Professional Documents
Culture Documents
8/08/14
SecureCloudwouldproposetopurchaseallthetechnologicalIPinandaroundtheQuantumIdentificationprocess
currentlyownedandcreatedbyMr.WarrenSmithofAuckland,NewZealand,whilemaintaininganongoingworking
businessrelationshipwithWarrenSmith.
ThepurchasewouldbeexecutedthroughthecreationofaNewco.
AsignificanteffortwillbemadeinanefforttoassistinWarrentomaintainhisanonymity.
TheinitialdownpaymentforthepurchaseswouldbeintheformofSecureCloudSystemsstockunit
ownershipinanamountthatisequalto.567%.Inaddition,Mr.WarrenSmithshallalsoreceiveasadditional
compensationfourpercent(4%)ownershipintheNewcothatiscreated.
ThestockunitownershipinSecureCloudstockshallvestaccordingtosalesrevenues.25%ownershipwilloccur
immediatelyandthenanadditional25%willvestforeachmilliondollarsgeneratedintotalrevenuebyNewco.
ThisongoingrelationshipwouldincludefundingforthecontinuedR&DoftheproposedpurchasedIPprocesses
whichwouldbeownedbyNewco.
TheR&DFundingwouldbegininQ4,2014atarateof$100,000perquarter.Thisfundingwouldcontinueon
throughq4,2015,atwhichtimefundingwillbedonethroughtheuseofproceedsgeneratedthroughdirect
salesofproductssoldthroughNewco.
Fundingwillbeatarateof25%ofsalesproceedsgeneratedfromNewcountilfundingreaches$200,000per
quarter,atwhichtimethepercentageratethereafterwillbereducedto5%ofproceedsupandabovethe
$200,000perquartergranted.FundingshallbeevaluatedpriortotheendofQ4,2016byExecutive
management.Useoffundingwillrequireapprovalforsalarylevelsaswellasmajorpurchases,(Tobe
determined).
ABoardSeatoftheNewcoBoardofDirectors/BoardofAdvisorswouldbegrantedtoseller.Participationinan
advisorycapacityonanongoingbasiswouldadditionallyberequiredbyWarrenSmith.Thecompletedexecutionofthe
purchaseagreementwilloccuronlyafterthecompletionofanextensivevettingprocessandthetechnicalteamof
SecureCloudSystemssignsoffonthevalidityoftheaforementionedtechnology.
Theoverallstrategywastomakethisawinwinforall.
Theprocessincludescontinuedfundingforongoingresearchandtheabilitytobuildanongoingteam.
UpsidemonetarypotentialcomesfromtheexistingSCSbusinessmodelaswellastheNewcorevenues.
Warrenmaintainsinvolvementaswellashisanonymitytostaybehindthescenes.
V7.0
ProjectionCanculations
SecureCloudSystemsOwnership
Valueatsaleofcompany
Percentage
0.0567%
Percentage
4.00%
NewcoOwnership
Value
Value
Value
Value
$5,000,000,000 $7,500,000,000 $10,000,000,000 $15,000,000,000
$2,835,000
$4,252,500
$5,670,000
$8,505,000
Value
$100,000,000
$4,000,000
Value
$250,000,000
$10,000,000
$6,835,000
$14,252,500
SubtotalofValue
Value
Value
$500,000,000 $1,000,000,000
$20,000,000
$40,000,000
$25,670,000
$48,505,000
ExpenseOutline
Payroll(Inc.Taxesifany)
Q42014
$36,250
$12,500
$10,000
$12,500
Q12015
$36,250
$12,500
$10,000
$12,500
Q22015
$36,250
$12,500
$10,000
$12,500
Q32015
$36,250
$12,500
$10,000
$12,500
Total
$145,000
$50,000
$40,000
$50,000
Supplies
Internet&Telphones
OfficeFurn/OtherEquip.
$400
$500
$5,000
$400
$500
$0
$400
$500
$500
$400
$500
$0
$1,600
$2,000
$5,500
Computers
Software
$4,000
$3,000
$5,000
$250
$450
$800
$3,500
$2,500
$5,000
$250
$450
$800
$3,500
$2,500
$5,000
$250
$450
$800
$0
$0
$5,000
$250
$450
$800
$11,000
$8,000
$20,000
$1,000
$1,800
$3,200
$90,650
$84,650
$85,150
$78,650
$339,100
Programmer1
Programmer2
OfficeAdmin
Warren
Equipment
RentandUtilities
CorporateInsurances
Professional/Accounting/Legal
Miscellaneous
Totals
Steven R. Russo
Web:
www.SecureCloudSystems.com