You are on page 1of 2

Offering

8/08/14

Joint Venture Partnership

SecureCloudwouldproposetopurchaseallthetechnologicalIPinandaroundtheQuantumIdentificationprocess
currentlyownedandcreatedbyMr.WarrenSmithofAuckland,NewZealand,whilemaintaininganongoingworking
businessrelationshipwithWarrenSmith.

ThepurchasewouldbeexecutedthroughthecreationofaNewco.

AsignificanteffortwillbemadeinanefforttoassistinWarrentomaintainhisanonymity.

TheinitialdownpaymentforthepurchaseswouldbeintheformofSecureCloudSystemsstockunit
ownershipinanamountthatisequalto.567%.Inaddition,Mr.WarrenSmithshallalsoreceiveasadditional
compensationfourpercent(4%)ownershipintheNewcothatiscreated.

ThestockunitownershipinSecureCloudstockshallvestaccordingtosalesrevenues.25%ownershipwilloccur
immediatelyandthenanadditional25%willvestforeachmilliondollarsgeneratedintotalrevenuebyNewco.

ThisongoingrelationshipwouldincludefundingforthecontinuedR&DoftheproposedpurchasedIPprocesses
whichwouldbeownedbyNewco.

TheR&DFundingwouldbegininQ4,2014atarateof$100,000perquarter.Thisfundingwouldcontinueon
throughq4,2015,atwhichtimefundingwillbedonethroughtheuseofproceedsgeneratedthroughdirect
salesofproductssoldthroughNewco.

Fundingwillbeatarateof25%ofsalesproceedsgeneratedfromNewcountilfundingreaches$200,000per
quarter,atwhichtimethepercentageratethereafterwillbereducedto5%ofproceedsupandabovethe
$200,000perquartergranted.FundingshallbeevaluatedpriortotheendofQ4,2016byExecutive
management.Useoffundingwillrequireapprovalforsalarylevelsaswellasmajorpurchases,(Tobe
determined).

ABoardSeatoftheNewcoBoardofDirectors/BoardofAdvisorswouldbegrantedtoseller.Participationinan
advisorycapacityonanongoingbasiswouldadditionallyberequiredbyWarrenSmith.Thecompletedexecutionofthe
purchaseagreementwilloccuronlyafterthecompletionofanextensivevettingprocessandthetechnicalteamof
SecureCloudSystemssignsoffonthevalidityoftheaforementionedtechnology.

Theoverallstrategywastomakethisawinwinforall.

Theprocessincludescontinuedfundingforongoingresearchandtheabilitytobuildanongoingteam.

UpsidemonetarypotentialcomesfromtheexistingSCSbusinessmodelaswellastheNewcorevenues.

Warrenmaintainsinvolvementaswellashisanonymitytostaybehindthescenes.

V7.0

ProjectionCanculations

SecureCloudSystemsOwnership
Valueatsaleofcompany

Percentage
0.0567%

Percentage
4.00%

NewcoOwnership

Value
Value
Value
Value
$5,000,000,000 $7,500,000,000 $10,000,000,000 $15,000,000,000
$2,835,000
$4,252,500
$5,670,000
$8,505,000

Value
$100,000,000
$4,000,000

Value
$250,000,000
$10,000,000

$6,835,000

$14,252,500

SubtotalofValue

Value
Value
$500,000,000 $1,000,000,000
$20,000,000
$40,000,000
$25,670,000

$48,505,000

ExpenseOutline
Payroll(Inc.Taxesifany)

Q42014
$36,250
$12,500
$10,000
$12,500

Q12015
$36,250
$12,500
$10,000
$12,500

Q22015
$36,250
$12,500
$10,000
$12,500

Q32015
$36,250
$12,500
$10,000
$12,500

Total
$145,000
$50,000
$40,000
$50,000

Supplies
Internet&Telphones
OfficeFurn/OtherEquip.

$400
$500
$5,000

$400
$500
$0

$400
$500
$500

$400
$500
$0

$1,600
$2,000
$5,500

Computers
Software

$4,000
$3,000
$5,000
$250
$450
$800

$3,500
$2,500
$5,000
$250
$450
$800

$3,500
$2,500
$5,000
$250
$450
$800

$0
$0
$5,000
$250
$450
$800

$11,000
$8,000
$20,000
$1,000
$1,800
$3,200

$90,650

$84,650

$85,150

$78,650

$339,100

Programmer1
Programmer2
OfficeAdmin
Warren
Equipment

RentandUtilities
CorporateInsurances
Professional/Accounting/Legal
Miscellaneous
Totals

Steven R. Russo

Executive Vice President

Secure Cloud Systems, LLC


Phone: 1-719-555-5555 x120
Email: russosr@SecureCloudSystems.com

Web:

www.SecureCloudSystems.com

You might also like