Submitted by:

SANAULLAH ASAD
MUHAMMAD AMEEN

1129122
1129117

Submitted to:
MAM: Saima Hussain
Subject:
Computer Orientation And Packages
Assignment No. 03

Item No.

Product

Size

Region

Unit Sales

Cost Price

130
129
128
127
124

Comfort Fabric Softner

Dove Conditioner
Dove Shampoo
Lux Bath Liquid
Lux Peach

L
M
M
L
L

Clifton
Clifton
Clifton
Clifton
Clifton

130
30
300
350
350

450
145
145
200
20

130
129
128
127
124

Comfort Fabric Softner

Dove Conditioner
Dove Shampoo
Lux Bath Liquid
Lux Peach

L
M
M
L
L

Gulshan
Gulshan
Gulshan
Gulshan
Gulshan

25
150
120
155
250

450
145
145
200
20

186

145

Average

Product
Comfort Fabric Softner
Comfort Fabric Softner

1
2
3
4
5
6
7
8
9
10
11

Formulas used in 1st Question

Average
Median
LCM
Sumproduct
Forecast
Subtotal
If
Concatenated
lower
Isblank
Count

Size
L
L

Region
Clifton
Gulshan

Median

Unit Sales
130
25

Cost Price
450
450

12
13
14
15
16
17
18
19
20

Date
Large
Code
Convert
Trim
Standard deviation
Variance
Exact
Proper

Sell Price

Total Revenue

500
160
160
225
25

Total Profit
65000
4800
48000
78750
8750

Sub Total Profit Clifton

500
160
160
225
25

LCM

12500
24000
19200
34875
6250

Sub Total Profit Gulshan

36000
71820000
Sum-Product of Total Revenue
and Cost Price

Sell Price
500
500

Total Revenue
65000
12500
Forecast profit of 150 Unit sales

6500
450
4500
8750
1750
21950
1250
2250
1800
3875
1250
10425

Total Profit
6500
1250
7500

Comments
good sales
bad sales
good sales
good sales
bad sales
bad sales
bad sales
bad sales
good sales
bad sales

Students Admission Record

S. no

First Name

Middle Name

Last Name

1
2
3
4
5

AFIFA
ALI
ASAD
FAHAD
FAREAH

ISHA

MAHA
KHAN
AHMED
QURESHI
EHSAN

JAWAID

Admission day

Highest fee paid

26500 1st
25650 2nd
25000 3rd

12
7
5
21
3

Month

Year
1
8
3
7
2

2009
2009
2010
2010
2011

n Record
Fee Submission Date
25,000
25,650
26,500
22,800
not paid

1/12/2009
8/7/2009
3/5/2010
7/21/2010
2/3/2011

count
4
4
4
4
3

Is The Cell Blank Lower Case Text

First Name
FALSE
afifa
TRUE
ali
TRUE
asad
FALSE
fahad
TRUE
fareah

Concatenated Text
AFIFA ISHA MAHA
ALI KHAN
ASAD AHMED
FAHAD JAWAID QURESHI
FAREAH EHSAN

Code
68
65
90
70

Candidate name
Daniyal
asad
Ammar
bin asad
Zahid Ali
Farukh
shiekh

Hieght (ft) age

5.8
6.1
5.9
5.7

19
23
24
22

hieght unit
ft
ft
ft
ft

converting unit
cm
cm
cm
cm

Hieght in Cm
176.784
185.928
179.832
173.736
5.205
Standard deviation

Trimmed Name
Daniyal asad
Ammar bin asad
Zahid Ali
Farukh shiekh

Result %
71
84
82
67
68.667
Varinace in result

Exact name
FALSE
FALSE
TRUE
FALSE

Proper name
Daniyal Asad
Ammar Bin Asad
Zahid Ali
Farukh Shiekh

Nested If Formulas

s.no
1
2
3
4
5
6
7

Employee Salary
Farukh
35,000
Saleem
27,780
Farhan
38,500
Shoaib
41,000
Zahid
25,000
Amjad
64,680
Shahzad
76,350

Sales
person
Farhan
Shoaib
Zahid
Amjad

City
Larkana
Karachi
hyderabad
Karachi
Hyderabad
Karachi
Larkana

Duty hours
Unit Sales per week
375
40
289
36
340
41
428
44

Nested Formulas
Worker I.d Sales
1129
4581
1134
3574
1129
2154
4581
1134

35
41
25
30
55
40
28
47

Bonus
3500
2778
2000
4100
2000
6468
7635
formula-1

Comments
Good work
Workhard
Workhard
Well done
formula-4

Name
Farukh
Saleem
Farhan
Shoaib
Zahid

Salary
38,500
30,558
40,500
45,100
27,000

Deduction Calculation for employess

Deduction Rate
salary< 30000
30000<salary<40000
40000<salary

Worker`s
sale

90
formula-1
worker`s I.d whose sale is calculated

1129

Sales
person
Farhan
Shoaib
Zahid
Amjad

Product and Square of Duty Hou

Customer

Deduction
35420
28113.4
36450
40590
25380
formula-2
Calculation for employess

SAAD
AHSAN
AMIR
JAI
TOM
SALMA
VIJAY
ASIF

date of
purchase

Amount
purchase

29/8/2011
29/8/2011
6/9/2011
6/9/2011
11/9/2011
11/9/2011
17/09/2011
17/09/2011

2547
3250
6500
1870
4500
4248
1565
2900

Platinum Approved
customer of limit

Y
Y

6%
8%
10%

Student
AMIR
JAI
TOM
SALMA
VIJAY

Hours
Attended

Percent
66
72
63
59
69

Result
85
78
55
72
90

Pass
Pass
Fail
Fail
Pass
formula-5

No
No
YES
No
YES
No
No
NO
formula-3

Unit Sales
375
289
340
428

Duty
hours per
week
40
36
41
44

Product and Square of Duty Hours

6.74836E+12
formula-2

Icing
Icing
Icing
Mix
Mix
Mix
Sprinkles
Sprinkles
Toppings
Toppings

Item Cat
Flour
Flour
Flour
Flour
Mix
Mix
Mix
Mix
Sprinkles
Sprinkles
Toppings
Toppings

Item Category
Flour
Flour
Icing
Icing

Item Type
Pastry
WholeWheat
Fondant
Blue Buttercream

Icing
Icing
Mix
Mix
Mix
Sprinkles
Sprinkles
Toppings
Toppings

Blue Royal
Blue Fondant
Chocolate
Vanilla
French Vanilla
Sugar
Sugar Free
Sugar
Sugar Free

Item#
4
5
8
16
17
18
1
2
22
9
19
10
20

Current Cost Inventory Final Cost

$
7.00
2 $
$
4.20
3 $
$
3.50
4 $
$
1.75
15 $
$
$
$
$
$
$
$
$
$

2.25
3.50
5.25
3.00
4.00
1.05
1.05
1.30
1.30

8
6
4
1
13
22
16
19
4

$
$
$
$
$
$
$
$
$

14.00
12.60
14.00
26.25
18.00
21.00
21.00
3.00
52.00
23.10
16.80
24.70
5.20

Item Category

Item Type

Item# Current Cost Inventory Final Cost

Flour
Flour
Icing
Icing
Icing
Icing
Mix
Mix
Mix
Sprinkles
Sprinkles
Toppings
Toppings

Pastry
WholeWheat
Fondant
Blue Buttercream
Blue Royal
Blue Fondant
Chocolate
Vanilla
French Vanilla
Sugar
Sugar Free
Sugar
Sugar Free

4
5
8
16
17
18
1
2
22
9
19
10
20

Item Category
Flour
Flour
Flour
Flour
Mix
Mix
Mix
Mix
Sprinkles
Sprinkles
Toppings
Toppings

Item Type
Pastry
WholeWheat
WW Pastry
WholeWheat
Marble
French Chocolate
French Vanilla
Marble
Sugar
Sugar Free
Sugar
Sugar Free

Item#
4
5
14
15
3
21
22
23
9
19
10
20

$
$
$
$
$
$
$
$
$
$
$
$
$

7.00
4.20
3.50
1.75
2.25
3.50
5.25
3.00
4.00
1.05
1.05
1.30
1.30

2
3
4
15
8
6
4
1
13
22
16
19
4

$
$
$
$
$
$
$
$
$
$
$
$
$

14.00
12.60
14.00
26.25
18.00
21.00
21.00
3.00
52.00
23.10
16.80
24.70
5.20

Current Cost Inventory Final Cost

$
7.00
2.5 $
17.50
$
4.20
3 $
12.60
$
7.00
7 $
49.00
$
4.20
4 $
16.80
$
4.25
2 $
8.50
$
6.25
10 $
62.50
$
4.00
13 $
52.00
$
5.25
2 $
10.50
$
1.05
22 $
23.10
$
1.05
16 $
16.80
$
1.30
19 $
24.70
$
1.30
4 $
5.20
$
25.00
Average zero decimal

chosen value sum

117
115
112
108
93
85
79
75
74
61
39
25
9
Formula-3

average of shaded values

10.68888889
Formula-4

final cost (zero decimal )

18
13
49
17
9
63
52
11
23
17
25
5
Formula-5

Column1

Column2

Column3

Column4 Column5 Column6

Column7

Monthly Payroll Of Employees

Employee name
ZAHID
ASAD
ASLAM
BOB
PARAS
SAAD
AHSAN
AMIR
JAI
TOM
SALMA
VIJAY
ASIF
MAHEEN
SAEED
FAHAD
ALI
AMBER
SADAF
HINA
AMIN

Basic Sallary House Rent

27000
12150
30000
13500
33000
14850
33000
14850
33000
14850
35000
15750
35000
15750
42000
18900
45000
20250
45500
20475
46000
20700
48000
21600
50400
22680
54000
24300
55000
24750
55000
24750
56000
25200
59000
26550
69000
31050
70000
31500
75000
33750

Utility
2700
3000
3300
3300
3300
3500
3500
4200
4500
4550
4600
4800
5040
5400
5500
5500
5600
5900
6900
7000
7500

Medical
5000
5000
5000
5000
5000
5000
5000
7500
7500
7500
7500
7500
7500
7500
7500
7500
7500
7500
9000
9000
9000

Conviance Cost of living

1000
5400
1000
6000
1000
6600
1000
6600
1000
6600
1000
7000
1000
7000
1000
8400
1000
9000
1000
9100
1000
9200
1000
9600
1000
20160
1000
21600
1000
22000
1000
22000
1000
22400
1000
23600
1000
27600
1000
28000
1000
30000

BAR CHART OF EMPLOYEES' NAME AND NET SALRY

140000
120000
100000
87366.4
80000
65560
60000
46860
40000
20000
0

51480

56100 56100 56100 59180 59180

74800
70180 70950 71720

93544

SALARY DISTRIBUTION OF 3 EMPLOYEES

160000
140000
120000

SALARY

100000
80000
60000
40000
20000
0

ZAHID

27000

12150

2700

5000

1000

5400

PARAS

33000

14850

3300

5000

1000

6600

HINA

70000

31500

7000

1000

28000

vijay's sallary distribution

19%
29%
9%

4%

4%
33%

VIJAY

48000

21600

4800

7500

1000

9600

Column8

Gross
53250
58500
63750
63750
63750
67250
67250
74500
79750
80625
81500
85000
99280
106300
108250
108250
110200
116050
135550
137500
147250

Column9 Column10

Tax
Net sallary
6390
46860
7020
51480
7650
56100
7650
56100
7650
56100
8070
59180
8070
59180
8940
65560
9570
70180
9675
70950
9780
71720
10200
74800
11913.6
87366
12756
93544
12990
95260
12990
95260
13224
96976
13926
102124
16266
119284
16500
121000
17670
129580

ME AND NET SALRY

129580
119284 121000

87366.4

96976
93544 95260 95260

102124

MPLOYEES

28000

53250

6390

46860

63750

7650

56100

137500

16500

121000

1
2
3
4
2%

4
2%
4%

5
0%

0%

6
7
8
9

85000

10200

74800

Item no.
1124
1124
1124
2547
2547
2547
1234
1234
1234

Product Name
Ariel
Ariel
Ariel
Head & sholuder
Head & sholuder
Head & sholuder
dettol
dettol
dettol

Category
Detergent
Detergent
Detergent
shampoo
shampoo
shampoo
Hand wash
Hand wash
Hand wash

Area
Quantity Cost price Selling Price
Clifton
475
250
290
Saddar
625
250
290
Gulshan
350
250
290
Clifton
275
130
150
Saddar
360
130
150
Gulshan
170
130
150
Clifton
612
270
325
Saddar
220
270
325
Gulshan
460
270
325

Tax
Retail price
14.5
305
14.5
305
14.5
305
7.5
158
7.5
158
7.5
158
16.25
341
16.25
341
16.25
341

Total cost Total Revenue Total Profit

118750
137750
19000
156250
181250
25000
87500
101500
14000
35750
41250
5500
46800
54000
7200
22100
25500
3400
165240
198900
33660
59400
71500
12100
124200
149500
25300

Sum of Total Revenue

Row Labels
Ariel
dettol
Head & sholuder
Grand Total

Column Labels
Clifton
Gulshan Saddar Grand Total
137750 101500 181250
420500
198900 149500 71500
419900
41250
25500 54000
120750
377900 276500 306750
961150

200000
180000
160000
140000
120000

Clifton

100000

Gulshan

80000

Saddar

60000
40000
20000
0
Ariel

dettol

Head & sholuder

Row Labels
Clifton
Gulshan
Saddar
Grand Total

Sum of Total Profit

58160
42700
44300
145160

Sum of Total Profit

Total
Saddar
Area
Gulshan

Total

Clifton
0

10000 20000 30000 40000 50000 60000

Row Labels
Ariel
dettol
Head & sholuder
Grand Total

Values
Sum of Total cost Sum of Total Revenue
362500
420500
348840
419900
104650
120750
815990
961150

Sum of Total cost Sum of Total Revenue

900000
800000
700000
600000
500000
400000
300000
200000
100000
0

Values
Sum of Total Revenue
Sum of Total cost

Ariel
Product Name

dettol

Head &
sholuder

Row Labels
Ariel
dettol
Head & sholuder
Grand Total

Sum of Total Profit

58000
71060
16100
145160

Sum of Total Profit

Product and Profit

Product Name
Ariel
dettol
Head & sholuder

Row Labels
Clifton
Ariel
dettol
Head & sholuder
Gulshan
Ariel
dettol
Head & sholuder
Saddar
Ariel
dettol
Head & sholuder
Grand Total

Since There is no Value so chart can not be form

Row Labels
Detergent
Hand wash
shampoo
Grand Total

Values
Average of Total Revenue
Average of Total Profit
140166.67
19333.33
139966.67
23686.67
40250
5366.67
106794.4444
16128.88889

Average of Total RevenueAverage of Total Profit

11%

Category
Detergent

12%
40%
44%
44%
49%
Values

Hand wash
shampoo

Examination,september 2009
Std. i.d
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Name
asad
jameel
hira
amjad
zahid
salma
hina
uzair
ameen
sana
ahsan
mahee
sobia
junaid
kiran
asma
saeed
faraz
samee
jai
bilal

physics/50

Math/50
34
33
34
22
44
33
23
23
21
32
32
14
23
11
22
22
21
11
24
32
23

Biology/50
43
22
32
21
45
43
23
21
21
32
32
15
11
22
11
44
23
23
33
43
32

Urdu/50
34
23
23
21
43
21
21
24
24
33
23
13
16
33
33
42
24
12
35
43
31

Sindhi/50
44
24
34
24
46
34
23
24
25
35
12
12
24
44
21
41
25
14
36
32
29

33
25
36
25
44
45
32
25
26
34
12
16
44
22
12
45
25
15
36
32
43

Total Marks/250

Prcntge
188
127
159
113
222
176
122
117
117
166
111
70
118
132
99
194
118
75
164
182
158

75.20
50.80
63.60
45.20
88.80
70.40
48.80
46.80
46.80
66.40
44.40
28.00
47.20
52.80
39.60
77.60
47.20
30.00
65.60
72.80
63.20

Examination,december 2009
Std. i.d
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Name
asad
jameel
hira
amjad
zahid
salma
hina
uzair
ameen
sana
ahsan
mahee
sobia
junaid
kiran
asma
saeed
faraz
samee
jai
bilal

physics/50

Math/50
32
32
34
22
22
44
23
43
21
44
32
14
22
11
22
34
21
33
48
46
45

Biology/50
34
22
43
32
45
43
45
21
21
32
44
32
11
33
3
44
3
23
48
47
32

Urdu/50
32
12
23
21
43
45
21
24
33
44
23
13
16
33
33
42
24
12
49
46
31

Sindhi/50
53
24
43
22
46
34
45
24
25
35
12
33
33
22
21
43
25
23
47
49
45

22
22
36
25
43
45
32
43
43
34
16
16
44
22
2
45
2
15
48
44
43

Total Marks/250

Prcntge
173
112
179
122
199
211
166
155
143
189
127
108
126
121
81
208
75
106
240
232
196

69.20
44.80
71.60
48.80
79.60
84.40
66.40
62.00
57.20
75.60
50.80
43.20
50.40
48.40
32.40
83.20
30.00
42.40
96.00
92.80
78.40

Examination,march 2010
Std. i.d
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Name
asad
jameel
hira
amjad
zahid
salma
hina
uzair
ameen
sana
ahsan
mahee
sobia
junaid
kiran
asma
saeed
faraz
samee
jai
bilal

physics/50

Math/50
33
33
34
33
22
22
11
11
21
12
32
14
23
1
22
22
44
11
34
32
34

Biology/50
26
23
44
21
2
43
23
21
33
32
22
11
5
22
21
2
45
3
45
44
32

Urdu/50
34
44
23
21
43
21
11
24
24
12
34
13
16
2
33
42
45
3
46
43
46

Sindhi/50
23
24
44
23
46
34
23
21
25
35
23
2
3
44
32
32
46
14
47
43
29

33
44
36
23
44
11
11
25
21
12
23
32
44
21
12
45
46
43
44
32
44

Total Marks/250

Prcntge
149
168
181
121
157
131
79
102
124
103
134
72
91
90
120
143
226
74
216
194
185

59.60
67.20
72.40
48.40
62.80
52.40
31.60
40.80
49.60
41.20
53.60
28.80
36.40
36.00
48.00
57.20
90.40
29.60
86.40
77.60
74.00

Std. i.d
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Name
asad
jameel
hira
amjad
zahid
salma
hina
uzair
ameen
sana
ahsan
mahee
sobia
junaid
kiran
asma
saeed
faraz
samee
jai
bilal

Total marks/750
510
407
519
356
578
518
367
374
384
458
372
250
335
343
300
545
419
255
620
608
539

Avrge Marks physics

avg marks math
33.00
34.33
32.67
22.33
34.00
39.67
25.67
24.67
29.33
30.67
33.00
43.00
19.00
30.33
25.67
21.00
21.00
25.00
29.33
32.00
32.00
32.67
14.00
19.33
22.67
9.00
7.67
25.67
22.00
11.67
26.00
30.00
28.67
23.67
18.33
16.33
35.33
42.00
36.67
44.67
34.00
32.00

avg marks biology

avg marks urdu
avg marks sindhi
Total percntge
33.33
40.00
29.33
68.00
26.33
24.00
30.33
54.27
23.00
40.33
36.00
69.20
21.00
23.00
24.33
47.47
43.00
46.00
43.67
77.07
29.00
34.00
33.67
69.07
17.67
30.33
25.00
48.93
24.00
23.00
31.00
49.87
27.00
25.00
30.00
51.20
29.67
35.00
26.67
61.07
26.67
15.67
17.00
49.60
13.00
15.67
21.33
33.33
16.00
20.00
44.00
44.67
22.67
36.67
21.67
45.73
33.00
24.67
8.67
40.00
42.00
38.67
45.00
72.67
31.00
32.00
24.33
55.87
9.00
17.00
24.33
34.00
43.33
43.33
42.67
82.67
44.00
41.33
36.00
81.07
36.00
34.33
43.33
71.87