Description

Item No
New

Quantity

Rock cutting Muscat Hills

154,000

Unit

Rate (R.O)

M3

Amount R.O)

3.300 508,200.000

Material

Sl No

Description

Factor

Total Qty

Unit

Rate (R.O)

Amount R.O)

No.

Total Qty

Unit

Rate (R.O)

Amount R.O)

Total Material Cost per sq.m

B

Plant and equipment

Sl No

Description

1902.20

Rock breaker Excavator

10

Hr

18.000

900.000

1902.29

Dump truck from 10 tonne to 15 tonne

10

Hr

8.000

320.000

Subtotal

1220.000

Out put 600 Cu.m per day

Total plant Cost per cu.m

500.000
2.440

Labour cost

Sl No

Description
Foreman (Rate including accomodation,food &
transportation)
Semi skilled Labour(Rate including
accomodation,food & transportation)

Nos

Total Qty

Unit

Rate (R.O)

10

Hr

1.900

19.000

10

Hr

1.000

20.000

Out put 600 Cu.m per day

500.000

Sub total
Total Labour cost per cu.m

Amount R.O)

39.000
0.078

Total Cost per cu.m

2.518
say

Add 30% as profite

say

2.520
3.276
3.300