Professional Documents
Culture Documents
Unit description
Unit / Machinery
cost
10-Basin
Rs.10.00 lakhs
20-Basin
Rs.17.00 lakhs
CSB
50%
Rs.5.00
lakhs
Rs.8.50
lakhs
Sharing pattern
General States
State
Benef.
25%
25%
Rs.2.50
Rs.2.50
lakhs
lakhs
Rs.4.25
Rs.4.25
lakhs
lakhs
Particulars
Electrical Hot Air Drier(50Kg.cap) OR Ushnakoti (50 Kg. cap.)
Cocoon Sorting Table .
Cir Pressurized cooking M/c.
Two Pan Table for brushing
10 basin Multi-end Reeling M/c. ( 10 ends per basin)
Small Reel permeation chamber
10 window closed type Re-reeling Machine .
Steam generating system (Boiler) of 100 Kgs steam
output per hour with water softener
Generator (Capacity - 5KVA )
Epprouvette & Denier Scale
Quantity
1
1
1
4
1
1
1
1
1
1set
B. 20 - BASINS PACKAGE:
Sl.No.
1
2
3
4
5
6
7
8
9
10
Particulars
Electrical Drier(50Kg.cap) OR Ushnakoti (50 Kg. cap.)
Cocoon Sorting Table .
Cir Pressurised cooking M/c.
Two Pan Table for brushing
10 basin Multiend Rlg M/c. ( 10 ends per basin)
Small Reel permeation chamber
10 window closed type Re-reeling Machine .
Steam generating system (Boiler) of 200 Kgs steam
output per hour with water softener
Generator (Capacity - 7.5 KVA )
Epprouvette & Denier Scale
Quantity
2
1
1
8
2
1
2
1
1
1set
Physical target
Unit cost
10 units
Rs.100.0
0 lakhs
CSB
50%
Rs.50.00 lakhs
Sharing pattern
General States
State
25%
Rs. 25.00 lakhs
Benef.
25%
Rs.25.00 lakhs
Particulars
Machineries to be imported from China
Cocoon peeling machine
Cocoon assorting machine
Vacuum permeating machine
Cocoon cooking machine (60 cages)
Automatic silk reeling machine (400 ends)
Reeled silk humidifier
Re-reeling machine (40 units)
Basket conditioning oven
Test plate for colour
Measuring reel machine
Seri-plane machine
Panel re-winder
Seri-plane test cabinet
Measuring counter (By hand)
Electronic balance
Frision scraping machine
Frision treatment machine
Bale press machine
Skein winder
Reel carrier
Cocoon drying machine (capacity 1 ton per day)
De-watering machine
Spare Parts
Spare parts for 2 years
Tool of FY 2000 EX
Special tool
Accessories
Indigenous Machineries
Dupion Silk Reeling Machine
Boiler (1000 Kg steam out put per hour)
Water softening plant (75 Kgs. Resin capacity)
Unit
Set
Set
Set
Set
Group
Set
Group
Set
Set
Set
Set
Set
Set
Set
Group
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Unit cost
Rs.2.50 lakhs
CSB
50%
Rs.1.25 lakh
Sharing pattern
General States
State
25%
Rs.62,500
Benef.
25%
Rs.62,500
Particulars
Two Pan Cooking Table
6 basin cap.cottage basin reeling machine (6 ends per basin)
3 window cap. Re-reeling Machine ( 6 ends per window)
Small Skein skeining machine
Small book making machine
Denier Scale & Epprouvette
2 KVA Petrol start run with kerosine engine
Steam Generating System of 50 Kg (Non IBR type )
with water softener.
Quantity
2 sets
1
1
1
1
1set
1
1
Unit cost
Rs.10,000
CSB
50%
Rs.5,000
Sharing pattern
General States
State
25%
Rs.2,500
Benef.
25%
Rs.2,500
Particulars
Motorised charkha (Single unit)
Motorised charkha (double unit)
(with common shaft run by single electric motor)
Quantity
1
1 set
in general States and Rs.1.80 lakhs (18%) in special status States. The unit cost
and sharing pattern are indicated below.
Unit cost
Rs.2.00 lakhs
CSB
50%
Rs.1.00 lakh
Sharing pattern
General States
State
Benef.
25%
25%
Rs. 0.50 lakh
Rs.0.50 lakh
Particulars
Two pan cooking table with two cocoon cooking cages
Dupion silk reeling machine (6 ends machines)
Single Window Re-Reeling Machine
Small Skein skeining machine
Small book making machine
Steam Generating System of 50 Kg (Non IBR type )
with water softener
Quantity
1
1
1
1
1
1
Support for Hot Air Driers- Electrical / Multifuel / Ushnakoti for Reeling
Units:
During the favorable seasons, cocoons are harvested and these harvested
cocoons are to be dried & stored for a longer period. In most of the nontraditional States proper cocoon drying facility is not available and most of the
reelers are practicing sun drying / steam stifling, which is not advisable as it
deteriorates the quality of the cocoons and the cocoons are prone to fungus
attack. To overcome these problems, use of Ushnakoti / Hot Air Dryers are
supported, which would ensure twin advantages of better quality and better
working conditions. This component encourages reelers to establish hot air drying
and applicable for both mulberry and vanya sectors.
(a) Hot Air Dryer:
The Hot Air Dryer is electrically operated, which consists of a chamber for
cocoons, heating element, air ventilation apparatus and air circulation facility.
The heat energy used for cocoons drying is supplied by steam, electricity or flue
gas. Under Indian conditions, the reeling filature are small and quantity of
cocoons to be dried is comparatively less. It is
Therefore proposed to promote Hot Air Dryer of 50 & 100 Kg capacity depending
upon the beneficiary requirement.
(b) Ushnakoti:
In rural areas due to non-availability of continuous power supply, use of Hot Air
Dryers is not practicable. Keeping this in view, the Central Silk Boards research
institutions have developed a cottage hot air drying chamber called Ushnakoti,
which is capable of drying cocoons economically without use of electric power.
Ushnakoti is a mud brick structure on solid foundation with corrugated asbestos
roofing. The built in multi-fuel oven with the Ushnakoti is capable of burning fire
wood, agro-wastes such as paddy husk, groundnut husk, wood chips, dry leaves,
mulberry twigs, etc., thereby achieving a temperature of 100oC inside the
chamber. The physical target, unit cost and sharing pattern is indicated below.
Unit
description
50 Kgs
capacity
100 Kgs
capacity
Sharing pattern
General States
State
Benef.
25%
25%
Unit cost
CSB
50%
Rs.1.00
lakh
Rs.1.75
lakh
Rs.50,000
Rs.25,000
Rs.25,000
Rs.87,500
Rs.43,750
Rs.43,750
Quantity
1
1
1
Unit cost
Rs.6.00 lakhs
CSB
75%
Rs.4.50 lakhs
Sharing pattern
General States
State
-
Benef.
25%
Rs.1.50 lakh
Particulars
Winding Machine ( 100 spindles)
Doubling Machine ( 50 spindles)
Twisting Machine (400 spindles)
Steaming facility
10 hank capacity re-reeling machine
Spares (2 sets)
Quantity
1
1
1
1
1
2
Quality linked price support system for Cocoons and Raw Silk for State
Govts. / Co-operatives / NGOs / SHGs:
Objective of the scheme is to establish an organized marketing system, for
facilitating the farmers / reelers for disposing their produce on quality linked
pricing system, to provide marketing support to the farmers and reelers for
disposing their produce conveniently at the remunerative prices. The scheme
also envisaged creation of Revolving Fund (RF) facilitating States to extend
marketing support to farmers / reelers. Under this scheme, most of the States
have created RF, which is being utilized for purchase of cocoons from the
farmers, while the system adopted by the States of Tamil Nadu and Andhra
Pradesh i.e., a fixed amount of incentive per kg of quality silk produced on Multiend machine, is more effective on quality up-gradation. Therefore, the
component is now proposed to continue with modifications and envisages
support for the purposes indicated below:
Strengthening of the existing Cocoon Markets / Silk Exchanges with all
necessary infrastructure like providing various equipments, expansion etc.
This can be both for Bi-voltine and CB Markets.
Establishment of Cocoon Markets in the area / cluster where cocoon
marketing facilities are not available. It is proposed to support creating the
required infrastructure (excluding land) / equipments depending upon the
market arrivals and number of farmers it can cater to.
Procurement of equipments required for testing and grading of cocoons /
yarn to support quality linked pricing. Procurement of equipments required
for the Cocoon Markets / Silk Exchanges will also be supported.
Creation of non-erodable Revolving Fund (RF) for purchasing cocoons / raw
silk at a minimum price fixed on quality basis. Depending upon the
changing market situation, the States in consultation with CSB have to fix
a minimum price on quality basis and such quality should be confirmed by
testing before auction in the Cocoon Markets / Silk Exchanges. In case,
the graded cocoons / raw silk is not fetching a minimum price so fixed, the
States can procure such cocoons / raw silk and the same can be disposed
later, for which the RF can be utilized. The States, which have already
created RF under X Plan scheme and proposed to enhance the FR under
the XI Plan Scheme, shall justify the proposal indicating the status of the
existing RF (created under the X Plan Scheme), achievement etc.
It is also proposed to develop IT applications in Post Cocoon sector,
especially in quality linked price support system / marketing aspects.
The component envisages financial support to the extent of 75% of the total
project cost (indicative cost of Rs.60.00 lakhs), limited to a maximum of Rs.45.00
lakhs being CSBs share for general States. For NE and special status States,
CSBs financial support will be 90% of the project cost limited to a maximum of
Rs.54.00 lakhs. However, the above project cost is flexible depending upon the
necessity / feasibility of the component proposed to be implemented by the
States and ranging from Rs.20.00 lakhs to Rs.60.00 lakhs, of which CSBs
support will be limited to 75% for general States and 90% for special status
States.
Establishment of Cocoon Banks / Market support to Vanya Sector:
Sericulture in the non traditional and some of the Northern States is not as
developed as in traditional states in terms of silk production, productivity and
number of crops per year. Majority of the non-traditional sericulture States have
two commercial crops per year. This situation compels the reeling units / reelers
of the above states to procure raw material and store them for at-least six
months, to be used during the off season. This involves not only a huge capital
but also requires enough storage space to stock the raw material. In order to help
the reelers / reeling units of the above States and make available the raw
material throughout the year, it is proposed to support establishment of Cocoon
Banks during the XI Plan period. It is proposed to extend support to the
interested State Govts. / Departments or the State identified agencies like NGOs,
Societies and SHGs for establishment of Cocoon Banks with suitable
infrastructure and equipments for cocoon grading, drying and storage.
The Unit cost is Rs.1.00 crore (50,00 lakhs for building, fixtures, furniture, 25.00
lakhs towards revolving capital & 25.00 lakhs for equipments), of which, CSBs
share is 50% of the building construction (90% in special status States) and
100% of equipment costs and revolving fund. The balance 50% of the building
construction will have to be borne by the States besides providing the required
land for construction of the building. The Central share would be released in
three installments on completion of stages as indicated below:
1st installment after approval of the project proposal 50% of the building cost
limited to Rs.25.00 lakhs (90%, limited to Rs.45.00 lakhs in special status
States).
2nd installment after completion of the building 100% of the equipment cost
limited to Rs.25.00 lakhs.
3rd installment after installation of the package equipments 100% of
Revolving Capital limited to Rs.25.00 lakhs.
and lump-sum of Rs.15,000.00 after completion of the tenure will also be paid.
The total expenditure will be around Rs.75,000.00 per person per year, which
shall be met by CSB. Each Master Reeler / Weaver / Dyer will be entitled for one
day leave for every month, which may be either taken separately or together
during the deployment period apart from weekly-off and in case of incompletion
of one year period, the leave and lump-sum will be worked out proportionately.
The reeling / weaving / dyeing units will have to submit the applications to CSB /
CSTRI for arranging to provide the services of Master/Skilled Reelers / Weavers /
Dyers and CSTRI will be provided with funds. A total provision of Rs.75.00 lakhs
is proposed as CSB share to cover 100 Master Reelers / Weavers / Dyers in XI
Plan.
Support for Vanya Reeling / Spinning Sector:
In order to support Vanya reeling / spinning activity to improve the productivity
and reduce drudgery, CSTRI has developed pedal-cum-motorized reeling and
twisting machines for Tasar and Muga and low cost motorized spinning wheel for
Eri. Replacement of traditional devices with these improved reeling and spinning
machines results in reducing drudgery, increasing the efficiency and dispels the
painful and hazardous method of thigh / hand reeling, besides improving the
productivity and quality. These improved devices have been introduced in the field
during IX & X Plan and received good response from the users. In order to create
additional facility and consolidate the efforts undertaken during the IX & X Plan, it
is proposed to continue to encourage the use of efficient and modern reeling and
spinning devices for overall improvement in quality and productivity of reeled and
spun Vanya silks. The physical target, unit cost and sharing pattern are indicated
below.
Unit description
Motorized
Spinning
Machine
Motorized /
Pedal operated
Reeling-cum
Twisting
(6 spindles)
Unit cost
Rs.3,800
Rs.16,000
CSB
50%
Sharing pattern
General States
State
Benef.
25%
25%
Rs.1,900
Rs.950
Rs.950
Rs.8,000
Rs.4,000
Rs.4,000
Quantity
1
1
1
Unit cost
Rs.170.00
lakhs
CSB
50%
Rs.85.00
lakhs
Sharing pattern
General States
State
Benef.
25%
25%
Rs.42.50
Rs.42.50 lakhs
lakhs
Degumming plant:
Shed size (60'X 40'
)
Bore well (7.5 H.P)
Oven (brick work construction)
Stainless steel cooking basin (4 mm)
Hydro Extractor 20 Kgs capacity
Opener (cast Iron)
Baling machine 50 kgs capacity
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Spinning unit :
Shed (100'x 150'
)
Staple cutting machine
Carding machine
Draw frame with Gill box (I)
Draw frame with Gill box (II)
Draw frame with Gill box (III)
Comber (5 Nos.)
Simplex
Ring Frame (2 Nos.)
Doubling Winder
Twisting Machine
Cone winder (EYC)
Reeling machine
Steam Chamber
Gassing plant
D.G. Set (120 KW)
Humidification plant
Open End spinning machine
Testing equipments & Misc.
b)
c)
The total project cost for establishment of a unit works out to around Rs.1.21 crore,
of which the equipments cost is Rs.0.50 crore. The total subsidy is Rs.37.50 lakhs,
which is 31% of the project cost. The physical target, unit cost and sharing pattern
are indicated below.
Unit cost
Rs.50.00
lakhs
CSB
50%
Rs.25.00
lakhs
Sharing pattern
General States
State
Benef.
25%
25%
Rs.12.50
Rs.12.50 lakhs
lakhs
Quantity
1 set
Jacquard
Dobby
Parallel beat-up
Positive take-up and let-off
Pirn winding
One ball to beam warping machine for ten handlooms
Sectional warping machine
Unit
description
Certified
Handloom
Jacquards
& Other
equipments
Unit cost
CSB
Sharing pattern
General States
State
Benef.
50%
25%
25%
Rs.28,000
Rs.14,000
Rs.7,000
Rs.7,000
Rs.10,000
Rs.5,000
Rs.2,500
Rs.2,500
Particulars
Certified handlooms
Loom upgradation through jacquard, dobby, positive take up,
let off,
parallel beatup, pirn winding machine, ball to beam warping
machine, pneumatic lifting mechanism etc.,
Quantity
1
Unit
description
CATD
Sharing Pattern
General States
Unit
cost
CSB
State
Benef.
50%
25%
25%
Rs.5.00 Rs.2.50 Rs.1.25 Rs.1.25
lakhs
lakhs
lakh
lakh
Particulars
Computer Card Punching m/c
Colour Laser Printer
Computer
Scanner
UPS 1 KVA - one hour back-up
Card Lacing machine
Software
Quantity
1
1
1
1
1
1
1
The total project cost for 25 kgs Yarn dyeing unit works out to around Rs.19.00
lakhs, of which the equipments cost is Rs.3.00 lakhs. The subsidy is Rs.2.25 lakhs,
which is 25% of the project cost in general States and Rs.2.70 lakhs (30%) in
special status States. Similarly, the total project cost for 50 kgs Yarn dyeing unit
works out to around Rs.15.00 lakhs, of which the equipments cost is Rs.5.00
lakhs. The subsidy is Rs.3.75 lakhs, which is 25% of the project cost in general
States and Rs.4.50 lakhs (30%) in special status States. The total project cost for
50 kgs Arm dyeing unit works out to around Rs.22.00 lakhs, of which the
equipments cost is Rs.12.00 lakhs. The subsidy is Rs.9.00 lakhs, which is 41% of
the project cost in general States and Rs.10.80 lakhs (49%) in special status
States. The physical target, unit cost and sharing pattern for XI Plan are indicated
below.
Unit description
Yarn Dyeing - 25 kg
Yarn Dyeing - 50 kg
Arm Dyeing - 50 kg
Unit cost
Rs.3.00 lakhs
Rs.5.00 lakhs
Rs.12.00 lakhs
General States
CSB
State
Benef.
75%
25%
Rs.2.25 lakhs
Rs.0.75 lakh
Rs.3.75 lakhs
Rs.1.25 lakhs
Rs.9.00 lakhs
Rs.3.00 lakhs
Quantity
1
1
1
1 set
1
1
1
* Instead of water tank the beneficiary shall have an option to procure colour
matching cabinet. Establishment of ETP is beneficiary'
s responsibility.
Particulars
Boiler - 200 Kg. capacity
Water Softening Plant - 2500 litr. Cap.1 No.
Water Tank - 2500 ltrs. cap. *
Stain Steel Tub - 2 Kg., (2 Nos.),5Kg (2 Nos), 10 kg. (1 No.),
20 kg.(1No.) or as per the requirement of the beneficiary
Hydro Extractor - 5 Kg.
Stirrer - Low speed
Eelctronic Balance 2 Kg. cap.
Platform Balance - 25 Kg.
Quantity
1
1
2
1 set
1
1
1
1
Quantity
1
1
2
2
1
1
1
* Instead of water tank the beneficiary shall have an option to procure colour matching
cabinet. Establishment of ETP is beneficiary's responsibility.
(ii) CFC for Fabric processing:
Most of the silk fabrics produced on power-looms are piece dyed and hence
require fabric processing and finishing facility. As these facilities are capital
intensive and use large volume of material, the fabric processing is carried out in
vessels in primitive manner resulting in poor quality. The finishing work is
generally outsourced. Hence, creation of such fabric processing and finishing
facility will certainly help the processors in places like Serampore, Varanasi and
Bangalore where there is huge requirement for fabric processing. The total
project cost for Fabric processing unit works out to around Rs.66.00 lakhs, of
which the equipments cost is Rs.25.00 lakhs. The subsidy is Rs.18.75 lakhs, which
is 28% of the project cost in general States and Rs.22.50 lakhs (34%) in special
status States. The physical target, unit cost and sharing pattern are indicated
below.
General States
CSB
State
Benef.
75%
25%
Rs.18.75
Rs.6.25 lakhs
lakhs
Unit cost
Unit description
Fabric Processing
Rs.25.00 lakhs
Particulars
Quantity
1
1
1
1
1
1
1
1
1
Winch* - 25 kg
Winch* - 50 kg
Calendaring Machine
Boiler - 200 kg
Water softening plant
Water tank
Hydro extractor
Electronic balance
Color matching cabinet etc.,
Annex - XVI
Component-wise physical and financial targets for the XI Plan:
(Rs. in crores)
#
Components
Physical
Terget
(units)
Unit
Cost
(Rs)
CSB'
s States'Benfs' Total
Share share Share Cost
10 4,000,000
2.00
1.00
1.00
4.00
300 1,000,000
15.75
7.13
7.12
100 1,700,000
8.50
4.25
4.25
Component Total
3 Establishment of Automatic
/ Semi-automatic Reeling
Units
4 Support for est. of
Improved Cottage Basin
Reeling Units
5 Support for existing
Charkha Reeling Units to
disuade child labour
(Motorised Charka)
6 Support for Setting up of
Certified Dupion Silk
Reeling Units (10 kgs / 20
kgs capacity Prorata
basis)
7 Support for Hot Air DriersElectrical / Multi-fuel /
Ushnakotis for Reeling
Units
a) 50 Kgs capacity
b) 100 Kgs capacity
47.00
10,000,000
5.00
2.50
2.50
300
250,000
4.13
1.69
1.68
1000
10,000
0.53
0.24
0.23
100
200,000
1.15
0.43
0.42
2.00
50
100,000
0.33
0.09
0.08
20
175,000
0.20
0.08
0.07
0.53
0.17
0.15
0.85
600,000
4.56
0.12
1.32
6.00
10 1,400,000
1.05
0.35
100
10.00
10
Component Total
8 Assistance for Twisting
Units (400 spindles)
1250
100
12.50
1750
100
10.00
7.50
22.50
7.50
30.00
11.97
3.03
Creation of marketing
15.00 infrastructure &
revolving fund
3000
25 6,000,000
12 Establishment of Cocoon
Banks / Market Support to
Vanya Sector - RMBs for
Tasar, Oak Tasar, Eri &
Muga
13 Providing Services of
Master Reelers/Weavers/
Dyers to reeling / weaving /
dyeing Units through / for
State Govts. / NGOs /
Coop Soc. / SHGs
(Physical - Persons)
14 Support for Vanya Reeling
/ Spinning Sector
Est. of 10 Cocoon
10.00 Banks to support
farmers / reelers
10
10,000,000
8.25
1.75
100
75,000
0.75
a) Spinning
5000
3,800
1.41
0.25
0.24
b) Reeling-cum-Twisting
1500
16,000
1.80
0.30
0.30
3.21
0.55
0.54
4.30
3.06
1.28
0.76
Component Total
15 Support for establishment
of Spun / Spinning Mills
17,000,000
20 5,000,000
5.00
2.50
2.50
10.00
2000
28,000
3.22
1.19
1.19
5000
10,000
3.10
0.95
0.95
Upgradation of 5000
5.00 looms
50
500,000
1.63
0.44
0.43
7.95
2.58
2.57
50 CATD units to
2.50 facilitate design &
development for
13.10 Handlooms
12.95
5.08
5.07
23.10
Scheme Total
Total for Silk Weaving
III Silk Wet Processing
18 Support for setting up of
Common Facility Centre
for yarn dyeing / Fabric
processing
a) Yarn Dyeing - 25 kg
capacity
b) Yarn Dyeing - 50 kg
capacity
100
300,000
2.29
0.08
0.63
3.00
50
500,000
1.90
0.05
0.55
2.50
c) Arm Dyeing - 50 kg
capacity
d) Fabric Processing
Facilities
Total for Silk Wet
Processing
GRAND TOTAL
20 1,200,000
1.83
0.06
0.51
2.40
4 2,500,000
0.78
0.05
0.17
1.00
6.80
0.24
1.86
8.90
Processing of 18 lakh
Mtr of silk fabric