You are on page 1of 1

Sheet1

Win/
Loss(Win
Trade Number Capital in hand
=1,Loss=
0)

Risk

if win how much

If loss how
much

capital in hand
after trade

500000.00

10000.00

0.00

10000.00

490000.00

490000.00

9800.00

0.00

9800.00

480200.00

480200.00

9604.00

19208.00

0.00

499408.00

499408.00

9988.16

19976.32

0.00

519384.32

519384.32

10387.69

20775.37

0.00

540159.69

540159.69

10803.19

21606.39

0.00

561766.08

561766.08

11235.32

22470.64

0.00

584236.72

584236.72

11684.73

0.00

11684.73

572551.99

572551.99

11451.04

22902.08

0.00

595454.07

10

595454.07

11909.08

23818.16

0.00

619272.23

11

619272.23

12385.44

24770.89

0.00

644043.12

12

644043.12

12880.86

25761.72

0.00

669804.85

13

669804.85

13396.10

26792.19

0.00

696597.04

14

696597.04

13931.94

0.00

13931.94

682665.10

15

682665.10

13653.30

27306.60

0.00

709971.70

16

709971.70

14199.43

0.00

14199.43

695772.27

17

695772.27

13915.45

0.00

13915.45

681856.82

18

681856.82

13637.14

27274.27

0.00

709131.10

19

709131.10

14182.62

28365.24

0.00

737496.34

20

737496.34

14749.93

29499.85

0.00

766996.19

21

766996.19

15339.92

30679.85

0.00

797676.04

22

797676.04

15953.52

0.00

15953.52

781722.52

23

781722.52

15634.45

0.00

15634.45

766088.07

24

766088.07

15321.76

30643.52

0.00

796731.59

25

796731.59

15934.63

0.00

15934.63

780796.96

26

780796.96

15615.94

0.00

15615.94

765181.02

27

765181.02

15303.62

0.00

15303.62

749877.40

28

749877.40

14997.55

29995.10

0.00

779872.50

29

779872.50

15597.45

0.00

15597.45

764275.05

30

764275.05

15285.50

30571.00

0.00

794846.05

31

794846.05

15896.92

31793.84

0.00

826639.89

32

826639.89

16532.80

33065.60

0.00

859705.49

33

859705.49

17194.11

34388.22

0.00

894093.71

34

894093.71

17881.87

35763.75

0.00

929857.45

35

929857.45

18597.15

37194.30

0.00

967051.75

36

967051.75

19341.04

38682.07

0.00

1005733.82

37

1005733.82

20114.68

0.00

20114.68

985619.15

38

985619.15

19712.38

0.00

19712.38

965906.76

39

965906.76

19318.14

38636.27

0.00

1004543.03

40

1004543.03

20090.86

40181.72

0.00

1044724.76

26
Page 1

You might also like