.0014%
0.4134%

PhP

172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%

214
80
214
80
30

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

1
15
10
1
1

PhP

172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

214
80
214
80
30
15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

PhP

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%
0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00

0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

214
80
214
80
30

0.4655%
0.1256%
0.1944%
0.0778%
0.0233%

22ND FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
23RD FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL
24TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"

55,854.00
15,072.00
23,326.00
9,340.00
2,790.00

Description
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

260
85
260
85
36
15
36
15
26
9
26
44
15
44
15
35
51
137
6
40
8
40
40
40
2
1
14
3
70
1
1
15
12
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

260
85
260
85
36
15
36
15
26
9
26
44
15
44
15
35
51

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34

Mat'l

SUBTOTAL

Amount

Total

PhP

1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

PhP

67,860.00
16,014.00
28,340.00
9,923.75
3,348.00
1,074.60
2,394.00
930.00
1,729.00
495.00
1,430.00
31,289.72
9,910.65
25,568.84
4,855.80
13,965.00
3,383.34
5,452.60
1,034.88
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,596.00
172.98
49,605.42
299,515.48

% Weight

QTY

Previous Accomplishment
Percentage

0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

PhP

1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

0.5655%
0.1335%
0.2362%
0.0827%
0.0279%
0.0090%
0.0200%
0.0078%
0.0144%
0.0041%
0.0119%
0.2607%
0.0826%
0.2131%
0.0405%
0.1164%
0.0282%
0.0454%
0.0086%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0133%
0.0014%
0.4134%
2.4960%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

PhP

67,860.00
16,014.00
28,340.00
9,923.75
3,348.00
1,074.60
2,394.00
930.00
1,729.00
495.00
1,430.00
31,289.72
9,910.65
25,568.84
4,855.80
13,965.00
3,383.34
5,452.60
1,034.88
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,596.00
172.98
49,605.42
299,515.48
67,860.00
16,014.00
28,340.00
9,923.75
3,348.00
1,074.60
2,394.00
930.00
1,729.00
495.00
1,430.00
31,289.72
9,910.65
25,568.84
4,855.80
13,965.00
3,383.34

0.5655%
0.1335%
0.2362%
0.0827%
0.0279%
0.0090%
0.0200%
0.0078%
0.0144%
0.0041%
0.0119%
0.2607%
0.0826%
0.2131%
0.0405%
0.1164%
0.0282%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

PhP

Present Accomplishment
QTY
Percentage

Amount
1,074.60
1,995.00
930.00
1,396.50
440.00
1,155.00
25,600.68
9,249.94
20,919.96
4,532.08
11,970.00
3,383.34
5,253.60
862.40
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
836.50
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
264,558.90

QTY

To Date
Percentage

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

15
30
15
21
8
21
36
14
36
14
30
51
132
5
40
8
40
40
40
2
1
7
3
70
1
1
15
10
1
1

0.0090%
0.0166%
0.0078%
0.0116%
0.0037%
0.0096%
0.2133%
0.0771%
0.1743%
0.0378%
0.0998%
0.0282%
0.0438%
0.0072%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0070%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.2047%

260
85
260
85
36
15
36
15
26
9
26
44
15
44
15
35
51
137
6
40
8
40
40
40
2
1
14
3
70
1
1
15
12
1
1

0.5655%
0.1335%
0.2362%
0.0827%
0.0279%
0.0090%
0.0200%
0.0078%
0.0144%
0.0041%
0.0119%
0.2607%
0.0826%
0.2131%
0.0405%
0.1164%
0.0282%
0.0454%
0.0086%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0133%
0.0014%
0.4134%
2.4960%

260
85
260
85
36
15
36
15
26
9
26
44
15
44
15
35
51
137
6
40
8
40
40
40
2
1
14
3
70
1
1
15
12
1
1

0.5655%
0.1335%
0.2362%
0.0827%
0.0279%
0.0090%
0.0200%
0.0078%
0.0144%
0.0041%
0.0119%
0.2607%
0.0826%
0.2131%
0.0405%
0.1164%
0.0282%
0.0454%
0.0086%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0133%
0.0014%
0.4134%
2.4960%

260
85
260
85
36
15
36
15
26
9
26
44
15
44
15
35
51

0.5655%
0.1335%
0.2362%
0.0827%
0.0279%
0.0090%
0.0200%
0.0078%
0.0144%
0.0041%
0.0119%
0.2607%
0.0826%
0.2131%
0.0405%
0.1164%
0.0282%

260
85
260
85
36
15
36
15
26
9
26
44
15
44
15
35
51

0.5655%
0.1335%
0.2362%
0.0827%
0.0279%
0.0090%
0.0200%
0.0078%
0.0144%
0.0041%
0.0119%
0.2607%
0.0826%
0.2131%
0.0405%
0.1164%
0.0282%

25TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PhP

26TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"

67,860.00
16,014.00
28,340.00
9,923.75
3,348.00
1,074.60
2,394.00
930.00
1,729.00
495.00
1,430.00
31,289.72
9,910.65
25,568.84
4,855.80
13,965.00
3,383.34

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Description
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

Unit Cost
Labor

QTY

UNIT

137
6
40
8
40
40
40
2
1
14
3
70
1
1
15
12
1
1

pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

218
72
218
72
36
15
36
15
22
7
22
37
12
37
12
29
42
113
5
36
7
36
36
36
2
1
14
3
70
1
1
15
10
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
49,605.42

218
72
218
72
36
15
36
15
22
7
22
37
12
37
12
29
42
113
5
36
7
36
36
36
2
1
14
3
70

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00

Mat'l

SUBTOTAL

Amount

Total

PhP

5,452.60
1,034.88
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,596.00
172.98
49,605.42
299,515.48

PhP

56,898.00
13,564.80
23,762.00
8,406.00
3,348.00
1,074.60
2,394.00
930.00
1,463.00
385.00
1,210.00
26,311.81
7,928.52
21,501.07
3,884.64
11,571.00
2,786.28
4,497.40
862.40
504.00
2,222.43
198.00
198.00
1,432.80
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
262,452.13

% Weight

QTY

Previous Accomplishment
Percentage

0.0454%
0.0086%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0133%
0.0014%
0.4134%
2.4960%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

PhP

5,452.60
1,034.88
560.00
2,539.92
220.00
220.00
1,592.00
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,596.00
172.98
49,605.42
299,515.48

0.4742%
0.1130%
0.1980%
0.0701%
0.0279%
0.0090%
0.0200%
0.0078%
0.0122%
0.0032%
0.0101%
0.2193%
0.0661%
0.1792%
0.0324%
0.0964%
0.0232%
0.0375%
0.0072%
0.0042%
0.0185%
0.0017%
0.0017%
0.0119%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.1871%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

PhP

56,898.00
13,564.80
23,762.00
8,406.00
3,348.00
1,074.60
2,394.00
930.00
1,463.00
385.00
1,210.00
26,311.81
7,928.52
21,501.07
3,884.64
11,571.00
2,786.28
4,497.40
862.40
504.00
2,222.43
198.00
198.00
1,432.80
800.00
400.00
1,673.00
4,380.00
2,800.00
2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
262,452.13
56,898.00
13,564.80
23,762.00
8,406.00
3,348.00
1,074.60
2,394.00
930.00
1,463.00
385.00
1,210.00
26,311.81
7,928.52
21,501.07
3,884.64
11,571.00
2,786.28
4,497.40
862.40
504.00
2,222.43
198.00
198.00
1,432.80
800.00
400.00
1,673.00
4,380.00
2,800.00

0.4742%
0.1130%
0.1980%
0.0701%
0.0279%
0.0090%
0.0200%
0.0078%
0.0122%
0.0032%
0.0101%
0.2193%
0.0661%
0.1792%
0.0324%
0.0964%
0.0232%
0.0375%
0.0072%
0.0042%
0.0185%
0.0017%
0.0017%
0.0119%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

Present Accomplishment
QTY
Percentage

Amount
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

PhP

QTY

To Date
Percentage

137
6
40
8
40
40
40
2
1
14
3
70
1
1
15
12
1
1

0.0454%
0.0086%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0133%
0.0014%
0.4134%
2.4960%

137
6
40
8
40
40
40
2
1
14
3
70
1
1
15
12
1
1

0.0454%
0.0086%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0133%
0.0014%
0.4134%
2.4960%

218
72
218
72
36
15
36
15
22
7
22
37
12
37
12
29
42
113
5
36
7
36
36
36
2
1
14
3
70
1
1
15
10
1
1

0.4742%
0.1130%
0.1980%
0.0701%
0.0279%
0.0090%
0.0200%
0.0078%
0.0122%
0.0032%
0.0101%
0.2193%
0.0661%
0.1792%
0.0324%
0.0964%
0.0232%
0.0375%
0.0072%
0.0042%
0.0185%
0.0017%
0.0017%
0.0119%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.1871%

218
72
218
72
36
15
36
15
22
7
22
37
12
37
12
29
42
113
5
36
7
36
36
36
2
1
14
3
70
1
1
15
10
1
1

0.4742%
0.1130%
0.1980%
0.0701%
0.0279%
0.0090%
0.0200%
0.0078%
0.0122%
0.0032%
0.0101%
0.2193%
0.0661%
0.1792%
0.0324%
0.0964%
0.0232%
0.0375%
0.0072%
0.0042%
0.0185%
0.0017%
0.0017%
0.0119%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%
0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.1871%

218
72
218
72
36
15
36
15
22
7
22
37
12
37
12
29
42
113
5
36
7
36
36
36
2
1
14
3
70

0.4742%
0.1130%
0.1980%
0.0701%
0.0279%
0.0090%
0.0200%
0.0078%
0.0122%
0.0032%
0.0101%
0.2193%
0.0661%
0.1792%
0.0324%
0.0964%
0.0232%
0.0375%
0.0072%
0.0042%
0.0185%
0.0017%
0.0017%
0.0119%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%

218
72
218
72
36
15
36
15
22
7
22
37
12
37
12
29
42
113
5
36
7
36
36
36
2
1
14
3
70

0.4742%
0.1130%
0.1980%
0.0701%
0.0279%
0.0090%
0.0200%
0.0078%
0.0122%
0.0032%
0.0101%
0.2193%
0.0661%
0.1792%
0.0324%
0.0964%
0.0232%
0.0375%
0.0072%
0.0042%
0.0185%
0.0017%
0.0017%
0.0119%
0.0067%
0.0033%
0.0139%
0.0365%
0.0233%

27TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PhP

28TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod

56,898.00
13,564.80
23,762.00
8,406.00
3,348.00
1,074.60
2,394.00
930.00
1,463.00
385.00
1,210.00
26,311.81
7,928.52
21,501.07
3,884.64
11,571.00
2,786.28
4,497.40
862.40
504.00
2,222.43
198.00
198.00
1,432.80
800.00
400.00
1,673.00
4,380.00
2,800.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Description
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

QTY

UNIT

1
1
15
10
1
1

set
pcs
pcs
rolls
bot
lot

2,787.00
172.48
66.50
133.00
172.98
49,605.42

513
135
513
135
54
54
54
54
51
13
51
86
23
86
23
65
75
215
10
80
16
80
80
80
4
1
30
5
150
2
2
45
22
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
95,519.88

514
118
514
118
84
39
84
39
51
12
51
86
20
86
20
64
129
322
11
80
16
80
80
80
4
1
30
5
150
3
2
39
22
1
1

ft
ft
ft
ft
pcs
pcs
pcs
pcs
pcs
pcs
pcs
L/6
L/6
L/6
L/6
L/10
pcs
pcs
Kgs
pcs
L/10
pcs
pcs
pcs
pcs
Lot
pcs
cyl
pcs
set
pcs
pcs
rolls
bot
lot

261.00
188.40
109.00
116.75
93.00
71.64
66.50
62.00
66.50
55.00
55.00
711.13
660.71
581.11
323.72
399.00
66.34
39.80
172.48
14.00
317.49
5.50
5.50
39.80
400.00
400.00
119.50
1,460.00
40.00
2,787.00
172.48
66.50
133.00
172.98
95,519.88

Mat'l

Unit Cost
Labor

SUBTOTAL

Amount

Total

PhP

2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
262,452.13

PhP

133,893.00
25,434.00
55,917.00
15,761.25
5,022.00
3,868.56
3,591.00
3,348.00
3,391.50
715.00
2,805.00
61,157.18
15,196.33
49,975.46
7,445.56
25,935.00
4,975.50
8,557.00
1,724.80
1,120.00
5,079.84
440.00
440.00
3,184.00
1,600.00
400.00
3,585.00
7,300.00
6,000.00
5,574.00
344.96
2,992.50
2,926.00
172.98
95,519.88
565,392.30

PhP

134,154.00
22,231.20
56,026.00
13,776.50
7,812.00
2,793.96
5,586.00
2,418.00
3,391.50
660.00
2,805.00
61,157.18
13,214.20
49,975.46
6,474.40
25,536.00
8,557.86
12,815.60
1,897.28
1,120.00
5,079.84
440.00
440.00
3,184.00
1,600.00
400.00
3,585.00
7,300.00
6,000.00
8,361.00
344.96
2,593.50
2,926.00
172.98
95,519.88
570,349.30

% Weight

QTY

Previous Accomplishment
Percentage

0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.1871%

0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

PhP

2,787.00
172.48
997.50
1,330.00
172.98
49,605.42
262,452.13

1.1158%
0.2120%
0.4660%
0.1313%
0.0419%
0.0322%
0.0299%
0.0279%
0.0283%
0.0060%
0.0234%
0.5096%
0.1266%
0.4165%
0.0620%
0.2161%
0.0415%
0.0713%
0.0144%
0.0093%
0.0423%
0.0037%
0.0037%
0.0265%
0.0133%
0.0033%
0.0299%
0.0608%
0.0500%
0.0465%
0.0029%
0.0249%
0.0244%
0.0014%
0.7960%
4.7116%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

PhP

133,893.00
25,434.00
55,917.00
15,761.25
5,022.00
3,868.56
3,591.00
3,348.00
3,391.50
715.00
2,805.00
61,157.18
15,196.33
49,975.46
7,445.56
25,935.00
4,975.50
8,557.00
1,724.80
1,120.00
5,079.84
440.00
440.00
3,184.00
1,600.00
400.00
3,585.00
7,300.00
6,000.00
5,574.00
344.96
2,992.50
2,926.00
172.98
95,519.88
565,392.30

1.1180%
0.1853%
0.4669%
0.1148%
0.0651%
0.0233%
0.0466%
0.0202%
0.0283%
0.0055%
0.0234%
0.5096%
0.1101%
0.4165%
0.0540%
0.2128%
0.0713%
0.1068%
0.0158%
0.0093%
0.0423%
0.0037%
0.0037%
0.0265%
0.0133%
0.0033%
0.0299%
0.0608%
0.0500%
0.0697%
0.0029%
0.0216%
0.0244%
0.0014%
0.7960%
4.7529%

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%

PhP

134,154.00
22,231.20
56,026.00
13,776.50
7,812.00
2,793.96
5,586.00
2,418.00
3,391.50
660.00
2,805.00
61,157.18
13,214.20
49,975.46
6,474.40
25,536.00
8,557.86
12,815.60
1,897.28
1,120.00
5,079.84
440.00
440.00
3,184.00
1,600.00
400.00
3,585.00
7,300.00
6,000.00
8,361.00
344.96
2,593.50
2,926.00
172.98
95,519.88
570,349.30

Present Accomplishment
QTY
Percentage

Amount
0
0
0
0
0
0

PhP

QTY

To Date
Percentage

1
1
15
10
1
1

0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.1871%

1
1
15
10
1
1

0.0232%
0.0014%
0.0083%
0.0111%
0.0014%
0.4134%
2.1871%

513
135
513
135
54
54
54
54
51
13
51
86
23
86
23
65
75
215
10
80
16
80
80
80
4
1
30
5
150
2
2
45
22
1
1

1.1158%
0.2120%
0.4660%
0.1313%
0.0419%
0.0322%
0.0299%
0.0279%
0.0283%
0.0060%
0.0234%
0.5096%
0.1266%
0.4165%
0.0620%
0.2161%
0.0415%
0.0713%
0.0144%
0.0093%
0.0423%
0.0037%
0.0037%
0.0265%
0.0133%
0.0033%
0.0299%
0.0608%
0.0500%
0.0465%
0.0029%
0.0249%
0.0244%
0.0014%
0.7960%
4.7116%

513
135
513
135
54
54
54
54
51
13
51
86
23
86
23
65
75
215
10
80
16
80
80
80
4
1
30
5
150
2
2
45
22
1
1

1.1158%
0.2120%
0.4660%
0.1313%
0.0419%
0.0322%
0.0299%
0.0279%
0.0283%
0.0060%
0.0234%
0.5096%
0.1266%
0.4165%
0.0620%
0.2161%
0.0415%
0.0713%
0.0144%
0.0093%
0.0423%
0.0037%
0.0037%
0.0265%
0.0133%
0.0033%
0.0299%
0.0608%
0.0500%
0.0465%
0.0029%
0.0249%
0.0244%
0.0014%
0.7960%
4.7116%

257
59
257
59
42
19.5
42
19.5
25.5
6
25.5
43
10
43
10
32
64.5
161
5.5
40
8
40
40
40
2
0.5
15
2.5
75
1.5
1
19.5
11
0.5
0.5

0.5590%
0.0926%
0.2334%
0.0574%
0.0326%
0.0116%
0.0233%
0.0101%
0.0141%
0.0028%
0.0117%
0.2548%
0.0551%
0.2082%
0.0270%
0.1064%
0.0357%
0.0534%
0.0079%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0017%
0.0149%
0.0304%
0.0250%
0.0348%
0.0014%
0.0108%
0.0122%
0.0007%
0.3980%
2.3765%

257
59
257
59
42
19.5
42
19.5
25.5
6
25.5
43
10
43
10
32
64.5
161
5.5
40
8
40
40
40
2
0.5
15
2.5
75
1.5
1
19.5
11
0.5
0.5

0.5590%
0.0926%
0.2334%
0.0574%
0.0326%
0.0116%
0.0233%
0.0101%
0.0141%
0.0028%
0.0117%
0.2548%
0.0551%
0.2082%
0.0270%
0.1064%
0.0357%
0.0534%
0.0079%
0.0047%
0.0212%
0.0018%
0.0018%
0.0133%
0.0067%
0.0017%
0.0149%
0.0304%
0.0250%
0.0348%
0.0014%
0.0108%
0.0122%
0.0007%
0.3980%
2.3765%

29TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PhP

30TH FLOOR
Copper Tube 5/8"
Copper Tube 1/2"
Copper Tube 3/8"
Copper Tube 1/4"
Copper Elbow 5/8"
Copper Elbow 1/2"
Copper Elbow 3/8"
Copper Elbow 1/4"
Copper Coupling 5/8"
Copper Coupling 1/2"
Copper Coupling 3/8"
Rubber Insulation 5/8" x 1' Thickness
Rubber Insulation 1/2" x 1' Thickness
Rubber Insulation 3/8" x 1' Thickness
Rubber Insulation 1/4" x 3/4' Thickness
EMT Pipe 1/2"
EMT Elbow 1/2"
EMT Coupling 1/2"
G.I. Wire # 16
Tox With Metal screw #8
Fullthread 3/8"
Nuts 3/8"
Washer 3/8"
Anchor Grip 3/8"
Flat Bar 1/8" x 1"
Paint
Access Valve
Nitrogen
Silver Rod
Oxy-Acethylene
Hacksaw Blade
Junction Box
Polyethelene Tape
Rugby
Labor

SUBTOTAL

SUB - TOTAL ( III )

GRAND TOTAL

(Installation)
(Equipment, General requirements & Installation)

PhP

7,894,168.88

PhP

12,000,000.00

100.00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PhP

72.52%

8,702,367.37

16.45%

88.97%

Description
PREPARED BY:

Antonio T. Catap
Project In-Charge

QTY

UNIT

Mat'l

Unit Cost
Labor
NOTED BY:

Total

Amount

% Weight
CONFORMED BY:

QTY

Previous Accomplishment
Percentage

Amount

Present Accomplishment
QTY
Percentage

QTY

To Date
Percentage

You might also like