Scribd Logo
Upload

Welcome to Scribd!

  • Wisuda 1 & 3 September 2016 Dream's Photography

    Uploaded by

    edward djami
    9 views4 pages
    This document summarizes the income and expenses for Dream's Photography for two graduation photo shoots on September 1st and 3rd, 2016. On September 1st, they had income of Rp 5.7 million and expenses of Rp 2.69 million, for a net profit of Rp 3 million. On September 3rd, income was Rp 8.93 million and expenses were Rp 4.265 million, for a net profit of Rp 4.665 million. Expenses from September 5-9 were Rp 452,000. The total expected profit was Rp 7.22 million but the actual profit was Rp 3.305 million after paying salaries of Rp 3.5 million to 7

    Original Description:

    love your self

    Original Title

    Lap. Dreams

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document summarizes the income and expenses for Dream's Photography for two graduation photo shoots on September 1st and 3rd, 2016. On September 1st, they had income of Rp 5.7 million and expenses of Rp 2.69 million, for a net profit of Rp 3 million. On September 3rd, income was Rp 8.93 million and expenses were Rp 4.265 million, for a net profit of Rp 4.665 million. Expenses from September 5-9 were Rp 452,000. The total expected profit was Rp 7.22 million but the actual profit was Rp 3.305 million after paying salaries of Rp 3.5 million to 7

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views4 pages

    Wisuda 1 & 3 September 2016 Dream's Photography

    Uploaded by

    edward djami
    This document summarizes the income and expenses for Dream's Photography for two graduation photo shoots on September 1st and 3rd, 2016. On September 1st, they had income of Rp 5.7 million and expenses of Rp 2.69 million, for a net profit of Rp 3 million. On September 3rd, income was Rp 8.93 million and expenses were Rp 4.265 million, for a net profit of Rp 4.665 million. Expenses from September 5-9 were Rp 452,000. The total expected profit was Rp 7.22 million but the actual profit was Rp 3.305 million after paying salaries of Rp 3.5 million to 7

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Wisuda 1 & 3 September 2016

    Dreams Photography
    Wisuda 1 September 2016
    PEMASUKAN :
    Jumlah Foto :
    Bingkai
    :
    PENGELUARAN :
    Cetak Foto
    :
    Makan
    :
    Kopi + Rokok :
    Bensin (Arthur) :

    185 @ Rp
    30,000.00 = Rp
    3 @ Rp
    50,000.00 = Rp
    Jumlah
    = Rp

    5,550,000.00
    150,000.00
    5,700,000.00

    (Pagi & Siang)

    Rp
    Rp
    Rp
    Rp
    Rp

    2,500,000.00
    150,000.00
    33,000.00
    10,000.00
    2,693,000.00

    291 @ Rp
    30,000.00 = Rp
    4 @ Rp
    50,000.00 = Rp
    Jumlah
    = Rp

    8,730,000.00
    200,000.00
    8,930,000.00

    (Pagi, Siang & Sore)


    (Pagi & Sore)

    3,925,000.00
    240,000.00
    30,000.00
    53,000.00
    17,000.00
    4,265,000.00

    =
    =
    =
    =

    Keuntungan Bersih = Pemasukan - Pengeluaran


    =
    =

    Rp 5,700,000.00
    Rp 3,007,000.00

    Rp 2,693,000.00

    Wisuda 3 September 2016


    PEMASUKAN :
    Jumlah Foto :
    Bingkai
    :
    PENGELUARAN :
    Cetak Foto
    Makan
    Nota
    Kopi + Rokok
    Bensin (Ken)

    :
    :
    :
    :
    :

    Keuntungan Bersih = Pemasukan - Pengeluaran


    =
    =

    Rp 8,930,000.00
    Rp 4,665,000.00

    Rp 4,265,000.00

    =
    =
    =
    =
    =

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    Pengambilan Foto 5-9 September 2016


    PENGELUARAN :
    Makan
    :
    Kopi + Rokok
    Salah Pengembalian :

    :
    Jumlah

    =
    =
    =
    =

    Rp
    Rp
    Rp
    Rp

    250,000.00
    47,000.00
    155,000.00
    452,000.00

    Keuntungan Bersih = KB Tanggal 1 + KB Tanggal 1 - Pengeluaran Tanggal 5-9


    = Rp 3,007,000.00 +
    Rp
    4,665,000.00 - Rp
    452,000.00
    = Rp 7,220,000.00
    (PEROLEHAN SEHARUSNYA)
    Perolehan Sekarang
    MINUS
    Gaji 7 Orang @Rp. 500,000.00

    Dream's Photography

    =
    =
    =
    =

    Rp
    Rp
    Rp

    Rp

    6,805,000.00
    (415,000.00)
    3,500,000.00

    3,305,000.00

    You might also like