COST OF CULTIVATION PER HECTARE IN KERALA & TAMILNADU(Labour charge @Rs.

305/day)
2nd
1st Year
3rd Year 4th Year 5th Year 6th Year
Item
Year
Total(Rs)
(Rs)
(Rs)
(Rs)
(Rs)
(Rs)
Sl.No.
(Rs)
1 Clearing (L)
4575
4575
2 Terracing (L)
15250
1525
16775
3 Lining & Pitting (L)
24400
24400
4 Filling & Planting
(L)
18300
18300
PBG (CoM)
25000
1000
26000
Cowdung (CoM)
6000
6000
5 Vacancy Filling (L)
1525
1525
6 Weeding (L)
22875 22875 18300 15250 12200
9150 100650
7 Pruning & Branch induction (L)
1525
1525
915
3965
8 Manuring
(L)
3050
6100
6100
4575
4575
4575 28975
Manure (CoM)
1390
2780
3390
2890
1794
1794 14038
9 Plant Protection
(L)
4575
4575
4575
4575
4575
4575 27450
(CoM)
680
2380
4350
5550
6330
6330 25620
10 Cover Crop Establishment
(L)
3050
1525
4575
Seeds (CoM)
1500
1500
11 Repair of Fencing (L)
1525
305
305
2135
12 Drainage & other miscellaneous works (L)
3050
610
610
610
610
610
6100
Grand Total
136745 46725 38545 33450 30084 27034 312583
No. of Man days
785
Labour charge (L) @ Rs. 305/- PER DAY
239425
Material cost (CoM)
73158
Total Cost
312583

COST OF CULTIVATION PER HA. IN NON-TRADITIONAL AREA

Sl.No.
1
2
3
4

5
6
7
8

10

11
12

Item
Clearing (L)
Terracing (L)
Lining & Pitting (L)
Filling & Planting
(L)
PBG (CoM)
Cowdung (CoM)
Vacancy Filling (L)
Weeding (L)
Pruning & Branch induction (L)
Manuring
(L)
Manure (CoM)
Plant Protection
(L)
(CoM)
Cover Crop Establishment
(L)
Seeds (CoM)
Repair of Fencing (L)
Drainage & other miscellaneous works (L)
Grand Total
No. of Man days
Labour charge (L) @ Rs. 200/ - PER DAY
Material cost (CoM)
Total Cost

Annexure-3

1st Year (Rs)

2nd Year3rd
(Rs)Year 4th
(Rs)Year (Rs)
5th Year (Rs)
6th Year (Rs)
Total(Rs)
3000
3000
10000
1000
11000
16000
16000
12000
25000
6000

1000

12000
26000
6000
1000
66000
2600

15000
1000

1000
15000
1000

12000
600

10000

8000

6000

2000
1390

4000
2780

4000
3390

3000
2890

3000
1794

3000
1794

19000
14038

3000
680

3000
2380

3000
4350

3000
5550

3000
6330

3000
6330

18000
25620

2000
1500
1000
2000
101570
785

1000

400
20524

3000
1500
1400
4000
230158

200
400
32760
157000
73158
230158

200
400
27940

400
24840

400
22524