Professional Documents
Culture Documents
Revised and Aproved Hadya Estimate 12.00 Lakhs
Revised and Aproved Hadya Estimate 12.00 Lakhs
f AZAiv, g.
PUjAi P.Dg.Ug vP
U
-ZAZPm
R
gAz
q
UP
U g C
.
CAzd v.
:
12,00,000/-
2015-16 sUg
PP
Cz
PROJECT REPORT
P.Dg.Ug vP U
-ZAZPm R gAz q UP
U g C PUj.
1) PRELIMINARY :
This project is included in the list of works proposed for aproval by the
Comissioner, sugar development office bangalore grants to the tune of Rs.12.00
HISTORY, TERRAIN & CLIMATE :
2) Lakhs.
The proposed road starts from Hadya village govt. school. The proposed
road connects to Dammanahalli, Dammanahalli koppalu & Sakkare villages. The
existing road is in plain terrain. The climate in this surrounding area is in moderate
condition.
3) CONNECTIVITY OF VILLAGES :
This road connects 3 villages such as Dammanahalli, Dammanahalli
koppalu, & Sakkare villages.
Sl. No.
Dammanahalli
Dammanahalli koppalu
Sakkare
Grade II and grade III jelly for metalling, chips for asphalting, gravel for
consolidation of G-II, and sand for seal coat, gravel for shoulder filling are required for
the work. The bitumen S-65 grade will be used for asphalting works. The locally
available skilled labours and necessary equipment will be engaged by the agency. The
quarry for the granite material from Chinakuruli quarry and for sand river & for gravel
local quarry is considered.
10) SUB-BASE TREATMENT :
Based on the CBR value of the road and the existing traffic intensity the
pavement thickness has been designed as per SP-72 necessary provision for granualr
sub base is also made in this estimate.
11) BASE COURSE AND SURFACE :
It is proposed to provide 2 layer metalling for base course G-II & G-III
each 75mm thick and 20mm thick close graded premix carpet with seal coat 'B' type.
12) CULVERT AND DRAINAGE :
Totally 2 culverts are proposed in this estimate considering the
geographical requirements and necessity and details mentioned below.
Sl. No.
Ch.
2.20 KM
2.35 KM
Proposed culvert
Proposed 1.00 x
1.00m 1 vent box
culvert
13) ALIGNMENT :
The road is in existing one and plan of the road is furnished in the
estimate.
14) GEOMETRIC STANDARDS AND DESIGN :
Necessary provisions are made for the minimum required road width
5.50m, carriage width 3.75 mtr and shoulders. A design speed of 50km is considered
for negotiating the horizontal curves and the road runs in plain terrain. Necessary
provisions for horizontal curves, vertical gradient, cross slopes etc., are made in the
DPR.
15) TOPOGRAPHICAL SURVEY :
Required survey for L-Section and cross section is carried out and
furnished in the DPR with necessary profile correction.
16) SOIL AND MATERIAL SURVEY :
CBR tests are conducted to know CBR values and local quarries are
identified the quarry charts and availability of local matreials are considered in the
TRAFFIC SURVEY :
17) DPR.
A sample traffic survey of the vehicles in this road is carried out and the
result is furnished in the estimate and is considered for the design.
18) HYDROLOGICAL WORKS :
The data required for the design of cross drainage works is arrived at
and is furnished in the design calculation for CD works taking into consideration of
topo sheet.
PROTECTIVE
WORKS :
19) relavent
There is no requirement of any protective works to this road.
20) SPECIFICATIONS :
Required specification and guidelines according to SP:72 PRE SR Mysore
circle 2014-15 are adopted in the DPR.
21) ANALYSIS OF RATES :
PRED AND PMGSY SR of 2014-15 are used for the preperation of this
estimate and rates are finished rates inclusive of all lead and lifts.
22) CONSTRUCTION OF PROGRAMME :
The necessary PERT chart showing the activities and time frame is
furnished.
The work is approved in the program of work under "Suger Cess grant 201516.
Section officer
ROJECT REPORT
Ug vP U
R gAz q UP
g C PUj.
gth of the road is 3.10 km, out of this length the proposed
ly 365.00 mtrs for improvements. Since the existing road
hence it is very essential to improve the road according to
grade III jelly for metalling, chips for asphalting, gravel for
nd for seal coat, gravel for shoulder filling are required for
5 grade will be used for asphalting works. The locally
necessary equipment will be engaged by the agency. The
al from Chinakuruli quarry and for sand river & for gravel
CBR value of the road and the existing traffic intensity the
n designed as per SP-72 necessary provision for granualr
estimate.
ffic survey of the vehicles in this road is carried out and the
mate and is considered for the design.
ANNEXURE
TECHNICAL AND FINANCIAL DETAILS OF ROAD PROJECT CONSIDERED
SUGAR CESS/2015-16.
P.Dg.Ug vP U
-ZAZPm R gAz q
UP U g C PUj.
1)
District
Mysore
2)
Taluk
K.R.Nagar
3)
Category
Village road
4)
5)
6)
Population served
7)
3.10 Km
8)
365.00 Mtrs
9)
Metalling (Km)
365.00 Mtrs
10)
Asphalting (Km)
365.00 Mtrs
11)
365.00 Mtrs
12)
CD works (No)
2 Nos
13)
Land acqisition
14)
12.00 Lakhs
a Metalling
#VALUE!
b Asphalting
###
84895.00
d CD works
###
43265.00
15)
Financial phasing
16)
Implementation schedule
Enclosed
17)
3400
Section officer
ANNEXURE
Ug vP U
Pm R gAz q
U g C PUj.
P.Dg.Ug vP U
-ZAZPm R gAz q
UP U g C PUj.
CERTIFICATE
Certified that I Sri Mallikarjun, Assistant Engineer has
personally visited the work spot and and prepared the plans and
estimate for the work with all the necessary and it is most
economical and safe way executing works.
Place : K.R.Nagar
Signature :
CERTIFICATE
Certified that I Sri J. Madan Mohan , Assistant Executive
Engineer has inspected the road and verified the road conditions &
the provision made in the estimats are quite adequate & is
necessary for the completion of work.
AUDIT CERTIFICATE
P.Dg.Ug vP U
-ZAZPm R gAz q
UP U g C PUj.
1 Amount of estimate
12.00 Lakhs
Nil
Nil
1 Total outlay
Nil
1 Head of account
Sugar cess/2015-16.
12.00 Lakhs
SCRUTINY CERTIFICATE
Certified that the estimate for : Improvements to road
from Hanasoge - Chunchunakatte main road to Hadya road in
K.R.Nagar taluk under Sugar Cess has been scrutinised in all respect
with reference to the schedule of rates 2014-15.
Section officer
Ug vP U
Pm R gAz q
U g C PUj.
CERTIFICATE
CERTIFICATE
UDIT CERTIFICATE
Ug vP U
Pm R gAz q
U g C PUj.
UTINY CERTIFICATE
P.Dg.Ug vP U
-ZAZPm R gAz q
UP U g C
PUj.
CATEGORY
T4
SUBGRADE CBR
7% to 9%
Chainages :
2.10 to
2.50 Km
Section officer
P.Dg.Ug vP U -ZAZPm
R gAz q UP U g
C PUj.
1) Location of the road :-
2) Taluk :-
K.R.Nagar
3) District :-
Mysore
4) State :-
Karnataka
Ref
IRC : SP:72-2007
Day
Day-1
Animal drawn
vehicles
Cycles
Motorised
two wheelers
Laden
Unladen
Overladen
Laden
Buses
Unladen
Overladen
Laden
Agricultural
tractors /
Trailers
Unladen
Overladen
Laden
Light
commercial
vehicles
Unladen
Overladen
Cars, Jeeps,
Vans, 3
wheelers
Day-3
Total
Avg
6.00 AM
6.00 AM
6.00 AM
to 6.00 PM to 6.00 PM to 6.00 PM
Time
Trucks
Day-2
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
Up
Down
18
22
15
55
18
21
20
25
66
22
22
27
23
72
24
4
3
4
4
3
3
11
10
4
3
1
1
1
2
1
1
3
4
1
1
8
6
6
6
6
7
20
19
7
6
6
4
4
3
4
3
14
10
5
3
13
12
16
41
14
108
108
75
T+
nT x 1.2 x t
365
108 +
108 x 1.2 x 75
365
134.63
Before opening of the road to traffic AADT = 134.63 x 1.06 x 1.06
= 151.270
Proportion of projected AADT/ADT =
151.27
= 1.401
108
VDF calculation (HCV)
Wt of fully loaded sand lorry - Single axel
Add over loading
20%
16.20 Mt
3.24 Mt
19.44
9.00 Mt
1.80 Mt
20%
10.8
Load for Rear axle
MCV
Unladen/
Overlade
Partially
n
Laden
Laden
Unladen/
Overla
Partially
den
Laden
No of vehicles
15
Proportion of
projected
AADT / ADT
1.401
1.401
1.401
1.401
1.401
1.401
No. of vehicles
based on daily
count
13
21
2.58
0.31
6.78
0.34
0.02
0.65
Total VDF
33.54
7.14
0.16
33.54+0+0+7.14+0.16+0 = 40.84
ESAL / Day
196481
ESAL
196481
Category
T4
Section officer
P.Dg.Ug vP U -ZAZPm
R gAz q UP U g
C PUj.
Ch. 2.20 Km
9.30 Hectares
Ch. 2.35 Km
9.30 Hectares
Formula
A=
Q
10.90
Where
A = Water way in Sqm
Q = Catchment area = 9.30 Hectares
=
9.30
10.90
=
0.85 Sqm
1.00 m
0.90 m
0.10 m
1.00 m
Say
Q = Total discharge
F = Silt factor
2.03 Cum/Sec
1 for medium sand
Section officer
RECAPTULATION
P.Dg.Ug vP U
-ZAZPm R gAz q
UP U g C PUj.
Sl.
No.
Particulars
Amount
Improvements to road
969784.00
255818.00
Tender premium
12000.00
24000.00
7265.00
TOTAL
1268867.00
PUj g :- P.Dg.Ug vP
U -ZAZPm R gAz
q UP U g C.
Sl.
No.
Particulars
Qty
Uni
t
Rate
1 Clearing and grubbing road land including uprooting wild vegetation, gras
bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps o
such trees cut earlier and disposal of unserviceable materials and stacking o
serviceable material (By mechanical means) (In area of non thorny jungle
(P.7, I.No. 2.2 (II)).
Ch.2.10 to 2.50 km
###
1.00
880.00
0.088
Ha
###
2 Excavation for roadway in soil by mechanical means including cutting and pushin
the earth to site of embankment upto a distance of 100 m, including trimmin
bottom and side slopes in accordance with requirements of lines, grades an
cross-sections. (P.No. 16, I.No.3.5(ii))
Cu
Ch.2.10 to 2.50 km
2
### 1.00
0.10
88.00
38.00
m
3
###
880.00 Mtr
11.00
5 Scarifying the existing bituminous road surface to a depth of 150 mm and disposa
of scarified material with a lift upto 3 m and lead upto 1000 m as per Technica
Specification Clause 301.4. (P.No. 15 I.No. 3.2)
From Ch. 2.30 to 2.50
km
###
3.75
547.50
Sq
m
6.00
Sl.
No.
Particulars
Ch.2.10 to 2.50 km
1.75
14.00
###
5.50
0.10 242.00
Cu
m
219.00
###
Rate
Uni
t
Sq
0.15 115.50
m
Qty
###
Cu
m
785.00
###
3.75 0.050
82.50
61.88
Cu
m
###
10
Ch.2.10 to 2.50 km
###
3.75 0.050
82.50
61.88
Cu
m
440.00
Sl.
No.
11
Particulars
Uni
t
Rate
12
Qty
###
Cu
m
###
Providing and applying primer coat with bitumen emulsion (SS-1) on prepare
surface of granular base including cleaning of road surface and spraying primer a
the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specificatio
Clause 502. Low porosity (P.No.35, I.No. 5.1 (i))
Ch.2.10 to 2.50 km
###
3.75
###
Sq
m
55.00
13 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsio
distributor at the rate of 0.20 to 0.25 kg per sqm on the prepared bituminou
surface cleaned with Hydraulic broom as per Technical Specification Clause 503
(P.No.35, I.No. 5.2 (i))
Sq
Ch.2.10 to 2.50 km
1
### 3.75
###
10.00
m
14
15
###
3.75
###
Sq
m
99.00
Providing and laying seal coat sealing the voids in a bituminous surface laid to th
specified levels, grade and cross fall using Type A, Type B and Type C as pe
Technical Specification Clause 510. (P.No.41, I.No. 5.12) Type B : Bitumen (S-65
By manual means.
Ch.2.10 to 2.50 km
###
3.75
###
Sq
m
37.00
Total :-
Sl.
No.
Particulars
SPjU
Qty
Uni
t
Rate
AZAiv ge EAfAijAU G
P.Dg.Ug.
.Dg.Ug vP
Pm R gAz
U g C.
Amount
1652.00
Amount
1617.00
99681.00
27225.00
Amount
Amount
Sub estimate
Name of work :-
Sl.
No.
Qty
Box cut
7.65
1.40
1.55
16.60
Curtain wall
1.40
1.20
0.85
2.86
Drought clearence
10.00
4.00
0.25
20.00
7.65
1.40
0.15
1.61
209.00
Cum
4932.00
1.40
0.75
1.00
2.10
Box slab
7.50
0.20
1.20
7.20
Parapet wall
1.40
0.20
0.45
0.25
9.55
Cum
Rate
39.46
Unit
Cum
6610.00
Supplying, fitting and placing TMT bar reinforcement (Fe 415) in substructrue comple
as per drawings and technical specification Clauses 1002, 1005, 1010 & 1202. (P.7
I.No. 12.7).
Curtain wall
2.10
Cum
Box slab
7.20
Cum
Parapet wall
0.25
Cum
9.55
Cum
955.20
Kgs
100
Kg/Cum
50.88
SPjU
Sl.
No.
Particulars
Qty
Unit
Rate
AZAiv ge EAfAijAU G s
P.Dg.Ug.
Sub estimate
8246.00
63139.00
48601.00
127909.00
255818.00
Amount
P.Dg.Ug vP U
-ZAZPm R gAz q
UP U g C PUj.
2.1km
2.5km
3.1km
2.5km
3.1km
To Chunchunakatte
2.1km
To Chunchunakatte
Section officer
3.1km
3.1km
P.Dg.Ug vP U
-ZAZPm R gAz q
UP U g C
PUj.
Existing Road condition photos
Section officer