You are on page 1of 87

ANALISA HARGA SATUAN PEKERJAAN

TAHUN 2014

No.
1
I.
1

II.
1

Uraian Pekerjaan

Sat.

Koef.

Harga Satuan (Rp)


5.

PEKERJAAN PENDAHULUAN
Pembersihan Lokasi
Pekerja
Mandor

m2
OH
OH

1.000
0.100
0.050

Pengukuran dan pasangan bouwplank


Kayu meranti balok
Paku biasa 2" - 5 "
Kayu meranti papan (MC) 2/20
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m
m3
kg
m3
oh
oh
oh
oh

1.000
0.012
0.020
0.007
0.100
0.100
0.010
0.005

Direksi Keet dan Gudang


Sewa Direksikeet dan Gudang

m2
bln

1.000
7.000

Pembuatan pagar sementara seng gelombang


tinggi 2 m
Dolken kayu Gelam 8-10/400 cm
Seng Gelombang Uk. (0,8 x 1,50)
Kayu Meranti Kaso 5/7
Paku Asbes
Cat Meni Besi
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m1

1.000

bt
lbr
m3
kg
kg
oh
oh
oh
oh

1.100
1.000
0.025
0.060
0.450
0.400
0.200
0.020
0.020

Biaya Listrik kerja


Sewa Genset
Solar
Olie

ls
hr
lt
lt

1.000
90.000
450.000
20.000

Biaya Air Kerja


Air kerja

ls
bln

1.000
6.000

unit
m3
m2
kg
kg
m3
OH
OH
OH
OH

1.000
0.050
1.620
0.600
1.500
0.100
2.000
1.000
1.000
1.000

PEKERJAAN TANAH
Galian Tanah Biasa Sedalam 1m
Pekerja
Mandor

m3
OH
OH

1.000
0.750
0.025

Bor Pondasi Strous dia 30 cm


Pekerja
Mandor
Sewa alat bor strous

m3
OH
OH
jam

1.000
1.440
0.072
1.200

Urugan Pasir
Pasir Urug
Pekerja
Mandor

m3
m3
OH
OH

1.000
1.100
0.300
0.100

Papan Nama Proyek 80 x 120 cm, t = 250 cm


Kayu Meranti papan t= 2 cm
Seng Plat BJLS 30
Paku
Cat Kayu
Beton Cor K225
Pekerja
Tukang Kayu
Tukang cat
Mandor

6.

60,000.00
80,000.00
Jumlah
3,300,000.00
15,000.00
1,750,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
1,650,000.00
Jumlah

14,000.00
52,000.00
3,300,000.00
16,000.00
35,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
60,000.00
6,500.00
30,000.00
Jumlah
750,000.00
Jumlah
5,750,000.00
80,000.00
15,000.00
44,000.00
815,662.00
60,000.00
70,000.00
70,000.00
80,000.00
Jumlah

60,000.00
80,000.00
Jumlah
60,000.00
80,000.00
15,000.00
Jumlah
120,000.00
60,000.00
80,000.00
Jumlah

AHSP-1

No.
4

III.
1

Uraian Pekerjaan

Sat.

Urugan Tasirtu
Tasirtu
Sewa stemper
Pekerja
Mandor

m3
m3
hari
OH
OH

1.000
1.200
0.009
0.250
0.025

Urugan Tanah Kembali


Pekerja
Mandor

m3
OH
OH

1.000
0.102
0.019

Buangan Tanah Galian


Pekerja
Mandor

m3
OH
OH

1.000
0.200
0.040

PEKERJAAN PASANGAN PONDASI


Batu kosongan Aanstampeng
Batu kali belah
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
m3
m3
oh
oh
oh
oh

Pondasi Batu kali1:5


Batu kali belah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
m3
kg
m3
oh
oh
oh
oh

1.100
136.000
0.544
1.500
0.750
0.075
0.075

Pasangan Pondasi rollag batu bata 1:3


Batu bata merah 5x11x22 cm
Semen Portland
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
bh
zak
m3
oh
oh
oh
oh

1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015

Jumlah 1 m3
IV.
1

V.
1

Koef.

Harga Satuan (Rp)


85,000.00
100,000.00
60,000.00
80,000.00
Jumlah
60,000.00
80,000.00
Jumlah
60,000.00
80,000.00
Jumlah

1.000
1.2000
0.3000
0.7800
0.3900
0.0390
0.0390

135,000.00
120,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

1.000

8.333

PEKERJAAN PASANGAN DINDING TEMBOK


Pasang Dinding Bata 1:3 1/2 Bata
Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
bh
zak
m3
OH
OH
OH
OH

1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015

Jumlah 1 m3
Pasang Dinding Bata 1:5 1/2 Bata
Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
bh
zak
m3
OH
OH
OH
OH

8.330
1.000
70.000
0.194
0.045
0.300
0.100
0.010
0.015

PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN


Plesteran Tebal 15mm Campuran 1 : 3
Semen Portland 50 kg
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
zak
m3
OH
OH
OH
OH

1.000
0.156
0.023
0.300
0.150
0.015
0.015

Plesteran Tebal 15mm Campuran 1 : 5


Semen Portland 50 kg
Pasir pasang
Pekerja

m2
zak
m3
OH

1.000
0.104
0.026
0.300

135,000.00
1,120.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah 1 m2
89,614.40

575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
89,614.40
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
56,000.00
158,000.00
60,000.00
AHSP-2

No.

Uraian Pekerjaan
Tukang Batu
Kepala Tukang Batu
Mandor

VI.
1

Sat.

Koef.

OH
OH
OH

0.150
0.015
0.015

Benangan Sudut 1 : 2
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m
zak
m3
OH
OH
OH
OH

1.000
0.010
0.013
0.080
0.040
0.040
0.004

Acian Beton
Semen Portland
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
zak
OH
OH
OH
OH

1.000
0.065
0.200
0.100
0.010
0.010

PEKERJAAN PONDASI MINI PILE


Pemancangan Tiang Pancang 25X25 cm, l= 12 m
Mini pile 250 x 250 mm, panjang 12 m
Mandor
Sewa Crane 30 ton
Sewa Hammer Tiang Pancang

m
m
oh
Jam
Jam

1.000
1.000
0.125
0.218
0.218

Penyambungan Tiang Pancang 25x25 cm


Joint sambungan Tiang Pancang
Kawat Las Electroda
Oli
Solar
Sewa Welding Set
Tukang Las

bh
bh
kg
lt
lt
hr
oh

1.000
1.000
0.500
0.050
1.000
0.050
0.250

Harga Satuan (Rp)


70,000.00
75,000.00
80,000.00
Jumlah
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
56,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

130,000.00
80,000.00
130,000.00
150,000.00
Jumlah
30,000.00
35,000.00
30,000.00
6,500.00
50,000.00
70,000.00
Jumlah

AHSP-3

No.
3

VII.
1

Uraian Pekerjaan

Sat.

Koef.

Pemotongan ujung tiang pancang 25x25 cm


Pekerja
Tukang Las
Mandor

ttk
oh
oh
oh

1.000

PEKERJAAN BETON
Beton Lantai Kerja 1:3:5
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
5.750
0.558
0.541
215.000
1.200
0.200
0.020
0.060

Beton Rabat beton 1:3:5


Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
6.900
0.518
0.533
215.000
1.650
0.275
0.028
0.083

Beton K-225
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
9.275
0.436
0.551
215.000
1.650
0.275
0.028
0.083

Beton K-300
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m3
zak
m3
m3
lt
OH
OH
OH
OH

1.000
10.325
0.426
0.537
215.000
1.650
0.275
0.028
0.083

Pembesian Dengan Besi Ulir 39


Besi beton ulir
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

kg
kg
kg
OH
OH
OH
OH

1.000
1.050
0.015
0.007
0.007
0.001
0.000

Pembesian Dengan Besi Polos U-24


Besi beton polos
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

kg
kg
kg
OH
OH
OH
OH

1.000
1.050
0.015
0.007
0.007
0.001
0.000

0.420
0.250
0.020

Harga Satuan (Rp)


60,000.00
70,000.00
80,000.00
Jumlah

52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
9,600.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
9,400.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

AHSP-4

No.
7

Uraian Pekerjaan

Sat.

Pembesian Wiremesh M6
Wiremesh M6 (210 x 495 cm )
Kawat beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

m2
lbr
kg
OH
OH
OH
OH

1.000
0.0900
0.0300
0.1500
0.0300
0.0150
0.0300

Bekisting Untuk Pile Cap


Batako Ukuran 9 x 19 x 39 cm
Pasir Pasang
Semen PC
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor/Pengawas

m2
bh
m3
Kg
HO
HO
HO
HO

1.000
14.000
0.027
7.500
0.320
0.100
0.010
0.005

Bekisting Untuk Sloof, Kolom, Ring Praktis


Kayu meranti papan (MC)
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting

m2
m3
m3
kg
ltr

1.000
0.022
0.002
0.300
0.100

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

OH
OH
OH
OH
Bahan Begesting 2x pakai
Upah bgesting 2 x pakai

10

Bekisting Kolom Struktur


Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m2
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH

Bahan Begesting 2x pakai


Upah bgesting 2 x pakai
11

Koef.

Bekisting Balok Struktur


Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH

Bahan Begesting 2x pakai


Upah bgesting 2 x pakai

Harga Satuan (Rp)


400,000.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
2,000.00
158,000.00
1,120.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

1,750,000.00
3,300,000.00
15,000.00
6,500.00
Jumlah bahan
0.520
60,000.00
0.260
70,000.00
0.026
75,000.00
0.026
80,000.00
Jumlah upah
0.500
50,250.00
1.000
53,430.00
Jumlah begesting 2 x pakai
1.000
0.010
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.015
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
178,350.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
0.020
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.018
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
222,300.00
1.000
67,815.00
Jumlah begesting 2 x pakai

AHSP-5

No.
12

Uraian Pekerjaan
Bekisting Plat Lantai
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

Sat.
m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH

Bahan Begesting 2x pakai


Upah bgesting 2 x pakai
13

Bekisting Tangga
Kayu meranti usuk
Paku Usuk
Minyak Begesting
Balok Kayu Kamper 3/5
Multiplek tebal 9 mm

m3
m3
kg
ltr
m3
lbr

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

OH
OH
OH
OH
Bahan Begesting 2x pakai
Upah bgesting 2 x pakai

14

Beton Poer PC-2


Beton K300
Begesting
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

15

Beton Poer PC-3


Beton K300
Begesting
Besi beton ulir U39

m3
m3
m2
kg

16

Beton Poer PC-4


Beton K300
Begesting
Besi beton ulir U39

m3
m3
m2
kg

17

Beton Poer PC-5


Beton K300
Begesting
Besi beton ulir U39

m3
m3
m2
kg

18

Pondasi strous dia 30 cm


Beton K300
Besi beton polos U24

m3
m3
kg

19

Beton Sloof S-1 40/70


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

20

Beton Sloof S-2 30/60


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

21

Beton Sloof S-3 30/50


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

22

Beton Sloof S-4 15/20

m3

Koef.

Harga Satuan (Rp)

1.000
0.0238
0.4000
0.2000
0.0150
0.3500
6.0000

3,300,000.00
15,000.00
6,500.00
3,650,000.00
158,000.00
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
279,890.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
0.030
3,300,000.00
0.400
15,000.00
0.150
6,500.00
0.015
3,650,000.00
0.350
106,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
197,825.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
1.000
865,262.00
3.790
68,016.00
57.750
11,104.50
96.871
11,314.50
Jumlah
1.000
1.000
865,262.00
2.710
68,016.00
159.384
11,314.50
Jumlah
1.000
1.000
865,262.00
2.580
68,016.00
224.991
11,314.50
Jumlah
1.000
1.000
865,262.00
2.160
68,016.00
175.225
11,314.50
Jumlah
1.000
1.000
865,262.00
89.000
11,104.50
Jumlah
1.000
1.000
865,262.00
5.000
78,555.00
49.193
11,104.50
89.143
11,314.50
Jumlah
1.000
1.000
865,262.00
6.660
78,555.00
64.494
11,104.50
86.667
11,314.50
Jumlah
1.000
1.000
865,262.00
6.660
78,555.00
59.232
11,104.50
55.467
11,314.50
Jumlah
1.000
AHSP-6

No.

Uraian Pekerjaan
Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

23

24

25

26

27

28

29

Sat.

Koef.

m3
m2
kg
kg

1.000
13.330
252.947
0.000

Beton Kolom K-1 30/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
11.660
49.090
156.000

Beton Kolom K-2 40/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
10.000
42.325
156.000

Beton Kolom K-3 30/30


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
13.330
36.036
138.667

Beton Kolom praktis 15/15


Beton K225
Begesting 2x pakai
Besi beton polos U24

m3
m3
m2
kg

1.000
1.000
13.330
191.483

Beton Balok Latai dan ring balk 15/15


Beton K225
Begesting 2x pakai
Besi beton polos U24

m3
m3
m2
kg

1.000
1.000
13.330
162.620

Beton Plat anak tangga dan bordes tangga 1 (Utama)


Beton K300
Begesting 2x pakai
Besi beton polos U24

m3
m3
m2
kg

1.000
1.000
8.330
191.047

Beton balok bordes 20/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
12.500
40.480
117.000

Harga Satuan (Rp)


865,262.00
78,555.00
11,104.50
11,314.50
Jumlah
865,262.00
156,990.00
11,104.50
11,314.50
Jumlah
865,262.00
156,990.00
11,104.50
11,314.50
Jumlah
865,262.00
156,990.00
11,104.50
11,314.50
Jumlah
815,662.00
78,555.00
11,104.50
Jumlah
815,662.00
78,555.00
11,104.50
Jumlah
865,262.00
166,727.50
11,104.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah

AHSP-7

No.
30

31

32

33

34

35

36

37

38

39

Uraian Pekerjaan

Sat.

Koef.

Beton balok B-1 (35/70)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
6.160
60.771
117.796

Beton balok B-2A (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
7.000
66.560
128.267

Beton balok B-2B (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
7.000
66.560
96.200

Beton balok B-3 (30/50)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
7.060
44.462
97.760

Beton balok B-4 (25/40)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.100
56.253
115.440

Beton balok RB-1 (20/40)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
9.500
65.980
78.000

Beton balok RB-2 (20/30)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
9.330
55.956
104.000

Beton balok RB-3 (30/50)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.660
52.729
55.467

Beton balok RB-4 (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.330
47.831
60.667

Beton plat lantai t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
6.667
172.000
0.000

Harga Satuan (Rp)


865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
207,760.00
11,104.50
11,314.50
Jumlah

AHSP-8

No.
39

40

41

42

43

44

45

VIII.
1

Uraian Pekerjaan

Sat.

Koef.

Beton plat lantai t= 12 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
8.333
152.000
0.000

Beton plat lantai t= 10 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
10.000
132.000
0.000

Beton lisplank t= 8 cm
Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
12.500
156.000
0.000

Beton plat lantai dasar t= 8 cm


Beton K225
Begesting
Wire mesh M6

m3
m3
m2
m2

1.000
1.000
0.100
12.500

Beton plat dasar tandon t= 25 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
3.000
0.000
101.000

Beton plat dinding tandon t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
13.333
0.000
121.000

Beton plat tutup tandon t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

m3
m3
m2
kg
kg

1.000
1.000
6.667
0.000
121.000

PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP


Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm

Harga Satuan (Rp)


865,262.00
207,760.00
11,104.50
11,314.50
Jumlah
865,262.00
207,760.00
11,104.50
11,314.50
Jumlah
865,262.00
207,760.00
11,104.50
11,314.50
Jumlah
815,662.00
68,016.00
51,105.00
Jumlah
815,662.00
78,555.00
11,104.50
11,314.50
Jumlah
815,662.00
207,760.00
11,104.50
11,314.50
Jumlah
815,662.00
207,760.00
11,104.50
11,314.50
Jumlah

m2

1.000

Usuk Galvalum

m1

3.000

17,000.00

Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

bh
OH
OH
OH
OH

6.000
0.005
0.001
0.100
0.100

500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah

m2
m1
bh
OH
OH
OH
OH

1.000
4.000
10.000
0.005
0.001
0.100
0.100

Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm


Reng galvalum 3x4 cm t= 0,5 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

8,000.00
500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah

AHSP-9

No.
3

Uraian Pekerjaan
Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm
Kalsiplank lebar 20 cm, t= 12 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

1.000

m1
m1
bh
OH
OH
OH
OH

2.600
1.100
6.000
0.005
0.020
0.200
0.100

Pemasangan Genteng Exel Monier


Genteng Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor

m2
bh
OH
OH
OH
OH

1.000
10.000
0.150
0.075
0.008
0.008

Pemasangan Wuwung Genteng Monier Xl


Semen PC 40 kg
Pasir Pasang
Genteng Wuwung Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor

m
zak
m3
lbr
OH
OH
OH
OH

1.000
0.160
0.032
5.000
0.400
0.200
0.020
0.002

1.000

ljr
OH
OH

0.300
0.081
0.135

Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW

PEKERJAAN PELAPIS LANTAI DAN DINDING


Pemasangan Tegel Keramik Dinding 20x25cm

m2

1.000

zak
kg
m3
m2
OH
OH
OH
OH

0.233
1.940
0.018
1.060
0.900
0.450
0.045
0.045

Pemasangan Keramik Lantai 20x20 cm


Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 20x20 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
zak
kg
m3
m2
OH
OH
OH
OH

1.000
0.233
1.500
0.045
1.068
0.700
0.350
0.035
0.035

Pemasangan Lantai Keramik 40x40cm Polished


Keramik 40x40 cm Polished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
m2
kg
m2
kg
OH
OH
OH
OH

1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035

Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik Dinding 20x25 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
2

Koef.

m1

Pipa PVC 3" Tipe AW


Pekerja
Tukang
IX
1

Sat.

Harga Satuan (Rp)

17,000.00
20,000.00
500.000
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah
7,800.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
53,000.00
60,000.00
70,000.00
Jumlah

52,000.00
9,500.00
158,000.00
67,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
9,500.00
158,000.00
66,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
67,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

AHSP-10

No.
4

X
1

Uraian Pekerjaan

Sat.

Koef.

Pemasangan Lantai Keramik 40x40cm Unpolished


Keramik 40x40 cm Unpolished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
m2
kg
m2
kg
OH
OH
OH
OH

1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035

Pasang Lantai Homogenous Tile 60x60


Homogenous Tile 60x60
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m2
m2
kg
m3
kg
OH
OH
OH
OH

1.000
1.050
10.000
0.045
1.500
0.260
0.130
0.013
0.013

Pemasangan Step Noshing Tangga


Step Noshing 8x30 cm
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

m1
bh
kg
m2
kg
OH
OH
OH
OH

1.000
3.500
11.400
0.003
0.025
0.090
0.090
0.009
0.005

PEKERJAAN KUSEN PINTU DAN JENDELA


Pemasangan Kusen Aluminium 4 "
Kusen Aluminium 4 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor

m
m'
buah
tube
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Pemasangan Kusen Aluminium 3 "


Kusen Aluminium 3 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor

m
m'
buah
tube
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas)


Frame Daun Pintu Aluminium 4,5x6,5
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
m
bh
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Harga Satuan (Rp)


67,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
160,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
10,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

82,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
80,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
84,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

AHSP-11

No.
4

10

11

Uraian Pekerjaan

Sat.

Koef.

Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh)


Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh)
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
m
bh
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Frame Daun Jendela Aluminium


Frame Daun Jendela Aluminium
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
m
bh
OH
OH
OH
OH

1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025

Ventilasi aluminium uk. 1"x3 "


Vebtilasi aluminium 1 "x 3 "
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

m
m
bh
OH
OH
OH
OH

1.000
1.050
4.000
0.150
0.150
0.010
0.020

Pasang Kaca polos t= 5 mm


Kaca polos t= 5 mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.015
0.150
0.015
0.008

Pasang Kaca t= 6 mm
Kaca polos t= 6 mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.015
0.150
0.015
0.008

Pasang Kaca Polos Tebal 8 mm


Kaca Tebal Polos 8mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.015
0.150
0.015
0.008

Pasang Kaca Stopsol Tebal 8 mm


Kaca Stopsol Tebal 8 mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.020
0.200
0.020
0.010

Pasang Kaca Tempered Stopsol Tebal 12 mm


Kaca Tempered Stopsol Tebal 12mm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
m2
OH
OH
OH
OH

1.000
1.050
0.025
0.250
0.025
0.013

Harga Satuan (Rp)


87,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
78,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
22,000.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
80,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
112,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
175,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
530,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
1,250,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

AHSP-12

No.
12

13

14

15

16

Uraian Pekerjaan

Sat.

Koef.

Pasang Multiplek t= 12 mm
Multiplek t= 12 mm (122X244 cm
Pekerja
Tukang
Kepala Tukang
Mandor

m2
lbr
OH
OH
OH
OH

1.000
0.350
0.0250
0.0750
0.0075
0.0013

Pasang aluminium Composit Panel


Aluminium Composit Panel
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor

m2
m1
bh
OH
OH
OH
OH

1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200

Pasang aluminium Composit Panel ACP Pergoreted 3 cm


Aluminium Composit Panel ACP Perforeted 3 cm
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor

m2
m1
bh
OH
OH
OH
OH

1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200

Pintu aluminium Type P1


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Kaca polos 6 mm
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "

unit
m1
m1
m1
m2
m2
m1
m2
m2
set
stel
set
set
set
bh
bh

1.000
9.560
9.840
1.440
2.310
6.390
3.600
0.310
1.060
2.000
3.000
2.000
1.000
2.000
1.000
1.000

Pintu Type PU (Pintu Utama)


Kaca Tempered Stopsol t= 12 mm
Kaca Stopsol t= 8 mm
Full Handle Steinlissteel t= 60 cm
Bottom Patch Fiting
Bottom Lock Fitting
Floor Hinge
Fixed Top Pin
Top Patch Fitting
Dinding Lapis panel aluminium
Rangka Hollow 40x40x1,2 mm
Cor beton 20x20 cm (balok gantung)

unit
m2
m2
stel
set
set
set
set
set
m2
m1
m3

1.000
7.840
5.840
4.000
4.000
4.000
4.000
4.000
4.000
8.900
56.600
0.280

Harga Satuan (Rp)


158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
160,000.00
1,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
220,000.00
1,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
130,725.00
300,000.00
30,000.00
300,000.00
165,000.00
30,000.00
60,000.00
40,000.00
Jumlah
1,334,375.00
574,000.00
340,000.00
150,000.00
175,000.00
1,200,000.00
110,000.00
220,000.00
223,000.00
33,371.45
4,333,071.92
Jumlah

AHSP-13

No.
17

18

19

20

Uraian Pekerjaan

Sat.

Koef.

Pintu aluminium Type P2


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Kaca polos 8 mm
Jalusi 1"x3 "
Full Handle 5540 cm
Engsel steinlish
Door Closer
Lock case
Flush Bolt 12 "
Flush Bolt 6 "

unit
m1
m1
m1
m2
m1
set
stel
set
set
bh
bh

1.000
10.120
10.120
1.720
2.800
5.160
2.000
3.000
2.000
1.000
1.000
1.000

Pintu aluminium Type P3


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Jalusi aluminium 1"X3 "
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "

unit
m1
m1
m1
m2
m2
m1
m2
m1
set
stel
set
set
set
bh
bh

1.000
9.560
9.840
1.440
2.310
6.390
3.600
0.310
4.200
2.000
3.000
2.000
1.000
2.000
1.000
1.000

Pintu aluminium Type P4


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case

unit
m1
m1
m1
m2
m2
set
stel
set

1.000
4.480
10.120
1.720
0.970
1.940
1.000
2.000
1.000

Pintu aluminium Type P5


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Kaca polos 6 mm
Lever Handle
Engsel steinlish
Lock case Cylinder

unit
m1
m1
m1
m2
m2
m1
m2
m2
set
stel
set

1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
0.610
1.000
2.000
1.000

Harga Satuan (Rp)


125,450.00
122,150.00
125,300.00
196,875.00
46,550.00
256,000.00
30,000.00
300,000.00
165,000.00
60,000.00
40,000.00
Jumlah
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
46,550.00
300,000.00
30,000.00
300,000.00
165,000.00
30,000.00
60,000.00
40,000.00
Jumlah
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
140,000.00
30,000.00
165,000.00
Jumlah
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
130,725.00
140,000.00
30,000.00
165,000.00
Jumlah

AHSP-14

No.
21

22

23

24

25

26

Uraian Pekerjaan

Sat.

Koef.

Pintu aluminium Type P6


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Jalusi aluminium 1"x3 "
Lever Handle
Engsel steinlish
Lock case Cylinder

unit
m1
m1
m1
m2
m2
m1
m2
m1
set
stel
set

1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
5.100
1.000
2.000
1.000

Pintu aluminium Type P7


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case

unit
m1
m1
m1
m2
m2
set
stel
set

1.000
5.010
4.930
1.460
0.990
1.990
1.000
2.000
1.000

Pintu aluminium Type P8


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window

unit
m1
m1
m2
m2
set
stel
set

1.000
4.260
6.280
0.700
1.400
1.000
2.000
1.000

Pintu aluminium Type P9


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window

unit
m1
m1
m2
m2
set
stel
set

1.000
3.500
3.340
0.300
0.600
1.000
1.000
1.000

Jendela aluminium Type J1


Kusen aluminium silver 4 "
Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
16.150
5.960
3.810
24.600
2.000
2.000

Jendela aluminium Type J2


Kusen aluminium silver 4 "
Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
16.600
6.120
3.920
22.100
2.000
2.000

Harga Satuan (Rp)


125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
46,550.00
140,000.00
30,000.00
165,000.00
Jumlah
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
140,000.00
30,000.00
165,000.00
Jumlah
125,450.00
122,150.00
62,716.50
64,000.00
125,000.00
30,000.00
140,000.00
Jumlah
125,450.00
122,150.00
62,716.50
64,000.00
125,000.00
30,000.00
140,000.00
Jumlah
125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah

AHSP-15

No.
27

28

29

30

31

32

33

Uraian Pekerjaan

Sat.

Koef.

Jendela aluminium Type J3


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
16.150
5.960
14.400
1.880
9.400
2.000
2.000

Jendela aluminium Type J4


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
16.600
6.120
15.120
2.010
11.300
2.000
2.000

Jendela aluminium Type J5


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
5.560
3.240
3.840
0.430
2.700
1.000
1.000

Jendela aluminium Type J6


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
31.800
11.580
20.100
6.630
38.100
2.000
3.000

Jendela aluminium Type J7


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m1
m2
m1
set
set

1.000
26.500
7.840
16.800
5.400
26.600
2.000
2.000

Jendela aluminium Type BV


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
bh
set

1.000
2.000
1.520
1.100
1.400
2.000
1.000

Curtain Wall 1 (CW1A)


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 6 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
14.600
9.760
2.480
17.000
4.000
4.000

Harga Satuan (Rp)


125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
125,450.00
115,850.00
130,725.00
2,200.00
65,000.00
60,000.00
Jumlah

AHSP-16

No.
34

35

36

XI
1

Uraian Pekerjaan

Sat.

Koef.

Curtain Wall 1 (CW1B)


Kusen aluminium silver 4 "
Kaca polos t= 6 mm
Sealent

unit
m1
m2
m1

1.000
15.600
3.040
20.000

Curtain Wall 1 (CW1C)


Kusen aluminium silver 4 "
Kaca polos t= 6 mm
Sealent

unit
m1
m2
m1

1.000
29.900
6.880
42.400

Curtain Wall 1 (CW2)


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 6 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

unit
m1
m1
m2
m1
set
set

1.000
19.100
9.120
4.400
24.040
2.000
2.000

CM
kg
ltr
ltr
jam

10.000
0.400
0.300
0.040
0.170
0.002
0.020
0.002
0.002

PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING


PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK
Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

OH
OH
OH
OH

FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA)


Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

M1
kg
ltr
ltr
jam

FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA)


Pengelasan besi baja
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

KG
cm

OH
OH

1.000
0.200
0.001
0.001
0.000
0.001

PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA


Besi siku
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA


Besi WF 200.100.5,5.7
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRODA


Besi Kanal C 150.50.20.3,2
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA


Besi Plat
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

OH
OH
OH
OH

OH
OH

1.000
0.006
0.005
0.001
0.210
0.002
0.060
0.006
0.028

Harga Satuan (Rp)


125,450.00
130,725.00
2,200.00
Jumlah
125,450.00
130,725.00
2,200.00
Jumlah
125,450.00
115,850.00
130,725.00
2,200.00
65,000.00
60,000.00
Jumlah

35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
27,400.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
12,000.00
5,657.50
Jumlah
12,000.00
5,657.50
Jumlah
12,000.00
5,657.50
Jumlah
12,000.00
5,657.50
Jumlah

AHSP-17

No.
6

10

11

12

13

14

15

16

Uraian Pekerjaan

Sat.

Koef.

PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELECTRODA


Besi Track stank (besi beton) O 16 mm
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELECTRODA


Besi Ikatan angin (besi beton) O 12 mm
Pemasangan dan febrikasi besi siku

KG
kg
kg

1.000
1.050
1.000

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20


Besi Hollow 20x20x2 mm
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
0.250

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40


Besi Hollow 20x40X2 MM
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
0.500

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40


Besi Hollow 40x40X2,3 MM
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
0.900

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80


Besi Hollow 40x80x3,2 mm
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
1.500

FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75


Besi Hollow 75x75x3,8 mm
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
1.750

FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 "


Pipa Steinlis 2 1/2 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
2.940

FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 "


Pipa Steinlis 1 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
2.500

FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 "


Pipa BSP 2 1/2 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
2.940

FEBRIKASI DAN PASANG PIPA BSP DIA 1 "


Pipa BSP 1 "
Pemasangan dan febrikasi

M1
m1
m1

1.000
1.050
1.200

Secundary Skin Hall dan Lobby uk 1720x850 cm


Besi siku 50.50.5
Hollow Galvanis 40x80x3,2 mm
Cat besi
Dinabolt M10

unit
kg
m1
m2
bh

1.000
395.850
300.900
87.190
217.200

Railing Tangga Utama


Hand railing pipa steinlis dia 2 1/2 "
Acrylic t= 8 mm
Tiang Steinlis pipa dia 2 1/2 "
Pipa steinlis dia 1 "
Penjepit Acrylic platt steinlis
Base Plate

m1
m1
m1
m1
m1
m1
bh

1.000
1.000
2.200
1.260
0.750
1.900
1.000

Hand Railing Tangga Utama


Hand railing pipa steinlis dia 2 1/2 "
Suport hand Rilling steinlis dia 2 1/2

m1
m1
bh

1.000
1.100
1.000

Harga Satuan (Rp)


9,600.00
5,657.50
Jumlah
9,600.00
5,657.50
Jumlah
7,000.00
17,246.05
Jumlah
14,000.00
17,246.05
Jumlah
17,000.00
17,246.05
Jumlah
21,000.00
17,246.05
Jumlah
28,000.00
17,246.05
Jumlah
350,000.00
17,246.05
Jumlah
175,000.00
17,246.05
Jumlah
200,000.00
17,246.05
Jumlah
125,000.00
17,246.05
Jumlah
18,257.50
47,919.08
20,315.00
3,000.00
Jumlah
418,203.39
247,500.00
418,203.39
226,865.13
25,000.00
56,000.00
Jumlah
418,203.39
50,000.00
Jumlah

AHSP-18

No.
17

18

XII
1

XIII
1

Uraian Pekerjaan

Sat.

Koef.

Railing Tangga 2
Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm
Kolom Railing Hollow 40x40x2,3 mm
Hollow 20x20x2 mm
Base Plate
Cat pipa railing

m1
m1
m1
m1
m1
bh
m2

1.000
8.500
8.500
11.700
23.000
1.000
22.000

Hand Railing Tangga 2


Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 "
Cat pipa railing
Suport hand Rilling steinlis dia 2 1/2

m1
m1
m1
m2
bh

1.000
5.600
5.600
1.344
4.000

PEKERJAAN PLAFOND
Pas. Plafond Kalsiboard 6 mm Rangka Hollow
Besi Hollow 40/40
Besi Hollow 20/20
Kalsiboard EG Uk. 240x120x6 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m2
m
m
lbr
bh
OH
OH
OH
OH

1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075

Pas. Plafond Gypsumboard 9 mm Rangka Hollow


Besi Hollow 40/40
Besi Hollow 20/20
Gypsum Board Uk. 240x120x9 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m2
m
m
lbr
bh
OH
OH
OH
OH

1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075

Pemasangan List Gypsum


Lis Gypsum
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m1
m
bh
OH
OH
OH
OH

1.000
1.050
4.000
0.050
0.050
0.005
0.003

Pemasangan List Aluminium siku


Lis aluminium siku
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

m1
m
bh
OH
OH
OH
OH

1.000
1.050
4.000
0.050
0.050
0.005
0.003

PEKERJAAN CAT
Pengerjaan Cat Dinding Interior
Alkalin
Cat Tembok Interior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

m2
kg
klg
OH
OH
OH
OH

1.000
0.120
0.360
0.028
0.042
0.004
0.003

Harga Satuan (Rp)

260,703.39
33,371.45
11,661.51
56,000.00
20,315.00
Jumlah 8,5 M
Jumlah 1 M

260,703.39
20,315.00
50,000.00
Jumlah 5 M
Jumlah 1 M

33,371.45
23,323.03
62,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
33,371.45
23,323.03
84,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
26,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
10,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

25,000.00
20,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

AHSP-19

No.
2

XIV
1

Uraian Pekerjaan

Sat.

Koef.

Pengerjaan Cat Dinding Exterior


Alkalin
Cat Tembok Exterior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

m2
kg
klg
OH
OH
OH
OH

1.000
0.120
0.360
0.028
0.042
0.004
0.003

Pengerjaan Cat besi


Cat besi
Kuas
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

m2
kg
bh
OH
OH
OH
OH

1.000
0.100
0.010
0.020
0.200
0.004
0.003

Pengerjaan Waterproofing
Water Proofing dan Scredding
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

m2
kg
OH
OH
OH
OH

1.000
0.350
0.050
0.075
0.008
0.003

PEKERJAAN SALURAN
Saluran beton precast U 30 cm
Saluran beton U30 cm
Galian tanah
Urugan pasir bawah saluran

m1
m1
m3
m3

1.000
1.000
0.160
0.040

Saluran beton precast U 60 cm


Saluran beton U60 cm
Galian tanah
Urugan pasir bawah saluran

m1
m1
m3
m3

1.000
1.000
0.590
0.070

Saluran PVC bawah lantai


PVC dia 6 "
Material bantu 10 % dari bahan
Pekerja
Tukang
Kepala Tukang
Mandor

m1
m1
m1
OH
OH
OH
OH

1.000
1.000
0.100
0.080
0.135
0.014
0.004

Harga Satuan (Rp)


25,000.00
115,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
45,000.00
10,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
42,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

140,000.00
47,000.00
158,000.00
Jumlah
270,000.00
47,000.00
158,000.00
Jumlah
98,000.00
98,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah

AHSP-20

RGA SATUAN PEKERJAAN


TAHUN 2014

Jumlah
(Rp)

6,000.00
4,000.00
10,000.00
39,600.00
300.00
12,250.00
6,000.00
7,000.00
750.00
360.00
66,260.00
11,550,000.00
11,550,000.00

15,400.00
52,000.00
80,850.00
960.00
15,750.00
24,000.00
14,000.00
1,500.00
1,600.00
206,060.00
5,400,000.00
2,925,000.00
600,000.00
8,925,000.00
4,500,000.00
4,500,000.00
287,500.00
129,600.00
9,000.00
66,000.00
81,566.20
120,000.00
70,000.00
70,000.00
80,000.00
913,666.20

45,000.00
2,000.00
47,000.00
86,400.00
5,760.00
18,000.00
110,160.00
132,000.00
18,000.00
8,000.00
158,000.00

AHSP-21

Jumlah
(Rp)
102,000.00
900.00
15,000.00
2,000.00
119,900.00
6,120.00
1,520.00
7,640.00
12,000.00
3,200.00
15,200.00

162,000.00
36,000.00
46,800.00
27,300.00
2,925.00
3,120.00
278,145.00
148,500.00
152,320.00
85,952.00
90,000.00
52,500.00
5,625.00
6,000.00
540,897.00
40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,786.67

40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,487.95
40,250.00
10,864.00
7,110.00
18,000.00
7,000.00
750.00
1,200.00
85,174.00

8,708.00
3,634.00
18,000.00
10,500.00
1,125.00
1,200.00
43,167.00
5,807.20
4,108.00
18,000.00
AHSP-22

Jumlah
(Rp)
10,500.00
1,125.00
1,200.00
40,740.20
560.00
2,054.00
4,800.00
2,800.00
3,000.00
320.00
13,534.00
3,640.00
12,000.00
7,000.00
750.00
800.00
24,190.00

130,000.00
10,000.00
28,340.00
32,700.00
201,040.00
30,000.00
17,500.00
1,500.00
6,500.00
2,500.00
17,500.00
75,500.00

AHSP-23

Jumlah
(Rp)
25,200.00
17,500.00
1,600.00
44,300.00

299,000.00
89,296.00
129,720.00
4,300.00
72,000.00
14,000.00
1,500.00
4,800.00
614,616.00
358,800.00
82,800.00
127,824.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
700,714.00
482,300.00
69,808.00
132,264.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
815,662.00
536,900.00
68,096.00
128,976.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
865,262.00
10,080.00
240.00
420.00
490.00
52.50
32.00
11,314.50
9,870.00
240.00
420.00
490.00
52.50
32.00
11,104.50

AHSP-24

Jumlah
(Rp)
36,000.00
480.00
9,000.00
2,100.00
1,125.00
2,400.00
51,105.00
28,000.00
4,266.00
8,400.00
19,200.00
7,000.00
750.00
400.00
68,016.00
38,500.00
6,600.00
4,500.00
650.00
50,250.00
31,200.00
18,200.00
1,950.00
2,080.00
53,430.00
25,125.00
53,430.00
78,555.00
33,000.00
6,000.00
1,300.00
54,750.00
55,300.00
28,000.00
178,350.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
89,175.00
67,815.00
156,990.00
66,000.00
6,000.00
1,300.00
65,700.00
55,300.00
28,000.00
222,300.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
111,150.00
67,815.00
178,965.00

AHSP-25

Jumlah
(Rp)
78,540.00
6,000.00
1,300.00
54,750.00
55,300.00
84,000.00
279,890.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
139,945.00
67,815.00
207,760.00
99,000.00
6,000.00
975.00
54,750.00
37,100.00
197,825.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
98,912.50
67,815.00
166,727.50
865,262.00
257,780.64
641,284.88
1,096,046.56
2,860,374.08
865,262.00
184,323.36
1,803,355.78
2,852,941.14
865,262.00
175,481.28
2,545,656.54
3,586,399.82
865,262.00
146,914.56
1,982,586.60
2,994,763.16
865,262.00
988,300.50
1,853,562.50
865,262.00
392,775.00
546,258.91
1,008,606.86
2,812,902.77
865,262.00
523,176.30
716,171.16
980,590.00
3,085,199.46
865,262.00
523,176.30
657,741.74
627,577.60
2,673,757.64
AHSP-26

Jumlah
(Rp)
865,262.00
1,047,138.15
2,808,846.26
4,721,246.41
865,262.00
1,830,503.40
545,122.37
1,765,062.00
5,005,949.77
865,262.00
1,569,900.00
470,001.66
1,765,062.00
4,670,225.66
865,262.00
2,092,676.70
400,156.83
1,568,944.00
4,927,039.53
815,662.00
1,047,138.15
2,126,324.21
3,989,124.36
815,662.00
1,047,138.15
1,805,813.79
3,668,613.94
865,262.00
1,388,840.08
2,121,485.85
4,375,587.93
865,262.00
2,237,062.50
449,510.16
1,323,796.50
4,875,631.16

AHSP-27

Jumlah
(Rp)
865,262.00
1,102,424.40
674,835.88
1,332,801.92
3,975,324.19
865,262.00
1,252,755.00
739,120.46
1,451,273.20
4,308,410.66
865,262.00
1,252,755.00
739,120.46
1,088,454.90
3,945,592.36
865,262.00
1,263,492.90
493,730.75
1,106,105.52
3,728,591.17
865,262.00
1,449,616.50
624,665.14
1,306,145.88
4,245,689.52
865,262.00
1,700,167.50
732,674.91
882,531.00
4,180,635.41
865,262.00
1,669,743.45
621,358.47
1,176,708.00
4,333,071.92
865,262.00
1,549,836.90
585,527.95
627,577.60
3,628,204.45
865,262.00
1,490,778.45
531,140.57
686,413.00
3,573,594.02
865,262.00
1,385,066.67
1,909,974.00
4,160,302.67

AHSP-28

Jumlah
(Rp)
865,262.00
1,731,333.33
1,687,884.00
4,284,479.33
865,262.00
2,077,600.00
1,465,794.00
4,408,656.00
865,262.00
2,597,000.00
1,732,302.00
5,194,564.00
815,662.00
6,801.60
638,812.50
1,461,276.10
815,662.00
235,665.00
1,142,764.50
2,194,091.50
815,662.00
2,770,133.33
1,369,054.50
4,954,849.83
815,662.00
1,385,066.67
1,369,054.50
3,569,783.17

51,000.00
3,000.00
400.00
75.00
7,000.00
6,000.00
67,475.00
32,000.00
5,000.00
400.00
75.00
7,000.00
6,000.00
50,475.00

AHSP-29

Jumlah
(Rp)

44,200.00
22,000.00
5,000.00
400.00
1,500.00
14,000.00
6,000.00
93,100.00
78,000.00
9,000.00
5,250.00
600.00
640.00
93,490.00
8,320.00
5,103.40
47,500.00
24,000.00
14,000.00
1,500.00
160.00
100,583.40
15,900.00
4,860.00
9,450.00
30,210.00

12,116.00
18,430.00
2,844.00
71,020.00
54,000.00
31,500.00
3,375.00
3,600.00
196,885.00
12,116.00
14,250.00
7,110.00
70,507.80
42,000.00
24,500.00
2,625.00
2,800.00
175,908.80
70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60

AHSP-30

Jumlah
(Rp)
70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60
168,000.00
11,200.00
7,110.00
14,250.00
15,600.00
9,100.00
975.00
1,040.00
227,275.00
35,000.00
12,768.00
474.00
237.50
5,400.00
6,300.00
675.00
400.00
61,254.50

86,100.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
125,450.00
84,000.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
123,350.00
88,200.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
122,150.00

AHSP-31

Jumlah
(Rp)
91,350.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
125,300.00
81,900.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
115,850.00
23,100.00
1,600.00
9,000.00
10,500.00
750.00
1,600.00
46,550.00
84,000.00
900.00
10,500.00
1,125.00
600.00
97,125.00
117,600.00
900.00
10,500.00
1,125.00
600.00
130,725.00
183,750.00
900.00
10,500.00
1,125.00
600.00
196,875.00
556,500.00
1,200.00
14,000.00
1,500.00
800.00
574,000.00
1,312,500.00
1,500.00
17,500.00
1,875.00
1,000.00
1,334,375.00

AHSP-32

Jumlah
(Rp)
55,300.00
1,500.00
5,250.00
562.50
104.00
62,716.50
168,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
223,000.00
231,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
286,000.00
1,199,302.00
1,201,956.00
180,432.00
144,875.12
408,960.00
144,000.00
30,108.75
138,568.50
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,063,202.37
10,461,500.00
3,352,160.00
1,360,000.00
600,000.00
700,000.00
4,800,000.00
440,000.00
880,000.00
1,984,700.00
1,888,823.79
1,213,260.14
27,680,443.92

AHSP-33

Jumlah
(Rp)
1,269,554.00
1,236,158.00
215,516.00
551,250.00
240,198.00
512,000.00
90,000.00
600,000.00
165,000.00
60,000.00
40,000.00
4,979,676.00
1,199,302.00
1,201,956.00
180,432.00
144,875.12
408,960.00
144,000.00
30,108.75
195,510.00
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,120,143.87
562,016.00
1,236,158.00
215,516.00
60,835.01
124,160.00
140,000.00
60,000.00
165,000.00
2,563,685.01
960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
79,742.25
140,000.00
60,000.00
165,000.00
2,478,809.27

AHSP-34

Jumlah
(Rp)
960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
237,405.00
140,000.00
60,000.00
165,000.00
2,636,472.02
628,504.50
602,199.50
182,938.00
62,089.34
127,360.00
140,000.00
60,000.00
165,000.00
1,968,091.34
534,417.00
767,102.00
43,901.55
89,600.00
125,000.00
60,000.00
140,000.00
1,760,020.55
439,075.00
407,981.00
18,814.95
38,400.00
125,000.00
30,000.00
140,000.00
1,199,270.95
2,026,017.50
690,466.00
370,046.25
54,120.00
130,000.00
120,000.00
3,390,649.75
2,082,470.00
709,002.00
380,730.00
48,620.00
130,000.00
120,000.00
3,470,822.00

AHSP-35

Jumlah
(Rp)
2,026,017.50
690,466.00
670,320.00
182,595.00
20,680.00
130,000.00
120,000.00
3,840,078.50
2,082,470.00
709,002.00
703,836.00
195,221.25
24,860.00
130,000.00
120,000.00
3,965,389.25
697,502.00
375,354.00
178,752.00
41,763.75
5,940.00
65,000.00
60,000.00
1,424,311.75
3,989,310.00
1,341,543.00
935,655.00
643,938.75
83,820.00
130,000.00
180,000.00
7,304,266.75
3,324,425.00
908,264.00
782,040.00
524,475.00
58,520.00
130,000.00
120,000.00
5,847,724.00
250,900.00
176,092.00
106,837.50
3,080.00
130,000.00
60,000.00
726,909.50
1,831,570.00
1,130,696.00
324,198.00
37,400.00
260,000.00
240,000.00
3,823,864.00

AHSP-36

Jumlah
(Rp)
1,957,020.00
397,404.00
44,000.00
2,398,424.00
3,750,955.00
899,388.00
93,280.00
4,743,623.00
2,396,095.00
1,056,552.00
575,190.00
52,888.00
130,000.00
120,000.00
4,330,725.00

14,000.00
1,950.00
1,120.00
8,500.00
160.00
1,400.00
150.00
120.00
27,400.00
210.00
29.25
16.80
10,500.00
160.00
4,200.00
450.00
1,680.00
17,246.05
5,480.00
40.00
70.00
7.50
60.00
5,657.50
12,600.00
5,657.50
18,257.50
12,600.00
5,657.50
18,257.50
12,600.00
5,657.50
18,257.50
12,600.00
5,657.50
18,257.50

AHSP-37

Jumlah
(Rp)
10,080.00
5,657.50
15,737.50
10,080.00
5,657.50
15,737.50
7,350.00
4,311.51
11,661.51
14,700.00
8,623.03
23,323.03
17,850.00
15,521.45
33,371.45
22,050.00
25,869.08
47,919.08
29,400.00
30,180.59
59,580.59
367,500.00
50,703.39
418,203.39
183,750.00
43,115.13
226,865.13
210,000.00
50,703.39
260,703.39
131,250.00
20,695.26
151,945.26
7,227,231.38
14,418,849.67
1,771,264.85
651,600.00
24,068,945.89
418,203.39
544,500.00
526,936.27
170,148.84
47,500.00
56,000.00
1,763,288.50
460,023.73
50,000.00
510,023.73

AHSP-38

Jumlah
(Rp)

2,215,978.79
390,445.91
268,214.79
56,000.00
446,930.00
3,377,569.48
397,361.12

1,459,938.97
27,303.36
200,000.00
1,687,242.33
301,293.27

25,028.58
46,646.05
23,677.80
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
131,727.43
25,028.58
46,646.05
32,079.60
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
140,129.23
27,300.00
2,000.00
3,000.00
3,500.00
375.00
240.00
36,415.00
10,500.00
2,000.00
3,000.00
3,500.00
375.00
240.00
19,615.00

3,000.00
7,200.00
1,680.00
2,940.00
315.00
200.00
15,335.00

AHSP-39

Jumlah
(Rp)
3,000.00
41,400.00
1,680.00
2,940.00
315.00
200.00
49,535.00
4,500.00
100.00
1,200.00
14,000.00
315.00
200.00
20,315.00
14,700.00
3,000.00
5,250.00
562.50
200.00
23,712.50

140,000.00
7,520.00
6,320.00
153,840.00
270,000.00
27,730.00
11,060.00
308,790.00
98,000.00
9,800.00
4,800.00
9,450.00
1,012.50
328.00
123,390.50

AHSP-40

ANALISA HARGA SATUAN PEKERJAAN MEKANIKAL DAN ELEKTRICAL

TAHUN 2014

A.

PEKERJAAN ELECTRICAL
No
1
1

Uraian Pekerjaan
2
Inst. Penerangan, NYM 3x2,5 mm (o) PVC HI dia. 20mm
a
Kabel NYM 3 x 2.5 mm2
b
Pipa Conduit 20 HI
c
Klem Pipa Conduit
d
T.Doost
e
Socket Conduit
f
Fisher
g
Lasdop
J
Upah Instalasi Kabel + Pipa
Jumlah Total
Inst. Stop kontak, NYM 3x2,5 mm (o) PVC HI dia. 20mm
a
Kabel NYM 3 x 2.5 mm2
b
Pipa Conduit 20 HI
c
Klem Pipa Conduit
d
T.Doost
e
Socket Conduit
f
Fisher
g
Lasdop
J
Upah Instalasi Kabel + Pipa
TOTAL
Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2
a
Kabel NFGBY 4 x 2.5 mm2
g
Lasdop
J
Upah gelar kabel
TOTAL
Galian Kabel lewat Taman/Paving & urug kembali
a
Galian & Uruk kembali
b
Batu Bata
c
Pasir
TOTAL
Lampu SL 50 WATT
a
Lampu SL 50 WATT
b
Upah Pasang
Jumlah Total
Lampu SL 18 WATT
a
Lampu SL 18 WATT
b
Upah Pasang
Jumlah Total
Lampu SL 11 WATT
a
Lampu SL 11 WATT
b
Upah Pasang
Jumlah Total
Exhause Fan Toilet 100 cfm /50 Watt
a
Exhause Fan Toilet 100 cfm /50 Watt
b
Upah Pasang
Jumlah Total
Lampu Down Light (Teme VHO SD, koridor )
a
Lampu Down Light (Teme VHO SD, koridor )
b
Upah Pasang
Jumlah Total

Vol.

Satuan

9.0
9.0
10.0
2.0
3.0
21.0
3.0
1.0

m
m
bh
bh
bh
bh
bh
ls

10.0
10.0
11.0
1.0
3.0
21.0
3.0
1.0

m
m
bh
bh
bh
bh
bh
ls

20.0
4.0
1.0

m'
bh
ls

1.0
11.0
0.0

m'
bh
m3

1.0
0.1

bh
OH

1.0
0.1

bh
OH

1.0
0.1

bh
OH

1.0
0.2

bh
OH

1.0
0.1

bh
OH

10

11

12

13

14

15

15

15

B.
No
1
1

Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi)


a
Lampu SL 18 WATT
Tiang + Pondasi
b
Upah Pasang
Jumlah Total
Fiting lampu E 27
a
Fiting lampu E 27
b
Upah Pasang
Jumlah Total
Stop Kontak 1 Phase, 200 VA
a
Stop Kontak 1 Phase, 200 VA
b
Upah Pasang
Jumlah Total
Saklar Tunggal
a
Saklar Tunggal
b
Upah Pasang
Jumlah Total
Saklar Ganda
a
Saklar Ganda
b
Upah Pasang
Jumlah Total
'-Kabel NYFGBY 4 X 50mm2 BC 50mm2
a
Kabel NYFGBY 4 X 50mm2 BC 50mm2
g
Spatu Kabel dia.50
J
Upah Pasang
TOTAL
'-Kabel NYY 4 X 4mm2 + BC 4mm2
a
Kabel NYY 4 X 4mm2 + BC 4mm2
g
Spatu Kabel dia.50
J
Upah Pasang
TOTAL
'-Kabel NYY 4 X 10mm2 + BC 10mm2
a
'-Kabel NYY 4 X 10mm2 + BC 10mm2
g
Spatu Kabel dia.50
J
Upah Pasang
TOTAL
PEKERJAAN MEKANIKAL

1.0
1.0
0.1

bh
ls
OH

1.0
0.1

bh
OH

1.0
0.1

bh
OH

1.0
0.1

bh
OH

1.0
0.1

bh
OH

1.0
4.0
0.0

m'
bh
ls

1.0
4.0
0.0

m'
bh
ls

1.0
4.0
0.0

m'
bh
ls

Uraian Pekerjaan

Vol.

PIPA PVC Class AW


Pipa 100 mm / 4 (PVC "AW" )
Pipa 100 mm / 4 (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 80 mm / 3" (PVC "AW" )
Pipa 80 mm / 3" (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total

Satuan
4

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

10

Pipa 65 mm / 2 (PVC "AW" )


Pipa 65 mm / 2 (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
pipa 50 mm / 2 (PVC "AW" )
pipa 50 mm / 2 (PVC "AW" )
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
50 mm / 2 PIPA PVC "D" ( pipa Ventilasi )
Pipa PVC
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Floor drain 50
Floor drain 50
Material Bantu
Upah Pasang
Sub Total
Clean Out 50
Clean Out 50
Material Bantu
Upah Pasang
Sub Total
Clean Out 100
Clean Out 100
Material Bantu
Upah Pasang
Sub Total
PIPA PPR PN - 10
Pipa 40 mm / 1
Pipa 40 mm / 1
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 32 mm / 1"
Pipa 32 mm / 1"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

1.00
1.00
1.00

M
ls
M

1.00
1.00
1.00

M
ls
M

1.00
1.00
1.00

M
ls
M

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

11

12

13

Pipa. 25 mm / 1"
Pipa. 25 mm / 1"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 20 mm / 1/4"
Pipa 20 mm / 1/4"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 15 mm / 1/2"
Pipa 15 mm / 1/2"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

1.00
1.00
1.00
1.00
1.0
1.00
1.0

M
ls
ls
ls
ls
M
ls

AL DAN ELEKTRICAL

Harga Satuan

Harga
(Rp)

(Rp)
5
15,600
5,200
650
1,950
650
195
195
32,500

15,600
5,200
650
1,950
650
195
195
32,500

33,800
195
3,000
Rp.
23,400
975
195,000

110,500
91,000

58,500
91,000

45,500
91,000

585,000
91,000

455,000
91,000

6
236,730
140,400
46,800
6,500
3,900
1,950
4,095
585
32,500
236,730
256,230
156,000
52,000
7,150
1,950
1,950
4,095
585
32,500
256,230
679,780
676,000
780
3,000
679,780
36,075
23,400
10,725
1,950
36,075
115,050
110,500
4,550
115,050
63,050
58,500
4,550
63,050
50,050
45,500
4,550
50,050
603,200
585,000
18,200
603,200
459,550
455,000
4,550
459,550

1,103,050
58,500
1,040,000
4,550

58,500
1,040,000
91,000

1,103,050
37,050
32,500
4,550
37,050
50,050
45,500
4,550
50,050
37,050
32,500
4,550
37,050
63,050
58,500
4,550
63,050
121,940
84,500
33,800
3,640
121,940
95,940
58,500
33,800
3,640
95,940
108,940
71,500
33,800
3,640
108,940

32,500
91,000

45,500
91,000

32,500
91,000

58,500
91,000

84,500
8,450
91,000
Rp.
58,500
8,450
91,000
Rp.
71,500
8,450
91,000
Rp.
Harga Satuan

Harga
(Rp)

(Rp)
5

83,460.00
12,000.00
3,200.00
1,300.00
1,000.00
22,000.00
1,600.00

53,950.00
19,800.00
3,200.00
1,300.00
1,000.00
19,800.00
1,600.00

6
124,560
83,460
12,000
3,200
1,300
1,000
22,000
1,600
124,560
100,650
53,950
19,800
3,200
1,300
1,000
19,800
1,600
100,650

35,360.00
19,800.00
3,200.00
1,300.00
1,000.00
17,600.00
1,600.00

27,430.00
19,800.00
3,200.00
1,300.00
1,000.00
13,200.00
1,600.00

27,430.00
19,800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

195,000.00
1,300.00
8,800.00

195,000.00
1,300.00
8,800.00

325,000.00
1,300.00
8,800.00

52,910.00
19,800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

33,540.00
11,880.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

79,860
35,360
19,800
3,200
1,300
1,000
17,600
1,600
79,860
67,530
27,430
19,800
3,200
1,300
1,000
13,200
1,600
67,530
63,130
27,430
19,800
3,200
1,300
1,000
8,800
1,600
63,130
205,100
195,000
1,300
8,800
205,100
205,100
195,000
1,300
8,800
205,100
335,100
325,000
1,300
8,800
335,100
88,610
52,910
19,800
3,200
1,300
1,000
8,800
1,600
88,610
61,320
33,540
11,880
3,200
1,300
1,000
8,800
1,600
61,320

21,710.00
3,200.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

14,170.00
800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00

10,010.00
800.00
3,200.00
1,300.00
1,300.00
8,800.00
1,600.00

40,810
21,710
3,200
3,200
1,300
1,000
8,800
1,600
40,810
30,870
14,170
800
3,200
1,300
1,000
8,800
1,600
30,870
27,010
10,010
800
3,200
1,300
1,300
8,800
1,600
27,010

DAFTAR HARGA SATUAN BAHAN DAN UPAH

No
1
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Uraian Bahan dan Tenaga Kerja


2
BAHAN MENGGUNAKAN BESI/LOGAM
Besi Beton ulir BJTD-40
Besi Beton polos BJTP-24
Besi Siku
Besi WF 200.100.5,5.8
Besi plat
Besi Kanal C 150.50.50.3,2
Baut mur HTB A325O 5/8"X2 1/2 "
Baut angkur dia 19 mm - 60 cm
Baut keras
Base Plate steinlis dia 2 1/2 "
Suport Hand railing steinlis dia 2 1/2 "
Besi Hollow 20.20.2 MM
Besi Hollow 20.40.2 MM
Besi Hollow 40.40,2,3 MM
Besi Hollow 40.80.3,2 mm
Besi Hollow 75,75.3,8 mm
Pipa BSP dia 2 1/2 "
Pipa BSP dia 1 "
Pipa Steinlis Steel dia 2 1/2 "
Pipa Steinlis Steel dia 1 "
Elektrode Baja
Kawat Bendrat
Wire mesh M6 (210X495 cm)
Pintu Pagar Besi
Tutup Manhole besi plat t 2 mm
Pipa udara
BAHAN MENGGUNAKAN BATU, PASIR, PC
Pasir Beton
Pasir Pasang
Pasir Urug
Air Tawar
Semen Portland (1 zak = 50 Kg)
Semen Portland (1 zak = 50 Kg)
Semen Portland (1 zak = 40 Kg)
Tasirtu
Batu bata merah
Batako 9 x 19 x 39
Batu kali belah 15/20
Batu pecah mesin 1/2
Batu pecah mesin 2/3
Batu kerikil (bulat 1-2 cm)
Beton panel ukuran 2400x400x40
Koral beton 2/3
Split 2/3 Pecah Mesin
Semen PC Warna

Harga Satuan
3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

No

Uraian Bahan dan Tenaga Kerja

19
Semen Berwaran Yiyitan
20
Saluran beton precast U 30 cm
21
Saluran beton precast U 60 cm
22
Bak kontrol 40x40 cm
23
Bak kontrol 70x70 cm
24
Ijuk
C
BAHAN CAT/MINYAK/KUAS
1
Cat Besi
2
Cat Kayu
3
Cat Meni Besi
4
Cat Tembok Interior
5
Cat Tembok Exterior
6
Amplas
7
Kuas Cat 3"
8
Kuas Cat 6"
9
Minyak Cat (Thiner A)
10
Minyak begesting
11
Minyak Pelumas
12
Alkalin
13
Solar
14
Serat Fiber
15
Sealent
16
Oli
17
Silicone sealant
18
Waterproof
D
BAHAN KAYU, TRIPLEK, MULTIPLEK
1
Kayu Meranti balok/usuk 5/7
2
Kayu Meranti balok/usuk 6/15
3
Kayu Meranti papan begesting (MC)
4
Kayu Meranti Papan 2/20,4/10
5
Kayu Kamper (Slimar)
6
Kayu Kamper (Papan)
7
Kayu Kamper (Usuk)
8
Kayu Kamper
9
Kayu Dolken O 8- 10 Panjang 4 m1
10
Kayu Gelam 8 - 12 cm panjang : 4 m
11
Triplek tebal 4 mm uk 120x240 cm
12
HPL (122x244 cm)
13
HPL
14
Multiplex 12 mm 120x240
15
Multiplex 9 mm 120x240
16
Multiplex 4mm 120x240
17
Multiplex 6mm 120x240
18
Lis Gypsum
19
Lem Kayu

Harga Satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

No

Uraian Bahan dan Tenaga Kerja

BAHAN PAKU, BAUT MUR, ANGKUR


1
Paku 2 s/d 5"
2
Paku Asbes
3
Paku Reng
4
Paku Klem (No.4)/ Paku Usuk
5
Angkur pintu besi
6
Baut Skerup
7
Paku Sekrup
8
Skrup/ Ripet
9
Angkur
10
Dinabolt M10
11
Paku triplek/Eternit
F
BAHAN PENUTUP ATAP
1
Seng Gelombang Uk.0,8x1,5
2
Seng gelombang BJLS 30 (80 x 180 cm)
3
Seng BJLS 30
3
Asbes gelombang kecil 105x250 cm
4
Genteng Ex Monier Xl
5
Wuwung Genteng Ex Monier Xl
Kalsiboard EG Uk. 240x120x 6 mm
6
Gypsum Board Uk. 240x120x 9 mm
7
Kalsiplank lebar 20 cm t; 12 mm (panjang 3 m1)
8
Kalsiplank lebar 20 cm t; 12 mm (
9
10
Usuk Galvalum 7,5x3,5 t= 0,75 mm
11
Reng Galvalum 3x4 cm t= 0,5 mm
G
BAHAN KACA
1
Kaca Polos tebal 5 mm
2
Kaca Polos tebal 6 mm
3
Kaca Polos tebal 8 mm
4
Kaca Stopsol tebal 8 mm
5
Kaca Tempered Stopsol tebal 12 mm
6
Acrylic t = 8 mm
7
Plat steinlis penjepit Acrylic
8
Kaca Nako uk 15x80 cm tebal 5 mm + accesories
H
BAHANG ENGSEL, GRENDEL, KUNCI, HANDLE
1
Cathment 12 "
2
Fixed Top Pin
3
Top Patch Fiiting
Door Closer
4
Door Stoper
5
6
Kunci Gembok
Floor Hinge
7
8
Bottom Patch Fitting
9
Bottom Lock Fitting
10
Lockase case cylinder
11
Lockase Window Bolt
12
Flush Bolt 6 "
13
Flush Bolt 12 "
14
Engsel pintu steinlish 4x3x3 mm
15
Full Handle HS Pull
16
Full Handle Stainleesstel t= 60 cm
17
Full Handle
18
Lever Handle

Harga Satuan

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

No
19
20
I
1
2
J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
K
1
2
3
4
5
6
L.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
13
14
14
15
N.
1
2

Uraian Bahan dan Tenaga Kerja


Handle HDS DKS
Handle Lock Jendela
BAHAN TIANG PANCANG
Mini pile 250 x 250 mm, panjang 12 m
Joint sambungan tiang pancang
BAHAN ALUMINIUM
Aluminium kusen pintu & jendela 4"X1 3/4"
Aluminium kusen pintu & jendela 3"X1 3/4"
Aluminium frame daun jendela
Aluminium frame daun pintu 4,5x6,5 cm
Aluminium frame daun pintu 4,5x11 cm
Aluminium ventilasi 1 'x 3 "
Aluminium frame vison
Spigot aluminium
Aluminium Composit Panel (ACP)
Aluminium Composit Panel Perforeted 3 mm (ACP)
Karet Kusen Aluminium
Sielent
Lis plafond aluminium siku
Base Plate 8 mm
Angkur dinabolt
BAHAN PELAPIS LANTAI DAN DINDING
Homogenous Tile 60x60
Keramik 40x40 Polished
Keramik 40x40 Unpolished
Tegel Keramik Dinding 20x25 cm
Tegel Keramik Lantai 20x20 cm
Step Noshing 3x 8 cm
SANITAIR
Closet Duduk
Closet Jongkok
Wastafel Meja + kran
Toilet Sprayer
Floor Drain
Soap Holder
Paper Holder
Robe Hook
Kran
Kitchen Zink + Kran
Sambungan Pipa PVC 3" Tipe AW
Sambungan Pipa Tee 3" Tipe AW
Pipa Pvc dia 6 " Type AW
Pipa Pvc dia 3 " Type AW
Klem penggantung pipa
Floor drain 3 "
Rol TBA
Klem PVC
LAIN-LAIN
Sewa Direksikeet dan Gudang
Pengadaan Air kerja

Harga Satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

No
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
N
1
2
3
4
5
6
7
8
10
11

Uraian Bahan dan Tenaga Kerja


UPAH TENAGA KERJA
Pekerja
Tukang kayu
Kepala Tukang kayu
Tukang batu
Kepala Tukang Batu
Tukang besi
Kepala tukang besi
Tukang cat
Kepala tukang cat
Tukang listrik
Kepala tukang listrik
Mandor
Operator
Tukang Pipa
Tukang Las
SEWA PERALATAN
Sewa alat bantu (1 set @3alat)
Sewa welding set (min 5 jam)
Sewa Crane Tiang pancang
Sewa Hammer Tiang Pancang
Sewa Tamper
Sewa Alat Bantu Strauss Pile
Sewa Crane 30 ton
Sewa Genset
Mobilisasi dan Demobilisasi Tenaga kerja
Mobilisasi dan Demobilisasi Tiang Pancang

Harga Satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

AN BAHAN DAN UPAH

Harga Satuan

Satuan

9,600.00
9,400.00
12,000.00
12,000.00
12,000.00
12,000.00
6,500.00
75,000.00
50,000.00
56,000.00
50,000.00
7,000.00
14,000.00
17,000.00
21,000.00
28,000.00
200,000.00
125,000.00
350,000.00
175,000.00
35,000.00
16,000.00
400,000.00
900,000.00
485,000.00
145,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

Kg
Kg
Kg
Kg
Kg
Kg
bh
bh
bh
bh
bh
m1
m1
m1
m1
m1
m1
m1
m1
m1
Kg
Kg
lbr
m1
unit
Bh

160,000.00
158,000.00
120,000.00
20.00
56,000.00
1,120.00
52,000.00
85,000.00
575.00
2,000.00
135,000.00
240,000.00
175,000.00
195,000.00
125,000.00
196,700.00
175,000.00
12,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

m3
m3
m3
lt
zak
Kg
zak
m3
bh
bh
m3
m3
m3
m3
m1
m3
m3
Kg

15
8

Harga Satuan

Satuan

9,500.00
140,000.00
270,000.00
225,000.00
295,000.00
18,100.00

per
per
per
per
per
per

Kg
m1
m1
m1
m1
Kg

45,000.00
44,000.00
35,000.00
20,000.00
115,000.00
4,000.00
10,000.00
15,000.00
20,000.00
6,500.00
28,000.00
25,000.00
6,500.00
9,000.00
40,000.00
30,000.00
5,500.00
42,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

Kg
Kg
Kg
Kg
Kg
Lbr
Bh
Bh
ltr
ltr
ltr
Kg
ltr
m2
tube
ltr
m1
Kg

3,300,000.00
3,650,000.00
1,750,000.00
5,750,000.00
9,400,000.00
9,500,000.00
9,200,000.00
9,000,000.00
8,000.00
14,000.00
60,000.00
195,000.00
64,000.00
158,000.00
106,000.00
60,000.00
74,000.00
26,000.00
12,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

m3
m3
m3
m3
m3
m3
m3
m3
btg
btg
Lbr
lbr
m2
Lbr
Lbr
Lbr
Lbr
m
Kg

1.22
2.44
2.9768
65,506.58

Harga Satuan

Satuan

15,000.00
16,000.00
14,000.00
15,000.00
22,000.00
1,000.00
500.00
400.00
6,000.00
3,000.00
17,000.00

per
per
per
per
per
per
per
per
per
per
per

Kg
Kg
Kg
Kg
Bh
Bh
bh
Bh
Bh
Bh
Kg

50,000.00
52,000.00
80,000.00
75,000.00
7,800.00
9,500.00
62,000.00
84,000.00
60,000.00
20,000.00
17,000.00
8,000.00

per
per
per
per
per
per
per
per
per
per
per
per

Lbr
Lbr
M2
Lbr
bh
m
Lbr
Lbr
Lbr
m1
m2
m1

80,000.00
112,000.00
175,000.00
530,000.00
1,250,000.00
247,500.00
25,000.00
13,000.00

per
per
per
per
per
per
per
per

m2
m2
m2
m2
m2
m2
m1
Lbr

65,000.00
110,000.00
220,000.00
300,000.00
30,000.00
80,000.00
1,200,000.00
150,000.00
175,000.00
165,000.00
140,000.00
40,000.00
60,000.00
30,000.00
300,000.00
340,000.00
256,000.00
140,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

bh
set
set
set
unit
Bh
stel
unit
unit
set
set
Set
Set
stel
stel
stel
stel
stel

750,000.00
2.98
251,948.40

Harga Satuan

Satuan

125,000.00
60,000.00

per stel
per stel

130,000.00
30,000.00

per m1
per bh

82,000.00
80,000.00
78,000.00
84,000.00
87,000.00
22,000.00
40,000.00
12,000.00
160,000.00
220,000.00
2,200.00
2,200.00
10,000.00
47,000.00
9,500.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

m1
m1
m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m1
m1
bh

160,000.00
67,000.00
67,000.00
67,000.00
66,000.00
10,000.00

per
per
per
per
per
per

m2
m2
m2
m2
m2
bh

1,960,000.00
325,000.00
845,000.00
275,000.00
225,000.00
65,000.00
75,000.00
85,000.00
140,000.00
645,000.00
10,000.00
14,000.00
98,000.00
53,000.00
13,000.00
225,000.00
8,721.00
2,500.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
M1
M1
bh
bh
btg
bh

1,650,000.00
750,000.00

per bln
per bln

Harga Satuan

Satuan

60,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
80,000.00
100,000.00
70,000.00
70,000.00

per
per
per
per
per
per
per
per
per
per
per
per
per
per
per

hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari

1,000.00
50,000.00
125,000.00
150,000.00
100,000.00
15,000.00
130,000.00
60,000.00
3,000,000.00
15,000,000.00

per
per
per
per
per
per
per
per
per
per

jam
hari
jam
jam
jam
jam
jam
hari
ls
ls

HARGA BAHAN
NAMA KEGIATAN
PEKERJAAN
LOKASI
II
No
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41

1
2
3

PEKERJAAN GEDUNG KANTOR DAN ADMINISTRASI


Uraian Pekerjaan

Elektrikal
Kabel NYFGBY 4 X 50mm2 BC 50mm2
Kabel NYY 4 X 6mm2 + BC 6mm2
Kabel NYM 3 x 2.5 mm2

Kabel NYM 2 x 2,5 mm2


Kabel NFGBY 4 x 2.5 mm2
Kabel NYY 4 X 4mm2 + BC 4mm2
Kabel NYY 4 X 10mm2 + BC 10mm2
Kabel try lantai 1 ukuran 100mm x 300mm
Kabel try Riser ukuran 100mm x 300mm
MCCB 3 Phase 160 A36KA
MCCB 3 Phase 40 A/18KA
MCCB 3 Phase 30 A/18KA
MCCB 3 Phase 20 A/18KA
MCB 1 Phase 16 A/4,5 KA
MCB 1 Phase 10 A/4,5 KA
MCB 3 Phase 40 A/18 KA
Amper meter
Volt meter
VSS
Fuse 2 A
Lampu Indikator
Cu Bar
Box Panel LVMDP+ Wiring
Juction Box Telepon 10 pair
PABX 1 Line 10 Extantion
Outlet Telepon
Pesawat telephone
Instalasi outlet telepon dengan kabel ITC 2 x 2 x d.0,6 mm
dalam conduit PVC HI dia. 20 mm
Instalasi AC 1Phase/220 Volt
Instalasi pipa drain AC.pipa PVC 25mm2 /
Stop Kontak 1 Phase, 200 VA
Saklar Tungg 0.15
Saklar Ganda
Lampu SL 50 WATT
Lampu SL 18 WATT
Lampu SL 11 WATT
Lampu Down Light (Teme VHO SD, koridor )
Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi)
Fiting lampu E 27
Exhause Fan Toilet 100 cfm /50 Watt
TB-SS
Power Amplifier 160 Watt
Paging Mic. Call
DVD/CD/MP3/Radio Tuner
Horn Speaker 15 Watt
Instalasi Horn Speaker Kabel NYMHY 2 x 1.5 mm
dalam conduit PVC HI dia. 20 mm
Penyambungan
Pemasangan Listrik Dengan Daya 79 kVA
Penyambungan Telepon (dengan 3 sambungan )
Pemasangan /Sambungan PDAM Dia.Pipa 2"

1
2
3
4
5
6
7
8
9
1
2
3
4

Material Bantu
Pipa Conduit 20 HI
Klem Pipa Conduit
T.Doost
Socket Conduit
Fisher
Lasdop
Batu Bata
Pasir
Spatu Kabel dia.50
Upah
Upah Instalasi Kabel + Pipa
Upah Pasang
Galian & Uruk kembali
Tiang + Pondasi
Mekanik

1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
24
25
26
27
28
29
30
31

PIPA PPR PN - 10
Pipa 15 mm / 1/2"
Pipa 20 mm / 1/4"
Pipa. 25 mm / 1"
Pipa 32 mm / 1"
Pipa 40 mm / 1
PIPA PVC Class AW
Pipa 150 mm / 6 (PVC "AW" )
Pipa 100 mm / 4 (PVC "AW" )
Pipa 80 mm / 3" (PVC "AW" )
Pipa 65 mm / 2 (PVC "AW" )
pipa 50 mm / 2 (PVC "AW" )
80 mm / 3" (PIPA HIDER AIR BERSIH )

Floor drain 80
Floor drain 50
Clean Out 50
Clean Out 100
Clean Out 100
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Gate Valve 40 mm / 2"
Gate Valve 40 mm / 1"
Gate Valve 25 mm / 1"

Bak kontrol 40x40


Bak kontrol 60x60
Septic Tank Bio Filter Kap. 6 m
Pompa Air Sanyo c/w assesoris
Material Bantu
Pengadaan Bak Tandon Atas Kapasitas 1 m3

Air terminal lightning protection radius 80m


Conecting Sleeve
NYY kabel 1x70 mm
Material Instalasi
Grounding System
Ijin ijin dari Instansi yang terkait

Satuan
3
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
bh
bh
titik
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Unit
bh
bh
bh
bh
ttk

ls
ls
ls

Harga
(Rp)
6
84,500.00
54,600.00
15,600.00
10,400.00
33,800.00
58,500.00
71,500.00
250,000
250,000
450,000
550,000
550,000
550,000
65,000
65,000
350,000
250,000
250,000
250,000
25,000
75,000
350,000
1,250,000
205,000
6,500,000
65,000
250,000
265,000
275,000
15,000

45,500.00
32,500.00
58,500.00
110,500.00
58,500.00
45,500.00
455,000.00
2,730,000.00
32,500.00
585,000.00
205,000
12,500,000
8,500,000
2,500,000
350,000
265,000

295,500,000.00
6,500,000.00
12,000,000.00

m'
bh
bh
bh
bh
bh
bh
m3
bh

5,200.00
650.00
1,950.00
650.00
195.00
195.00
975.00
195,000.00
8,450.00

ls
OH
m'

32,500.00
91,000.00
23,400.00
1,040,000.00

ls

m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
LS
bh
bh
bh
bh
bh
ls
ls
ls
ls
M
ls
bh
bh
bh
unit
unit
SET
unit
Ls
unit
unit
unit
m1
ls
ttk
lot

10,010.00
14,170.00
21,710.00
33,540.00
52,910.00
98,000.00
83,460.00
53,950.00
35,360.00
27,430.00
2,000,000.00
225,000.00
195,000.00
195,000.00
325,000.00
325,000.00
12,000.00
3,200.00
1,300.00
1,000.00
22,000.00
1,600.00
600,000
450,000
225,000
450,000
450,000
15,000,000

7,500,000
500,000
4,500,000
25,000,000
250,000
95,000
500,000
2,500,000
4,500,000

HITUNGAN VOLUME
STUKTUR
A
1
2
3
4
5
6
7
8

BASE
BOR PILE
URUGAN PASIR B.PC
PILECAP
URUGAN PASIR B.P
PAS. BATU KOSONG
PONDASI KALI
URUGAN PASIR B.B
PONDASI BATA

19
19
19

D/PJG
0.30
0.70
0.60
50.00
50.00
50.00
91.45
91.45

LBR
0.70
0.60
0.90
0.90

TGG
3.00
0.05
0.50
0.05
0.25

0.50
0.30

0.05
0.65

B LANTAI 01
1 TB1 20X40
H
V

57.6
47.4

0.15
0.20
0.20

0.35
0.40
0.40

H
V

6.7
29.75

0.20
0.20

0.30
0.40

19

0.15

0.40

3.80

0.15

0.20

3.80

11

0.15

0.15

3.80

2 TB2 15X30

3 K1 15X40

4 K2 15X20

5 Kp 15X15

6 SLAB BETON

152

7 TANGGA

0.12

9.6

C LANTAI 02
1 B1 15X30
H
V

9.6
24

0.15
0.15

0.30
0.30

H
V

48
15

0.25
0.25

0.45
0.45

2 B2 25X45

3 B3 15X30
H
V

13.2
23.5

0.15
0.15

0.25
0.25

19

0.15

0.30

3.00

0.15

0.20

3.00

11

0.15

0.15

3.00

4 K3 15X40

5 K2 15X20

6 Kp 15X15

7 PLAT LANTAI

144.5
9.6

0.12

8 TANGGA
D LANTAI 03
1 B4 15X30
H
V

9.6
24

0.15
0.15

0.30
0.30

H
V

48
15

0.25
0.25

0.45
0.45

H
V

13.2
23.5

0.15
0.15

0.25
0.25

20

0.15

0.30

3.00

20

0.15

0.15

3.00

2 B5 15X30

3 B3 15X30

4 K3 15X40

5 Kp 15X15

6 PLAT LANTAI

144.5

3.00

E LANTAI ATAP
1 RB1 15X30
H

12.45

0.15

0.30

56.4

0.15

0.25

2 RB2 15X30

71.25

0.15

0.25

21

0.15

0.15

3 Kp 15X15

4 PLAT LANTAI
5 RBp 15X15

26
59.1

2.00
0.10

0.15

0.15

TTK
1.00
9.00
2.00
1.00
1.00
8.00
2.00
2.00

1.50
0.90
0.80
1.50
1.50
0.80
1.00
0.70

2.15
2.15
2.15
1.75
0.90
1.35
1.00
0.50

6.00

2.00

1.35

ARSITEKTUR
A LANTAI 01
1 KUSEN
P1
P2
P3
J1
J2
J3
JE
V1
LUBANG TERALIS

PAS. BATU BATA

91.45

3.60

1.04
VOL
4.03
0.37
3.42
2.25
11.25
47.50
2.29
17.83

D13
569.09

0.89
0.62
HITUNGAN BESI
D12
D10

0.40
D8
101.32

320.11

4.61
3.79

464.54

186.66

290.33

0.40
2.38

161.55

64.91

81.59

4.33

450.53

0.91

47.53

107.98

0.94

11.59

103.16

18.24

798.85

1.83

0.43
1.08

219.05

66.36

5.40
1.69

410.15

207.38

0.50
0.88

162.66

62.82

2.57

355.68

37.53

0.72

85.25

0.74

11.59

81.44

17.34

1,597.70

1.63

0.43
1.08

219.05

66.36

5.40
1.69

410.15

207.38

0.50
0.88

239.20

62.82

2.70

374.40

39.50

1.35

148.08

433.50

0.56

2.12

81.58

24.59

709.01

218.49

2.67

0.95

103.66

2.60
1.33
617.09

5.80
46.80
10.20
8.00
6.30
34.40
4.80

4,437.73

LUAS
3.23
17.42
3.44
2.63
1.35
8.64
2.00
0.70
16.20
55.60

273.63

1,153.81

DAUN

228.29

70.03

664.63

4,003.73

0.22
D6

BEKISING

45.60

84.00

21.87

79.42

21.28

7.33

25.08

25.20

72.45

23.86

51.30

16.80

7.33

19.80
144.50

25.20

72.45

23.86

54.00

13.32

36.00
144.50

9.34

82.97

13.99

25.20
26.00
26.60

41.96

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

I.
1
2
3
4
5
6

BSA Land
Vol.

PEKERJAAN PERSIAPAN
Direksi Keet & Gudang
Pas. Bouwplank
Pembersihan lokasi
Air Kerja & Listrik Kerja
Keamanan Lingkungan
Mobilisasi & demobilisasi

Sat.

1
2
3
4
5
6
7
8

PEKERJAAN PONDASI
Galian Tanah
Urug Pasir Alas Pondasi dan pile cap
Lantai kerja bawah pondasi+tiebeam
Urugan Tanah Kembali
Pemadatan Tanah Dasar Lantai per 25 cm
Pondasi Batu Kosong Keliling bangunan
Pondasi Batu Kali Keliling bangunan
Pondasi Bata bawah Tie Beam

ls
m'
m2
ls
ls
Ls

66.20
4.90
4.90
22.07
155.00
11.25
47.50
17.83

m3
m3
m3
m3
m2
m3
m3
m3

4.03
101.32
569.09
5.03

m3
kg
kg
m2

3.42
320.11
45.60

m3
kg
m2

Sub Total II.


III.
A.
1

PEKERJAAN STRUKTUR
Lantai 01
Pek. Pondasi Bor Pile
- Beton K225
- Besi dia. 8 mm
- Besi dia. 16 mm
- Galian Tanah
Pek. Pile Cap (60x60x50)
- Beton K225
- Besi dia. 13 mm
- Begisting

1,500,000
23,000
5,500
3,000,000
1,500,000
2,000,000

Jumlah

1.00
70.00
200.00
1.00
1.00
1.00
Sub Total I.

II.

HarSat

1,500,000
1,610,000
1,100,000
3,000,000
1,500,000
2,000,000
10,710,000

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

Pek. Tie Beam TB1 (20x40)


- Beton K225
- Besi dia. 8 mm
- Besi dia. 12 mm
- Besi dia. 13 mm
- Begisting
Pek. Tie Beam TB2 (15x30)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 12 mm
- Besi dia. 13 mm
- Begisting
Pek. Kolom K1 (13x40)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Kolom K2 (13x20)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 12 mm
- Begisting
Pek. Kolom Kp (13x13)
- Beton K225
- Besi dia. 6 mm
- Besi dia. 10 mm
- Begisting
Pekerjaan Slab Beton t=12 cm
- Beton K225
- Besi dia. 8 mm
Pek. Beton tangga

BSA Land
Vol.

Sat.

HarSat

Jumlah

8.40
290.33
186.66
464.54
84.00

m3
kg
kg
kg
m2

2.78
81.59
64.91
161.55
21.87

m3
kg
kg
kg
m2

4.33
47.53
450.53
79.42

m3
kg
kg
m2

0.91
11.59
107.98
21.28

m3
kg
kg
m2

0.94
7.33
103.16
25.08

m3
kg
kg
m2

18.24
798.85

m3
kg

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

10
11
12
14
B.
1

- Beton K225
- Besi dia. 10 mm
- Besi dia. 12 mm
- Begisting
Pek. Balok latei Diatas Kusen
a. Balok latei (13x15), bentang 1.10 - 2.00 m
Pek. Beton canopy t=15 cm elv. +2.600
Pek. Beton balok canopy (15x20)
Pek. Beton lisplank t=10 cm (janggutan tangga)
Lantai 02
Pek. Balok B1 (15x25)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Balok B2 (25x45)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Balok B3 (15x40)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Balok B4 (15x40)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting

BSA Land
Vol.

Sat.

HarSat

Jumlah

1.83
59.23
88.52
6.65

m3
kg
kg
m2
m3
m3
m3
m3
m3

1.51
66.36
219.05
25.20

m3
kg
kg
m2

7.09
207.38
410.15
72.45

m3
kg
kg
m2

1.38
62.82
162.66
23.86

m3
kg
kg
m2

1.51
66.36
219.05
25.20

m3
kg
kg
m2

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

9
10
11
12
13
14
15
16
17

Pek. Balok B4C (15x40)


- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Balok B5 (25x45)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Balok B5C (25x45)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Kolom K1 (13x30)
- Beton K225
- Besi dia. 8 mm
- Besi dia. 13 mm
- Begisting
Pek. Kolom Praktis (13x13)
Plat Lantai Atas t = 12 cm
Ring Balok RBP (15x15)
Ring Balok RB1 (15x25)
Pek. Beton canopy t=15 cm (elv. +6.200)
Pek. Beton balok canopy (15x30)
Pek. Beton balok canopy (15x25)
Pek. Beton lisplank t=10 cm (janggutan kanopi & tangga)
Balok latei Diatas Kusen
a. Balok latei (13x15, besi 410 + 6-150)
b. Balok latei (13x20, besi 412 + 8-200)

BSA Land
Vol.

Sat.

HarSat

Jumlah

m3
kg
kg
m2

m3
kg
kg
m2

m3
kg
kg
m2

m3
kg
kg
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

Vol.

c. Balok latei uk (13x30, besi 512 + 8-150)


d. Balok latei uk (13x40, besi 612 + 8-150)
18 Beton Meja Washtafel Lt. 2
C.
1
2

BSA Land

Sopi - sopi
Pek. Kolom Praktis (13x13)
Ring Balok RBP (13x13)

Sat.

1
2
3
4
5
6
7

8
9
10
B.

PEKERJAAN DINDING
Lantai Dasar
Pek. Pasangan dinding 1/2 bata
Plester Dinding interior
Plester Dinding exterior
Acian Dinding interior
Acian Dinding exterior
Tali Air
Nat 1 x 1 cm tampak muka
Penebalan dinding tampak muka t = 5 cm
Penebalan dinding tampak muka t = 6 cm
Pas. Keramik Dinding
- KM/WC Tamu
- Dinding Dapur
- Meja Dapur
Pas. Bata dudukan railling tangga
Railling Tangga + Finish
Hand railing
Pelapis Trap + Bordes
Lantai Atas

Jumlah

m3
m3
m3

m3
m3

m2
m2
m2
m2
m2
m'
m2
m2
m2

m2
m2
m2
m'
m'

m2

Sub Total III.


IV.
A.

HarSat

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

1
2

Pek. Pasangan dinding 1/2 bata


Plester Dinding interior
Plester Dinding exterior
Acian Dinding interior
Acian Dinding exterior
Tali Air
Finishing nat 1x2 cm per 20 cm, Tampak muka
Penebalan dinding tampak muka t = 5 cm
Penebalan dinding tampak muka t = 6 cm
Pas. Keramik Dinding
- KM/WC Utama
Railling balkon + Finish

1
2
3

Dinding Sopi-sopi
Pek. Pasangan dinding 1/2 bata
Plester halus (sisi dalam)
Plester & Acian Dinding

3
4
5
6
7

C.

BSA Land
Vol.

Sat.

A.
1
2
3
4
5
6
7
8
9

PEKERJAAN KUSEN, PINTU & JENDELA


Lantai Dasar
Kusen Alumunium + Pintu Engineering R. Tamu (D1), lengkap + accessorie
Kusen Alumunium + Pintu Engineering RT. Tamu, Selasar (D2), lengkap + a
Kusen Alumunium + Pintu Engineering R. Makan (D4), lengkap + accessori
Kusen Alumunium + Pintu Engineering KM/WC Tamu, RT. Pembantu (D5), l
Kusen Pintu KM/WC service (D6)
Kusen + Jendela Alumunium Type W1 Lengkap + Accessories
Kusen + Jendela Alumunium Type W2 Lengkap + Accessories
Kusen + Jendela Alumunium Type W3 Lengkap + Accessories
Kusen + Jendela Alumunium Type W4 Lengkap + Accessories

Jumlah

m2
m2
m2
m2
m2
m'
m'
m2
m2

m2
m'

m2
m2
m2

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

Sub Total IV.


V.

HarSat

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

10
11
B.
1
2
3
4
5
6

BSA Land
Vol.

Sat.

1
2
3
4
5
6
7
8
9
10
11

Unit
Unit

Lantai Atas
Kusen Alumunium + Pintu Engineering RT. Utama, RT. Anak (D2), lengkap
Kusen Alumunium + Pintu Engineering KM/WC (D5), lengkap + accessories
Kusen + Jendela Alumunium Type W7 Lengkap + Accessories
Kusen + Jendela Alumunium Type W8 Lengkap + Accessories
Kusen + Jendela Alumunium Type W9 Lengkap + Accessories
Kusen + Jendela Alumunium Type W10 Lengkap + Accessories

Unit
Unit
Unit
Unit
Unit
Unit

m2
m2
m'
m'
m'
m'
m2
m'
m'
unit
m2

m2
m2

PEKERJAAN ATAP
Rangka Atap
Pasang Genteng Beton
Flashing
Ban-banan + flasingan
Nok Genteng beton
Genteng tepi
Lapisan bawah atap genteng/Alumunium foil
Listplank Woodplank 2 x 20 cm
Talang jurai
Roof drain
Waterproofing dak atap
Sub Total VI.

VII.
A.
1
2

Jumlah

Kusen + Jendela Alumunium Type W5 Lengkap + Accessories


Kusen + Jendela Alumunium Type W6 Lengkap + Accessories

Sub Total V.
VI.

HarSat

PEKERJAAN PLAFOND
Lantai Dasar
Plafond Gypsum R. Tamu, R. Makan, R. Keluarga, Dapur
Plafond Gypsum RT. Tamu

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

3
4
5
6
7
8
9
10
B.
1
2
3
4
5
6
7
8
9
10
11
12

BSA Land
Vol.

Plafond Gypsum RT. Pembantu


Plafond Gypsum Selasar service
Plafond Gypsum Toilet Anak
Plafond Gypsum Toilet service
Plafond Calciboard + Rangka hollow
List Plafond Gypsum (L1)
List Plafond Calciboard (L2)
List Plafond Calciboard (L3)
Plafond Beton Exposed
Lantai Atas
Plafond Gypsum ( RT. Anak 1 )
Plafond Gypsum ( RT. Anak 2 )
Plafond Gypsum ( RT. Utama )
Plafond Gypsum ( Foyer )
Plafond Gypsum ( KM/WC Anak )
Plafond Gypsum ( KM/WC Utama )
Plafond Calciboard + Rangka hollow
List Plafond Gypsum (L1)
List Plafond Calciboard (L2)
List Plafond Calciboard (L3)
Manhole plafond
Plafond Beton Exposed

Sat.

1
2
3

PEKERJAAN LANTAI
Lantai Dasar
Pemadatan Tanah Lantai Dasar
Urugan Pasir t = 5 cm
Floor Lantai Dasar t = 5 cm

Jumlah

m2
m2
m2
m2
m2
m'
m'

m2

m2
m2
m2
m2
m2
m2
m2
m'
m'
m'
bh
m2

m2
m3
m3

Sub Total VII.


VIII.
A.

HarSat

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

4
5
6
7
8
9
10
11
12
13
14

15

B.
1
2
3
4
5
6

Homogeneous Tile 60 x 60 cm (R. Tamu, R. Keluarga, R.Makan, Dapur)


Homogeneous Tile 60 x 60 cm (R. Tidur 1 )
Keramik 60 x 60 cm (R. Utama + R. Tidur Anak 1)
Keramik 33 x 33 cm ( KT. Pembantu )
Keramik 33 x 33 cm ( Selasar service )
Keramik 25 x 25 cm ( Toilet Anak )
Keramik 20 x 20 cm ( Toilet service )
Keramik 33 x 33 cm ( Teras Depan )
Keramik 33 x 33 cm ( Teras service )
Keramik 33 x 33 cm ( Teras Belakang )
Homogeneous Tile 60 x 60 cm (Tangga )
Keramik 60 x 60 cm (Tangga)
Plint Keramik
- Plint lantai 10 cm ( RT. Anak 1 )
- Plint lantai 10 cm ( R. Tamu, R. Keluarga, R. Makan, Dapur )
- Plint lantai 10 cm ( Selasar service )
- Plint lantai 10 cm ( R. Pembantu )
Water Proofing
- KM/WC (naik 15 cm) & Balkon
- Dak. Beton
Lantai Atas
Homogeneous Tile 60 x 60 cm ( RT. Utama )
Keramik 60 x 60 cm (Hall , R. Tidur Utama, Anak )
Homogeneous Tile 60 x 60 cm ( RT. Anak 1 )
Homogeneous Tile 60 x 60 cm ( RT. Anak 2 )
Homogeneous Tile 60 x 60 cm ( Foyer )
Keramik 25 x 33 cm ( KM/WC Utama )
Keramik 33 x 33 cm (Balkon)
Plint Keramik
- Plint lantai 10 cm ( RT. Utama )

BSA Land
Vol.

Sat.

HarSat

Jumlah

m2
m2

m2
m2
m2
m2
m2
m2
m2
m2

m'
m'
m'
m'

m2
m2

m2

m2
m2
m2
m2

m'

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

- Plint lantai 10 cm
- Plint lantai 10 cm
- Plint lantai 10 cm
- Plint lantai 10 cm
Water Proofing
- KM/WC & Balkon

(
(
(
(

BSA Land
Vol.

Foyer )
RT. Anak 1 )
RT. Anak 2 )
Balkon )

Sat.

1
2
3
4
5
6
7
8
9
10
11
B.
1
2
3
4
5
6
7

Jumlah

m'
m'
m'
m'

m2

PEKERJAAN SANITAIR & PLUMBING


Pekerjaan instalasi pipa PVC lengkap fitting, klem, alat bantu, dll
Instalasi Air Bersih (Incl. Ke Reservoir & Meter PAM)
Instalasi Air Bersih
Instalasi Air Kotor u/Wastafel + Pipa Vent + Pipa zink
Instalasi Air Bekas
Instalasi Air Kotor
Instalasi Air Panas
Bak Kontrol 60 x 60 cm
Bak Kontrol 60 x 60 cm
Septictank
Sumur resapan uk. 100x100x100 cm
Pompa

m'
m'
m'
m'
m'
m'
bh
bh
unit
bh
bh

Sanitair + Accessories (Lt. Dasar)


Closet Monoblock
Closet Jongkok (KM/WC Pembantu)
Shower spray
Shower Set (Single)
Wastafel
Kran Wastafel
Kran Taman

bh
bh
bh
bh
bh
set
bh

Sub Total VIII.


IX.
A.

HarSat

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

8
9
10
11
12
C.
1
2
3
4
5
6
7
8
9
10
11
12
13

BSA Land
Vol.

Kran Kitchen Zink


Tempat Sabun
Floor Drain (Kamar Mandi)
Kitchen Zink
Kaca cermin
Sanitair + Accessories (Lt. Atas)
Closet Monoblock
Shower spray
Shower Set
Shower Set
Wastafel
Kran Wastafel
Wastafel
Kran Wastafel
Tempat Sabun
Floor Drain (Kamar Mandi)
Roof drain (Balkon)
Kaca cermin
Kaca cermin
Kaca cermin (Include Marerial)
Kaca cermin (Include Marerial)

Sat.

1
2
3
4
5

PEKERJAAN INSTALASI LISTRIK


Titik Lampu
Saklar Single
Saklar Double
Saklar Hotel
Inst. Stop Kontak

Jumlah

bh
bh
bh
Unit
Unit

bh
bh
bh
bh
bh
set
bh
set
bh
bh
bh
Unit
Unit

Sub Total IX.


X.

HarSat

ttk
bh
bh
bh
ttk

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

BSA Land
Vol.

Inst. Stop Kontak AC


Stop Kontak
Stop Kontak AC
Instalasi TV
Instalasi Telepon
Sparing Kabel Telepon Dari Pagar Ke KTB
Sparing Kabel SR PLN
Fitting Titik Lampu u/ Ruang dalam utama
Fitting Titik Lampu u/ Kanopi beton
Fitting Titik Lampu u/ Ruang service
Box Skring Model VL Pintu Opaque/Transparan + MCB
Kabel Toevoer
Arde Pentanahan
Stop Kontak Water Heater
Instalasi Lampu Taman
Exhaus fan + Instalasi

Sat.

HarSat

Jumlah

ttk
bh
ttk
ttk
ttk
m'
m'
bh
bh
bh
unit
m'
Unit
bh
ttk
unit

1
2
3
4
5

PEKERJAAN PENGECATAN
Lantai Dasar
Cat Dinding Dalam
Cat Dinding Luar
Cat Plafond Gypsum + List Gypsum
Cat Plafond Calciboard + List Kayu
Cat Plafon Beton Exposed

m2
m2
m2
m2
m2

1
2
3
4

Lantai Atas
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond Gypsum + List Gypsum

m2
m2
m'
m2

Sub Total X.
XI.
A.

B.

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

BSA Land
Vol.

Sat.

HarSat

Jumlah

5
6

Cat Plafond Calciboard + List Kayu


Cat Plafon Beton Exposed

m2
m2

Sopi-sopi
Cat Dinding luar

m2

m3
m3
m3
m2
m3
m3
m3
m3
m2
m2
m2

m3
m3
m2
m2
m2

m2

C.

Sub Total XI.


XII.
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN PAGAR BELAKANG


Galian Tanah Pondasi Pagar
Urug Pasir Bawah Pondasi t = 5 cm
Urugan Tanah Kembali
Pemadatan Tanah
Pondasi Batu Kali
Sloof (15x20)
Kolom Praktis (13x13)
Ring Balok (13x13)
Pasangan Bata
Plester Aci
Cat Dinding
Sub Total XII.

XIII.
1

PEKERJAAN LAIN-LAIN
Pondasi tanggulan samping carport (pasangan batu bata h= 0.25 m)
- Galian tanah
- Pondasi pasangan bata rollag
- Pasangan dinding bata 1 : 5
- Plester + aci 1 : 5
- Cat
Carport + Garasi
- Pemadatan tanah

BILL OF QUANTITY
Proyek
: Golden Spring
Pekerjaan
: Pembangunan Rumah Tinggal Type Edelweiss (145 / 9x18)
Lokasi
: Makassar - Sulawesi Selatan
No.

Uraian Pekerjaan

3
4
5

BSA Land
Vol.

- Urugan pasir tebal 5 cm


- Lantai kerja 8 cm - site mix untuk carport
- Rabat beton t= 15 cm,finish roll + tali air
- Beton decker
Pekerjaan anti rayap
Pekerjaan openingan kusen pintu & jendela alumunium
Benangan

Sat.

Sub Total XIII.

Total ( I s/d XVII )


Fee 10 %
Total

m3
m3
m2
m2
m2
m'
m'

HarSat

Jumlah

10,710,000
1,071,000
11,781,000

Dibulatkan
PPN 10 %

11,780,000
-

Grand Total

11,780,000

Luas Bangunan (m)


Harga Dasar Per m Bangunan
Harga Dasar + Fee 10 % Per m Bangunan

145
73,862
81,241

You might also like