Professional Documents
Culture Documents
Non Woven Plant (Project Report)
Non Woven Plant (Project Report)
S.No
Particulars
Description
Qty
Price
NW 600/700
Air Conditioner
Automatic Non-Woven
Bag Making Machine
1.5 Ton
25, 000-00
SERVO STABLIZER
20 KVA
30, 000-00
Air Compressor
60, 000-00
Generator
15 KVA
1, 10, 000-00
Furniture/Fixture
25, 000-00
2, 50,000-00
20, 00,000-00
Particulars
Machine Operator
Helper
Number/2 Shifts
10,000/-
5,000/-
10,000 x 2
20,000/-
5,000 x 4
20,000/-
Salary
Labour Cost per
Month/2 Shifts
1.
2.
3.
4.
5.
6.
7.
8.
9.
Total Labour Cost: Shed Rent: - 15 sq. Feet X Rs. 1500/Sq. Feet =
Interest: - 1% of the investment =
Electricity: Diesel for Generator : Depreciation : - 10% annual on fixed investment = (20,00,000 x .1 x 1/12)
Miscellaneous Expenses: Telephone: Transportation Expenses:
Total
Total
40,000/-
40,000/22,500/20,000/18,000/15,000/16,500/15,000/3,000/20,000/____________
1, 70,000/_______________