Professional Documents
Culture Documents
Mar '12
Mar '11
Mar '10
12 mths
12 mths
12 mths
12 mths
8,245.46
8,245.46
8,245.46
8,245.50
8,245.46
8,245.46
8,245.46
8,245.50
72,142.05
65,045.71
60,138.66
55,478.60
80,387.51
73,291.17
68,384.12
63,724.10
9,404.05
9,156.30
9,910.68
9,079.90
43,849.61
38,182.03
33,277.56
28,717.10
Sources Of Funds
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
53,253.66
47,338.33
43,188.24
37,797.00
133,641.17
120,629.50
111,572.36
101,521.10
Mar '13
Mar '12
Mar '11
Mar '10
12 mths
12 mths
12 mths
12 mths
103,245.70
81,723.52
72,583.94
66,663.80
40,309.60
36,465.12
33,519.19
32,088.80
62,936.10
45,258.40
39,064.75
34,575.00
37,109.42
41,827.82
38,441.84
32,290.60
Investments
Total Liabilities
Application Of Funds
Gross Block
Less: Accum.
Depreciation
Net Block
10,760.10
11,206.38
12,344.84
14,807.10
Inventories
4,057.19
3,702.85
3,639.12
3,347.70
Sundry Debtors
5,365.49
5,832.51
7,924.31
6,651.40
16,867.70
16,146.11
326.34
634
26,290.38
25,681.47
11,889.77
10,633.10
24,020.46
16,863.73
7,648.10
6,357.10
Fixed Deposits
Total CA, Loans &
Advances
Deffered Credit
15,858.92
13,825.50
50,310.84
42,545.20
35,396.79
30,815.70
Current Liabilities
19,730.83
16,388.98
10,945.55
7,896.80
7,744.46
3,819.32
2,730.31
3,070.50
27,475.29
20,208.30
13,675.86
10,967.30
22,835.55
22,336.90
21,720.93
19,848.40
133,641.17
120,629.50
111,572.36
101,521.10
63,299.15
42,308.16
33,227.29
40,044.00
97.49
88.89
82.94
77.28
Provisions
Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)
Mar '09
12 mths
8,245.50
8,245.50
0
0
50,749.40
0
58,994.90
8,969.60
25,598.20
34,567.80
93,562.70
Mar '09
12 mths
62,353.00
29,415.30
32,937.70
26,404.90
13,983.50
3,243.40
3,584.20
271.8
7,099.40
7,826.10
15,999.80
30,925.30
0
7,439.20
3,249.50
10,688.70
20,236.60
0
93,562.70
66,083.20
71.55
Mar '12
12 mths
12 mths
66,200.24
62,480.88
526.31
428.65
65,673.93
62,052.23
4,785.69
3,103.42
70,459.62
65,155.65
46.35
45.24
41,661.34
42,171.65
Employee Cost
3,360.12
3,090.48
1,782.45
1,529.24
1,739.33
1,478.12
48,589.59
48,314.73
Mar '13
Mar '12
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
12 mths
12 mths
Operating Profit
17,084.34
13,737.50
PBDIT
21,870.03
16,840.92
Interest
PBDT
Depreciation
1,924.36
1,711.64
19,945.67
15,129.28
3,396.76
2,791.70
16,548.91
12,337.58
188.57
452.64
16,737.48
12,790.22
4,118.09
3,241.49
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
12,619.39
9,223.73
48,543.24
48,269.49
Preference Dividend
4,741.16
3,298.19
Equity Dividend
781.87
527.92
82,454.64
82,454.64
15.3
11.19
57.5
40
97.49
88.89
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
55,216.69
46,623.60
42,196.80
278.01
245.9
221.6
54,938.68
46,377.70
41,975.20
2,525.48
2,872.80
3,012.80
57,464.16
49,250.50
44,988.00
31.33
31.1
31
35,796.37
29,689.10
27,292.30
3,395.27
2,946.80
2,897.60
1,273.14
1,096.60
940
2,264.01
578.5
473.2
525.63
436.4
394.9
-1,052.98
-866.9
-637.4
42,232.77
33,911.60
31,391.60
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12,705.91
12,466.10
10,583.60
15,231.39
15,338.90
13,596.40
2,027.21
1,861.90
1,737.00
13,204.18
13,477.00
11,859.40
2,485.69
2,650.10
2,364.50
4.5
4.3
3.6
10,713.99
10,822.60
9,491.30
1,330.06
616.1
1,305.20
12,044.05
11,438.70
10,796.50
2,630.54
2,682.70
2,554.70
9,102.59
8,728.20
8,201.30
42,201.44
33,880.50
31,360.60
3,133.26
3,133.20
2,968.30
514.77
527.6
501.7
82,454.64
82,454.64
82,454.64
11.04
10.59
9.95
38
38
36
82.94
77.28
71.55