Professional Documents
Culture Documents
Sharekhan
Click to edit Master text styles
4/2/2016
Fifth level
4/2/2016
Fourth level
Anall-weather
balanced portfolio
Fifth level
4/2/2016
Sharekhans
Top Picks folio
Key objectives
Second level
Third level
How is our
portfolio different?
We religiously
follow the process
4/2/2016
CY2009
-1.9%
13.9%
63.6%
12.4%
35.1%
-20.5%
16.8%
116.1%
413.4%
CY2016
CY2014
Sensex
Nifty
CNX MIDCAP
550
500
-3.0%
-2.6%
-4.8%
-5.1%
-4.1%
6.5%
400
29.9%
30.9%
55.1%
350
8.5%
6.4%
-5.6%
450
CY2013
Second26.2%
level29.0%
CY2012
-21.7%
Third-21.2%
level
11.5%
12.9%
CY2011
CY2010
250
36.0%
200
-25.0%
150
11.5%
Fourth
76.1% level
72.0%
Fifth153.8%
level
152.5%
300
114.0%
100
Sharekhan
Sensex
Nifty
Apr-09
Jul-09
Oct-09
Jan-10
Apr-10
Jul-10
Sep-10
Dec-10
Mar-11
Jun-11
Sep-11
Dec-11
Mar-12
Jun-12
Sep-12
Dec-12
Mar-13
Jun-13
Sep-13
Dec-13
Mar-14
Jun-14
Sep-14
Dec-14
Mar-15
Jun-15
Sep-15
Dec-15
Mar-16
CY2015
600
252.0%
3 mth
6 mth
1 year
3 year
5 year
12.5%
-1.9%
-3.3%
0.0%
120.8%
128.1%
10.2%
12.2%
10.3%
-3.0%
-2.6%
-4.8%
-3.1%
-2.6%
-1.8%
-9.4%
-8.9%
-1.9%
34.7%
35.8%
72.3%
30.8%
33.3%
54.6%
Note: The returns are based on the assumption that at the beginning of each month an equal amount was invested in each stock of the Top Picks basket
4/2/2016
Ashok Leyland
Bajaj Finance
Britannia Industries
Havells
HDFC Bank
Hindustan Unilever
IndusInd Bank
Maruti Suzuki
Relaxo Footwear
Reliance Industries
TCS
(Rs)
FY15
FY16E
109
135.7
27.8
6929
38.8
31.5
2676
59.2
37.6
322
43.0
40.3
1071
26.3
21.5
870
48.4
44.0
968
28.6
24.9
3719
30.3
21.6
364
42.3
32.8
1045
13.0
Fourth
level12.1
2516
25.1
20.4
FY17E
19.7
24.5
31.0
34.3
17.8
37.4
19.4
17.2
25.1
10.6
18.4
FY15
4.6
20.3
53.3
20.6
19.4
102.8
18.2
16.6
23.4
10.8
33.7
FY16E
19.9
19.5
55.9
20.0
18.7
100.3
16.4
20.2
22.2
10.6
32.9
FY17E
25.5
19.2
47.5
21.0
19.5
103.4
15.9
21.5
21.8
10.9
29.7
Price
target
(Rs)#
120
**
3650.0
360.0
1260.0
980.0
1108
4800
**
1200.0
2750
Zee Entertainment
386
30.4
19.0
19.2
20.9
470
Name
PER (x)
RoE (%)
Fifth
level
44.9
38.3
Upside
22%
(%)
11%
36%
12%
18%
13%
15%
29%
15%
9%
*CMP as on 31st M arch, 2016 # Price target for next 6-12 months
Easy to follow with revision done at the beginning of the month (usually changes in 1 to 2 stocks); for
simplicity, we assume equal weightage in each stock to calculate monthly performance.
Please note the returns shown do not include transaction cost.
4/2/2016
After the drubbing in the first two months of 2016, the Indian equity market bounced back with
vengeance on the back of a fiscally prudent Union Budget (that increased the scope of further
monetary easing by the Reserve Bank of India [RBI]) and normalisation of conditions globally in
March. In an uncertain global environment, the dovish signals from the US Federal Reserve (Fed)
provided much-needed relief to the financial markets globally.
Second level
Third level
Fourth level
Keeping in mind the eventful
month
ahead (that will see the RBIs policy review meeting, initial
Fifth
level
monsoon forecast, the Feds meet and the Q4 earnings season), we are making two changes in
the portfolio. First, we are taking profits in Yes Bank (which has appreciated by over 25% in one
month alone) and replacing it with HDFC Bank. Second, we are introducing Hindustan Unilever
as a play on the revival in rural earnings (owing to enhanced rural spending by the government
and expectations of a better monsoon) in place of Godrej Consumer Products (which moved up
by over 15% in the last month).
4/2/2016
4/2/2016
Key objectives
Focussed approach
4/2/2016
Second level
Third level
Fourth level
Fifth level
Track record
4/2/2016
10
CMP*
(Rs)
Returns
(%)
Company
Reco.
Initiation
Date
Bajaj Finance
TVS Motor Company
Buy
Buy
21-May-14
30-Apr-14
1780
92
6929.2
322.7
289
251
Gabriel India
Buy
16-Apr-14
32.7
89.6
174
280.4
136
Buy
28-Mar-14
232
490.4
111
Supreme Industries
Buy
9-Jan-14
420
738.3
76
Firstsource Solutions
Buy
3-Feb-14
24
33.7
40
29-May-14
27
34.0
26
Third level
Fourth level
Buy
Fifth level
Buy
29-Oct-15
315
388.7
23
Skippers
Buy
19-Jan-15
112
133.6
19
14 out of 24 stocks initiated in last 27 months have generated positive return, an aggregate
return of 42% (top ten ideas have generated aggregate return of 200%)
4/2/2016
11
Stock Idea
Second level
Third level
New Initiation
Fourth level
Fifth level
4/2/2016
12
Emami
Reco Buy
CMP Rs931
Emami is one of the largest players in the domestic FMCG market with a strong presence in the under-penetrated categories
such as cooling oil, antiseptic cream, balm and mens fairness cream (it enjoys more than a 60% market share in each
category). The Zandu range of healthcare products has grown strongly at a CAGR of 26% over the past five years. Kesh
King hair oil is expected to contribute Rs300 crore in FY2017 and add on to the consolidated OPM of Emami (likely to stand
at 26-27% over the next two years).
With business likely to normalise in the coming quarters, we expect cash flows to improve in the coming years (cash from
operations to grow at a CAGR of 15%). Thus, the management aims to reduce debt (net debt Rs600 crore) over the next two
years.
The desire to become a large FMCG player by riding on a portfolio of differentiated brands and improving reach in various
geographies will help Emami to achieve above 17% CAGR earnings growth over the three years. The stock is currently trading
at 27x FY2018E adjusted earnings. We initiate coverage on the stock with a Buy recommendation and a price target of
Rs1,250 (valuing the stock at 35x FY2018E earnings).
Second level
Third level
Key risk: Any increase in competition in some of the niche categories such as cooling oil and antiseptic cream would act as a key
risk to the revenue growth estimate. Emamis margins are susceptible to volatility in input prices.
Fourth level
Fifth level FY2014
Particulars
Net Sales
Adjusted PAT
EPS (Rs.)
OPM(%)
PE(X)
RoE(%)
RoCE(%)
4/2/2016
1820.8
350.4
15.4
24.2
62.3
41.0
44.7
FY2015
FY2016E
FY2017E
FY2018E
2217.2
484.8
21.4
24.4
45.0
44.8
53.7
2638.4
547.4
24.1
25.5
39.8
42.0
39.5
3183.2
630.1
27.8
26.6
34.6
42.9
38.3
3811.4
808.8
35.6
27.2
27.0
46.7
47.0
13
Sharekhan's Viewpoints
Key objectives
Third level
Fourth level
Fifth level
Focussed approach
4/2/2016
Stocks
with
strong
business
fundamentals
and
adequate
understanding through management
interaction/meeting
14
Fourth level
Fifth level
4/2/2016
15
Closure
price
Total
Returns
(%)
16-Feb-15
422.0
145.3
409.0
7-Jan-15
886.0
116.6
64.1
23-Dec-14
138.0
115.4
Reco
Price
Date of
closure
172.0
26-Mar-14
FIEM Industries
25-Jun-14
JK Tyre
25-Sep-14
Viewpoint
1-Sep-14
Salzer Electronics
136.0
11-Mar-15
257.0
89.0
14-Aug-14
Force Motors
687.0
23-Sep-14
1,281.0
86.5
22-Aug-14
269.0
84.2
23-May-14
Third97.0
level
178.0
83.5
876.0
79.5
5-Feb-14
Second level
19-Mar-14
JK Lakshmi Cement
25-Aug-14
Marico Kaya
3-Sep-14
541.0
72.8
14-Mar-14
Arvind
241.0
68.5
24-Sep-14
TCPL Packaging
255.0
13-Nov-14
425.0
66.7
28-Mar-14
MRPL
45.0
21-May-14
75.0
66.7
12-Dec-14
Welspun India
340.0
4-Jun-15
545.0
60.3
24-Jan-14
Bharti Infratel
172.0
15-Jul-14
262.0
52.3
14-May-14
Tata Communications
290.0
29-Jul-15
439.0
51.4
PFC
4/2/2016
146.0
488.0
26-Nov-14
Fourth level
313.0
16-Dec-14
Fifth
level
143.0
30-Jul-14
Top
15
call
closures
generated aggregate return of
about 82.6%
16
CMP Rs51
View: Positive
Trident is the flagship company of the Trident Group. The company operates in two major business segments: textile and paper with
its manufacturing facilities located in Punjab and Madhya Pradesh. Tridents customer base spans over 100 countries across 6
continents and comprises of global retail brands .
Trident by virtue of being present in the terry towel segment, with an annual capacity to manufacture 90,000 tonne, is now entering
the lucrative bed linen space with a capacity of 42.5 million meter. It is well placed to encash on its strong global home textile
opportunity for Indian players.
Driven by the improving volume growth in the terry towel segment (which is currently running at 60% utilisation level), coupled with
added revenue from the newly commissioned bed linen plant (the plant is already commissioned and trial runs are going on), we
expect the company to post 10.7%, 15.0% and 52.0% growth in revenues, operating profit and net earnings respectively over FY201517.
We believe that Trident with (a) strong earnings growth potential (CAGR of 52% over FY2015-17); (b) steady cash flow generation
(average cash flow generation of Rs350 crore annually over the next two years); (c) improving product mix from mere terry towels to
bed linen and targeting domestic market; (d) strengthening balance sheet, is available at an attractive valuation of 9.5x its FY2017E
earnings and hence is likely to offer decent 20-25% upside from the current levels, make us positive on the stock.
Third level
Fourth level
Key risk: (1) Weak demand for
theFifth
newly entered
levelbed linen segment
Particulars
Net sales (Rs. Cr)
Operating profit margin (%)
Net earnings
EPS
RoCE (%)
RoE (%)
Debt/equity (x)
PER (x)
4/2/2016
FY14
3,869
19
197
3.81
13.2
24.1
1.7
13.1
FY15
3,755
19
118
2.32
8.2
9.9
1.5
21.6
FY16E
3,771
20
207
4.07
7.4
13.3
2
12.3
FY17E
4,598
20
272
5.35
7.1
15.1
1.7
9.3
17
Wealth
Second level
Creator
Third level
Generating
meaningful
wealth in a multi-year rally
Fourth
level
Fifth level
www.sharekhan.com
4/2/2016
18
Sharekhans Wealth
Creator portfolio
Third level
Fourth level
Fifth level
Focussed approach
4/2/2016
19
Since inception
(Aug 21, 2014)
styles0.4%
0.3%
0.5%
Third level
FourthSensex
level
Nifty
Fifth level
CNX Midcap
-3.9%
-1.9%
14.1%
4/2/2016
20
1
2
3
4
5
6
7
8
Scrip
Weights
(%)
LargeCaps (64% weightage)
Axis Bank
8%
Larsen & Toubro
8%
Maruti Suzuki
8%
Cummins
8%
IndusInd Bank
8%
Sun Pharmaceuticals
8%
Tata Consultancy Services
8%
Tata Motors DVR
8%
Price as on
31-Mar-16
Target Price
Mar-19
Potential Upside
(%)
445
1216
3719
842
968
819
2516
289
1210
3800
8750
1708
1600
1650
5100
675
172.2%
212.4%
135.3%
102.8%
65.4%
101.4%
102.7%
133.8%
34
876
280
232
44
90
170
96
581
112
2100
810
650
135
200
440
265
1150
231.9%
139.7%
189.3%
179.8%
206.8%
122.2%
158.3%
176.0%
98.1%
Third
level
Midcaps (36% weightage; 4% each)
PTC India Financials
Fourth level 4%
V-Guard Ltd
4%
Fifth level 4%
Gateway Distripark
IRB Infra
4%
Network 18 Media
4%
Gabriel India
4%
Century Plyboard
4%
Triveni Turbine
4%
Dhanuka Agritech
4%
9
10
11
12
13
14
15
16
17
* Pls note we see scope for upward revision in target price (3-year) of some of the stock depending on the
extent of economic recovery and will keep updating on the same.
4/2/2016
21
PowerPortfolio
Second level
Alpha
Third
level Delivery Picks
Fourth level
Actionable
Ideas
Fifth level
4/2/2016
22
Think Investment
Think Portfolio
Fourth level
Fifth level
4/2/2016
23
Key features
Best 10 stocks of the day
Second level
Third
level and monitored
Actively
managed
Fourth level
Fifth level
Centralised advice
and
execution under
24
Objective
Create
wealth
for customers
the power
Click
to edit
Masterthrough
title style
of equity
Outperform Nifty Index by investing in quality
Click to edit Master text styles
stocks for long term
Second level
Third level
Fourth level
Fifth level
4/2/2016
25
Second level
2.07
-0.32
81
Fourth level
Fifth level
Performance as on 30th March 2016
4/2/2016
26
Third level
Client
CLIENT 1
CLIENT 2
CLIENT 3
CLIENT 4
CLIENT 5
4/2/2016
Fourth level
BOTTOM FIVE
Fifth
level Return(%) Nifty (%) Outperformance (%)
Start Date
Portfolio
26-11-2015
-8.89%
-3.41%
-5.48%
23-12-2015
-8.42%
-3.18%
-5.24%
18-12-2015
-6.95%
-1.89%
-5.06%
16-02-2016
3.31%
8.03%
-4.72%
21-12-2015
-7.51%
-2.81%
-4.70%
27
300000style
Click to edit MasterRs.title
Top Up facility
AccountOpening
Charges
Third level
Second level
Fourth level
Fifth level
Nil
28
Click to
edit delivery
Master
titlebased
style
1-2 months
based ideas
on Short
New Alpha
Delivery
Picks
Click
Second level
ThirdActionable
level
Ideas focus on generating absolute
returns
with a time frame of 6-12 months and a
level
Actionable Fourth
favorable
Fifth levelrisk-reward ratio. Stocks are closely
Ideas
tracked with regular interaction with companies
management to stay abreast of the business
outlook.
4/2/2016
29
4/2/2016
30
4/2/2016
31
4/2/2016
32
Third level
Fourth
level
No of
Calls
Financial Year
Fifth level
3
Open Calls
Profit Booked
Loss Booked
FY 2015 - 2016
4/2/2016
33
Sr
No
Company
Emami
Initiation
Date
Exit Date
Comments
Mar-16
CMP
940.15
Initiation
Profit/Loss
Price
Target
(%)
961
Skipper
Click Mar-16
to edit Master text140.30
styles
142
Ashok
Leyland
Target
Achieved
Second
Nov-15 level
Mar-16
105.00
87
1250
-2.17%
190
-1.20%
105
20.69%
Third level
Summary
March-16
Fourth level
Initiated Calls
Profit Booked
Fifth level
2
1
Loss Booked
0
Summary
No of Calls Open Calls
207
4/2/2016
79
Profit Booked
121
17.90%
-12.73%
92%
34
Market Outlook
4/2/2016
35
Volatility Rules
After beginning the Year 2016 on somber note; markets have pulled
back from lower levels. However, the near term direction still marred
with uncertainties.
Click to edit
Master text
India underperforms
MSCI EMstyles
(in 2016)
Second level
5%
0%
-5%Third level
-10%
-15%
Fourth level
Fifth level
-20%
4/2/2016
Mar-16
Mar-16
Mar-16
Mar-16
Feb-16
Feb-16
Feb-16
Feb-16
Feb-16
Jan-16
Jan-16
Jan-16
Jan-16
Dec-15
Dec-15
Dec-15
Dec-15
Nov-15
Nov-15
Nov-15
Nov-15
Nov-15
-25%
36
Globally: Easing of risk aversion and return of FII inflows (after four
Click to edit Master text styles
months of outflows) on improved sentiments. However, uncertainties and
event riskexits
globally.
Second
level
20000
Third
level
15000
Fourth level
5000
0 Fifth level
10000
-5000
-10000
-15000
Mar-16
Feb-16
Jan-16
Dec-15
Nov-15
Oct-15
Sep-15
Aug-15
Jul-15
Jun-15
May-15
Apr-15
-20000
4/2/2016
37
Second level
Third level
GLOBAL
Fourth level
Fifth level
4/2/2016
38
Second level
Third level
5.7
4.9
5.0
Fourth level
4.1
3.9
Fifth level3.5
4.4
4.0
3.0
1,500
2.0
500
1.0
-500
FY12
FY13
FY14
FY15
FY16BE
FY17BE
FY12
FY13
FY14
FY15
FY16RE FY17BE
Source : India budget FY17
4/2/2016
Gross Borrrow
Net Borrow
Source : India budget FY17
39
Macro variables favorable: CPI remains under 5% while IIP growth has
Click to edit Master text styles
been in negative zone.
Second level
Third level
Fourth level
Fifth level
6
4
6
2
4
0
-2
2
-4
CPI (%)
4/2/2016
WPI (%)
40
Feb-16
Dec-15
Oct-15
Aug-15
Jun-15
Apr-15
Feb-15
Dec-14
Oct-14
-6
Aug-14
A 50 bps cut would be positive surprise and the markets will look for
guidance on extent of rate cuts in remaining part of 2016
Third level
8.50
8.0
Fourth level
Fifth level
8.00
7.50
7.8
7.6
7.00
6.50
4/2/2016
Mar-16
Mar-16
Feb-16
Feb-16
Jan-16
Jan-16
Sep-15
Jun-15
Mar-15
Dec-14
Sep-14
Jun-14
Mar-14
Dec-13
Sep-13
6.00
Jan-16
7.4
41
IMD will release its official forecast around mid-April, though comfort is
Click to edit Master text styles
coming from the fact that historically there hasnt been drought for 3
consecutive
years
Second
level
Third level
1000
Fourth level
Fifth level
900
800
2 years of
drought
700
Actual Rainfall in MM
4/2/2016
2016
2014
2012
2010
2008
2006
2004
2002
2000
1998
1996
600
Average
42
Second Sensex
level consensus earnings estimates
2600
2400
Third level
2200
Fourth level
1800
Fifth level
2000
1600
1400
FY16
4/2/2016
FY17
Mar-16
Feb-16
Jan-16
Dec-15
Nov-15
Oct-15
Sep-15
Aug-15
Jul-15
Jun-15
May-15
Apr-15
1200
FY18
43
Presently, the street is building a decline of ~3% in Sensex earnings for FY2016
and an 18% earnings growth in FY2017. Low base of FY16, govt
spending, consumption pick up, hope of better monsoon could drive FY17 earnings.
Second
level
Earningsex-global
cyclicals
are showing uptick for past few quarters : +tive sign
Third level
Earnings ex global cyclical showing uptick
Fourth level
7%
Fifth level
6%
8%
5%
7.00%
5.50%
4%
4%
3%
2%
1%
0%
Q1FY16
4/2/2016
Q2FY16
Q3FY16
44
Jan-15
2.50%
5.19%
6.60%
61.8
49.60
7.75%
Jan-16
3.5
5.61%
7.40%
68.07
33.14
6.75%
Second level
Third level
Fourth level
Fifth level
9000
8000
7000
6000
Jan-16
Nov-15
Sep-15
Jul-15
May-15
Mar-15
Jan-15
Nov-14
Sep-14
Jul-14
May-14
Mar-14
Jan-14
5000
Correction in past 12
months has wiped out the
forth; however reflection
of better macro in
corporate earnings would
be key to re-rating of
markets
NIFTY
4/2/2016
45
Corporate
Earnings
Fourth level
Fifth level
Low base effect as in FY2016
earnings has already factored
adverse impact of clean up of
banks B/S and impact of falling
commodity prices
4/2/2016
Consumption:
Urban pay hikes
+
Rural better monsoons
46
Discom revival : +15 key states have approved the scheme which
Click to edit Master text styles
potentially can turnaround the ailing power sector.
Second level
4/2/2016
47
Second
th pay commision+OROP will hike income of millions
Implementation
of 7level
of govt employees
andlevel
will boost consumption.
Third
Govt spending is supporting GDP growth, (fig in %)
Fourth level
8.0
6.0 Fifth
4.1 level
6.8
6.2
4.9
4.0
1.2
2.0
0.0
-2.0
Q4FY15
Q1FY16
Q2FY16
-4.0
-6.0
-8.0
-10.0
4/2/2016
-7.9
GFCF
Govt consumption
48
15.0
15.3
11.6 11.0
Third level
7th pay
Commissions
recommendation
could also boost
spending/
consumption and
help economy
Fourth level
1,250,000
Fifth level
40.0
30.0
1,000,000
20.0
750,000
10.0
500,000
0.0
250,000
-10.0
-20.0
FY02FY03FY04FY05FY06FY07FY08FY09FY10FY11FY12FY13FY14FY15
Passenger Vehicles
4/2/2016
49
FY17E
FY16E
Total
FY15
0.0
FY14
Pensioners
(Centre + State)
11.5
1.8
FY13
State govt
employees
11.1 11.5
FY12
Second level
10.0
5.0
FY10
6.0
Central govt
employees
25.0
25.0
20.0
FY09
27.6
FY11
15
29.9
30.0
20
10
35.0
FY08
25
24.6
40.0
35.0
FY07
30
Even without factoring for 7th pay hikes the expenditure of states is
moving in double digits ( mainly in agri, infra , energy sectors) which will
Click to edit Master text styles
give boost to growth
Second
level
Central govt capex to sustain at 1.6-1.7% of GDP, figs in 00 crs
3000
Third level
Fourth level
2000
Fifth level
2500
1500
1000
500
0
FY13
FY14
FY15
FY16RE
FY17 BE
4/2/2016
50
4/2/2016
51
On the other hand, Japan, Europe, Canada, Swiss and some other
Click
to edit
Master
texttostyles
developed
countries
have cut
interest rates
negative (unprecedented
move).
Second level
Third level
Such divergent monetary policies
Fourth levelin
are resulting inadjustments
financial markets adding
lot
Fifthtolevel
of uncertainties!!!. However, the
halt in USD appreciation has
lowered the abrupt devaluation
of Chinese currency Yuan.
RUBLE
ZAR
INR
CNY
EM Currencies performance
4/2/2016
52
Second level
Third level
4/2/2016
53
Global
Second level
Interest rate Third levelmixed trends
Economic Growth Fourth level
Subdued
Fifth level
Reform momentum
muted
Financial stability
weak
Capactity utlisation
falling
4/2/2016
India
falling
rising
improving
Strong
rising
54
Click to
edit Master
title style
Valuations
Reasonable
Click to edit Master text styles
Second level
Third level
Fourth level
Fifth level
4/2/2016
55
Third level
25.0
Fourth level
20.0
Fifth level
15.0
10.0
+1 sd
4/2/2016
PER
Avg PER
Mar-16
Mar-14
Mar-12
Mar-10
Mar-08
5.0
-1 sd
56
India vs EM valuations
80%
60%Third level
40%
20%
0%
Fourth level
Fifth level
-20%
4/2/2016
Mar-16
Mar-15
Mar-14
Mar-13
Mar-12
Mar-11
Mar-10
Mar-09
Mar-08
Mar-07
Mar-06
Mar-05
-40%
Average Premium
57
58
4/2/2016
59
CONCLUSION
Our Prognosis
Second
level
Over medium
to long
term, the growth outlook is much better for
the economy,
corporate
Third
level earnings and equities.
Fourth level phase has wiped off the speculative
Consolidation/correction
Fifth
level portfolio building opportunity to
froth and offers an
attractive
investors.
4/2/2016
60
THANK YOU
4/2/2016
61
DISCLAIMER
This document has been prepared by Sharekhan Ltd.(SHAREKHAN) This Document is subject to changes without prior notice and is intended only for
the person or entity to which it is addressed to and may contain confidential and/or privileged material and is not for any type of circulation. Any
review, retransmission, or any other use is prohibited. Kindly note that this document does not constitute an offer or solicitation for the purchase or
sale of any financial instrument or as an official confirmation of any transaction. Though disseminated to all the customers simultaneously, not all
customers may receive this report at the same time. SHAREKHAN will not treat recipients as customers by virtue of their receiving this report.
The information contained herein is from publicly available data or other sources believed to be reliable. While we would endeavour to update the
information herein on reasonable basis, SHAREKHAN, its subsidiaries and associated companies, their directors and employees (SHAREKHAN and
affiliates) are under no obligation to update or keep the information current. Also, there may be regulatory, compliance, or other reasons that may
prevent SHAREKHAN and affiliates from doing so. We do not represent that information contained herein is accurate or complete and it should not be
relied upon as such. This document is prepared for assistance only and is not intended to be and must not alone betaken as the basis for an
investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this document should make such
investigations as it deems necessary to arrive at an independent evaluation of an investment in the securities of companies referred to in this
document (including the merits and risks involved), and should consult its own advisors to determine the merits and risks of such an investment. The
investment discussed or views expressed may not be suitable for all investors. We do not undertake to advise you as to any change of our views.
Affiliates of Sharekhan may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this
report.
Second level
Third level
Fourth level
Fifth level
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality,
state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would
subject SHAREKHAN and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may
not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to
inform themselves of and to observe such restriction.
SHAREKHAN & affiliates may have used the information set forth herein before publication and may have positions in, may from time to time
purchase or sell or may be materially interested in any of the securities mentioned or related securities. SHAREKHAN may from time to time solicit
from, or perform investment banking, or other services for, any company mentioned herein. Without limiting any of the foregoing, in no event shall
SHAREKHAN, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any
damages of any kind. Any comments or statements made herein are those of the analyst and do not necessarily reflect those of SHAREKHAN.
4/2/2016
62