Professional Documents
Culture Documents
Grafic4 - ANEXA NR.4 PDF
Grafic4 - ANEXA NR.4 PDF
Caracteristici Credit :
Clasa Client
Valuta
Durata
Tip Dobanda
Dobanda %/an
Rambursare
Gratie Rambursare
PF
RON
60 luni
Fixa
8.78
Plati egale
Fara gratie
Numar Garantii
Tip Garantie 1
Comisioane :
Asigurari :
Asigurare Viata:
Tip Grafic:
Valoare DAE :
Data prezentei simulari
Tip Credit
Valoare
Nr Tipuri Dobanda
Perioada Ajustare
Frecventa Rambursare
Nr luni gratie
0
Lunara
0
Val. Comision 1
200
0
0
Fix
Proc% SOLD
RON
RON
Total Anual:
NU
Simularea graficului:
Luna
Rata
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Dobanda
0
333.38
335.82
338.28
340.75
343.25
345.76
348.29
350.84
353.40
355.99
358.59
361.22
363.86
366.52
369.20
371.91
374.63
377.37
380.13
382.91
385.71
388.53
391.38
394.24
397.12
400.03
402.96
405.91
408.88
411.87
414.88
417.92
420.97
424.05
427.16
430.28
433.43
436.60
439.80
443.01
446.25
449.52
452.81
456.12
459.46
462.82
466.21
469.62
473.05
476.51
Rata+Dobanda
0
182.92
180.48
178.02
175.55
173.05
170.54
168.01
165.46
162.90
160.31
157.71
155.08
152.44
149.78
147.10
144.39
141.67
138.93
136.17
133.39
130.59
127.77
124.92
122.06
119.18
116.27
113.34
110.39
107.42
104.43
101.42
98.38
95.33
92.25
89.14
86.02
82.87
79.70
76.50
73.29
70.05
66.78
63.49
60.18
56.84
53.48
50.09
46.68
43.25
39.79
Dob. amanata
0
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
Asigurare1
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Asigurare2
0
22.50
22.20
21.90
21.59
21.29
20.98
20.67
20.35
20.04
19.72
19.40
19.08
18.75
18.42
18.09
17.76
17.43
17.09
16.75
16.41
16.06
15.72
15.37
15.01
14.66
14.30
13.94
13.58
13.21
12.85
12.48
12.10
11.73
11.35
10.97
10.58
10.19
9.80
9.41
9.01
8.62
8.21
7.81
7.40
6.99
6.58
6.16
5.74
5.32
4.89
Comision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total de plata
200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sold
200.00
538.80
538.50
538.20
537.89
537.59
537.28
536.97
536.65
536.34
536.02
535.70
535.38
535.05
534.72
534.39
534.06
533.73
533.39
533.05
532.71
532.36
532.02
531.67
531.31
530.96
530.60
530.24
529.88
529.51
529.15
528.78
528.40
528.03
527.65
527.27
526.88
526.49
526.10
525.71
525.31
524.92
524.51
524.11
523.70
523.29
522.88
522.46
522.04
521.62
521.19
25,000.00
24,666.62
24,330.80
23,992.52
23,651.77
23,308.52
22,962.76
22,614.47
22,263.63
21,910.23
21,554.24
21,195.65
20,834.43
20,470.57
20,104.05
19,734.85
19,362.94
18,988.31
18,610.94
18,230.81
17,847.90
17,462.19
17,073.66
16,682.28
16,288.04
15,890.92
15,490.89
15,087.93
14,682.02
14,273.14
13,861.27
13,446.39
13,028.47
12,607.50
12,183.45
11,756.29
11,326.01
10,892.58
10,455.98
10,016.18
9,573.17
9,126.92
8,677.40
8,224.59
7,768.47
7,309.01
6,846.19
6,379.98
5,910.36
5,437.31
4,960.80
Luna
Rata
51
52
53
54
55
56
57
58
59
60
Total
Dobanda
480.00
483.51
487.05
490.61
494.20
497.82
501.46
505.13
508.83
512.19
25,000.00
Rata+Dobanda
36.30
32.79
29.25
25.69
22.10
18.48
14.84
11.17
7.47
3.75
5,977.64
Dob. amanata
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
516.30
515.94
30,977.64
Asigurare1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Asigurare2
4.46
4.03
3.60
3.16
2.72
2.27
1.82
1.37
0.92
0.46
735.28
Comision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total de plata
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
200.00
Sold
520.76
520.33
519.90
519.46
519.02
518.57
518.12
517.67
517.22
516.40
31,912.91
4,480.80
3,997.29
3,510.24
3,019.63
2,525.43
2,027.61
1,526.15
1,021.02
512.19
0.00