Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 11.3.2015 14:18:22
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,063 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNeg

Objective Cell (Max)

Cell
Name
$D$14objective= bowl

Original Value Final Value

0
1360

Variable Cells
Cell
Name
$D$11x1= bowl
$D$12x2= bowl

Original Value Final Value Integer

0
24 Contin
0
8 Contin

Constraints
Cell
Name
$F$6 labor LHS
$F$7 clay LHS

Cell Value

Formula
Status Slack
40 $F$6<=$H$6 Binding
0
120 $F$7<=$H$7 Binding
0

ions are satisfied.

tic Scaling
1%, Assume NonNegative

Microsoft Excel 14.0 Sensitivity Report

Worksheet: [Book1.xlsx]Sheet1
Report Created: 11.3.2015 14:18:22

Variable Cells
Cell
Name
$D$11 x1= bowl
$D$12 x2= bowl

Final Reduced Objective

Allowable
Allowable
Value
Cost
Coefficient
Increase
Decrease
24
0
40 26.666666667
15
8
0
50
30
20

Constraints
Cell
$F$6
$F$7

Name
labor LHS
clay LHS

Final Shadow Constraint

Value
Price
R.H. Side
40
16
40
120
6
120

Allowable
Allowable
Increase
Decrease
40
10
40
60

price

bowl

mug
40

50
LHS

labor
clay

decisions
x1=
x2=
objective=

1
4

24
8
1360

2
3

Sign
40 <=
120 <=

RHS
40
120