Professional Documents
Culture Documents
www.lining.com
2014
2014
AIGLE
Lotto
>
2
2014
85
87
89
12
90
16
91
40
92
56
93
60
94
62
160
70
>
>
>
> 2014
2014
> 2014
20142
99
WTA
20143
Green in Black
##
201410
2014
CBA 6
39
20144
2013-2014
RUNNERS WORLD
2013-2014
2013
112014
2014 t 3V3
3V3
3V3
20145
2014
> 2014
2014
20147
LI-NING X Jessica
74LI-NING
X Jessica(Jessica)
20148
2014
20149
t
The lighter, the
faster
201411
CBA
CBA207
Court Racer
Pro
201410
CBA
CBA90
20
17CUBA
CUBA
CUBA338001,20024,000
200
112014
11
201412
2014
2014
15,000
>
2014
>
Cricket Square
Hutchins Drive
P.O. Box 2681
Grand Cayman KY1-1111
Cayman Islands
8
451, 7-15
+852 3541 6000
+852 3102 0927
>
101111
+8610 8080 0808
+8610 8080 0000
183
171712-1716
2014
>
2014
>
2014
>
2014
2013
2012
2011
2010
6,727,601
5,824,110
6,676,441
8,887,453
9,455,364
(528,873)
(169,417)
(1,598,934)
627,826
1,546,957
(664,627)
(317,172)
(1,805,919)
548,753
1,509,515
(781,481)
(391,540)
(1,979,114)
385,813
1,108,487
(323,061)
26,020
(1,377,598)
893,041
1,759,285
2,077,087
2,055,201
2,114,048
2,549,598
2,365,166
3,962,719
3,961,650
3,905,524
4,769,138
4,193,325
2,679,141
2,017,723
3,264,127
3,052,985
2,368,341
1,283,578
1,943,927
641,397
1,716,153
1,824,984
6,039,806
6,016,851
6,019,572
7,318,736
6,558,491
3,360,665
3,999,128
2,755,445
4,265,751
4,190,150
1,951,858
2,684,230
1,613,597
3,471,843
3,369,302
44.6%
44.5%
37.7%
46.0%
46.8%
(11.6%)
(6.7%)
(29.6%)
4.3%
11.7%
(4.8%)
0.4%
(20.6%)
10.0%
18.6%
(49.97)
(26.91)
(153.14)
29.90
86.14
(49.97)
(26.91)
(153.14)
29.80
85.18
11.07
42.23
(18.2%)
(77.8%)
11.3%
36.7%
(33.7%)
94.24
157.86
97.40
241.46
225.25
198.3%
116.4%
260.7%
105.2%
89.0%
>
2014
>
7,700
2014
2014
2014
16%23%
2015
2014
12
>
2014
>
13
>
2014
CBA
(CUBA)
(CUBS)
CBA
CBA
CBA
400
10
2015
3V3
2015
2014
2015318
14
>
2014
1
-
MARVEL
O2O
15
>
2014
>
20141231
1,695
583
1,644
382
1,085
237
1,644
382
2,026
1,695
583
2,278
1,085
237
1,322
4,424
1,202
5,626
1.
2.
3.
16
>
2014
20141231
1231
2014
2013
(%)
6,727,601
5,824,110
15.5
3,003,509
2,593,976
15.8
(528,873)
(169,417)
212.2
(EBITDA)
2
(323,061)
26,020
(1,341.6)
(781,481)
(391,540)
99.6
(49.97)
(26.91)
85.7
44.6
44.5
(%)
(%)
(7.9)
(2.9)
(%)
(11.9)
(13.3)
(%)
(11.6)
(6.7)
(%)
(33.7)
(18.2)
(%)
12.2
11.5
(%)
19.3
24.2
(%)
2.6
3.0
2014
1231
2013
1231
6,039,806
1,951,858
6,016,851
2,684,230
109
71
84
104
89
104
198.3
86.4
151.34
116.4
39.4
211.40
(%)10
(%)11
17
>
2014
1.
2014119304,867,320,000
2.
(EBITDA)
3.
201411930706,716,000
4.
5.
20149306,176,443,000
6.
20149302,023,384,000
7.
365
8.
365
9.
365
10.
11.
*
201412316,727,601,000201315.5%
1231
2014
2013
(%)
2,739,808
2,811,388
380,894
40.7
41.8
5.7
2,448,712
2,268,584
365,490
42.0
39.0
6.3
11.9
23.9
4.2
5,932,090
88.2
5,082,786
87.3
16.7
681,708
10.1
612,409
10.5
11.3
113,803
1.7
128,915
2.2
(11.7)
6,727,601
100.0
5,824,110
100.0
15.5
LottoKasonAigleZ-DO
88.2%5,932,090,00016.7%2014
(a)2015
15% high-teens
(
) (b)20142014
11.3%
18
>
2014
1231
2014
2013
(%)
61.2
64.7
(3.5)
35.8
32.6
3.2
3.0
2.7
0.3
100.0
100.0
1231
2014
2013
(%)
1,892,194
31.9
1,578,225
31.1
19.9
2,737,330
46.1
2,282,717
44.9
19.9
1,126,452
19.0
1,084,367
21.3
3.9
176,114
3.0
137,477
2.7
28.1
5,932,090
100.0
5,082,786
100.0
16.7
1.
2.
3.
19
>
20
2014
>
2014
20141231
2,863,516,00020132,674,235,000
42.6%201345.9%
20141231
3,724,092,00020133,230,134,000
2,758,231,000 2013
44.6%201344.5%
2,572,596,000 46.5%2013
50.6%
3,262,312,000 2013
2,782,429,00045.0%201345.3%
98,860,000201372,739,000
14.5%201311.9%2.6
393,682,000 2013
371,735,00042.3%
201339.3%
20141231
703,145,0002013235,860,000
10.5%20134.0%
21
>
2014
622,859,0002013148,277,000
10.5%20132.9%
7.6
2013
2013
20141231
323,061,000201326,020,000
1,341.6%
502,556,000
2013114,090,000
135,436,000
2013122,274,000 10.8%
75,201,000201368,735,000
11.0%201311.2%
0.2
(EBITDA)
20141231
143,106,0002013149,997,000
2.1%20132.6%
60,694,000201357,724,000
1.7
%
*
88.2%
10.1
* Lotto
Kason Aigle
Z-Do
22
>
2014
2014123178,877,000
201212311,241,304,000
201342,219,000-11.9%2013
20134
-13.3%
1,441,484,0002013
232,506,000637,000,000
20141231
781,481,000
2013391,540,000
99.6%-11.6%2013-6.7%
4.9-33.7%2013
-18.2%15.5
2013
1,169,598,000
1,045,238,000
50%
25%25%2013
1231 1,280,684,000
20141231
20142013
20141231
20141231264,233,000
2014
20131231382,066,000
1231
(394,355)
(339,746)
20142013
20141231596,766,000
601,512
(116,709)
(249,298)
20131231590,928,000
23
>
2014
20141216
2015130
1,515,030,0002.54
(i)40%
(ii)25%(iii)
20141231 403,819,000
81,518,000
20131231
20141231 1,196,942,000
996,942,000
20141231
147,919,000
86.4%20131231
39.4%
2014
24
>
#
t
2014
2014
11 # # @
@
##13
11
25
>
2014
226,122
1,695,915261,614
CBAID
CBA 20ID
CBA 20ID
2014102
201422
61
Jessica
t
20142647
18,823
2014106577
20144
CBA4
22,1035,000
26
>
CBA
10936%CBA
PPTV7.23.1
329%65%CBA
2014 19 355
4,9701,037
533
2014CBA
(CUBA)
(CUBS)
2014BBlite 2BBlite
500
CBA5.4CBACBA
2014
(CBA)
2014
WOW2
WOW2
1,00020,000
2,00018
36600
808
2014
Tuff RB
2014
533
27
>
2014
46,34018-45
2014
76%APP
9,700
2014
159
2014
2014
2014
2014
20147
201441111
2014
2014
10
102014
2014
28
>
800
2014
1-2
2014
2014
2014
12
2014
20143V38
4,00013212
HERO
450800
452344
91
t
2014
2014HERO2
29
>
2014
2014
3D
2014
410
AT
VICTOR 001
3D
iPhones
2014
99
200
2014
2014
2014
2015
439
30
>
2014
CBA
2013-2016
2014
2014
2014
2014
2014
2014
2014
2014
2013-2014
2013-2014
2014
10K
100
2014
31
>
2014
2014
Jessica
2014LNC
##
20
: 22%
: 58%
CBA
379
229
469
379
269
299
SUPERWAVE M
299
379
399
269
: -16%^
: -4%^
: 71%
: 63%
: 11%
: 38%
: 18%
32
>
201490
2014
2014Soft Tech
201480
84302014
3KM
3KM II3KM3KM
201412315,6262013123128951
20131231420141231
2014
2013
1231
1231
4,424
4,989
(11.3%)
1,202
926
29.8%
5,626
5,915
(4.9%)
2014
2013
1231
1231
2,026
2,197
(7.8%)
2,278
2,324
(2.0%)
1,322
1,394
(5.2%)
5,626
5,915
(4.9%)
33
>
2014
1.
2.
3.
2014
2014
CBA
11
2013
500,000
A+2013
A+A+50%
34
>
2014
18%
80%
800
69
2015
2014
2014
2014
48%85%
7,700
2014
52015
LNC
Jessica
10
2015
2014
ESPEC
IT
2015
35
>
2014
2014
2014
t
20142017-2020
42020
2014
t
2014
20145
1232014-2016
2016
ODM
57.5%
36
>
2014
Kason
20148
30
2014
LOTTO
2014
T
2015
2015
AIGLE
2014
AIGLE
AIGLE
Kason
Kason20
VIP
AIGLE
Kason
Kason
37
>
2014
2014
(OTR)
2014
2015
38
>
2014
39
>
2014
>
20141231
D.3.1
b.
2014
c.
a.
d.
e.
40
>
2014
2014
2015318
A.5.6
2014321
20141114
A.2.1
2014628
2014106
2014
20143
2120141114
41
>
2014
20141114
2015
318
D.3.1
20145
42
>
2014
2014
201432120141114
2014628
2014106
3.10(1)3.10A
3.10(2)
43
>
2014
200412
20056
44
>
2014
t
2014
A.5.1
13.51B
2014
321
A.5.1
TPG
TPG
2014
20046
45
>
2014
20141231
27
2014
t
2014
2014
2014ESOP
2014
2015
46
20046
2014
2014
t
>
20131231
2014630
20142015
2014
20141231
47
>
2014
20141231
5/5
1/1
4/5
1/1
5/5
3/3
2014628
4/4
5/5
3/3
5/5
3/3
3/3
5/5
1/1
3/3
3/3
3/5
1/1
201432120141114
2014106
48
>
2014
2014
2014
2004
2014
20141231
2014
2013
4,350,000
4,200,000
1,350,000
2,030,000
5,700,000
6,230,000
2013123120133,000,000
49
>
2014
(iii)
Committee of Sponsoring
Organisations of the Treadway CommissionCOSO
(i)(ii)
(1)
COSO
50
(ii)
(i)
>
2014
(iii)
2014
(2)
(4)
(i)
(ii)
(iii)
(3)
(5)
(6)
51
>
2014
20141231
(CSA)
2004
2014
COSO
2014
20141231
(i)
(ii)
2014
52
>
20141231
2015
2014
13
2014
20141231
2014
3.29
53
>
2014
2004
451, 7-15
(2)(21)
20
http://ir.lining.com
2014530
2014
201565
20152015
451, 7-15
2014
54
>
2014
2014
2014
201432120141114
20146282014106
2015318
55
>
2014
>
52
20141114
2015318
1982
1984
1987
19932000
1999
1989
20
Loughborough University
20106
200910
(WFP)WFP
56
>
2014
47
201242014311
TPGTPG
20071220111
2012420139
2008720141
20114
TPGTPG
200220062000
2002(Massachusetts)(Cambridge)
Internet Business Capital Corporation19962000
McKinsey & Company
57
>
2014
3820124
TPGTPG
TPGTPG
TPG
2001TPGTPG
5820046
20031020126
University of California,
Berkeley
5920031
2020119
199620119
199520119
Maryland University, College Park
University of Lancaster
58
>
2014
572004
6302010
9201212
2009412002
200420092014
201312
6220127
Yum! Brands, Inc.Yum!
Yum!
Wharton SchoolYum!
(Procter &Gamble)1989Yum!KFC
International1993
1997PepsiTricon Global Restaurants International
Yum!Pizza Hut Dine-in RestaurantsPizza Hut Home Service
East Dawning200962201222
20122
5320134
24Guess IncAshworth Inc
Levi Strauss Company
59
>
2014
>
2014
2014
60
>
2014
2014
2013
2012
37 22 81
110
43
59
2015318
89
87
70
201565
18
17
23
http://www.lining.com
http://ir.lining.com
2014
451,7-15
2015
investor@li-ning.com.cn
2004628
2331
500
201412311,433,951,048
201412315,434,674,472
61
>
2014
>
2014
2014
2013-20142013-2014
2,734
62
>
2014
2014
63
>
2014
2014
6.5
15
2014
500
60%
70%29%
B.
A.
14
81
557%
64
>
(MRSL)
2014
C. (ZDHC)
ZDHC
ZDHCZDHC
t
t
ZDHCZDHC
(TGI)
ZDHC
(NP)
MRSL
90
ZDHC
ZDHC
2.0
ZDHC
ZDHC
(MRSL)MRSL
ZDHC
MRSL
ZDHC
11
65
>
2014
QLNB8001-2014
(RSL)
ECO-CIRCLE
2014
CNTAC2014
ZDHC
CNTAC2014
2014
(IPE)
ZDHC
(IPE)(NRDC)
(CITI)
147
26(4)52
15
66
ZDHC
(CNTAC)
>
2014
2014
2014
2014
2014
11
2014
HOLIDAY
2014
2014iF
GREEN IN BLACK
2014
4
21
2014
CSR
67
>
2014
>
20141231
2014630
2013
20141231
2013
20141231
16
AIGLE
Lotto
20141231
1011
201412312,027,743,000
20132,097,259,000
17
1231
2014123190
2014
2013
4.4
16.2
5.1
16.4
9.1
34.8
11.2
36.1
70
>
2014
20141216
201522 4.50
5%
205,000,000225,439,882
20141231 849,023,000
2013400,000,000
21
3,202,3572013
2,040,702
2015130
22
20131251,847,800,000
20132013
2013
2013319
3.5020132013
2013125
2013327
2013 2013422
1,847,838,000 2013
527,953,8142013418
222,206,5722013
63,487,592201412312013
529,519,911151,291,403
201228
561,000,000189,000,000
TPG Stallion Holdings, L.P.TPG
GIC
20141216 201518 12
5
2015
201412
2013123TPGGIC
16201519
4.502013
125
71
>
2014
597,511,530
450,630,034381,891,889.602015
201522146,881,496
2015130
2014530
2014530
2014628
2014106
20132013
2015223.50
3.183201522529,250,000
20132013
151,214,775166,274,493
2015130
2014530
87
2015652015
3.13
2015318
2014321
20141114
72
2015
>
2014
2015
20046
Alpha Talent
Alpha Talent200465
10Alpha Talent
35,250,000
102014652014
6420141231
201412
3155,183,000
201346,678,000
73
>
2014
2014530(i)
2014(ii)2004
65200951520121011
20042014
201453010
2014
20142014
30%
2014
20145302014
10%2014
1,370,236,257
2014
137,023,6252014
2014410
2014
2014
20042004
2004
201412312004
55,333,585201412
312004
33
74
>
2014
2014117
20121220
2014
11
2014
1231
1,370,073 2014117
20141231
2014117
20181231
7.00
1,370,073
1(a)
4.92
3
312,906
2014117
7.00
6,850,369
1(a)
6,850,369 2014117
20141231
2014117
7.00
6,850,369
1(a)
6,850,369 1(c)
200874
15.82
3
132,369
(132,369)
2009119
10.45
3
4,919,629
4,919,629 2010119
2014119
2010119
20151231
2011715
9.09
3
910,785
910,785 201271
201474
201271
20151231
201274
4.31
3
726,058
726,058 201374
201574
201374
20151231
20121220
4.92
3
312,906
312,906 20131221
20171221
20131221
20181231
200874
15.82
3
55,952
(55,952)
2009119
10.45
3
286,726
286,726 2010119
2014119
2010119
2015119
2011715
9.09
3
227,705
227,705 201271
201471
201271
2017715
20121220
4.92
3
312,906
312,906 20131221
20171221
20131221
20181231
200874
15.82
3
55,952
(55,952)
2009119
10.45
3
286,726
286,726 2010119
2014119
2010119
2015119
2011715
9.09
3
227,705
227,705 201271
201471
201271
2017715
20121220
4.92
3
312,906
312,906 20131221
20171221
20131221
20181231
200874
15.82
3
55,952
(55,952)
2009119
10.45
3
286,726
286,726 2010119
2014119
2010119
2015119
2011715
9.09
3
227,705
227,705 201271
201471
201271
2017715
20121220
4.92
3
312,906
312,906 20131221
20171221
20131221
20181231
20121220
4.92
3
312,906
312,906 20131221
20171221
20131221
20181231
2014106
312,906 20131221
20171221
200974
201174
200974
201174
200974
201174
200974
201174
20131221
20181231
2014117
20181231
1(c)
200974
20151231
200974
201474
200974
201474
200974
201474
75
>
2014
2014
11
2014
1231
200874
15.82
3
599,319
(599,319)
2009119
10.45
3
1,341,191
(172,427)
1,168,764 2010119
2014119
2010119
2015119
20091022
20.09
3
2,240,249
(419,241)
1,821,008 201071
201271
201071
20151022
2011715
9.09
3
975,087
975,087 201271
201471
201271
2017715
20121220
4.92
3
15,944,959
(792,154)
2(a)
(1,895,038)
13,257,767 20131221
20171221
20131221
20181231
2013813
5.07
6,203,960
(37,854)
2(b)
(400,564)
5,765,542 2014331
2018814
2014331
20191231
20131218
6.79
1,093,962
(110,270)
2014117
7.00
3,643,307
1(a)
(416,824)
3,226,483 2015118
2019331
2015118
20201231
201444
5.10
754,440
1(b)
(104,925)
649,515 201545
201945
201545
20201231
200874
15.82
3
401,170
(401,170)
200974
201174
200974
201474
2009119
10.45
3
344,071
(344,071)
2010119
2014119
2010119
201441
200941
12.11
3
449,683
(449,683)
201041
201241
201041
2014131
20091022
20.09
3
326,567
326,567 201071
201271
2011715
9.09
3
363,662
(363,662)
201271
201471
201271
2014131
20121220
4.92
3
94,814
(94,814)
2013115
2014115
2013115
20141231
2013813
5.07
123,960
123,960 2014331
2018814
2014331
20191231
2014117
7.00
1,950,000
1(a)
2014117
7.00
37,188
1(a)
21,455,746
(830,008)
(6,072,233)
40,780,080
200974
201174
983,692 20141219
20181219
1,950,000 2014117
201691
37,188 2015118
2019331
200974
201474
20141219
20191231
201071
20151022
2014117
2019930
2015118
20201231
55,333,585
1.
a.
20141176.96
b.
2014444.92
c.
6,850,36920181231
2.
3.
76
a.
6.25
b.
5.97
2013200420134222013425
>
2014
200420141231
33
2009430
2004
2004201522
2015130
201274
2006714
2%5%
10
201412312,740,146
1,705,586
49,305201412
31
5%
2014
11
201093
23.30
610,000
(170,000)
20101230
16.62
4,536
(4,536)
2011715
8.96
210,282
(160,977)
(49,305)
2014117
6.71
2,740,146
(1,370,073)
824,818
2,740,146
(1,705,586)
(49,305)
2014
1231
440,000 201171
201671
20111230
2014228
2012715
2014715
1,370,073 2
1,810,073
77
>
2014
1.
18
2.
1,370,073
20141231XV
352
425,754,928
1
728,306,851
50.79%
14,013,644
2
14,013,644
0.98%
312,906
2
312,906
0.02%
345,450
827,337
2
1,172,787
0.08%
347,044
827,337
2
1,174,381
0.08%
189,450
827,337
2
1,016,787
0.07%
312,906
2
312,906
0.02%
78
302,551,923
1
201412311,433,951,048
>
2.
1.
302,551,9231,370,073
2014
2004
20141231
425,754,928
XV78
(i)1,370,073(ii)1,370,073
(iii)398,156,304
XV
2013113,758,944(iv)
20141216
352
309,255,838
(a)
BVI299,374,000 421,690,652
(i) 398,156,304 2013
113,758,944(ii)
BVI
307,931,708 Victory Mind Assets
LimitedVictory MindLead Ahead LimitedLead
AheadDragon City Management (PTC) LimitedDragon
City 15.06%25.09%28.24%Lead Ahead
Dragon City 60%60%
Victory MindAce Leader Holdings Limited
57%
(b)
(c)
570,860
79
>
2014
201412313365%
302,551,923
425,754,928
728,306,851
1
50.79%
299,374,000
421,690,652
721,064,652
50.29%
299,374,000
421,690,652
721,064,652
50.29%
1(a)
David Bonderman
53,000,000
307,967,476
360,967,476
25.17%
3
James G. Coulter
53,000,000
307,967,476
360,967,476
25.17%
3
Genesis Asset Managers, LLP
152,097,292
152,097,292
10.61%
74,579,126
76,133,125
150,712,251
10.51%
4
Lou Yunli
95,000,000
74,615,385
169,615,385
11.83%
5
James Christopher Kralik
95,000,000
74,615,385
FIL Limited
84,405,742
80
201412311,433,951,048
169,615,385
5
11.83%
84,405,742
5.89%
>
4.
1.
2014
302,551,923 1,370,073
76,133,125(i)2017
BVIAlpha Talent
189,000,00051,660,000
301,181,850425,754,928
(ii)Tetrad24,473,125
(i)1,370,073
(ii)1,370,073(iii)
398,156,3042013113,758,944
(iv)20141216
309,255,838
(a)
BVI 299,374,000
5.
421,690,652 (i)
Christopher Kralik50%(a)95,000,000
398,156,304 2013
113,758,944 (ii)
307,931,708
(b)74,615,385Linden
74,615,385
60%40%Victory MindAce
Leader Holdings Limited
20141231
57%38%
336
(b)
BVI
20141216BVI
BVI
201560%
BVI
(c)
570,860
BVI2.5%1,191
2.
1(a)
299,374,000421,690,652
3.
81
>
2014
20141216BVI
2013201420151231
19.01%
5%
BVI
14A
BVI0.1%
5%BVI
20141231
68,986,000
20141216
14A
2010831
2010201120121231
(i)(ii)(iii)
(1)
(2)
20121231
201314
201314 201512
31
201320142015
1231
60,000,00090,000,000
90,000,000201314
(3)
(4)
3000
740
82
>
(1)
2014
20153
18
(2)
2014630
13.51B(1)
(3)
(4)
201314
36(d)
20141231
36
14A
20143
212014
1114
2014628
2014106
201412
31
25%
20141231
83
>
2014
37
2015
2015318
84
2014
87159
20141231
85
2014
20141231
2015318
86
2014
1231
2014
2013
6
7
8
23
9
11
14
861,173
372,113
446,399
311,081
26,000
791,071
351,352
380,935
345,610
46,930
20,848
39,473
13,496
125,807
2,077,087
2,055,201
1,289,332
1,260,131
942,368
1,371,240
379,277
2,593
1,031,386
362,643
2,566
2,149
1,280,684
3,962,719
3,961,650
6,039,806
6,016,851
141,698
1,298,537
(3,719)
984,398
136,613
1,146,845
(31,509)
1,101,347
(469,056)
330,934
1,951,858
2,684,230
217,583
207,534
2,169,441
2,891,764
12
13
14
15
15
16
16
16
17
17
87
2014
1231
2014
2013
20
21
22
23
24
18
19
20
77,434
298,241
676,421
76,410
62,718
122,309
200,000
645,727
75,316
64,012
1,191,224
1,107,364
953,429
913,988
1,104,541
57,880
9
836,611
54,624
550,782
12,500
200,000
12,500
2,679,141
2,017,723
3,870,365
3,125,087
6,039,806
6,016,851
1,283,578
1,943,927
3,360,665
3,999,128
94159
88
21
22
2014
1231
2014
2013
10
2,672,914
2,134,864
15
652,728
647
650,494
115,346
653,375
765,840
3,326,289
2,900,704
141,698
2,027,743
136,613
2,097,259
2,169,441
2,233,872
16
16,17
22
676,421
645,727
19
21
22
168,145
299,782
12,500
8,605
12,500
480,427
21,105
1,156,848
666,832
3,326,289
2,900,704
172,948
744,735
2,845,862
2,879,599
94159
89
2014
5
25
25
25
26
1231
2014
2013
6,727,601
(3,724,092)
5,824,110
(3,230,134)
3,003,509
2,593,976
(2,863,516)
(703,145)
(2,674,235)
(235,860)
34,279
146,702
(528,873)
(169,417)
28
28
10,246
(153,352)
8,699
(158,696)
11
(143,106)
7,352
(149,997)
2,242
(664,627)
(317,172)
(78,877)
(42,219)
(743,504)
(359,391)
(781,481)
37,977
(391,540)
32,149
(743,504)
(359,391)
29
30
(49.97)
(26.91)
30
(49.97)
(26.91)
94159
90
31
1231
2014
2013
2014
1231
2014
2013
(743,504)
(359,391)
(140)
657
(743,644)
(358,734)
(781,621)
37,977
(390,883)
32,149
(743,644)
(358,734)
94159
91
2014
201311
20131231
201411
20141231
16
16
16
111,622
315,972
(41,185)
489,485
737,703
1,613,597
198,644
1,812,241
657
(391,540)
(390,883)
32,149
(358,734)
44
1,929
21,104
1,973
21,104
1,973
21,104
24,947
4,285
824,659
9,676
(4,285)
(9,676)
15,229
1,441,484
(849,606)
(3,045)
(15,229)
1,441,484
(3,045)
(23,804)
(1,955)
2,500
1,441,484
(23,804)
(5,000)
2,500
136,613
1,146,845
(31,509)
1,101,347
330,934
2,684,230
207,534
2,891,764
136,613
1,146,845
(31,509)
1,101,347
330,934
2,684,230
207,534
2,891,764
(140)
(781,481)
(781,621)
37,977
(743,644)
66
3,173
3,239
3,239
48,156
48,156
48,156
5,019
(17,481)
166,000
29,936
(2,146)
17,481
(29,936)
18,509
(171,019)
(18,509)
(2,146)
(27,928)
(2,146)
(27,928)
141,698
1,298,537
(3,719)
984,398
(469,056)
1,951,858
217,583
2,169,441
94159
92
17
17
2014
32
1231
2014
2013
(348,691)
(45,664)
(17,594)
4,063
(394,355)
(13,531)
(14,000)
(242,459)
(84,769)
1,482
5,664
(5,000)
1,000
(93,801)
(119,871)
(71,829)
61,827
8,699
(334,082)
(218,975)
(27,928)
3,239
(2,146)
921,512
(320,000)
(99,560)
(444)
(23,804)
1,973
2,500
1,803,005
(2,848,243)
1,480,488
(39,004)
(96,687)
11,539
474,673
291,767
(253,764)
1,280,684
4,466
59,261
1,241,304
(19,881)
1,031,386
1,280,684
94159
93
2014
1.
200422619613
Cricket Square, Hutchins Drive, P.O.Box 2681, Grand Cayman KY1-1111, Cayman
Islands
2015318
2.
2.1
32
2.1.1
201412317.443.94
201513012
94
2014
2.
2.1
2.1.2
(a)
201411
32
36
10
12
272011
201411
(b)
201411
2010-20122011-20132012-2014(1)
16
38
(2)
15
9
(3)
(4)
(1)
201471
(2)
201611
(3)
201711
(4)
201811
(c)
622
62235892014
33
6229
95
2014
2.
2.2
1231
2.2.1
(a)
2.9
(b)
96
2014
2.
2.2
2.2.2
2.3
20%50%
97
2014
2.
2.4
2012111111
2.5
2.6
(a)
(b)
(c)
98
i.
ii.
iii.
2014
2.
2.7
2040
2
2
1018
312
2.10
2.8
2050
99
2014
2.
2.9
(a)
(b)
(210
(c)
(d)
10203
8
2.10
100
2014
2.
2.11
(a)
(b)
(i)
12
2.152.16
(ii)
12
20141231
2.12
101
2014
2.
2.13
(a)
(b)
102
2014
2.
2.14
2.15
2.16
2.17
(a)
(b)
103
2014
2.
2.18
2.19
2.20
12
12
2.21
104
2014
2.
2.22
12
2.23
(a)
(b)
105
2014
2.
2.23
(b)
(c)
2.24
(a)
106
2014
2.
2.24
(b)
(c)
2.25
107
2014
2.
2.26
(a)
90
(b)
(c)
(d)
108
2014
2.
2.26
(e)
(f)
2.27
2.28
2.29
109
2014
3.
3.1
(a)
(i)
15
20141231
2014201312315%
2014
(ii)
5%
5%
(32,153)
32,153
2013
4,009
(4,009)
2012287.5
2017284%
22
6.60%20136.76%4.92%20132.26%
21
110
2014
3.
3.1
(b)
*
A
B
C
2014
2013
353,752
237,784
162,984
414,268
326,145
167,096
754,520
907,509
90
(c)
21
111
2014
3.
3.1
(c)
20141231
(a)
20131231
(a)
20141231
(a)
20131231
(a)
12
25
580,962
30,000
62,073
953,429
292,957
306,459
30,000
65,007
765,000
34,476
1,919,421
401,466
799,476
224,303
30,000
57,998
913,988
281,889
208,050
30,000
61,642
795,000
97,040
4,572
1,508,178
299,692
892,040
4,572
30,000
309,268
168,145
30,000
765,000
507,413
30,000
765,000
30,000
8,605
30,000
795,000
38,605
30,000
795,000
(a)
22201228
3,000
112
2014
3.
3.2
2014123186.4%
2013123139.4%51.1%
2013123114.9%
3.3
4.
(a)
2.92.10
8
(b)
113
2014
4.
(c)
2.15
(d)
2008115%
(e)
50%
114
2014
5.
201412315,932,090,000681,708,000
113,803,000201312315,082,786,000612,409,000
128,915,000
201420131231
20141231
5,932,090
682,063
(355)
143,628
(29,825)
6,757,781
(30,180)
5,932,090
681,708
113,803
6,727,601
(679,533)
116,465
34,195
(528,873)
3,381,090
174,061
11,510
3,566,661
176,977
18,971
2,512
198,460
20131231
5,082,786
613,084
(675)
176,005
(47,090)
5,871,875
(47,765)
5,082,786
612,409
128,915
5,824,110
(279,572)
104,958
5,197
(169,417)
2,720,873
141,474
47,748
2,910,095
168,756
17,316
7,123
193,195
115
2014
5.
1231
2014
2013
(528,873)
10,246
(153,352)
7,352
(169,417)
8,699
(158,696)
2,242
(664,627)
(317,172)
1231
2014
2013
6,499,615
227,986
5,630,525
193,585
6,727,601
5,824,110
201420131231
10%
116
2014
6.
201311
694,146
(123,183)
106,281
(71,360)
226,653
(174,546)
136,540
(31,584)
194,464
(125,980)
25,613
1,383,697
(526,653)
570,963
34,921
52,107
104,956
68,484
25,613
857,044
20131231
570,963
702
30,655
(21,869)
(28,173)
34,921
13,568
(78)
(24,490)
52,107
36,804
(37,354)
104,956
5,926
1,494
(4,736)
(12,769)
68,484
21,680
(1,671)
(24,532)
25,613
11,019
(32,149)
857,044
89,699
(28,354)
(127,318)
552,278
23,921
51,557
94,871
63,961
4,483
791,071
20131231
691,499
(139,221)
89,083
(65,162)
263,457
(211,900)
136,830
(41,959)
209,055
(145,094)
4,483
1,394,407
(603,336)
552,278
23,921
51,557
94,871
63,961
4,483
791,071
20141231
552,278
44,796
5,021
(2,361)
(29,463)
23,921
125,908
(358)
(48,293)
51,557
33,546
(5,184)
(32,729)
94,871
3,355
2,542
(1,729)
(12,467)
63,961
15,915
126
(3,037)
(22,843)
4,483
5,046
(7,689)
791,071
228,566
(12,669)
(145,795)
570,271
101,178
47,190
86,572
54,122
1,840
861,173
20141231
738,838
(168,567)
194,401
(93,223)
244,367
(197,177)
136,872
(50,300)
200,352
(146,230)
1,840
1,516,670
(655,497)
570,271
101,178
47,190
86,572
54,122
1,840
861,173
4,661,00020135,796,000
7
41,644,000201339,008,00080,079,000201354,378,000
24,072,000201333,932,000
20141231403,819,00020131231
21
117
2014
7.
201311
404,129
(41,366)
362,763
20131231
362,763
(2,610)
(8,801)
351,352
20131231
399,054
(47,702)
351,352
20141231
351,352
29,785
(9,024)
372,113
20141231
428,839
(56,726)
372,113
20502014123198,791,0002013
1231101,613,000
2014123181,518,00020131231
21
118
2014
8.
179,226
119,037
(34,507)
128,754
(73,861)
288,430
(205,210)
41,339
(19,826)
756,786
(333,404)
179,226
84,530
54,893
83,220
21,513
423,382
20131231
179,226
84,530
(5,538)
54,893
10,930
(19,495)
83,220
3,699
(26,636)
21,513
(5,407)
423,382
14,629
(57,076)
179,226
78,992
46,328
60,283
16,106
380,935
20131231
179,226
119,037
(40,045)
139,684
(93,356)
292,129
(231,846)
41,339
(25,233)
771,415
(390,480)
179,226
78,992
46,328
60,283
16,106
380,935
20141231
179,226
67,087
78,992
(5,538)
46,328
22,078
(17,424)
60,283
(13,384)
16,106
19,940
(7,295)
380,935
109,105
(43,641)
246,313
73,454
50,982
46,899
28,751
446,399
20141231
246,313
119,037
(45,583)
161,762
(110,780)
292,129
(245,230)
61,279
(32,528)
880,520
(434,121)
246,313
73,454
50,982
46,899
28,751
446,399
201311
119
2014
8.
Kason
106,839
72,387
201411
67,087
106,839
72,387
20141231
67,087
106,839
72,387
2013111231
5%1.8%3%
22.8%14.7%18.8%
9.
20141231
11
1231
120
2014
2013
26,000
46,930
2014
2013
46,930
14,000
(34,930)
46,930
26,000
46,930
2014
10.
(a)
2014
2013
79,568
2,598,260
3,719
79,568
2,023,787
31,509
(8,633)
2,672,914
2,134,864
20141231
2002108
1,000
100%
2004528
2003319
100
100%
1997825
8,000,000
100%
2000420
2,000,000
100%
20011218
3,000,000
100%
200335
3,000,000
100%
100%
121
2014
10.
(a)
122
19961031
1,000,000
100%
20011213
8,241,000
100%
200776
416,670,000
100%
2007828
1,000
2013821
100,000,000
20071219
10,000,000
100%
200179
10,000,000
100%
1998625
2,750,000
100%
1998106
3,200,000
100%
1999610
3,000,000
100%
2003415
1,000,000
100%
100%
100%
2014
10.
(a)
199962
1,000,000
100%
1997114
5,000,000
100%
200088
5,000,000
100%
19991214
3,500,000
100%
2003415
1,000,000
100%
200524
1,000,000
100%
1998826
1,000,000
100%
1998729
1,500,000
100%
2006123
1,000,000
100%
2008114
20,000,000
100%
200824
1,000,000
100%
123
2014
10.
(a)
124
2008924
1,000,000
100%
2009513
1,000,000
100%
20091026
1,000,000
100%
2010613
3,000,000
100%
20101217
1,000,000
100%
2011321
1,000,000
100%
2008927
10,000,000
100%
2009119
330,000,000
100%
19951226
112,000,000
57.5%
1996821
15,900,000
57.5%
20101227
2,000,000
57.5%
2014
10.
(a)
201156
2,000,000
57.5%
2002810
15,000,000
1998729
500,000
57.5%
2011727
10,000,000
100%
2009119
400,000,000
100%
2011124
5,000,000
100%
2008630
20,000,000
2008115
100%
2010827
100%
2010112
411,844,000
100%
2013418
50,00,000
95%
43.1%
100%
125
2014
10.
(a)
(b)
20131225
1,000,000
100%
20131225
1,000,000
100%
201442
1,000,000
100%
2014415
1,000,000
100%
2014422
1,000,000
100%
2014523
1,000,000
100%
201466
1,000,000
100%
20141231217,583,000
215,033,000
126
2014
10.
(b)
1231
2014
2013
288,041
267,455
291,790
238,060
20,586
53,730
639,596
62,471
584,506
64,997
577,125
519,509
597,711
573,239
1231
2014
2013
680,761
115,062
(26,698)
88,364
606,828
98,782
(25,555)
73,227
88,364
73,227
37,927
32,149
127
2014
10.
(b)
1231
2014
2013
162,982
(31,489)
188,251
(25,720)
131,493
(10,514)
(73,463)
162,531
(75,362)
(83,571)
47,516
93,726
(1,038)
3,598
90,804
(676)
140,204
93,726
2014
2013
20,848
13,496
1231
20,848
13,496
2014
2013
7,352
(3,275)
5,517
1231
7,352
2,242
11.
128
2014
11.
20141231
2011524
30,000,000
13.30%
201183
20,790,000
14.82%
20%
2014123120131231
3,275,0003,275,0002014
20131231
2014
2013
11
13,496
7,352
7,979
5,517
1231
20,848
13,496
200573
48,600,000
50%
129
2014
12.
2014
2013
39,611
32,930
1,481,024
43,597
50,634
1,230,203
1,553,565
(264,233)
1,324,434
(382,066)
1,289,332
942,368
201412313,520,187,00020133,027,645,000
201420131231
13.
2014
2013
1,825,483
31,414
1,948,188
13,980
1,856,897
1,962,168
(596,766)
(590,928)
1,260,131
1,371,240
2014
2013
367,794
218,264
237,383
560,231
473,225
420,487
175,736
195,300
662,768
507,877
1,856,897
1,962,168
0 30
31 60
61 90
91 180
180
130
2014
13.
90201412311,033,456,000201312311,170,645,000
4(c)
20141231
596,766,00020131231590,928,000
2014
2013
11
590,928
8,942
(3,104)
937,535
(337,053)
(9,554)
1231
596,766
590,928
131
2014
14.
2014
2013
35
221,973
46,587
32,810
21,246
18,069
9,860
68,205
209,648
12,434
20,441
37,837
8,736
71,829
66,956
60,569
418,750
(39,473)
488,450
(125,807)
379,277
362,643
15.
20141231
2014
132
2013
2014
2013
1,031,386
2,593
1,280,684
2,149
647
115,346
1,033,979
1,282,833
647
115,346
2014
15.
2014
2013
2014
2013
970,446
18,560
13,590
30,406
977
1,144,405
125,544
9,332
3,352
200
626
21
115,346
1,033,979
1,282,833
647
115,346
16.
0.10
201420131231
10,000,000
1,000,000
133
2014
16.
0.10
1,053,470
551
111,622
44
315,972
1,929
427,594
1,973
(41,185)
386,409
1,973
738
313,175
24,947
4,285
824,659
4,285
849,606
9,676
4,285
9,676
849,606
1,367,934
136,613
1,146,845
1,283,458
(31,509)
1,251,949
201411
17
1,367,934
830
63,488
136,613
66
5,019
1,146,845
3,173
166,000
1,283,458
3,239
171,019
(31,509)
1,251,949
3,239
171,019
1,706
(470)
(17,481)
(17,481)
29,936
(2,146)
(17,481)
29,936
(2,146)
20141231
1,433,488
141,698
1,298,537
1,440,235
(3,719)
1,436,516
201311
20131231
2014123120044.92720134.519
830,0002013551,0000.1033
134
2014
17.
64,175
233,945
74,074
21,104
113,395
3,896
489,485
21,104
737,703
(391,540)
1,227,188
(391,540)
21,104
5,661
(3,045)
15,229
(4,285)
(5,661)
(9,676)
1,441,484
(849,606)
657
(4,285)
(9,676)
15,229
1,441,484
(849,606)
(3,045)
657
(15,229)
(4,285)
(9,676)
1,441,484
(849,606)
(3,045)
657
20131231
66,791
249,174
75,556
113,395
591,878
4,553
1,101,347
330,934
1,432,281
201411
66,791
249,174
75,556
113,395
591,878
4,553
1,101,347
330,934
(781,481)
1,432,281
(781,481)
48,156
48,156
48,156
12,023
18,509
17,481
(12,023)
(29,936)
17,481
(29,936)
18,509
(18,509)
17,481
(29,936)
(171,019)
(140)
(171,019)
(140)
(171,019)
(140)
78,814
267,683
99,234
113,395
420,859
4,413
984,398
(469,056)
515,342
201311
20141231
135
2014
17.
201311
222,185
(58,261)
74,074
21,104
113,395
409,654
(58,261)
21,104
5,661
(4,285)
(5,661)
1,441,484
(849,606)
(4,285)
1,441,484
(849,606)
(9,676)
(9,676)
20131231
163,924
5,661
75,556
113,395
591,878
950,414
163,924
(85,890)
5,661
75,556
113,395
591,878
950,414
(85,890)
48,156
48,156
12,023
17,481
(12,023)
17,481
(171,019)
(171,019)
(29,936)
(29,936)
78,034
17,684
99,234
113,395
420,859
729,206
201411
20141231
136
2014
17.
(a)
2004
(b)
10%
50%
25%
10%50%
(c)
201341,847,838,0001,480,488,000
3.50
527,953,814
32
1,798,838,00049,000,000
1,441,484,000
TPG Stallion, L.P.TPG18,617,00012,412,00014,819,0009,879,000
201412311,283,360,0001,020,625,000
216,314,000171,019,00020141231
63,488,00016
137
2014
18.
3060
0 - 30
31 - 60
61 - 90
91 - 180
181 - 365
365
2014
2013
704,434
122,191
97,512
19,335
5,126
4,831
651,017
206,844
27,899
18,580
2,737
6,911
953,429
913,988
19.
2014
(a)
138
2013
2014
2013
379,293
152,106
130,442
124,046
32,537
11,650
274,467
305,439
106,270
102,488
18,354
49,096
254,964
152,106
16,039
8,605
1,104,541
836,611
168,145
8,605
2014815187,500,000
7.24,187,00020151
2014
20.
201311
28
263,663
3,699
(108,941)
21,270
(2,758)
20131231
176,933
201411
28
176,933
(59,685)
18,044
22
20141231
135,314
5
25
2014
2013
77,434
57,880
2,324
119,985
54,624
135,314
176,933
2014
2013
62,073
99,483
57,998
158,682
4,572
161,556
221,252
1
15
139
2014
21.
2014
2013
2014
2013
298,241
550,782
200,000
200,000
299,782
849,023
400,000
299,782
251,000
299,782
298,241
400,000
299,782
849,023
400,000
299,782
498,241
350,782
400,000
299,782
849,023
400,000
299,782
201412316.60%20136.76%
4.92%20132.26%
20141231498,241,000672013
123120141231200,000,00020131231
20141231200,000,000201312311,128,580,000
20145130,000,000
2014123138,900,000
140
2014
21.
201311
1,447,157
1,803,005
(1,919)
(2,848,243)
162,157
(1,919)
(160,238)
400,000
20131231
201411
20141231
400,000
772,299
(3,276)
(320,000)
300,694
(912)
849,023
299,782
2014
- 6
- 612
- 12
2013
2014
2013
350,782
200,000
298,241
5,000
195,000
200,000
299,782
849,023
400,000
299,782
22.
201228TPGTetrad Ventures Pte. Ltd.GIC750,000,000
4%2017277.74
130%
113,395,00017
141
2014
22.
2013123(1)
(2)7.744.5
668,525,000
634,896,00033,629,000
2013
26
2014
2013
11
658,227
(30,000)
60,694
634,896
(30,000)
53,331
1231
688,921
(12,500)
658,227
(12,500)
676,421
645,727
20141231750,000,00020141231
9.51
20141231
142
2014
23.
201311
36,066
(11,314)
2,019
(2,019)
4,676
(592)
92,524
(28,079)
204,313
25,699
22,469
(152)
362,067
(16,457)
20131231
24,752
4,084
64,445
230,012
22,317
345,610
201411
24,752
(6,739)
4,084
5,365
64,445
(23,627)
230,012
(17,118)
22,317
7,590
345,610
(34,529)
20141231
18,013
9,449
40,818
212,894
29,907
311,081
201311
(77,158)
4,093
(2,160)
(91)
(79,318)
4,002
20131231
(73,065)
(2,251)
(75,316)
201411
35
(73,065)
3,937
(2,251)
(46)
(75,316)
3,891
(4,985)
(4,985)
20141231
(74,113)
(2,297)
(76,410)
143
2014
23.
12
12
12
12
2014
2013
225,619
85,462
252,459
93,151
311,081
345,610
(5,821)
(70,589)
(6,336)
(68,980)
(76,410)
(75,316)
201520191,782,390,00020131,096,351,000
443,837,0002013272,231,000
200811
16,311,000201321,078,000326,220,0002013
421,563,000
24.
144
201311
59,736
5,570
(1,294)
20131231
64,012
201411
64,012
(1,294)
20141231
62,718
2014
25.
2014
2013
3,520,187
145,795
52,665
1,297,881
819,699
746,661
3,027,645
127,318
65,877
1,407,041
670,298
582,736
173,795
277,099
8,942
34,930
4,350
93,638
59,223
172,571
237,466
(337,053)
4,200
94,596
56,715
(a)
26.
22
2014
2013
25,412
8,867
101,551
11,522
33,629
34,279
146,702
2014
2013
403,312
55,183
48,156
19,043
294,005
351,394
46,678
21,104
16,789
234,333
819,699
670,298
27.
145
2014
27.
(a)
20131231
(ii)
(i)
3,710
1,371
960
17
2,446
215
355
355
355
43
215
215
161
113
4,848
4,057
715
625
625
605
210
465
465
16,996
697
17,888
426
426
406
376
392
127
500
270
270
250
167
250
250
20141231
(iii)
146
(i)
191
500
270
270
250
250
266
3,710
13,124
439
17,388
156
156
156
126
126
162
67
(i)
(ii)
201391
(iii)
2014106
2014
27.
(b)
201420131231
20142013
2014
2013
5,331
6,195
212
7,647
7,155
263
11,738
15,065
2014
2013
4,000,0014,500,000
4,500,0015,000,000
5,000,0015,500,000
5,500,0016,000,000
6,000,0016,500,000
7,500,0018,000,000
(c)
1
1
1
1
5%22%
147
2014
28.
2014
2013
5,664
4,582
8,699
10,246
8,699
(18,044)
(37,873)
(60,694)
(36,741)
(21,270)
(51,794)
(57,724)
(15,861)
(12,047)
(153,352)
(158,696)
(143,106)
(149,997)
2014
2013
3,361
41,059
3,819
1,823
24,002
3,939
48,239
30,638
29,764
12,455
78,877
42,219
20
29.
(a)
148
(b)
2014123116.5%201316.5%
(c)
25%2013 25%
2014
29.
(d)
2014201312317%
25%
2014
2013
(664,627)
(317,172)
25%201325%
(166,157)
(79,293)
5,934
(684)
193,934
113,204
54,410
20,087
(13,063)
(15,034)
3,819
3,939
78,877
42,219
30.
20134170
35,717,000(201358,768,000
02013
20151 37 0
145,904,0002013145,904,000
02013
149
2014
30.
2014
2013
(781,481)
(391,540)
1,382,244
181,621
1,250,126
204,672
1,563,865
1,454,798
(49.97)
(26.91)
2014
2013
(781,481)
(391,540)
1,382,244
181,621
1,250,126
204,672
1,563,865
1,454,798
(49.97)
(26.91)
20141231201412310.55180
2.051.2420130.41802.05
1.772014
150
2014
31.
201420131231
32.
2014
2013
22
(664,627)
(317,172)
145,795
52,665
12,686
8,942
(117,833)
34,930
48,156
139,830
(1,294)
(7,352)
127,318
65,877
(52,879)
(33,629)
(337,053)
(203,930)
21,104
149,997
(1,294)
(2,242)
(348,102)
(229,131)
13,892
81,067
39,441
94,142
(583,903)
162,930
378,417
(50,011)
(44,032)
119,005
(348,691)
(17,594)
33.
(a)
2004
20046520042004
20046510
2004
151
2014
33.
(a)
2004
1
(a)(b)
(c)
200430%
12
1%2004
102004
200420145302004
2014
(i)
2013
11
(i)
7.677
6.933
4.927
9.745
40,780
21,456
(830)
(6,072)
8.884
4.783
8.167
4.519
6.628
35,451
9,420
3,040
(551)
(6,580)
1231
7.203
55,334
7.677
40,780
1231
8.635
27,172
11.696
14,525
2004
20134222004
152
2014
33.
(a)
2004
2004
201474
20141231
2015119
201541
20151022
2017715
201874
20181231
20181231
2019930
20191231
20191231
20201231
20201231
2014
15.820
4.920
10.450
12.110
20.090
9.090
4.310
4.920
7.000
7.000
5.070
6.790
7.000
5.100
6,948
2,147
2,569
726
15,135
1,950
15,071
5,890
984
3,264
650
2013
15.820
4.920
10.450
12.110
20.090
9.090
4.310
4.920
5.070
6.790
55,334
1,301
9,937
7,465
450
2,567
2,932
726
7,980
6,328
1,094
40,780
2014201312312004
2004
2014
2013
38,825
12,922
153
2014
33.
(a)
2004
2004
2014
2013
6.65
6.94
52.6%
3.23
0.8%
0.3%
5.57
5.58
52.7%
4.36
0.9%
1.0%
2004628
200420141231
35,409,000201317,220,000.
(b)
2014
20145302014201412312014
(c)
200671410
1236
154
2014
33.
(c)
5%
10,278,00020067141%
2014
11
1231
19.61
6.71
8.60
8.96
10.743
2013
825
2,740
(1,706)
(49)
18.27
18.75
11.38
1,774
(738)
(211)
1,810
19.61
825
2014123112,747,00020133,884,000
34.
(a)
201420131231
(b)
1
15
5
2014
2013
243,368
303,773
11,744
248,935
443,192
31,197
558,885
723,324
201420131231
155
2014
35.
201421133,612,000
201422230,542,000
201432832,323,000
67,087,000
2014211
2014222
2014328
33,612
30,542
32,323
506
1,997
2,827
562
5,539
3,004
10,100
(2,525)
5,640
(1,410)
4,200
(1,050)
10,078
23,534
7,619
22,923
11,693
20,630
33,612
30,542
32,323
170,00020141231
20141231
156
2014
35.
20141231244,909,00031,564,000
2014112014123167.44
7.41
36.
(a)
(b)
2014
2013
8,795
3,675
2014
2013
18,381
7,361
16,184
6,469
25,742
22,653
157
2014
36.
(c)
(d)
2014
2013
4,050
1,484
4,023
965
860
480
500
6,874
5,488
2014
2013
68,986
46,188
2014
2013
20,334
653
36,558
22,138
556
9,362
57,545
32,056
(e)
158
2014
36.
(f)
2014
2013
444
1,428
6,750
900
462
1,872
8,112
4,635
152,106
59,200
4,016
8,688
215,941
12,704
37.
2014121612
52.60
201513012
2004
159
2014
Alpha Talent
20067142009430201274
0.10
160
2331
www.lining.com
2014
2014