Professional Documents
Culture Documents
Tipe
Jumlah
Kusen
(Unit)
PJ1
1.00
P1
2.00
P2
1.00
P3
1.00
Kusen
Pintu
Kaca
Bingkai
20.80
5.20
8.00
4.90
0.16
0.08
0.06
0.04
2.97
1.68
1.47
1.26
2.97
3.36
1.47
1.26
2.31
0.26
-
2.31
0.26
-
1.21
0.17
-
J1
J2
2.00
7.00
9.50
6.50
0.14
0.34
1.05
0.75
2.10
5.25
0.48
0.24
V1
1.00
3.00
0.02
-
0.42
0.42
-
JUMLAH
0.84
9.06
10.34
4.02
RUMAH JAGA
Tipe
Jumlah
Kusen
(Unit)
P1
1.00
P2
2.00
P3
1.00
P4
1.00
5.20
5.10
5.20
5.00
0.04
0.08
0.04
0.04
1.68
1.47
1.68
1.26
1.68
2.94
1.68
1.26
J1
J2
J3
J4
V1
4.80
6.75
5.30
7.85
2.60
0.04
0.05
0.16
0.06
0.02
-
0.62
0.39
0.30
0.76
0.36
0.62
0.39
1.20
0.76
0.36
-
0.29
0.44
0.34
0.57
-
1.00
1.00
4.00
1.00
1.00
Kusen
JUMLAH
Pintu
0.52
Kaca
7.56
Bingkai
3.33
2.66
POS JAGA
Tipe
Jumlah
Kusen
(Unit)
P1
1.00
5.20
0.04
1.68
1.68
J1
5.40
0.04
-
1.54
1.54
-
1.00
JUMLAH
Kusen
Pintu
0.08
Kaca
1.68
Bingkai
1.54
Bingkai
E. Pintu
E. Jendela
1.21
0.17
-
6.00
3.00
3.00
3.00
6.00
6.00
3.00
3.00
0.96
1.68
4.02
Bingkai
12.00
2.00
-
12.00
2.00
-
6.00
4.00
12.00
28.00
18.00
E. Pintu
54.00
E. Jendela
3.00
3.00
3.00
3.00
3.00
6.00
3.00
3.00
0.29
0.44
1.36
0.57
-
2.00
8.00
6.00
8.00
-
2.66
Bingkai
15.00
E. Pintu
2.00
8.00
24.00
8.00
-
42.00
E. Jendela
3.00
3.00
3.00
2 Sloof 25/40
Besi
16.00
14.00
8.00
0.30
0.50
6.67
0.125
Berat
Jml
Pjg
POLOS
2.23
6.00
6.67
1.58
6.00
6.67
63.13
0.39
53.33
1.60
33.67
96.80
5%
101.64
0.25
0.40
10.00
0.125
Berat
Jml
Pjg
POLOS
1.58
6.00
10.00
94.69
1.21
4.00
10.00
48.33
0.39
80.00
1.30
41.03
184.06
5%
193.27
3 Kolom K1 - dia. 90
0.64
1.57
0.150
Besi Berat
Jml
Pjg
POLOS
22.00
2.98
18.00
1.57
19.00
2.23
18.00
1.57
10.00
0.62
10.48
2.83
18.27
18.27
5%
19.18
4 Kolom K2 - dia. 50
0.20
5.10
0.150
Berat
Jml
Pjg
POLOS
2.23
5.10
1.58
14.00
5.10
112.59
0.39
33.97
2.83
37.88
150.47
5%
157.99
Besi
19.00
16.00
8.00
5 Kolom K4 - 40/40
Besi
19.00
16.00
8.00
6 Kolom K5 - 25/25
Besi
16.00
14.00
8.00
0.40
0.40
6.25
0.150
Berat
Jml
Pjg
POLOS
2.23
4.00
6.25
1.58
8.00
6.25
78.91
0.39
41.67
1.60
26.30
105.22
5%
110.48
0.25
0.25
16.00
0.200
Berat
Jml
Pjg
POLOS
1.58
16.00
1.21
8.00
16.00
154.67
0.39
80.00
1.00
31.56
186.23
5%
195.54
53.33
ULIR
JUMLAH
89.02
89.02
93.47
185.82
195.11
80.00
ULIR
JUMLAH
184.06
193.27
10.48
ULIR
JUMLAH
84.47
63.00
147.47
154.84
165.74
174.02
33.97
ULIR
JUMLAH
-
150.47
157.99
41.67
ULIR
JUMLAH
55.64
55.64
58.42
160.86
168.90
80.00
ULIR
186.23
195.54
28.57
ULIR
JUMLAH
127.88
31.79
159.67
167.66
184.47
193.70
53.33
ULIR
JUMLAH
89.02
89.02
93.47
185.82
195.11
1.50
ULIR
JUMLAH
Lintang
Panjang
7.68
ULIR
JUMLAH
Lintang
Panjang
(Tambahan)
(Tambahan)
:
:
:
:
:
:
SRI HARTATI, SE
REVITALISASI PASAR RAKYAT CAMPAGALOE
KECAMATAN CAMPAGALOE, KABUPATEN BANTAE
2016
URAIAN PEKERJAAN
PEKERJAAN PENDAHULUAN
1.1
Papan Nama Proyek
1.2
Direksi Keet dgn Lantai Plesteran + Gudang Kerja 3 x 5 m
1.3
Pek. Pengadaan Air Kerja
1.4
Pek. Pengadaan Listrik Kerja
1.5
Administrasi dan Pelaporan
1.6
Asbuildrawing
II
III
I
II
PEKERJAAN STRUKTUR BETON
2.1 SUB STRUCTURE ( STRUKTUR BAWAH )
2.1.1
Pondasi Batu Kali
2.1.1.1
Pondasi Batu Kali Camp. 1 : 4 (Pondasi Garis)
2.1.1.1.1
Galian Tanah Pondasi
2.1.1.1.2
Pas. Batu Kosong
2.1.1.1.3
Urugan Pasir Bawah Pondasi
2.1.1.1.4
Pas. Batu Kali/Gunung
2.1.1.1.5
Urugan Tanah kembali
2.1.1.2
Pondasi Rolag Batu Bata teras kios
2.1.1.2.1
Galian Tanah Pondasi
2.1.1.2.2
Pondasi Rolag Batu Bata 1 bt
2.1.2
Pondasi Poer Plat Uk. 90 x 90 cm + Stek Kolom 30x30 cm
2.1.2.1
Bekisting 2x Pakai
2.1.2.2
Pembesian
2.1.2.3
Cor Beton
2.1.3
Sloef Beton
2.1.3.1
Sloef Tipikal Ukuran 15x20 Cm
2.1.3.1.1
Bekisting 2x Pakai
2.1.3.1.2
Pembesian
2.1.3.1.3
Cor Beton
2.2 MIDDLE STRUCTURE ( STRUKTUR TENGAH )
2.2.1
Kolom Beton
2.2.1.1
Kolom K1 Utama Gerbang Enterance, uk. 15 x 25 Cm
2.2.1.1.1
Bekisting 2x pakai
2.2.1.1.2
Pembesian
2.2.1.1.3
Cor Beton
2.2.1.1
Kolom K2 Utama Teras Depan Kios, uk. 15 x 25 Cm
2.2.1.1.1
Bekisting 2x pakai
2.2.1.1.2
Pembesian
2.2.1.1.3
Cor Beton
2.2.1.2
Kolom Utama Dalam K2 Uk. 15 x 25 Cm
2.2.1.2.1
Bekisting 2x pakai
2.2.1.2.2
Pembesian
2.2.1.2.3
Cor Beton
2.2.1.3
Kolom K2 Praktis Uk. 15 x 15 Cm
2.2.1.3.1
Bekisting 2x pakai
2.2.1.3.2
Pembesian
2.2.1.3.3
Cor Beton
2.2.2
Ring Balk Beton
2.2.2.1
Ring Balk (elev + 3,50) Uk. 15 x 15 Cm
2.2.2.1.1
Bekisting 2x pakai
2.2.2.1.2
Pembesian
2.2.2.1.3
Cor Beton
2.2.2.2
Ring Balk (elev + 4,40) Uk. 13 x 15 Cm
2.2.2.2.1
Bekisting 2x pakai
2.2.2.2.2
Pembesian
2.2.2.2.3
Cor Beton
2.2.2.3
Ring Balk (elev + 5,00) Uk. 13 x 15 Cm (enterance pasa
2.2.2.3.1
Bekisting 2x pakai
2.2.2.3.2
Pembesian
2.2.2.3.3
Cor Beton
2.2.2.4
Ring Balk Latai (elev + 3,00) Uk. 13 x 13 Cm (ventilasi)
2.2.2.5
2.2.2.4.1
Bekisting 2x pakai
2.2.2.4.2
Pembesian
2.2.2.4.3
Cor Beton
Ring Balk sopi-sopi 13 x 13 cm
2.2.2.5.1
Bekisting 2x pakai
2.2.2.5.2
Pembesian
2.2.2.5.3
Cor Beton
Tembok Luar
Tembok Dalam
Plafond
Waterproofing Plat Dak
Kayu Lisplank
V
FURNISHING AKSESIORIES
5.1 Additional Item
5.1.1
Eksterior
5.1.1.1
Profil Topi Semen tb. 10 cm
5.1.1.2
Profil Semen Tali Air Area Fasade Depan
5.1.1.3
Pek. Saluran/Drainase Depan Bangunan
5.1.1.3.1
Galian Tanah
5.1.1.3.2
Pas. Batu Bata
5.1.1.3.3
Lantai Saluran rabat 10 cm
5.1.1.3.4
Plesteran Permukaan Saluran 1 : 3
5.1.2
TERBILANG:
JAAN
n + Gudang Kerja 3 x 5 m
VOLUME
1.00
15.00
6.00
6.00
4.00
1.00
HARGA SATUAN
Ls
m2
bln
bln
bln
ls
Rp
Rp
Rp
Rp
Rp
Rp
460,000.00
1,500,000.00
250,000.00
250,000.00
2,000,000.00
5,000,000.00
JUMLAH I
m2
m3
m3
m3
m3
m2
Rp
Rp
Rp
Rp
Rp
Rp
16,500.00
359,100.00
62,475.00
314,790.00
880,498.50
59,093.66
JUMLAH II
gan Bouplank
cm (dalam bangunan)
bangunan)
1.00 ls
219.73 m3
19.98 m3
Rp
Rp
Rp
2,000,000.00
174,300.00
314,790.00
JUMLAH I
278.40 m3
Rp
62,475.00
600.00
260.00
68.90
6.63
8.72
29.05
15x20 Cm
g 2x Pakai
K2 Uk. 15 x 25 Cm
g 2x pakai
. 15 x 15 Cm
g 2x pakai
0) Uk. 15 x 15 Cm
g 2x pakai
0) Uk. 13 x 15 Cm
g 2x pakai
41.76
13.92
122.97
69.60
m3
m3
m3
m3
Rp
Rp
Rp
Rp
506,740.50
314,790.00
880,498.50
46,200.00
7.16 m3
10.34 m3
Rp
Rp
62,475.00
200,173.13
18.26 m2
457.87 kg
2.89 m3
Rp
Rp
Rp
237,069.00
17,179.05
1,160,382.86
87.00 m2
2,038.99 kg
10.44 m3
Rp
Rp
Rp
257,318.25
17,179.05
1,160,382.86
22.80 m2
85.12 kg
1.28 m3
Rp
Rp
Rp
442,390.20
17,179.05
1,160,382.86
27.00 m2
311.11 kg
4.69 m3
Rp
Rp
Rp
442,390.20
17,179.05
1,160,382.86
35.42 m2
408.18 kg
6.15 m3
Rp
Rp
Rp
442,390.20
17,179.05
1,160,382.86
22.50 m2
224.63 kg
1.69 m3
Rp
Rp
Rp
442,390.20
17,179.05
1,160,382.86
30.30 m2
696.51 kg
4.55 m3
Rp
Rp
Rp
450,350.25
17,179.05
1,160,382.86
13.44 m2
145.92 kg
0.94 m3
Rp
Rp
Rp
450,350.25
17,179.05
1,160,382.86
9.69 m2
105.19 kg
0.67 m3
Rp
Rp
Rp
450,350.25
17,179.05
1,160,382.86
g 2x pakai
3 x 13 cm
g 2x pakai
12.48 m2
301.91 kg
1.62 m3
Rp
Rp
Rp
450,350.25
17,179.05
1,160,382.86
22.10 m2
534.63 kg
2.87 m3
Rp
Rp
Rp
450,350.25
17,179.05
1,160,382.86
JUMLAH III
17.20 m3
344.00 m2
7.87 m3
1,093.22
59.00
1,093.22
1,093.22
Rp
Rp
Rp
1,025,144.25
222,769.86
1,025,144.25
m2 Rp
m2 Rp
m2 Rp
m2 Rp
127,461.18
59,093.66
22,512.00
333.70 m2
243.60 m'
Rp
Rp
228,434.96
60,466.98
185.25
Rp
650,000.00
300.38 m2
300.38 m2
59.00 m'
Rp
Rp
Rp
219,835.88
166,816.13
55,826.30
253.22
840.00
333.70
188.90
12.60
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
20,892.74
20,892.74
20,892.74
20,892.74
55,826.30
126.08 m2
21.00 m2
10.00 m2
1.00 ls
1.00 ls
Rp
Rp
Rp
Rp
Rp
737,981.32
737,981.32
250,000.00
1,500,000.00
5,000,000.00
JUMLAH III
ls
2.00
bh
Rp
295,050.00
45.00
45.00
40.00
15.00
15.00
15.00
ttk
ttk
ttk
ttk
ttk
ttk
Rp
Rp
Rp
Rp
Rp
Rp
295,050.00
77,000.00
56,000.00
55,000.00
66,500.00
71,500.00
JUMLAH IV
aluran rabat 10 cm
n Permukaan Saluran 1 : 3
cm Lantai KM/WC
cm Dinding KM/WC, T = 2,00 m
abat Beton
n camp. 1 : 3
Bekisting
Pembesian
Cor Beton
esapan dia 4"
47.00 m'
47.40 m2
30.08
70.50
2.82
103.40
0.04
3.94
12.00
3.00
28.36
23.13
32.70
3.00
3.00
3.00
3.00
40.00
16.00
16.00
4.01
0.18
5.80
5.80
Rp
Rp
35,000.00
70,000.00
Rp
Rp
Rp
Rp
62,475.00
127,461.18
1,025,144.25
59,093.66
m3 Rp
m2 Rp
bh Rp
bh Rp
m2 Rp
m2 Rp
m2 Rp
bh Rp
bh Rp
bh Rp
bh Rp
m' Rp
m' Rp
m' Rp
672,315.00
491,064.00
4,784.00
55,000.00
218,512.77
241,446.24
627,133.50
150,000.00
95,634.00
125,583.28
31,931.81
178,769.50
178,769.50
m3
m2
m3
m2
m3
m3
m2
m2
Rp
Rp
Rp
Rp
62,475.00
1,025,144.25
127,461.18
59,093.66
2.16 m2
17.11 kg
0.22 m3
12.00 m'
Rp
Rp
Rp
Rp
528,765.30
17,179.05
1,025,144.25
178,769.50
JUMLAH V
JUMLAH
Rp
38,960,000.00
Rp
Rp
Rp
Rp
Rp
Rp
460,000.00
22,500,000.00
1,500,000.00
1,500,000.00
8,000,000.00
5,000,000.00
Rp
38,960,000.00
Rp
119,046,226.62
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,900,000.00
93,366,000.00
4,304,527.50
2,085,483.75
7,673,544.43
1,716,670.94
119,046,226.62
Rp 1,345,438,688.32
Rp
Rp
Rp
Rp
Rp
2,000,000.00
38,298,067.50
6,287,930.25
46,585,997.75
17,393,040.00
Rp
Rp
Rp
Rp
21,161,483.28
4,381,876.80
108,271,968.48
3,215,520.00
Rp
Rp
447,008.63
2,068,789.25
Rp
Rp
Rp
4,328,519.60
7,865,792.07
3,352,346.09
Rp
Rp
Rp
22,386,687.75
35,027,911.16
12,114,397.07
Rp
Rp
Rp
10,086,496.56
1,462,275.75
1,488,191.02
Rp
Rp
Rp
11,944,535.40
5,344,575.10
5,439,294.66
Rp
Rp
Rp
15,671,230.44
7,012,082.54
7,136,354.60
Rp
Rp
Rp
9,953,779.50
3,858,882.11
1,958,146.08
Rp
Rp
Rp
13,645,612.58
11,965,344.35
5,273,940.10
Rp
Rp
Rp
6,052,707.36
2,506,795.66
1,086,118.36
Rp
Rp
Rp
4,362,993.22
1,806,981.87
782,910.32
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,620,371.12
5,186,464.12
1,882,605.15
9,952,740.53
9,184,363.54
3,333,779.96
406,014,912.17
Rp
Rp
Rp
17,632,481.10
76,632,831.84
8,070,960.68
Rp
Rp
Rp
Rp
139,343,111.20
64,602,375.36
24,610,568.64
Rp
Rp
76,228,744.48
14,729,756.33
Rp
120,412,500.00
Rp
Rp
Rp
66,033,200.95
50,107,393.55
3,293,751.41
Rp
Rp
Rp
Rp
Rp
5,290,460.26
17,549,903.70
6,971,908.17
3,946,639.06
703,411.32
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
93,044,684.81
15,497,607.72
2,500,000.00
1,500,000.00
5,000,000.00
813,702,290.56
590,100.00
13,277,250.00
3,465,000.00
2,240,000.00
825,000.00
997,500.00
1,072,500.00
22,467,350.00
Rp
Rp
1,645,000.00
3,318,000.00
Rp
Rp
Rp
Rp
1,879,248.00
8,986,013.19
2,890,906.79
6,110,284.86
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,716.05
1,933,564.50
57,408.00
1,559,765.63
5,054,200.37
7,895,292.05
1,881,400.50
450,000.00
286,902.00
376,749.84
1,277,272.50
2,860,312.00
2,860,312.00
Rp
Rp
Rp
Rp
250,524.75
184,525.97
739,274.84
342,743.25
Rp
Rp
Rp
Rp
Rp
1,142,133.05
293,922.55
221,431.16
2,145,234.00
56,668,137.84
Rp 1,503,444,914.94
Rp 1,503,444,000.00
Rp
Rp
1,503,444,914.94
$386.90
3,885,874.68
3,681,800,000.0
38,200,000.0
PANJANG
POSISI PROFIL
JUMLAH
(m')
6
1
8
1
10
1
12
1
14
1
16
1
19
1
22
1
NO
1
2
3
4
5
6
7
8
Sloef 15x20
4.0 12
133.3
8
91.7
2.0 10
66.7
0.89
0.39
0.62
118.2
35.8
41.3
195.3
Sloef 20x40
12
50.0
10
50.0
8
70.6
0.89
0.62
0.39
44.3
31.0
27.5
102.9
105.4
4.0
4.0
0.025
Kolom
6.0 16
8.0
Kolom
12
10
8
K1 50 x 50
38.4
1.58
10.6
0.39
0.025
K2 30 x 30
88.9
0.89
0.62
62.2
0.39
0.025
Kolom K3 15 x 15
12
0.89
4.0 10
177.8
0.62
6
89.3
0.22
0.025
60.6
4.1
64.8
66.4
78.8
24.3
103.1
105.7
110.2
19.6
129.9
133.1
Jumlah
Batang
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BERAT PANJANG/
MATERIA
LUAS
L/BTG
MATERIA
2.64
12.00
/LBR
L(m/m2)
4.68
12.00
7.44
12.00
10.64
12.00
14.40
12.00
18.94
12.00
26.64
12.00
0.00
12.00
Bekisting
33.33
Volume
166.67
10.44
Bekisting
12.50
62.50
Volume
#REF!
Bekisting
6.40
12.80
Volume
4.69
Bekisting
11.11
74.07
Volume
#REF!
Bekisting
44.44
Volume
222.22
1.69
Plat Tebal 15 cm
12
10
22.2
10
44.4
0.89
0.62
0.62
-
28.80
56.35
85.15
119.2
Bekisting
3.33
Volume
119.21 Volume
2.00
4.50
35.7
2.9
1,835
#REF!
3,681,800,000.0
1,835
#REF!
P
11.100
9.800
$9.70
vol
66.60
19.60
67.90
J5
V1
V2
V3
V4
V5
4.0
7.0
6.0
2.0
6.0
4.0
$13.75
$2.60
$15.20
$3.09
$4.70
$8.50
55.00
18.20
91.20
6.18
28.20
34.00
386.88
vol
J2
6.0
J4
7.0
J5
4.0
1.793
10.76
J2
6.0
1.280
$1.41
9.87
J3
2.0
2.333
$1.95
7.80
J4
7.0
$1.02
luas
0.740
$0.44
$0.60
vol
2.22
7.43
8.45
18.10
V1
V2
V3
V4
V5
J6
#REF!
Rp
386.9
1,345,438,688.32
Rp
3,477,484.33
###
###
7.0
6.0
2.0
6.0
4.0
14.0
$0.32
$3.02
$1.06
$1.06
$1.44
$1.43
3,681,800,000.0
BERAT /
Kg, m'
(Bh)
0.22
0.39
0.62
0.89
1.20
1.58
2.22
0.00
16.67
BERAT
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
KOEF
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86,650
RingBalk
15/15
- 12
4.0 10
177.8
6
178.6
0.89
0.62
0.22
0.025
10.00
RingBalk
13/15
- 12
4.0 10
205.1
6
113.3
0.89
0.62
0.22
0.025
5.76
RingBalk
- 12
4.0
10
6
13/13
236.7
158.2
8.0
RingBalk
15/35
12
10
152.4
6
102.4
127.2
24.9
152.1
155.9
-
0.62
0.22
146.7
34.8
181.5
186.1
0.89
0.62
0.22
0.025
13.33
110.2
39.3
149.5
153.2
0.89
0.025
17.78
8,143.80
94.5
22.5
117.0
119.9
Bekisting
44.44
Volume
Volume
Bekisting
51.28
Volume
Bekisting
59.17
Volume
Bekisting
19.05
Volume
10.00
vol
7.68
4.67
7.14
2.23
18.10
2.12
6.37
5.76
$19.99
74.07
222.22
13.33
4.55
0.67
256.41
14.36
0.94
394.48
15.38
126.98
13.33
#REF!
NO
URAIAN PEKERJAAN
PEKERJAAN PENDAHULUAN
II
III
TERBILANG :
DIPERIKSA,
PEJABAT PELAKSANA TEKNIS KEGIATAN
MENGE
A. MAPPATOB
Nip. 19610915
EERING ESTIMATE
URAIAN PEKERJAAN
Rp.
Rp.
Rp.
TOTAL
IZIN MENDIRIKAN BANGUNAN (IMB)
JUMLAH TOTAL
PEMBULATAN
BANTAENG , 26 FEB
KONSULTAN PER
CV. BIAS MONARCHY
ASUBAN PRAS
DIREKTU
MENGETAHUI,
KEPALA DINAS PERDAGANGAN PERINDUSTRIAN
PERTAMBANGAN DAN ENERGI KAB. BANTAENG
A. MAPPATOBA,SPd. M.Si.
Nip. 19610915 198201 1 011
JUMLAH
38,960,000.00
119,046,226.62
1,503,444,914.94
1,661,451,141.55
5,000,000.00
1,666,451,141.55
###
NO.
(1)
DIV. IV
2
5
6
7
8
17
18
19
20
21
22
23
24
A.4.1.1
A.4.1.1.2
A.4.1.1.5
A.4.1.1.6
A.4.1.1.7
A.4.1.1.8
A.4.1.1.17a
A.4.1.1.17b
A.4.1.1.18
A.4.1.1.20
A.4.1.1.21
A.4.1.1.22
A.4.1.1.23
A.4.1.1.24
URAIAN PEKERJAAN
(3)
TENAGA
(4)
HARGA
(Rp.)
BAHAN
(5)
165,400.00
165,400.00
165,400.00
165,400.00
165,400.00
13,610.00
13,610.00
9,740.00
71,500.00
71,500.00
90,750.00
90,750.00
90,750.00
846,529.42
907,589.21
939,726.53
962,848.73
979,460.85
150,000.00
150,000.00
149,000.00
154,280.00
173,565.00
330,574.00
338,155.00
412,836.00
)
PERALATAN
(6)
-
JUMLAH
(Rp.)
(7)
1,011,929.42
1,072,989.21
1,105,126.53
1,128,248.73
1,144,860.85
163,610.00
163,610.00
158,740.00
225,780.00
245,065.00
421,324.00
428,905.00
503,586.00
1,113,122.36
1,180,288.13
1,215,639.19
1,241,073.60
1,259,346.93
179,971.00
179,971.00
174,614.00
248,358.00
269,571.50
463,456.40
471,795.50
553,944.60
KET.
(10)
A.2.2.1
A.2.2.1.1
No.
A.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.400
0.200
0.020
0.020
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Dolken kayu dia. 8 - 10/400 cm
Semen Portland
Pasir beton
Batu Kali
Kayu 5/7 - Kelas II
Paku biasa 2" - 5"
Residu
Batang
Kg
M3
M3
M3
Kg
Liter
1.250
5.000
0.005
0.009
0.072
0.060
0.400
21,563.00
1,520.00
375,000.00
175,000.00
5,320,000.00
91,438.00
PERALATAN
D.
E.
F.
A.2.2.1.2
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.200
0.400
0.020
0.020
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Dolken kayu dia. 8 - 10/400 cm
Semen Portland
Seng gelombang
Pasir beton
Batu Kali
Kayu 5/7 - Kelas II
Paku biasa 2" - 5"
Meni besi
Batang
Kg
Lbr
M3
M3
M3
Kg
Liter
1.250
2.500
1.200
0.005
0.009
0.072
0.060
0.450
21,563.00
1,520.00
10,000.00
375,000.00
175,000.00
5,320,000.00
48,678.00
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.2.2.1.3
No.
A.
5% X D
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.200
0.300
0.020
0.020
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Dolken kayu dia. 8 - 10/400 cm
Semen Portland
Kawat duri
Pasir beton
Koral beton
Paku biasa 2" - 5"
Batang
Kg
M'
M3
M3
Kg
1.000
21,563.00
2.000
1,520.00
25.000
0.005
375,000.00
0.009 Err:509
0.060
-
PERALATAN
D.
E.
F.
A.2.2.1.4
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.100
0.100
0.010
0.005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kayu 5/7 - Kelas II
Paku biasa 2" - 3"
Kayu papan 3/20 - Kelas II
M3
Kg
M3
0.004
0.020
0.007
3,857,000.00
35,245.00
3,857,000.00
PERALATAN
D.
E.
F.
A.2.2.1.5
No.
A.
TENAGA
Pekerja
Tukang Kayu
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.02
L.03
L.04
OH
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
2.000
2.000
1.000
0.300
0.050
75,000.00
100,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Dolken kayu dia. 8 - 10/400 cm
Kayu - Kelas II
Paku biasa
Besi strip
Semen Portland
Pasir pasang
Pasir beton
Koral beton
Bata merah
Seng plat
Jendela nako
Kaca polos 3 mm
Kunci tanam
Plywood 4 mm
Batang
M3
Kg
Kg
Kg
M3
M3
M3
Bh
Lbr
Bh
M2
Bh
Lbr
1.250
0.180
0.080
1.100
35.000
0.150
0.100
0.150
30.000
0.250
0.200
0.080
0.150
0.060
21,563.00
5,320,000.00
14,000.00
1,520.00
275,000.00
375,000.00
175,000.00
837.90
73,150.00
63,840.00
128,478.00
174,200.00
113,050.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.2.2.1.6
No.
A.
5% X D
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.000
1.500
0.150
0.050
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Dolken kayu dia. 8 - 10/400 cm
Kayu - Kelas II
Paku biasa
Batang
M3
Kg
3.000
0.276
0.700
21,563.00
5,320,000.00
35,245.00
Seng gelombang
Lbr
1.500
10,000.00
PERALATAN
D.
E.
F.
ERJAAN (AHSP)
G CIPTA KARYA
457,618.95
512,618.95
25,630.95
538,249.90
511,148.85
25,557.44
536,706.29
Err:509
Err:509
Err:509
Err:509
Jumlah Harga
(Rp.)
7,500.00
10,000.00
1,200.00
650.00
19,350.00
15,428.00
704.90
26,999.00
43,131.90
62,481.90
3,124.10
65,606.00
Jumlah Harga
(Rp.)
150,000.00
200,000.00
100,000.00
36,000.00
6,500.00
492,500.00
26,953.75
957,600.00
15,400.00
53,200.00
41,250.00
37,500.00
26,250.00
25,137.00
18,287.50
12,768.00
10,278.24
26,130.00
6,783.00
1,257,537.49
1,750,037.49
87,501.87
1,837,539.36
Jumlah Harga
(Rp.)
75,000.00
150,000.00
18,000.00
6,500.00
249,500.00
64,689.00
1,468,320.00
24,671.50
15,000.00
1,572,680.50
1,822,180.50
91,109.03
1,913,289.53
A.2.3.1
A.2.3.1.1
No.
A.
Uraian
TENAGA
Pekerja
Mandor
Kode
Satuan
L.01
L.04
OH
OH
Koefisien
0.750
0.025
Harga Satuan
(Rp.)
75,000.00
130,000.00
BAHAN
C.
PERALATAN
D.
E.
F.
A.2.3.1.2
No.
A.
Uraian
TENAGA
Pekerja
Mandor
Kode
Satuan
L.01
L.04
OH
OH
Koefisien
0.900
0.045
Harga Satuan
(Rp.)
75,000.00
130,000.00
BAHAN
C.
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.2.3.1.9
No.
A.
5% X D
Pengurugan kembali 1 M3 dihitung dari 1/3 kali dari koefisien pekerjaan galian
Harga Satuan
Uraian
Kode
Satuan Koefisien
(Rp.)
TENAGA
Pekerja
L.01
OH
0.500
75,000.00
Mandor
L.04
OH
0.050
130,000.00
BAHAN
C.
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Mandor
Kode
Satuan
L.01
L.04
OH
OH
Koefisien
0.500
0.050
Harga Satuan
(Rp.)
75,000.00
130,000.00
BAHAN
C.
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Mandor
Kode
Satuan
L.01
L.04
OH
OH
Koefisien
0.300
0.010
Harga Satuan
(Rp.)
75,000.00
130,000.00
BAHAN
Pasir urug
M3
1.200
230,000.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Mandor
Kode
Satuan
L.01
L.04
OH
OH
Koefisien
0.250
0.025
Harga Satuan
(Rp.)
75,000.00
130,000.00
BAHAN
Sirtu
M3
1.200
230,000.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Mandor
Kode
Satuan
L.01
L.04
OH
OH
Koefisien
0.250
0.025
Harga Satuan
(Rp.)
75,000.00
130,000.00
BAHAN
Tanah urug
M3
1.200
120,000.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Mandor
Kode
Satuan
L.01
L.04
OH
OH
Koefisien
0.250
0.025
Harga Satuan
(Rp.)
75,000.00
130,000.00
BAHAN
Tanah humus
M3
1.200
170,000.00
PERALATAN
D.
E.
F.
A.3.2.1
A.3.2.1.1
No.
A.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.500
0.750
0.075
0.075
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Batu belah
Semen Portland
Pasir pasang
M3
Kg
M3
1.200
202.000
0.485
230,000.00
1,520.00
275,000.00
PERALATAN
D.
E.
F.
A.3.2.1.3
No.
A.
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.500
0.750
0.075
0.075
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Batu belah
Semen Portland
Pasir pasang
M3
Kg
M3
1.200
136.000
0.544
230,000.00
1,520.00
275,000.00
PERALATAN
D.
E.
F.
A.3.2.1.9
No.
A.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.780
0.390
0.039
0.039
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Batu belah
Pasir urug
M3
M3
1.200
0.432
230,000.00
230,000.00
PERALATAN
D.
E.
F.
Jumlah Harga
(Rp.)
56,250.00
3,250.00
59,500.00
59,500.00
2,975.00
62,475.00
Jumlah Harga
(Rp.)
67,500.00
5,850.00
73,350.00
73,350.00
3,667.50
77,017.50
Jumlah Harga
(Rp.)
37,500.00
6,500.00
44,000.00
44,000.00
2,200.00
46,200.00
Jumlah Harga
(Rp.)
37,500.00
6,500.00
44,000.00
44,000.00
2,200.00
46,200.00
Jumlah Harga
(Rp.)
22,500.00
1,300.00
23,800.00
276,000.00
276,000.00
299,800.00
14,990.00
314,790.00
Jumlah Harga
(Rp.)
18,750.00
3,250.00
22,000.00
276,000.00
276,000.00
298,000.00
14,900.00
312,900.00
Jumlah Harga
(Rp.)
18,750.00
3,250.00
22,000.00
144,000.00
144,000.00
166,000.00
8,300.00
174,300.00
Jumlah Harga
(Rp.)
18,750.00
3,250.00
22,000.00
204,000.00
204,000.00
226,000.00
11,300.00
237,300.00
Jumlah Harga
(Rp.)
112,500.00
75,000.00
9,000.00
9,750.00
206,250.00
276,000.00
307,040.00
133,375.00
716,415.00
922,665.00
46,133.25
968,798.25
Jumlah Harga
(Rp.)
112,500.00
75,000.00
9,000.00
9,750.00
206,250.00
276,000.00
206,720.00
149,600.00
632,320.00
838,570.00
41,928.50
880,498.50
Jumlah Harga
(Rp.)
58,500.00
39,000.00
4,680.00
5,070.00
107,250.00
276,000.00
99,360.00
375,360.00
482,610.00
24,130.50
506,740.50
A.4.1.1
A.4.1.1.1
Membuat 1 M3 Beton Mutu f'c = 7,4 Mpa (K.100), Slump (12 2) cm, w
No.
A.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.650
0.275
0.028
0.083
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Semen Portland
Pasir beton
Kerikil (maks 30 mm)
Air
Kg
Kg
Kg
Liter
247.000
869.000
999.000
215.000
1,520.00
267.86
192.59
48.00
PERALATAN
D.
E.
F.
A.4.1.1.2
No.
A.
Membuat 1 M3 Beton Mutu f'c = 9,8 Mpa (K.125), Slump (12 2) cm, w
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.650
0.275
0.028
0.083
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Semen Portland
Pasir beton
Kerikil (maks 30 mm)
Air
Kg
Kg
Kg
Liter
276.000
828.000
1,012.000
215.000
1,520.00
267.86
192.59
48.00
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.1.1.6
No.
A.
5% X D
Membuat 1 M3 Beton Mutu f'c = 16,9 Mpa (K.200), Slump (12 2) cm, w
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
1.650
0.275
0.028
0.083
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Semen Portland
Pasir beton
Kerikil (maks 30 mm)
Air
Kg
Kg
Kg
Liter
352.000
731.000
1,031.000
215.000
1,520.00
267.86
192.59
48.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.1.1.8
No.
A.
5% X D
Membuat 1 M3 Beton Mutu f'c = 21,7 Mpa (K.250), Slump (12 2) cm, w
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.650
0.275
0.028
0.083
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Semen Portland
Pasir beton
Kerikil (maks 30 mm)
Air
Kg
Kg
Kg
Liter
384.000
692.000
1,039.000
215.000
1,520.00
267.86
192.59
48.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.070
0.070
0.007
0.004
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Besi beton (polos)
Kawat beton
M3
M3
10.500
0.150
14,000.00
20,000.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.070
0.070
0.007
0.004
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Besi beton (ulir)
Kawat beton
M3
M3
10.500
0.150
14,000.00
20,000.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.050
0.050
0.005
0.003
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Besi beton (polos)
Kawat beton
M3
M3
10.500
0.100
14,000.00
20,000.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.520
0.260
0.026
0.026
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kayu bekisting - papan
Paku 5 - 12 cm
M3
Kg
0.040
0.300
3,857,000.00
-
Minyak bekisting
Liter
39,900.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.520
0.260
0.026
0.026
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kayu bekisting - papan
Paku 5 - 12 cm
Minyak bekisting
M3
Kg
Liter
0.045
0.300
-
3,857,000.00
39,900.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.660
0.330
0.033
0.033
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
B.
BAHAN
Kayu bekisting - papan
Paku 5 - 12 cm
Minyak bekisting
Balok kayu kelas III
Tripleks tebal 6 mm
Dolken kayu dia. 8 - 10/400 cm
M3
Kg
Liter
M3
Lbr
Batang
0.040
0.400
0.100
0.015
0.350
2.000
3,857,000.00
35,245.00
39,900.00
3,857,000.00
163,500.00
21,563.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.660
0.330
0.033
0.033
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kayu bekisting - papan
Paku 5 - 12 cm
Minyak bekisting
Balok kayu kelas III
Tripleks tebal 6 mm
Dolken kayu dia. 8 - 10/400 cm
M3
Kg
Liter
M3
Lbr
Batang
0.040
0.400
0.018
0.350
2.000
3,857,000.00
35,245.00
39,900.00
3,857,000.00
163,500.00
21,563.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kode
Satuan
L.01
L.02
OH
OH
Koefisien
0.660
0.330
Harga Satuan
(Rp.)
75,000.00
100,000.00
Kepala Tukang
Mandor
L.03
L.04
OH
OH
0.033
0.033
120,000.00
130,000.00
BAHAN
Kayu bekisting - papan
Paku 5 - 12 cm
Minyak bekisting
Balok kayu kelas III
Tripleks tebal 6 mm
Dolken kayu dia. 8 - 10/400 cm
M3
Kg
Liter
M3
Lbr
Batang
0.040
0.400
0.015
0.350
6.000
3,857,000.00
35,245.00
39,900.00
3,857,000.00
163,500.00
21,563.00
PERALATAN
D.
E.
F.
810,927.86
976,327.86
48,816.39
1,025,144.25
846,529.42
-
1,011,929.42
50,596.47
1,062,525.89
939,726.53
1,105,126.53
55,256.33
1,160,382.86
979,460.85
1,144,860.85
57,243.04
1,202,103.89
Jumlah Harga
(Rp.)
5,250.00
7,000.00
840.00
520.00
13,610.00
147,000.00
3,000.00
150,000.00
163,610.00
8,180.50
171,790.50
17,179.05
Jumlah Harga
(Rp.)
5,250.00
7,000.00
840.00
520.00
13,610.00
147,000.00
3,000.00
150,000.00
163,610.00
8,180.50
171,790.50
17,179.05
Jumlah Harga
(Rp.)
3,750.00
5,000.00
600.00
390.00
9,740.00
147,000.00
2,000.00
149,000.00
158,740.00
7,937.00
166,677.00
16,667.70
Jumlah Harga
(Rp.)
39,000.00
26,000.00
3,120.00
3,380.00
71,500.00
154,280.00
-
154,280.00
225,780.00
11,289.00
237,069.00
Jumlah Harga
(Rp.)
39,000.00
26,000.00
3,120.00
3,380.00
71,500.00
173,565.00
-
173,565.00
245,065.00
12,253.25
257,318.25
Jumlah Harga
(Rp.)
49,500.00
33,000.00
3,960.00
4,290.00
90,750.00
154,280.00
14,098.00
3,990.00
57,855.00
57,225.00
43,126.00
330,574.00
421,324.00
21,066.20
442,390.20
Jumlah Harga
(Rp.)
49,500.00
33,000.00
3,960.00
4,290.00
90,750.00
154,280.00
14,098.00
69,426.00
57,225.00
43,126.00
338,155.00
428,905.00
21,445.25
450,350.25
Jumlah Harga
(Rp.)
49,500.00
33,000.00
3,960.00
4,290.00
90,750.00
154,280.00
14,098.00
57,855.00
57,225.00
129,378.00
412,836.00
503,586.00
25,179.30
528,765.30
A.4.2.1
A.4.2.1.1
No.
A.
Uraian
TENAGA
Pekerja
Tukang Las Konstruksi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.060
0.060
0.006
0.003
BAHAN
Besi Profil
Kg
1.150
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.2.1.2
No.
A.
5%
Uraian
TENAGA
Pekerja
Tukang Las Konstruksi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.060
0.060
0.006
0.003
BAHAN
Besi Baja IWF
Kg
1.150
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.2.1.4
No.
A.
5%
Uraian
TENAGA
Pekerja
Tukang Las Biasa
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.050
1.050
0.105
0.0525
BAHAN
Besi siku L.30.30.3
Besi plat baja
Kawat las
Kg
Lbr
Kg
15.000
0.706
0.050
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.2.1.5
No.
A.
5%
Uraian
TENAGA
Pekerja
Tukang Las Konstruksi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.040
0.020
0.002
0.002
BAHAN
Kawat las listrik
Solar
Minyak pelumas
Kg
Liter
Liter
0.400
0.300
0.040
PERALATAN
D.
E.
F.
A.4.2.1.15
No.
A.
Uraian
TENAGA
Pekerja
Tukang Las Biasa
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.670
1.670
0.167
0.083
BAHAN
Besi beton dia.12
Pengelasan
Kg
cm
8.410
27.080
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.2.1.16
No.
A.
5%
TENAGA
Pekerja
Tukang Las Biasa
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.100
0.100
0.010
0.005
BAHAN
Kawat nyamuk
Pengelasan
Baja strip (0,2 x 2) cm
M2
cm
Kg
1.100
11.110
1.716
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.2.1.18
No.
A.
5%
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.300
0.300
0.030
0.0015
BAHAN
Seng plat
Paku sekrup
Kalsiboard tebal 6 mm
Besi siku L.30.30.30
M'
Kg
Lbr
Kg
1.050
0.015
0.410
1.500
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.2.1.20
No.
A.
5%
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.250
0.250
0.025
0.0125
BAHAN
Rangka metal hollow 40.40.2 mm
Assesories (perkuatan, las, dll.)
(100% X rangka)
M'
Ls
3.500
1.000
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5%
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.400
0.200
0.020
0.020
BAHAN
Rangka baja ringan 36 x 76 cm
Paku Ramset
M'
bh
3.500
12.000
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.400
0.200
0.020
0.020
BAHAN
M'
Ls
3.500
1.000
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.2.1.22
No.
A.
5%
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.350
0.350
0.035
0.0175
BAHAN
Rangka metal hollow 20.40.2 mm
Rangka metal hollow 40.40.2 mm
Assesories (perkuatan, las, dll.)
(100% X rangka)
M'
M'
Ls
2.000
2.000
1.000
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Kode
Satuan
L.01
L.02
L.03
OH
OH
OH
Koefisien
0.150
0.150
0.015
Mandor
L.04
OH
0.015
BAHAN
Besi Kotak 4x8 cm, tebal 4 mm
Kawat las
M'
Kg
1.050
0.180
PERALATAN
Mesin las
Alat bantu
Jam
Ls
0.120
1.000
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5%
A.4.2.1.SPL-1 M' Pekerjaan Besi Kotak 2x4 cm, tebal 2,8 mm (Gording)
No.
A.
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.100
0.100
0.010
0.010
BAHAN
Besi Kotak 2x4 cm, tebal 2.8 mm
Kawat las
M'
Kg
1.050
0.100
PERALATAN
Mesin las
Alat bantu
Jam
Ls
0.080
1.000
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5%
A.4.2.1.SPL-1 M' Pekerjaan Besi Kotak 5x5 cm, tebal 2,8 mm (Rangka Dinding/Vent
No.
Uraian
Kode
Satuan
Koefisien
A.
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
L.01
L.02
L.03
L.04
OH
OH
OH
OH
0.100
0.100
0.010
0.010
BAHAN
Besi Kotak 5x5 cm, tebal 2.8 mm
Kawat las
M'
Kg
1.050
0.150
PERALATAN
Mesin las
Alat bantu
Jam
Ls
0.080
1.000
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5%
Uraian
TENAGA
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.500
1.000
0.200
0.1000
BAHAN
ACP
Sekrup
Silicon
M2
kg
Ls
1.050
0.010
0.274
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
N ALUMINIUM
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
75,000.00
144,500.00
130,000.00
4,500.00
867.00
390.00
naga ........................................
19,950.00
5,757.00
22,942.50
han ..........................................
22,942.50
-
ralatan .....................................
XD
Harga Satuan
(Rp.)
28,699.50
1,434.98
30,134.48
Jumlah Harga
(Rp.)
75,000.00
144,500.00
130,000.00
naga ........................................
19,950.00
han ..........................................
ralatan .....................................
4,500.00
867.00
390.00
5,757.00
22,942.50
22,942.50
-
28,699.50
1,434.98
30,134.48
XD
Jumlah Harga
(Rp.)
75,000.00
144,500.00
130,000.00
78,750.00
15,172.50
6,825.00
naga ........................................
100,747.50
78,800.00
651,700.00
-
1,182,000.00
460,100.20
-
han ..........................................1,642,100.20
-
ralatan .....................................
1,742,847.70
87,142.39
1,829,990.09
XD
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
75,000.00
144,500.00
130,000.00
naga ........................................
9,643.00
39,900.00
han ..........................................
3,000.00
289.00
260.00
3,549.00
2,892.90
1,596.00
4,488.90
-
ralatan .....................................
XD
Harga Satuan
(Rp.)
8,037.90
401.90
8,439.80
843.98
Jumlah Harga
(Rp.)
75,000.00
144,500.00
130,000.00
125,250.00
24,131.50
10,790.00
naga ........................................
14,000.00
843.98
160,171.50
117,740.00
22,854.96
ralatan .....................................
XD
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
75,000.00
144,500.00
130,000.00
naga ........................................
33,250.00
843.98
14,000.00
300,766.46
15,038.32
315,804.79
7,500.00
1,445.00
650.00
9,595.00
36,575.00
9,376.61
24,024.00
han ..........................................
69,975.61
-
ralatan .....................................
XD
79,570.61
3,978.53
83,549.14
ng BJLS 28 Lebar 90 cm
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
22,500.00
30,000.00
3,600.00
195.00
naga ........................................
73,150.00
47,880.00
65,000.00
19,950.00
56,295.00
76,807.50
718.20
26,650.00
29,925.00
ralatan .....................................
XD
190,395.70
9,519.79
199,915.49
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
naga ........................................
13,000.00
45,500.00
18,750.00
25,000.00
3,000.00
1,625.00
48,375.00
45,500.00
45,500.00
han ..........................................
91,000.00
-
ralatan .....................................
XD
139,375.00
6,968.75
146,343.75
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
30,000.00
20,000.00
2,400.00
2,600.00
naga ........................................
18,000.00
-
55,000.00
63,000.00
-
han ..........................................
63,000.00
-
ralatan .....................................
XD
118,000.00
5,900.00
123,900.00
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
naga ........................................
30,000.00
20,000.00
2,400.00
2,600.00
55,000.00
18,000.00
63,000.00
63,000.00
63,000.00
ralatan .....................................
XD
181,000.00
9,050.00
190,050.00
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
26,250.00
35,000.00
4,200.00
2,275.00
naga ........................................
13,000.00
13,000.00
39,000.00
67,725.00
26,000.00
26,000.00
39,000.00
han ..........................................
91,000.00
-
ralatan .....................................
XD
158,725.00
7,936.25
166,661.25
l 4 mm (Kuda-kuda)
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
Jumlah Harga
(Rp.)
11,250.00
15,000.00
1,800.00
130,000.00
1,950.00
naga ........................................
70,490.00
-
30,000.00
74,014.50
-
han ..........................................
50,000.00
2,000.00
74,014.50
6,000.00
2,000.00
ralatan .....................................
XD
8,000.00
112,014.50
5,600.73
117,615.23
l 2,8 mm (Gording)
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
7,500.00
10,000.00
1,200.00
1,300.00
naga ........................................
212,800.00
-
20,000.00
223,440.00
-
4,000.00
2,000.00
ralatan .....................................
XD
6,000.00
249,440.00
12,472.00
261,912.00
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
7,500.00
10,000.00
1,200.00
1,300.00
naga ........................................
35,000.00
-
36,750.00
-
han ..........................................
50,000.00
2,000.00
36,750.00
4,000.00
2,000.00
ralatan .....................................
XD
Harga Satuan
(Rp.)
20,000.00
6,000.00
62,750.00
3,137.50
65,887.50
Jumlah Harga
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
naga ........................................
240,240.24
35,910.00
72,000.00
112,500.00
100,000.00
24,000.00
13,000.00
249,500.00
252,252.25
359.10
19,728.00
ralatan .....................................
XD
521,839.35
26,091.97
547,931.32
A.4.4.3
A.4.4.3.4
No.
A.
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.250
75,000.00
Tukang Batu
L.02
OH
0.125
100,000.00
Kepala Tukang
L.03
OH
0.0125
120,000.00
Mandor
L.04
OH
0.0125
130,000.00
(Rp.)
TENAGA
BAHAN
Ubin warna 40 cm x 40 cm
Bh
6.630
109,000.00
Semen Portland
Kg
9.800
1,520.00
Semen warna
Kg
1.300
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
A.4.4.3.5
No.
A.
5% X D
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.260
75,000.00
Tukang Batu
L.02
OH
0.130
100,000.00
Kepala Tukang
L.03
OH
0.013
120,000.00
Mandor
L.04
OH
0.013
130,000.00
(Rp.)
TENAGA
BAHAN
Ubin warna 30 cm x 30 cm
Bh
11.870
106,400.00
Semen Portland
Kg
10.000
1,520.00
Semen warna
Kg
1.500
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
A.4.4.3.6
No.
A.
5% X D
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.270
75,000.00
Tukang Batu
L.02
OH
0.135
100,000.00
Kepala Tukang
L.03
OH
0.0135
120,000.00
Mandor
L.04
OH
0.0135
130,000.00
(Rp.)
TENAGA
BAHAN
Ubin warna 20 cm x 20 cm
Bh
26.500
94,000.00
Semen Portland
Kg
10.400
1,520.00
Semen warna
Kg
1.620
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
A.4.4.3.9
No.
A.
5% X D
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.250
75,000.00
Tukang Batu
L.02
OH
0.125
100,000.00
Kepala Tukang
L.03
OH
0.0125
120,000.00
Mandor
L.04
OH
0.0125
130,000.00
(Rp.)
TENAGA
BAHAN
Ubin granit 40 cm x 40 cm
Bh
6.630
458,850.00
Semen Portland
Kg
9.800
1,520.00
Semen warna
Kg
1.300
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
5% X D
Uraian
Kode
Satuan
Koefisien
Harga Satuan
(Rp.)
A.
TENAGA
Pekerja
L.01
OH
0.260
75,000.00
Tukang Batu
L.02
OH
0.130
100,000.00
Kepala Tukang
L.03
OH
0.013
120,000.00
Mandor
L.04
OH
0.013
130,000.00
BAHAN
Ubin granit 30 cm x 30 cm
Bh
11.870
426,930.00
Semen Portland
Kg
10.000
1,520.00
Semen warna
Kg
1.500
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
5% X D
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.250
75,000.00
Tukang Batu
L.02
OH
0.125
100,000.00
Kepala Tukang
L.03
OH
0.0125
120,000.00
Mandor
L.04
OH
0.0125
130,000.00
(Rp.)
TENAGA
BAHAN
Ubin teralux marmer 40 cm x 40 cm
Bh
6.630
Semen Portland
Kg
9.800
1,520.00
Semen warna
Kg
1.300
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
5% X D
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.260
75,000.00
Tukang Batu
L.02
OH
0.130
100,000.00
Kepala Tukang
L.03
OH
0.013
120,000.00
Mandor
L.04
OH
0.013
130,000.00
(Rp.)
TENAGA
BAHAN
Ubin teralux marmer 30 cm x 30 cm
Bh
11.870
Semen Portland
Kg
10.000
1,520.00
Semen warna
Kg
1.500
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
D.
Jumlah (A+B+C)
E.
F.
5% X D
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.240
75,000.00
Tukang Batu
L.02
OH
0.120
100,000.00
Kepala Tukang
L.03
OH
0.012
120,000.00
Mandor
L.04
OH
0.012
130,000.00
(Rp.)
TENAGA
BAHAN
Ubin teralux marmer 60 cm x 60 cm
Bh
3.100
Semen Portland
Kg
9.600
1,520.00
Semen warna
Kg
1.500
7,120.00
Pasir pasang
M3
0.045
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
5% X D
Uraian
Koefisien
Harga Satuan
Kode
Satuan
Pekerja
L.01
OH
0.090
75,000.00
Tukang Batu
L.02
OH
0.090
100,000.00
(Rp.)
TENAGA
Kepala Tukang
L.03
OH
0.009
120,000.00
Mandor
L.04
OH
0.005
130,000.00
BAHAN
Plint ubin warna 10 cm x 20 cm
Bh
5.300
232,750.00
Semen Portland
Kg
1.140
1,520.00
Semen warna
Kg
0.100
7,120.00
Pasir pasang
M3
0.003
275,000.00
PERALATAN
Jumlah (A+B+C)
E.
F.
5% X D
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.090
0.090
0.009
0.005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Plint ubin warna 10 cm x 30 cm
Semen Portland
Semen warna
Pasir pasang
Bh
Kg
Kg
M3
3.530
1.140
0.100
0.003
10,000.00
1,520.00
7,120.00
275,000.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5% X D
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.090
0.090
0.009
0.005
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Plint ubin warna 10 cm x 40 cm
Semen Portland
Semen warna
Pasir pasang
Bh
Kg
Kg
M3
2.650
1.140
0.100
0.003
1,520.00
7,120.00
275,000.00
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.500
0.250
0.025
0.025
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Keramik 40 cm x 40 cm
Semen Portland
Semen warna
Pasir pasang
Bh
Kg
Kg
M3
6.875
8.190
1.620
0.045
15,571.43
1,520.00
7,120.00
275,000.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5% X D
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.500
0.250
0.025
0.025
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Keramik 30 cm x 30 cm
Semen Portland
Semen warna
Pasir pasang
Bh
Kg
Kg
M3
11.870
10.000
1.500
0.045
8,866.67
1,520.00
7,120.00
275,000.00
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.500
0.250
0.025
0.025
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Keramik 20 cm x 20 cm
Semen Portland
Semen warna
Pasir pasang
Bh
Kg
Kg
M3
26.500
10.400
1.620
0.045
3,760.00
1,520.00
7,120.00
275,000.00
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.700
0.350
0.035
0.035
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Keramik motif 20 cm x 25 cm
Semen Portland
Semen warna
Pasir pasang
Bh
Kg
Kg
M3
21.000
9.300
1.940
0.018
4,800.00
1,520.00
7,120.00
275,000.00
PERALATAN
D.
E.
F.
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.150
0.150
0.075
0.0375
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Paving block K.300, tebal 8 cm
Pasir urug
Buah
M3
52.000
0.040
3,000.00
230,000.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5% X D
ENUTUP DINDING
Jumlah Harga
(Rp.)
18,750.00
12,500.00
1,500.00
1,625.00
34,375.00
722,670.00
14,896.00
9,256.00
12,375.00
759,197.00
793,572.00
39,678.60
833,250.60
Jumlah Harga
(Rp.)
19,500.00
13,000.00
1,560.00
1,690.00
35,750.00
1,262,968.00
15,200.00
10,680.00
12,375.00
1,301,223.00
1,336,973.00
66,848.65
1,403,821.65
Jumlah Harga
(Rp.)
20,250.00
13,500.00
1,620.00
1,755.00
37,125.00
2,491,000.00
15,808.00
11,534.40
12,375.00
2,530,717.40
-
2,567,842.40
128,392.12
2,696,234.52
Jumlah Harga
(Rp.)
18,750.00
12,500.00
1,500.00
1,625.00
34,375.00
3,042,175.50
14,896.00
9,256.00
12,375.00
3,078,702.50
3,113,077.50
155,653.88
3,268,731.38
Jumlah Harga
(Rp.)
19,500.00
13,000.00
1,560.00
1,690.00
35,750.00
5,067,659.10
15,200.00
10,680.00
12,375.00
5,105,914.10
5,141,664.10
257,083.21
5,398,747.31
cm x 40 cm
Jumlah Harga
(Rp.)
18,750.00
12,500.00
1,500.00
1,625.00
34,375.00
14,896.00
9,256.00
12,375.00
36,527.00
70,902.00
3,545.10
74,447.10
cm x 30 cm
Jumlah Harga
(Rp.)
19,500.00
13,000.00
1,560.00
1,690.00
35,750.00
15,200.00
10,680.00
12,375.00
38,255.00
-
74,005.00
3,700.25
77,705.25
cm x 60 cm
Jumlah Harga
(Rp.)
18,000.00
12,000.00
1,440.00
1,560.00
33,000.00
14,592.00
10,680.00
12,375.00
37,647.00
70,647.00
3,532.35
74,179.35
Jumlah Harga
(Rp.)
6,750.00
9,000.00
1,080.00
650.00
17,480.00
1,233,575.00
1,732.80
712.00
825.00
1,236,844.80
1,254,324.80
62,716.24
1,317,041.04
Jumlah Harga
(Rp.)
6,750.00
9,000.00
1,080.00
650.00
17,480.00
35,300.00
1,732.80
712.00
825.00
38,569.80
-
56,049.80
2,802.49
58,852.29
Jumlah Harga
(Rp.)
6,750.00
9,000.00
1,080.00
650.00
17,480.00
1,732.80
712.00
825.00
3,269.80
20,749.80
1,037.49
21,787.29
Jumlah Harga
(Rp.)
37,500.00
25,000.00
3,000.00
3,250.00
68,750.00
107,053.57
12,448.80
11,534.40
12,375.00
143,411.77
-
3
1,600
212,161.77
10,608.09
222,769.86
Jumlah Harga
(Rp.)
37,500.00
25,000.00
3,000.00
3,250.00
68,750.00
105,247.33
15,200.00
10,680.00
12,375.00
143,502.33
212,252.33
10,612.62
222,864.95
Jumlah Harga
(Rp.)
37,500.00
25,000.00
3,000.00
3,250.00
68,750.00
99,640.00
15,808.00
11,534.40
12,375.00
139,357.40
208,107.40
10,405.37
218,512.77
Jumlah Harga
(Rp.)
52,500.00
35,000.00
4,200.00
4,550.00
96,250.00
100,800.00
14,136.00
13,812.80
4,950.00
133,698.80
229,948.80
11,497.44
241,446.24
Jumlah Harga
(Rp.)
11,250.00
15,000.00
9,000.00
4,875.00
40,125.00
156,000.00
9,200.00
165,200.00
205,325.00
10,266.25
215,591.25
A.4.5.1
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.100
0.050
0.005
0.005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Gypsum Board tebal 9 mm
Paku Sekrup
Lbr
Kg
0.364
0.110
113,000.00
35,910.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.100
0.050
0.005
0.005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kalsiboard tebal 6 mm
Paku Sekrup
Lbr
Kg
0.364
0.110
65,000.00
35,910.00
PERALATAN
D.
E.
F.
A.4.4.5.9
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.050
0.050
0.005
0.003
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
List kayu profil
Paku
M
Kg
1.050
0.010
160,930.00
-
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.080
0.080
0.008
0.004
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
List gypsum profil
Lem kayu putih
Paku sekrup
M
Kg
Kg
1.050
0.050
0.010
38,570.00
25,000.00
35,910.00
PERALATAN
D.
E.
F.
45,082.10
58,832.10
2,941.61
61,773.71
27,610.10
-
41,360.10
2,068.01
43,428.11
Jumlah Harga
(Rp.)
3,750.00
5,000.00
600.00
390.00
9,740.00
168,976.50
-
168,976.50
178,716.50
8,935.83
187,652.33
Jumlah Harga
(Rp.)
6,000.00
8,000.00
960.00
520.00
15,480.00
40,498.50
1,250.00
359.10
42,107.60
-
57,587.60
2,879.38
60,466.98
A.4.5.2
A.4.5.2.32
No.
A.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
0.200
0.100
0.010
0.010
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Genteng metal
Paku biasa 1/2" - 1"
Bh
Kg
1.020
0.200
66,500.00
-
PERALATAN
D.
E.
F.
A.4.5.2.36
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
0.250
0.150
0.015
0.0125
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Nok genteng metal
Paku biasa 1/2" - 1"
Bh
Kg
1.100
0.050
59,850.00
-
PERALATAN
D.
E.
F.
A.4.5.2.40
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
0.150
0.750
0.075
0.006
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Spandek, T. 0.35
Paku hak panjang 15 cm
M'
Kg
1.050
0.020
59,850.00
-
PERALATAN
D.
E.
F.
A.4.5.2.41
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
0.100
1.000
0.100
0.050
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Nok standar 40 x 18
Paku hak panjang 15 cm
Bh
Kg
1.200
0.040
59,850.00
-
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Baja Ringan
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.150
0.150
0.015
0.015
75,000.00
144,500.00
130,000.00
BAHAN
Rangka atap baja ringan
M2
1.050
180,000.00
PERALATAN
Alat bantu
Ls
1.000
5,000.00
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5% X D
Jumlah Harga
(Rp.)
15,000.00
10,000.00
1,200.00
1,300.00
27,500.00
67,830.00
-
67,830.00
95,330.00
4,766.50
100,096.50
Jumlah Harga
(Rp.)
18,750.00
15,000.00
1,800.00
1,625.00
37,175.00
65,835.00
-
65,835.00
-
103,010.00
5,150.50
108,160.50
Jumlah Harga
(Rp.)
11,250.00
75,000.00
9,000.00
780.00
96,030.00
62,842.50
-
62,842.50
158,872.50
7,943.63
166,816.13
Jumlah Harga
(Rp.)
7,500.00
100,000.00
12,000.00
6,500.00
126,000.00
71,820.00
-
71,820.00
-
197,820.00
9,891.00
207,711.00
Jumlah Harga
(Rp.)
11,250.00
2,167.50
1,950.00
15,367.50
189,000.00
189,000.00
5,000.00
5,000.00
209,367.50
10,468.38
219,835.88
A.4.6.1
A.4.6.1.1
No.
A.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
7.000
21.000
2.100
0.350
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Balok kayu kelas I
Paku 10 cm
Lem kayu
M3
Kg
Kg
1.100
1.250
1.000
13,449,500.00
20,000.00
PERALATAN
D.
E.
F.
A.4.6.1.5
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
1.000
3.000
0.300
0.050
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Papan kayu kelas II
Lem kayu
M3
Kg
0.040
0.500
5,320,000.00
20,000.00
PERALATAN
D.
Jumlah (A+B+C)
E.
F.
A.4.6.1.6
No.
A.
5% X D
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.800
2.400
0.240
0.040
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Papan kayu kelas I
Lem kayu
M3
Kg
0.024
0.300
5,320,000.00
20,000.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5% X D
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
0.100
0.200
0.010
0.005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Woodplank uk. 1.8 x 20 cm
Paku genteng
M'
Kg
1.0500
0.050
75,000.00
47,880.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
0.200
0.400
0.020
0.010
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Woodplank uk. 1.8 x 20 cm
Paku genteng
M'
Kg
2.1000
0.100
75,000.00
47,880.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.03
L.11
L.15
OH
OH
OH
OH
Koefisien
0.200
0.020
0.100
0.0050
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Woodplank uk. 1.8 x 30 cm
Paku genteng
M'
Kg
1.0500
0.080
18,750.00
47,880.00
C.
PERALATAN
D.
E.
F.
14,814,450.00
17,736,950.00
886,847.50
18,623,797.50
222,800.00
640,300.00
32,015.00
672,315.00
133,680.00
467,680.00
23,384.00
491,064.00
odplank/Kalsiplank
Jumlah Harga
(Rp.)
7,500.00
20,000.00
1,200.00
650.00
29,350.00
78,750.00
2,394.00
81,144.00
-
110,494.00
5,524.70
116,018.70
Woodplank/Kalsiplank
Jumlah Harga
(Rp.)
15,000.00
40,000.00
2,400.00
1,300.00
58,700.00
157,500.00
4,788.00
162,288.00
220,988.00
11,049.40
232,037.40
odplank/Kalsiplank
Jumlah Harga
(Rp.)
15,000.00
2,000.00
12,000.00
650.00
29,650.00
19,687.50
3,830.40
23,517.90
53,167.90
2,658.40
55,826.30
A.4.6.2
A.4.6.2.2
No.
A.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.010
0.500
0.050
0.005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kunci tanam biasa
Bh
1.000
174,200.00
PERALATAN
D.
E.
F.
A.4.6.2.3
No.
A.
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.005
0.500
0.050
0.003
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kunci tanam KM/WC
Bh
1.000
89,244.00
PERALATAN
D.
Jumlah (A+B+C)
E.
F.
A.4.6.2.5
No.
A.
5% X D
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.015
0.150
0.015
0.0008
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Engsel pintu
Bh
1.000
33,500.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.4.6.2.6
No.
A.
5% X D
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.010
0.100
0.010
0.0005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Engsel jendela kupu-kupu
Bh
1.000
27,500.00
PERALATAN
D.
E.
F.
A.4.6.2.9
No.
A.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.015
0.150
0.015
0.0075
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kait angin
Bh
1.000
48,240.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.015
0.150
0.015
0.00075
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kaca polos t. 5 mm
Sealant
M2
Kg
1.100
0.050
166,250.00
72,000.00
C.
PERALATAN
D.
E.
F.
Jumlah Harga
(Rp.)
750.00
50,000.00
6,000.00
650.00
57,400.00
174,200.00
174,200.00
231,600.00
11,580.00
243,180.00
Jumlah Harga
(Rp.)
375.00
50,000.00
6,000.00
390.00
56,765.00
89,244.00
89,244.00
146,009.00
7,300.45
153,309.45
Jumlah Harga
(Rp.)
1,125.00
15,000.00
1,800.00
104.00
18,029.00
33,500.00
33,500.00
51,529.00
2,576.45
54,105.45
Jumlah Harga
(Rp.)
750.00
10,000.00
1,200.00
65.00
12,015.00
27,500.00
27,500.00
-
39,515.00
1,975.75
41,490.75
Jumlah Harga
(Rp.)
1,125.00
15,000.00
1,800.00
975.00
18,900.00
48,240.00
48,240.00
67,140.00
3,357.00
70,497.00
Jumlah Harga
(Rp.)
1,125.00
15,000.00
1,800.00
97.50
18,022.50
182,875.00
3,600.00
186,475.00
204,497.50
10,224.88
214,722.38
A.4.7.1
A.4.7.1.4
No.
A.
Uraian
TENAGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.070
0.009
0.006
0.003
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Cat menie
Plamur (skim coat)
Cat dasar
Cat penutup
Kuas
Pengencer
Amplas
Kg
Kg
Kg
Kg
Bh
Kg
Lbr
0.200
0.150
0.170
0.260
0.010
0.030
0.200
48,678.00
25,000.00
28,000.00
20,000.00
16,000.00
5,040.00
PERALATAN
D.
E.
F.
A.4.7.1.5
No.
A.
TENAGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.070
0.105
0.004
0.003
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Cat menie
Plamur (skim coat)
Cat dasar
Cat penutup
Kuas
Pengencer
Amplas
Kg
Kg
Kg
Kg
Bh
Kg
Lbr
0.200
0.150
0.170
0.350
0.010
0.030
0.200
48,678.00
48,678.00
72,485.00
20,000.00
16,000.00
5,040.00
PERALATAN
D.
Jumlah (A+B+C)
E.
F.
5% X D
A.4.7.1.10 1 M2 Pengecatan Tembok Baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis
No.
A.
Uraian
TENAGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.020
0.063
0.0063
0.003
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Plamur (skim coat)
Cat dasar
Cat penutup (warna), dalam
Kg
Kg
Kg
0.100
0.100
0.260
3,800.00
25,000.00
25,000.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5% X D
A.4.7.1.10a1 M2 Pengecatan Tembok Baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis
No.
A.
Uraian
TENAGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.020
0.063
0.0063
0.003
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Plamur (skim coat)
Cat dasar
Cat penutup (warna), luar
Kg
Kg
Kg
0.100
0.100
0.260
3,800.00
48,678.00
125,000.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.020
0.200
0.020
0.0025
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Menie besi
Kuas
Kg
Bh
0.100
0.010
48,678.00
20,000.00
PERALATAN
D.
E.
F.
3,207.46
67,356.57
9,380.00
19,897.85
994.89
20,892.74
37,747.80
-
48,265.65
2,413.28
50,678.93
Jumlah Harga
(Rp.)
1,500.00
24,500.00
2,890.00
325.00
29,215.00
4,867.80
200.00
5,067.80
34,282.80
1,714.14
35,996.94
A.5.1.1
A.5.1.1.1
No.
A.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
3.300
1.100
0.010
0.160
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Closet duduk
Perlengkapan
Unit
Ls
1.000
6% x closet
2,780,500.00
166,830.00
PERALATAN
D.
E.
F.
A.5.1.1.2
No.
A.
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
1.000
1.500
0.150
0.160
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Closet jongkok
Semen Portland
Pasir pasang
Unit
Kg
M3
1.000
6.000
0.010
321,600.00
1,520.00
275,000.00
PERALATAN
D.
Jumlah (A+B+C)
E.
F.
5% X D
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.010
0.100
0.010
0.005
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Floor drain
Unit
1.000
78,480.00
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
5% X D
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.010
0.400
0.040
0.005
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Kran air
Seal tape
Bh
Bh
1.000
0.025
73,150.00
10,125.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.036
0.060
0.006
0.002
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Pipa PVC dia. 3/4"
Perlengkapan
M'
Ls
1.200
35%
13,375.00
13,375.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.036
0.060
0.006
0.002
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Pipa PVC dia. 1"
Perlengkapan
M'
Ls
1.200
35%
18,750.00
18,750.00
C.
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.054
0.090
0.009
0.003
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Pipa PVC dia. 2"
Perlengkapan
M'
Ls
1.200
35%
47,500.00
47,500.00
PERALATAN
D.
E.
F.
Uraian
TENAGA
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.03
L.04
OH
OH
OH
OH
Koefisien
0.081
0.135
0.0135
0.004
Harga Satuan
(Rp.)
75,000.00
100,000.00
120,000.00
130,000.00
BAHAN
Pipa PVC dia. 3"
Perlengkapan
M'
Ls
1.200
35%
95,833.33
95,833.33
PERALATAN
D.
E.
F.
Jumlah Harga
(Rp.)
247,500.00
110,000.00
1,200.00
20,800.00
379,500.00
2,780,500.00
166,830.00
2,947,330.00
3,326,830.00
166,341.50
3,493,171.50
Jumlah Harga
(Rp.)
75,000.00
150,000.00
18,000.00
20,800.00
263,800.00
321,600.00
9,120.00
2,750.00
333,470.00
597,270.00
29,863.50
627,133.50
Jumlah Harga
(Rp.)
750.00
10,000.00
1,200.00
650.00
12,600.00
78,480.00
78,480.00
91,080.00
4,554.00
95,634.00
Jumlah Harga
(Rp.)
750.00
40,000.00
4,800.00
650.00
46,200.00
73,150.00
253.13
73,403.13
-
119,603.13
5,980.16
125,583.28
Jumlah Harga
(Rp.)
2,700.00
6,000.00
720.00
260.00
9,680.00
16,050.00
4,681.25
20,731.25
30,411.25
1,520.56
31,931.81
Jumlah Harga
(Rp.)
2,700.00
6,000.00
720.00
260.00
9,680.00
22,500.00
6,562.50
29,062.50
38,742.50
1,937.13
40,679.63
Jumlah Harga
(Rp.)
4,050.00
9,000.00
1,080.00
390.00
14,520.00
57,000.00
16,625.00
73,625.00
88,145.00
4,407.25
92,552.25
Jumlah Harga
(Rp.)
6,075.00
13,500.00
1,620.00
520.00
21,715.00
115,000.00
33,541.67
148,541.67
170,256.67
8,512.83
178,769.50
A.8.5.1
A.8.5.1.1
No.
A.
Uraian
TENAGA
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.04
L.04
OH
OH
OH
OH
Koefisien
6.000
6.000
0.600
0.600
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
MCCB 30A,3P, 10kA
MCB10A,1P
Pilot lamp
Fuse 2 A
Busbar Cu
Box Panel
Wiring Accessories
Bh
Bh
Bh
Bh
Lot
Unit
Lot
1.000
6.000
3.000
3.000
1.000
1.000
1.000
PERALATAN
D.
E.
F.
A.8.5.1.2
No.
A.
TENAGA
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.04
L.04
OH
OH
OH
OH
Koefisien
6.000
6.000
0.600
0.600
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
MCB100A,3P
MCB 16A,1P
Pilot lamp
Fuse 2 A
Busbar Cu
Box Panel
Wiring Accessories
Bh
Bh
Bh
Bh
Lot
Unit
Lot
1.000
5.000
3.000
6.000
1.000
1.000
1.000
PERALATAN
D.
Jumlah (A+B+C)
E.
F.
A.8.5.1.3
No.
A.
5% X D
TENAGA
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.04
L.04
OH
OH
OH
OH
Koefisien
Harga Satuan
(Rp.)
0.120
0.040
0.040
0.080
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Kabel NYFGbY 4 x 50 mm2
M'
1.000
PERALATAN
Jumlah (A+B+C)
Overhead & Profit
Harga Satuan Pekerjaan (D+E)
A.8.5.1.4
No.
A.
5% X D
TENAGA
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.04
L.04
OH
OH
OH
OH
Koefisien
0.170
0.060
0.060
0.010
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Kabel NYFGbY 4 x 70 mm2
M'
1.000
PERALATAN
D.
E.
F.
A.8.5.1.5
No.
A.
TENAGA
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.04
L.04
OH
OH
OH
OH
Koefisien
0.400
0.200
0.200
0.020
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Kabel Listrik NYM 3x 2,5 mm
PVC Konduit 20 mm
Bahan lainnya
M'
M'
Ls
10.000
5.000
1.000
12,000.00
14,000.00
5,000.00
PERALATAN
D.
E.
F.
A.8.5.1.6
No.
A.
TENAGA
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
Kode
Satuan
L.01
L.02
L.04
L.04
OH
OH
OH
OH
Koefisien
0.500
0.250
0.250
0.025
Harga Satuan
(Rp.)
75,000.00
122,500.00
144,500.00
130,000.00
BAHAN
Kabel Listrik NYM 3x 2,5 mm
PVC Konduit 20 mm
Bahan lainnya
M'
M'
Ls
10.000
5.000
1.000
12,000.00
14,000.00
5,000.00
C.
PERALATAN
D.
E.
F.
Jumlah Harga
(Rp.)
450,000.00
735,000.00
86,700.00
78,000.00
1,349,700.00
1,349,700.00
67,485.00
1,417,185.00
Jumlah Harga
(Rp.)
450,000.00
735,000.00
86,700.00
78,000.00
1,349,700.00
1,349,700.00
67,485.00
1,417,185.00
Jumlah Harga
(Rp.)
9,000.00
4,900.00
5,780.00
10,400.00
30,080.00
-
30,080.00
1,504.00
31,584.00
Jumlah Harga
(Rp.)
12,750.00
7,350.00
8,670.00
1,300.00
30,070.00
-
30,070.00
1,503.50
31,573.50
Jumlah Harga
(Rp.)
30,000.00
24,500.00
28,900.00
2,600.00
86,000.00
120,000.00
70,000.00
5,000.00
195,000.00
281,000.00
14,050.00
295,050.00
Jumlah Harga
(Rp.)
37,500.00
30,625.00
36,125.00
3,250.00
107,500.00
120,000.00
70,000.00
5,000.00
195,000.00
302,500.00
15,125.00
317,625.00
U R A I A N
SATUAN
HARGA SATUAN
(Rp.)
A.
BAHAN DASAR
Batu merah
bh
837.90
Batu gunung
m3
230,000.00
Batu kali
m3
175,000.00
m3
255,000.00
m3
450,000.00
m3
540,000.00
m3
330,000.00
sirtu Saring/Royalty
m3
260,000.00
Pasir Pasangan
m3
275,000.00
10
Pasir Beton
m3
375,000.00
11
Pasir Timbunan
m3
230,000.00
12
Tanah Timbunan
m3
120,000.00
13
Tanah Humus
m3
170,000.00
14
Sirtu
m3
230,000.00
11
Semen PC 50 Kg
zak
76,000.00
kg
1,520.00
12
Semen Warna
kg
7,120.00
13
Paving block t. 8 cm
bh
3,000.00
14
Paving block t. 6 cm
bh
2,600.00
14
Ijuk
m3
12
Air
liter
48.00
13
Strorox - 100
kg
13
m2
7,750.00
14
bh
744,800.00
15
bh
997,000.00
15
Ijuk
m3
13
Air
liter
48.00
14
Strorox - 100
kg
14
Filler
kg
15
Aspal
kg
17,290.00
16
Kerosine
liter
17
Solar
liter
9,643.00
18
Minyak Pelumas
liter
39,900.00
NO.
U R A I A N
SATUAN
HARGA SATUAN
(Rp.)
B.
Genteng beton
bh
7,315.00
bh
33,250.00
kaki
10,000.00
lbr
73,150.00
Genteng metal
lbr
66,500.00
lbr
59,850.00
m'
59,850.00
bh
59,850.00
lbr
41,230.00
10
Aluminium foil
m2
11
roll
196,850.00
13
kg
14,000.00
14
Kawat Beton
kg
20,000.00
15
m2
33,250.00
16
Paku Biasa
kg
35,245.00
17
Paku beton
Dos
53,200.00
18
kg
35,910.00
19
kg
47,880.00
20
Paku seng/payung
kg
35,112.00
21
kg
22
Sekrup spandek
bh
35,910.00
23
Ramset
bh
24
kg
78,800.00
25
kg
97,090.00
26
6m
212,800.00
27
6m
192,850.00
28
6m
70,490.00
29
6m
35,000.00
30
6m
40,000.00
31
Besi Profil
kg
19,950.00
32
Baja IWF
kg
19,950.00
33
Lbr
651,700.00
34
Kawat Las
kg
35
Besi strip
kg
14,000.00
NO.
U R A I A N
SATUAN
HARGA SATUAN
(Rp.)
36
m'
13,000.00
37
m'
13,000.00
38
m2
180,000.00
39
Kawat duri
m'
40
m'
41
m'
42
m'
43
lbr
800,000.00
C.
Cat Dasar
kg
48,678.00
Meni kayu
kg
48,678.00
Meni besi
kg
48,678.00
Cat Kayu
kg
72,485.00
Cat Besi
kg
72,485.00
5kg
125,000.00
5kg
125,000.00
5kg
140,000.00
kg
125,000.00
10
Skim Coat
zak
76,000.00
11
liter
16,000.00
12
Minyak bekisting
liter
39,900.00
13
liter
91,438.00
14
Teak oil
liter
15
Politur
liter
73,150.00
16
Vernis
liter
17
Dempul
kg
30,000.00
18
Cornice
zak
76,000.00
19
Plaster Gypsum
roll
15,000.00
20
Soda api
kg
20,000.00
21
Kuas
bh
20,000.00
22
Amplas
D.
Engsel Pintu
psg
33,500.00
psg
27,500.00
psg
48,000.00
lembar
5,040.00
-
NO.
U R A I A N
SATUAN
HARGA SATUAN
(Rp.)
psg
33,500.00
bh
7,000.00
bh
7,000.00
set
174,200.00
set
89,244.00
set
10
Kunci lemari
set
11
psg
48,240.00
12
Door closer
set
187,600.00
13
Door holder
bh
60,000.00
14
Door stopper
bh
60,000.00
15
set
3,500,000.00
16
bh
72,000.00
17
Isolasi sealant
bh
65,000.00
18
Skrup aluminium
bh
35,910.00
19
Butyl sealer
bh
20
bh
21
Masking tape
bh
22
Jendela nako
bh
63,840.00
23
Glass blok
bh
28,595.00
24
bh
10,640.00
25
bh
13,300.00
23
Kaca polos 3 mm
m2
128,478.00
24
Kaca polos 5 mm
m2
166,250.00
25
kaca buram 3 mm
m2
206,483.00
26
kaca buram 5 mm
m2
214,130.00
27
m2
3,591,000.00
E.
Kloset duduk
unit
2,780,500.00
unit
321,600.00
Urinoir
unit
1,995,000.00
Wastafel, porselin
unit
589,600.00
unit
361,800.00
btg/6
236,250.00
btg/6
303,750.00
NO.
U R A I A N
SATUAN
HARGA SATUAN
(Rp.)
btg/6
479,250.00
btg/6
708,750.00
10
btg/6
1,147,500.00
11
btg/6
1,620,000.00
12
btg/4
36,000.00
13
btg/4
53,500.00
14
btg/4
75,000.00
15
btg/4
177,000.00
16
btg/6
285,000.00
17
btg/6
407,000.00
18
btg/6
575,000.00
19
btg/6
831,662.00
20
btg/6
1,748,446.00
20
Sambungan PDAM
unit
2,010,000.00
20
Unit
303,639.00
21
m'
22
m'
23
m'
24
bh
78,480.00
25
bh
78,480.00
26
bh
73,150.00
27
bh
99,750.00
28
Kran klosed
bh
65,000.00
29
Shower tangan
set
150,000.00
30
Seal tape
bh
10,125.00
31
bh
150,000.00
47
F.
18
lbr
113,050.00
17
lbr
163,500.00
18
lbr
299,250.00
19
lbr
113,000.00
20
lbr
65,000.00
21
lbr
252,700.00
22
kg
73,150.00
unit
1,529,500.00
-
NO.
U R A I A N
SATUAN
HARGA SATUAN
(Rp.)
23
kg
25,000.00
24
lbr
24,738.00
25
lbr
59,850.00
26
m'
18,000.00
27
btg/5m
38,570.00
28
btg/5m
160,930.00
G.
Dos
93,100.00
Dos
84,000.00
Dos
96,000.00
Keramik Warna 20 x 20 cm
Dos
94,000.00
Keramik Warna 30 x 30 cm
Dos
106,400.00
Keramik Warna 40 x 40 cm
Dos
109,000.00
Keramik Warna 30 x 60 cm
Dos
Keramik Warna 60 x 60 cm
Dos
232,750.00
Dos
10,000.00
10
Keramik Granit 40 x 40 cm
Dos
458,850.00
11
Keramik Granit 30 x 30 cm
Dos
426,930.00
12
Dos
528,010.00
13
Dos
528,010.00
25
Karpet
m2
26
Parquet papan
m2
627,760.00
27
Bh
15,950.00
H.
BAHAN KAYU
28
m3
13,449,500.00
29
m3
14,297,500.00
30
m3
5,320,000.00
31
m3
5,320,000.00
32
m3
3,857,000.00
33
m3
3,857,000.00
34
Btg
21,563.00
35
Bambu 8 - 10
Btg
21,563.00
38
Woodplank 1,8 cm x 20 cm
lbr
75,000.00
I.
BAHAN LISTRIK
NO.
U R A I A N
SATUAN
HARGA SATUAN
(Rp.)
m'
12,000.00
m'
Unit
6,051,500.00
Titik
79,800.00
bh
155,000.00
bh
75,000.00
bh
145,000.00
bh
bh
75,000.00
bh
9,500.00
bh
56,000.00
10
bh
55,000.00
11
bh
66,500.00
12
PVC Konduit 20 mm
m'
14,000.00
13
MCB - 1 Group
bh
14
MCB - 2 Group
bh
15
MCB - 3 Group
bh
16
bh
17
MCB10A,1P
bh
18
MCB100A,3P
bh
19
MCB 16A,1P
bh
20
Pilot lamp
bh
21
Fuse 2 A
bh
22
Busbar Cu
lot
23
Box Panel
unit
24
Wiring Accessories
lot
25
m'
26
m'
27
m'
28
NYA 6 mm2
m'
MENYETUJUI :
PEJABAT PELAKSANA TEKNIS KEGIATAN
DIBUAT OLEH :
KONSULTAN PERENCANA
CV. BIAS MONARCHY KONSULTAN
KETERANGAN
5
Setara Tonasa
Setara Tonasa
KETERANGAN
5
Sermani Steel
Sermani Steel
Sermani Steel
Sermani Steel
Setara Sakura
Setara Sakura
Anti karat
KETERANGAN
5
galvanis
galvanis
Setara Sakura Truss
Setara Avian
Setara Vinilex
Setara Mowilex
Setara Nippon Paint
Setara A-Plus
Yoko
Setaraf SES
Setaraf SES
KETERANGAN
5
KM/WC
Setara Asahi
Setara Asahi
Setara Asahi
Setara Asahi
Setara Asahi
Setara Toto
Setara Toto
Setara Toto
Setara Toto, tanam
KETERANGAN
5
Maspion
Maspion
Maspion
Maspion
Maspion
Maspion
Maspion
Maspion
Maspion
Onda
Onda
Onda, artistik
Setara Elephant
KETERANGAN
5
Artistik
Artistik
Motif
Motif
Motif
Motif
Motif
Motif
Motif
Motif
Motif
Motif
Motif
KETERANGAN
5
Philips
Philips
Broko/bundar
Broko
Setara Panasonic
Setara Panasonic
Setara Panasonic
Maspion
Merlin Gerin
Merlin Gerin
Merlin Gerin
Merlin Gerin
Merlin Gerin
Merlin Gerin
Merlin Gerin
G, 26 FEBRUARI 2016
PERENCANA
RCHY KONSULTAN
RASAD, ST.
SATUAN
oh
oh
oh
oh
oh
oh
oh
oh
oh
HARGA SATUAN
(Rp.)
75,000.00
100,000.00
100,000.00
100,000.00
100,000.00
120,000.00
120,000.00
120,000.00
130,000.00
DIBUAT OLEH :
KONSULTAN PERENCANA
CV. BIAS MONARCHY KONSULTAN
KETERANGAN
TAN PERENCANA
NARCHY KONSULTAN
N PRASAD, ST.
RSNIT-12-2002
6.14
URAIAN
SATUAN
INDEKS
2
1 M2 Pembersihan Lapangan
- Upah
Pekerja
Mandor
Org/hr
Org/hr
0.100 Rp.
0.050 Rp.
Org/hr
Org/hr
6.667 Rp.
0.333 Rp.
Org/hr
Org/hr
0.750 Rp.
0.025 Rp.
Org/hr
Org/hr
1.000 Rp.
0.032 Rp.
B. PEKERJAAN TANAH
SNI 2835:2008
6.1
SNI 2835:2008
6.4
SNI 2835:2008
6.9
SNI 2835:2008
6.15
SNI 2835:2008
6.11
M3
1.200 Rp.
Org/hr
Org/hr
0.250 Rp.
0.025 Rp.
M3
1.200 Rp.
Org/hr
Org/hr
0.300 Rp.
0.010 Rp.
C. PEKERJAAN PONDASI
SNI 2836:2008
6.3
1.200 Rp.
136.000 Rp.
0.544 Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 2836:2008
6.9
Org/hr
Org/hr
Org/hr
Org/hr
1.500
0.750
0.075
0.075
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
0.432 Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.780
0.390
0.039
0.039
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
D. PEKERJAAN DINDING
ANALISA BIAYA
KONSTRUKSI
1
SNI 2897:2008
6.7
URAIAN
INDEKS
2
3
4
1 M2 Pekerjaan Pasangan Batu Merah (Trasram) Tebal 1/2 Bata, 1 PC : 2 Psr
a. Bahan :
Batu Bata
Bh
70.000 Rp.
Semen 50 Kg
Kg
18.950 Rp.
Pasir Pasangan
M3
0.038 Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 2897:2008
6.10
SATUAN
Org/hr
Org/hr
Org/hr
Org/hr
0.300
0.100
0.010
0.015
Rp.
Rp.
Rp.
Rp.
Org/hr
Org/hr
Org/hr
Org/hr
0.300
0.100
0.010
0.015
Rp.
Rp.
Rp.
Rp.
E. PEKERJAAN PLESTERAN
SNI 2837:2008
6.2
10.224 Rp.
0.020 Rp.
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 2837:2008
6.3
SNI 2837:2008
6.5
ANALISA BIAYA
KONSTRUKSI
1
SNI 2837:2008
6.27
URAIAN
2
1 M2 Pekerjaan Acian
a. Bahan :
Semen Putih 50 Kg
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
0.300
0.150
0.015
0.015
Kg
M3
Rp.
Rp.
Rp.
Rp.
7.776 Rp.
0.023 Rp.
Org/hr
Org/hr
Org/hr
Org/hr
0.300
0.150
0.015
0.015
Kg
M3
Rp.
Rp.
Rp.
Rp.
5.184 Rp.
0.026 Rp.
Org/hr
Org/hr
Org/hr
Org/hr
0.300
0.150
0.015
0.015
Rp.
Rp.
Rp.
Rp.
SATUAN
INDEKS
Kg
Org/hr
Org/hr
Org/hr
Org/hr
3.250 Rp.
0.200
0.100
0.010
0.010
Rp.
Rp.
Rp.
Rp.
F. PEKERJAAN KAYU
SNI 3434:2008
6.1
M3
Kg
Kg
Org/hr
Org/hr
Org/hr
Org/hr
1.100 Rp.
1.250 Rp.
1.000 Rp.
7.000
21.000
2.100
0.350
Rp.
Rp.
Rp.
Rp.
SNI 3434:2008
6.5
SNI 3434:2008
6.10
SNI 3434:2008
6.20
M3
Kg
Org/hr
Org/hr
Org/hr
Org/hr
M3
Kg
Org/hr
Org/hr
Org/hr
Org/hr
0.040 Rp.
0.500 Rp.
1.000
3.000
0.300
0.050
Rp.
Rp.
Rp.
Rp.
0.060 Rp.
0.150 Rp.
0.670
2.000
0.200
0.335
Rp.
Rp.
Rp.
Rp.
0.016 Rp.
0.250 Rp.
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.200
0.300
0.030
0.010
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
ANALISA BIAYA
KONSTRUKSI
1
SNI 3434:2008
6.22
URAIAN
SATUAN
INDEKS
2
1 M' Pekerjaan Pasang Listplank 3 x 30 cm
a. Bahan :
Kayu Kelas II, Papan
Paku
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
M3
Kg
Org/hr
Org/hr
Org/hr
Org/hr
0.011 Rp.
0.050 Rp.
0.100
0.200
0.020
0.005
Rp.
Rp.
Rp.
Rp.
G. PEKERJAAN BETON
SNI 7394:2008
6.2
1 M3 Pekerjaan Beton Mutu f'C = 9.8 Mpa (K.125), Slump (12 2) cm, w/c = 0.78
a. Bahan :
Semen 50 Kg
Kg
276.000 Rp.
Pasir Beton
M3
0.592 Rp.
Kerikil/Batu Pecah 1-2
M3
0.750 Rp.
Air
Ltr
215.000 Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
E253
E089
SNI 7394:2008
6.8
c. Alat :
Alat Bantu
Concrete Mixer/Beton Molen
Concrete Vibrator
SNI 7394:2008
6.17
Ls
Jam
Jam
1.650
0.275
0.028
0.083
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
1.000 Rp.
1.000 Rp.
1 M3 Pekerjaan Beton Mutu f'C = 21.7 Mpa (K.250), Slump (12 2) cm, w/c = 0.56
a. Bahan :
Semen 50 Kg
Kg
384.000 Rp.
Pasir Beton
M3
0.494 Rp.
Kerikil/Batu Pecah 1-2
M3
0.770 Rp.
Air
Ltr
215.000 Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
E253
E089
Org/hr
Org/hr
Org/hr
Org/hr
c. Alat :
Alat Bantu
Concrete Mixer/Beton Molen
Concrete Vibrator
Org/hr
Org/hr
Org/hr
Org/hr
1.650
0.275
0.028
0.083
Rp.
Rp.
Rp.
Rp.
Ls
Jam
Jam
1.000 Rp.
1.000 Rp.
1.000 Rp.
10.500 Rp.
Kawat Beton
Kg
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
0.150 Rp.
Org/hr
Org/hr
Org/hr
Org/hr
0.070
0.070
0.007
0.004
1 Kg Pembesian 6 mm =
ANALISA BIAYA
KONSTRUKSI
1
URAIAN
SATUAN
2
3
10 Kg Pembesian dengan Tulangan Polos 8 mm
a. Bahan :
Tulangan 8 mm
Kg
Kawat Beton
Kg
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1 Kg Pembesian 8 mm =
10 Kg Pembesian dengan Tulangan Polos 10 mm
a. Bahan :
Tulangan 10 mm
Kg
Kawat Beton
Kg
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1 Kg Pembesian 10 mm =
10 Kg Pembesian dengan Tulangan Polos 12 mm
a. Bahan :
Tulangan 12 mm
Kg
Kawat Beton
Kg
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1 Kg Pembesian 12 mm =
10 Kg Pembesian dengan Tulangan Polos 14 mm
a. Bahan :
Tulangan 14 mm
Kg
Kawat Beton
Kg
b. Upah :
Rp.
Rp.
Rp.
Rp.
0.100 Rp.
INDEKS
10.500 Rp.
0.150 Rp.
0.070
0.070
0.007
0.004
Rp.
Rp.
Rp.
Rp.
0.100 Rp.
10.500 Rp.
0.150 Rp.
0.070
0.070
0.007
0.004
Rp.
Rp.
Rp.
Rp.
0.100 Rp.
10.500 Rp.
0.150 Rp.
0.070
0.070
0.007
0.004
Rp.
Rp.
Rp.
Rp.
0.100 Rp.
10.500 Rp.
0.150 Rp.
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1 Kg Pembesian 14 mm =
10 Kg Pembesian dengan Tulangan Polos 16 mm
a. Bahan :
Tulangan 16 mm
Kg
Kawat Beton
Kg
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
0.070
0.070
0.007
0.004
0.100 Rp.
10.500 Rp.
0.150 Rp.
Org/hr
Org/hr
Org/hr
Org/hr
0.070
0.070
0.007
0.004
1 Kg Pembesian 16 mm =
ANALISA BIAYA
KONSTRUKSI
1
URAIAN
2
3
10 Kg Pembesian dengan Tulangan Polos 19 mm
a. Bahan :
Tulangan 19 mm
Kg
Kawat Beton
Kg
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
SNI 7394:2008
6.20
Org/hr
Org/hr
Org/hr
Org/hr
1 Kg Pembesian 19 mm =
1 M2 Pekerjaan Bekesting untuk Pondasi
a. Bahan :
Papan Kelas III
M3
Paku
Kg
Minyak Bekesting
Liter
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
SNI 7394:2008
6.21
SATUAN
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.100 Rp.
INDEKS
10.500 Rp.
0.150 Rp.
0.070
0.070
0.007
0.004
Rp.
Rp.
Rp.
Rp.
0.100 Rp.
0.040 Rp.
0.300 Rp.
0.100 Rp.
0.520
0.260
0.026
0.026
Rp.
Rp.
Rp.
Rp.
M3
Kg
Liter
0.045 Rp.
0.300 Rp.
0.100 Rp.
Org/hr
Org/hr
0.520 Rp.
0.260 Rp.
Kepala Tukang
Mandor
SNI 7394:2008
6.22
SNI 7394:2008
6.23
Org/hr
Org/hr
0.026 Rp.
0.026 Rp.
M3
Kg
Liter
M3
Lbr
Batang
0.040
0.400
0.200
0.015
0.350
2.000
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
0.660
0.330
0.033
0.033
Rp.
Rp.
Rp.
Rp.
0.040
0.400
0.200
0.018
0.350
2.000
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ANALISA BIAYA
KONSTRUKSI
1
URAIAN
SATUAN
INDEKS
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
SNI 7394:2008
6.2
SNI 7394:2008
6.24
Org/hr
Org/hr
Org/hr
Org/hr
0.660
0.330
0.033
0.033
Rp.
Rp.
Rp.
Rp.
1 M3 Lantai Kerja Beton Mutu f'c = 7.4 Mpa (K.100), slump (3-6) cm, w/c = 0.87
a. Bahan :
Semen 50 Kg
Kg
230.000 Rp.
Pasir Beton
M3
0.592 Rp.
Kerikil/Batu Pecah 1-2
M3
0.750 Rp.
Air
Ltr
200.000 Rp.
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1.200
0.200
0.020
0.060
Rp.
Rp.
Rp.
Rp.
M3
Kg
Liter
M3
Lbr
Batang
0.040
0.400
0.200
0.015
0.350
6.000
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
0.660
0.330
0.033
0.033
Rp.
Rp.
Rp.
Rp.
1.100 Rp.
b. Upah :
Pekerja
Tukang
Kepala Tukang
Mandor
0.200
0.150
0.015
0.010
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
c. Peralatan
Alat Bantu
Ls
1.000 Rp.
M2
Bh
1.100 Rp.
6.000 Rp.
b. Upah :
Pekerja
Tukang
Kepala Tukang
Mandor
c. Peralatan
Alat Bantu
ANALISA BIAYA
KONSTRUKSI
1
Org/hr
Org/hr
Org/hr
Org/hr
0.100
0.200
0.020
0.005
Ls
URAIAN
SATUAN
2
3
1 M2 Pekerjaan Pasang Atap Transparan Baja Ringan
a. Bahan :
Atap Transparan
M2
Sekrup Atap Spandek
Bh
b. Upah :
Pekerja
Tukang
Kepala Tukang
Mandor
c. Peralatan
Alat Bantu
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
INDEKS
1.100 Rp.
6.000 Rp.
0.100
0.200
0.020
0.005
Rp.
Rp.
Rp.
Rp.
Ls
1.000 Rp.
1.100 Rp.
6.000 Rp.
b. Upah :
Pekerja
Tukang
Kepala Tukang
Mandor
0.200
0.150
0.015
0.010
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
c. Peralatan
Alat Bantu
Ls
1.000 Rp.
M'
Bh
1.100 Rp.
6.000 Rp.
b. Upah :
Pekerja
Tukang
Kepala Tukang
Mandor
c. Peralatan
Alat Bantu
Org/hr
Org/hr
Org/hr
Org/hr
Ls
0.200
0.150
0.015
0.010
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
a. Bahan :
Talang Baja Ringan
Sekrup
Penahan Talang
b. Upah :
Pekerja
Tukang
Kepala Tukang
Mandor
c. Peralatan
Alat Bantu
M'
Bh
Bh
Org/hr
Org/hr
Org/hr
Org/hr
Ls
1.100 Rp.
6.000 Rp.
3.000 Rp.
0.200
0.150
0.015
0.010
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
ANALISA BIAYA
KONSTRUKSI
1
SNI 03-3436-2002
6.38
URAIAN
2
3
1 M2 Pekerjaan Pasang Atap Seng Gelombang 7 Kaki
a. Bahan :
Seng Gelombang 7 Kaki BJLS 0.22 mm
Lbr
Paku Seng
Kg
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
SNI 03-3436-2002
6.38
SATUAN
Org/hr
Org/hr
Org/hr
Org/hr
INDEKS
0.750 Rp.
0.020 Rp.
0.120
0.060
0.006
0.006
Rp.
Rp.
Rp.
Rp.
1.450 Rp.
0.020 Rp.
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.120
0.060
0.006
0.006
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
I. PEKERJAAN LANGIT-LANGIT
SNI 2839:2008
6.5
0.375 Rp.
0.400 Rp.
b. Upah :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
0.100
0.100
0.010
0.005
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Kg
M3
1.000
1.000
6.000
0.010
Rp.
Rp.
Rp.
Rp.
Org/hr
Org/hr
Org/hr
Org/hr
1.200
1.450
0.150
0.100
Rp.
Rp.
Rp.
Rp.
RSNI T-15-2002
6.33
ANALISA BIAYA
KONSTRUKSI
1
RSNI T-15-2002
6.25
1.000 Rp.
1.000 Rp.
b. Upah :
Tukang Batu
Kepala Tukang
0.300 Rp.
0.030 Rp.
URAIAN
2
1 M' Pekerjaan Pasang Pipa PVC 1/2"
a. Bahan :
Pipa PVC
Perlengkapan (35%)
b. Upah :
Pekerja
Tukang Pipa
Kepala Tukang
Mandor
RSNI T-15-2002
6.26
RSNI T-15-2002
6.27
RSNI T-15-2002
6.27
Org/hr
Org/hr
SATUAN
INDEKS
M
Bh
Org/hr
Org/hr
Org/hr
Org/hr
M
Bh
Org/hr
Org/hr
Org/hr
Org/hr
M
Bh
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
1.200 Rp.
1.000 Rp.
0.036
0.060
0.006
0.0018
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
0.036
0.060
0.006
0.0018
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
0.036
0.060
0.006
0.0018
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
0.036
0.060
0.006
0.0018
Rp.
Rp.
Rp.
Rp.
RSNI T-15-2002
6.31
RSNI T-15-2002
6.31
Org/hr
Org/hr
Org/hr
Org/hr
1.200 Rp.
1.000 Rp.
0.081
0.135
0.135
0.0041
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
ANALISA BIAYA
KONSTRUKSI
1
URAIAN
SATUAN
INDEKS
b. Upah :
Pekerja
Tukang Pipa
Kepala Tukang
Mandor
RSNI T-15-2002
6.31
RSNI T-15-2002
6.29
Org/hr
Org/hr
Org/hr
Org/hr
RSNI T-15-2002
Org/hr
Org/hr
Org/hr
Org/hr
RSNI T-15-2002
6.26
Org/hr
Org/hr
Org/hr
Org/hr
RSNI T-15-2002
6.27
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
0.081
0.135
0.135
0.0041
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
0.081
0.135
0.135
0.0041
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
0.054
0.090
0.009
0.0027
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
0.036
0.060
0.006
0.0018
Rp.
Rp.
Rp.
Rp.
1.200 Rp.
1.000 Rp.
0.036
0.060
0.006
0.0018
Rp.
Rp.
Rp.
Rp.
6.36
a. Bahan :
Floor Drain
b. Upah :
Tukang Pipa
Kepala Tukang
Bh
1.000 Rp.
Org/hr
Org/hr
0.100 Rp.
0.010 Rp.
ANALISA BIAYA
KONSTRUKSI
1
RSNI T-15-2002
6.35
URAIAN
2
1 Bh Pekerjaan Pasang Stop Kran 1"
a. Bahan :
Stop Kran 1"
Isolasi Pipa (Seal Tape)
b. Upah :
Tukang Pipa
Kepala Tukang
RSNI T-15-2002
6.35
RSNI T-15-2002
6.35
RSNI T-15-2002
6.35
RSNI T-15-2002
6.35
RSNI T-15-2002
6.2
SATUAN
INDEKS
Bh
Bh
1.000 Rp.
0.025 Rp.
Org/hr
Org/hr
0.100 Rp.
0.010 Rp.
Bh
Bh
1.000 Rp.
0.025 Rp.
Org/hr
Org/hr
0.100 Rp.
0.010 Rp.
Bh
Bh
1.000 Rp.
0.025 Rp.
Org/hr
Org/hr
0.100 Rp.
0.010 Rp.
Bh
Bh
1.000 Rp.
0.025 Rp.
Org/hr
Org/hr
0.100 Rp.
0.010 Rp.
1.000 Rp.
0.025 Rp.
b. Upah :
Tukang Pipa
Kepala Tukang
Org/hr
Org/hr
0.100 Rp.
0.010 Rp.
Bh
Kg
M3
1.000 Rp.
6.000 Rp.
0.010 Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1.000
1.500
0.150
0.160
Rp.
Rp.
Rp.
Rp.
ANALISA BIAYA
KONSTRUKSI
1
RSNI T-15-2002
6.7
URAIAN
2
1 Bh Pekerjaan Pasang Bak Mandi Fiberglass
a. Bahan :
Bak Fiberglass
Perlengkapan 18%
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SATUAN
INDEKS
Bh
Bh
1.000 Rp.
1.000 Rp.
Org/hr
Org/hr
Org/hr
Org/hr
1.800
2.700
0.540
0.110
Rp.
Rp.
Rp.
Rp.
M'
Kg
M'
M2
Kg
14.200
21.500
4.800
1.500
1.500
Rp.
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
3.000
3.000
0.300
0.010
Rp.
Rp.
Rp.
Rp.
c. Peralatan :
Alat Bantu
Mesin Las
Org/hr
Org/hr
1.000 Rp.
1.000 Rp.
E331
An-Self
2
E331
An-Self
3
M'
M'
M'
M2
Kg
52.624
22.792
9.152
18.308
1.000
Rp.
Rp.
Rp.
Rp.
Rp.
Org/hr
Org/hr
Org/hr
Org/hr
10.000
10.000
1.000
0.1000
Rp.
Rp.
Rp.
Rp.
c. Peralatan :
Alat Bantu
Mesin Las
Ls
Jam
1.000 Rp.
15.000 Rp.
m'
m'
Kg
6.570 Rp.
38.280 Rp.
1.000 Rp.
E331
ANALISA BIAYA
KONSTRUKSI
1
An-Self
4
E331
An-Self
5
E331
An-Self
6
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
c. Peralatan :
Alat Bantu
Mesin Las
Org/hr
Org/hr
URAIAN
2
1 M' Pekerjaan Penutup Saluran Besi
a. Bahan :
Besi L.40.40.4
Besi Kotak 40.40.4
Kawat Las
1.050
1.050
0.105
0.0053
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
1.000 Rp.
SATUAN
INDEKS
M'
M'
Kg
2.750 Rp.
3.100 Rp.
1.200 Rp.
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1.050
1.050
0.105
0.052
c. Peralatan :
Alat Bantu
Mesin Las
Org/hr
Org/hr
1.000 Rp.
1.000 Rp.
Rp.
Rp.
Rp.
Rp.
M1
Kg
Bh
Kg
4.100
10.000
10.000
1.000
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1.050
1.050
0.105
0.0053
Rp.
Rp.
Rp.
Rp.
c. Peralatan :
Alat Bantu
Mesin Las
Org/hr
Org/hr
1.000 Rp.
1.000 Rp.
M1
M1
Kg
9.100 Rp.
5.000 Rp.
1.000 Rp.
Org/hr
Org/hr
1.050 Rp.
1.050 Rp.
Kepala Tukang
Mandor
E331
An-Self
7
E331
An-Self
8
E331
SNI 7393:2008
6.19
c. Peralatan :
Alat Bantu
Mesin Las
0.105 Rp.
0.0053 Rp.
Org/hr
Org/hr
1.000 Rp.
1.000 Rp.
M1
M1
M2
Kg
4.100
4.100
1.100
1.000
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1.050
1.050
0.105
0.0523
Rp.
Rp.
Rp.
Rp.
c. Peralatan :
Alat Bantu
Mesin Las
Org/hr
Org/hr
1.000 Rp.
1.000 Rp.
M'
M'
M2
Kg
4.100
4.100
1.100
1.000
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
1.050
1.050
0.105
0.0523
Rp.
Rp.
Rp.
Rp.
c. Peralatan :
Alat Bantu
Mesin Las
Org/hr
Org/hr
1.000 Rp.
1.000 Rp.
M'
M'
1.050 Rp.
2.000 Rp.
An-Self
9
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
M2
0.150
0.300
0.030
0.008
Rp.
Rp.
Rp.
Rp.
1.100 Rp.
Paku Tembak
Bh
b. Upah :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Org/hr
Org/hr
Org/hr
Org/hr
c. Peralatan :
Alat Bantu
Org/hr
24.000 Rp.
0.150
0.400
0.025
0.0012
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
URAIAN
2
1 Buah Pasang Kunci Tanam
a. Bahan :
Kunci Tanam
b. Upah :
Tukang Kayu
Kepala Tukang
Pt T-30-2000-C
Tabel 1 No. 5
Pt T-30-2000-C
Tabel 1 No. 14
Pt T-30-2000-C
Tabel 2 No. 3
Pt T-30-2000-C
Tabel 2 No. 10
SATUAN
INDEKS
Bh
1.000 Rp.
Org/hr
Org/hr
0.500 Rp.
0.050 Rp.
Bh
1.000 Rp.
Org/hr
Org/hr
0.125 Rp.
0.013 Rp.
Bh
1.000 Rp.
Org/hr
Org/hr
0.100 Rp.
0.010 Rp.
M2
1.100 Rp.
Org/hr
Org/hr
Org/hr
Org/hr
M2
Org/hr
Org/hr
Org/hr
Org/hr
0.160
0.160
0.016
0.008
Rp.
Rp.
Rp.
Rp.
1.100 Rp.
0.160
0.160
0.016
0.008
Rp.
Rp.
Rp.
Rp.
Pasir Pasangan
Semen Warna
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA BIAYA
KONSTRUKSI
1
SNI 7395:2008
6.9
URAIAN
2
1 M2 Pekerjaan Pasang Tegel Plint 20 x 25 cm
a. Bahan :
Keramik 20 x 25 cm
Semen 50 kg
Pasir Pasangan
Semen Warna
SNI 7395:2008
6.38
Org/hr
Org/hr
Org/hr
Org/hr
0.630
0.350
0.035
0.030
Rp.
Rp.
Rp.
Rp.
SATUAN
INDEKS
20.000
9.300
0.018
1.940
Rp.
Rp.
Rp.
Rp.
Org/hr
Org/hr
Org/hr
Org/hr
0.600
0.450
0.045
0.030
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Org/hr
Org/hr
Org/hr
Org/hr
0.700
0.350
0.035
0.035
SNI 7395:2008
6.36
0.045 Rp.
1.500 Rp.
Bh
Kg
M3
Kg
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 7395:2008
6.35
M3
Kg
Org/hr
Org/hr
Org/hr
Org/hr
0.600
0.450
0.045
0.030
Rp.
Rp.
Rp.
Rp.
Semen 50 kg
Pasir Pasangan
Semen Warna
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 7395:2008
6.54
Kg
M3
Kg
Org/hr
Org/hr
Org/hr
Org/hr
10.400 Rp.
0.045 Rp.
1.620 Rp.
0.700
0.350
0.035
0.035
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ANALISA BIAYA
KONSTRUKSI
1
URAIAN
SATUAN
INDEKS
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 7395:2008
6.39
Org/hr
Org/hr
Org/hr
Org/hr
0.900
0.450
0.045
0.045
Rp.
Rp.
Rp.
Rp.
5.300
1.140
0.003
0.025
Rp.
Rp.
Rp.
Rp.
b. Upah :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.090
0.090
0.009
0.005
Rp.
Rp.
Rp.
Rp.
Org/hr
Org/hr
Org/hr
Org/hr
N. PEKERJAAN PENGECATAN
RSNIT38-2000C
B.9
1 M2 Pekerjaan Pengecatan Kayu Baru (1 lapis plamur, 1 lapis cat dasar, 3 cat penutup)
a. Bahan :
Cat Meni
Kg
0.200 Rp.
Plamur
Kg
0.150 Rp.
Cat Dasar
Kg
0.170 Rp.
Cat Kayu
Kg
0.260 Rp.
b. Upah :
Pekerja
Tukang Cat
Kepala Tukang
Mandor
RSNIT38-2000C
B.14
0.070
0.105
0.004
0.0025
Rp.
Rp.
Rp.
Rp.
1 M2 Pekerjaan Pengecatan Tembok Baru Bagian Dalam (1 Lapis Cat Dasar, 2 Lapis Cat penutup)
a. Bahan :
Plamur
Kg
0.100 Rp.
Cat Dasar
Kg
0.100 Rp.
Cat Penutup 2x
Kg
0.260 Rp.
b. Upah :
Pekerja
Tukang Cat
Kepala Tukang
Mandor
c. Alat :
Alat Bantu
RSNIT38-2000C
B.14
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Ls
0.020
0.063
0.0063
0.0025
Rp.
Rp.
Rp.
Rp.
1.0000 Rp.
1 M2 Pekerjaan Pengecatan Tembok Baru Bagian Luar (1 Lapis Cat Dasar, 2 Lapis Cat penutup)
a. Bahan :
Plamur
Kg
0.100 Rp.
Cat Dasar
Kg
0.100 Rp.
Cat Penutup 2x
Kg
0.260 Rp.
b. Upah :
Pekerja
Tukang Cat
Kepala Tukang
Mandor
c. Alat :
Alat Bantu
ANALISA BIAYA
KONSTRUKSI
1
RSNIT38-2000C
B.20
URAIAN
2
1 M2 Pekerjaan Meni Kayu / Besi Baru
a. Bahan :
Cat Meni
Kuas
1 Kg Pekerjaan Baja
a. Bahan :
Besi Baja
b. Upah :
Pekerja
Tukang Las
Kepala Tukang
Mandor
c. Alat :
Alat Bantu
Mesin Las
0.020
0.063
0.0063
0.0025
Ls
b. Upah :
Pekerja
Tukang Cat
Kepala Tukang
Mandor
RSNIT38-2000C
B.1
Org/hr
Org/hr
Org/hr
Org/hr
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
SATUAN
INDEKS
Kg
Bh
Org/hr
Org/hr
Org/hr
Org/hr
Kg
Org/hr
Org/hr
Org/hr
Org/hr
Ls
Jam
0.100 Rp.
0.010 Rp.
0.020
0.200
0.020
0.010
Rp.
Rp.
Rp.
Rp.
1.150 Rp.
0.060
0.060
0.006
0.003
Rp.
Rp.
Rp.
Rp.
1.000 Rp.
1.000 Rp.
ONSTRUKSI
HARGA SATUAN (Rp.)
5
JUMLAH HARGA
(Rp.)
6
36,000.00 Rp.
65,000.00 Rp.
Jumlah = Rp.
3,600.00
3,250.00
6,850.00
36,000.00 Rp.
65,000.00 Rp.
Jumlah = Rp.
240,012.00
21,645.00
261,657.00
36,000.00 Rp.
65,000.00 Rp.
Jumlah = Rp.
27,000.00
1,625.00
28,625.00
36,000.00 Rp.
65,000.00 Rp.
Jumlah = Rp.
36,000.00
2,080.00
38,080.00
36,000.00 Rp.
65,000.00 Rp.
Jumlah = Rp.
9,000.00
520.00
9,520.00
80,000.00 Rp.
Rp.
96,000.00
96,000.00
36,000.00 Rp.
65,000.00 Rp.
Rp.
Jumlah a + b = Rp.
9,000.00
1,625.00
10,625.00
106,625.00
80,000.00 Rp.
Rp.
96,000.00
96,000.00
36,000.00 Rp.
65,000.00 Rp.
Rp.
Jumlah a + b = Rp.
10,800.00
650.00
11,450.00
107,450.00
130,000.00 Rp.
1,000.00 Rp.
110,000.00 Rp.
156,000.00
136,000.00
59,840.00
Rp.
351,840.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
54,000.00
41,250.00
5,250.00
4,875.00
105,375.00
457,215.00
130,000.00 Rp.
110,000.00 Rp.
Rp.
156,000.00
47,520.00
203,520.00
36,000.00
55,000.00
70,000.00
65,000.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
28,080.00
21,450.00
2,730.00
2,535.00
54,795.00
258,315.00
JUMLAH HARGA
(Rp.)
6
350.00 Rp.
1,000.00 Rp.
110,000.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
24,500.00
18,950.00
4,180.00
47,630.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
10,800.00
5,500.00
700.00
975.00
17,975.00
65,605.00
350.00 Rp.
1,000.00 Rp.
110,000.00 Rp.
Rp.
24,500.00
9,680.00
4,950.00
39,130.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
10,800.00
5,500.00
700.00
975.00
17,975.00
57,105.00
1,000.00 Rp.
110,000.00 Rp.
Rp.
10,224.00
2,200.00
12,424.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
10,800.00
8,250.00
1,050.00
975.00
21,075.00
33,499.00
1,000.00 Rp.
110,000.00 Rp.
Rp.
7,776.00
2,530.00
10,306.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
10,800.00
8,250.00
1,050.00
975.00
21,075.00
31,381.00
1,000.00 Rp.
110,000.00 Rp.
Rp.
5,184.00
2,860.00
8,044.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
10,800.00
Rp.
8,250.00
Rp.
1,050.00
Rp.
975.00
Rp.
21,075.00
Jumlah a + b = Rp.
29,119.00
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
1,400.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
4,550.00
4,550.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
7,200.00
5,500.00
700.00
650.00
14,050.00
18,600.00
6,300,000.00 Rp.
20,000.00 Rp.
13,000.00 Rp.
Rp.
6,930,000.00
25,000.00
13,000.00
6,968,000.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
252,000.00
1,155,000.00
147,000.00
22,750.00
1,576,750.00
8,544,750.00
3,800,000.00 Rp.
13,000.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
152,000.00
6,500.00
158,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
36,000.00
165,000.00
21,000.00
3,250.00
225,250.00
383,750.00
3,800,000.00 Rp.
20,000.00 Rp.
Rp.
228,000.00
3,000.00
231,000.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
24,120.00
110,000.00
14,000.00
21,775.00
169,895.00
400,895.00
2,100,000.00 Rp.
20,000.00 Rp.
Rp.
34,230.00
5,000.00
39,230.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
7,200.00
16,500.00
2,100.00
650.00
26,450.00
65,680.00
JUMLAH HARGA
(Rp.)
6
3,800,000.00 Rp.
20,000.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
41,800.00
1,000.00
42,800.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
3,600.00
11,000.00
1,400.00
325.00
16,325.00
59,125.00
1,000.00
110,000.00
250,000.00
25.00
Rp.
Rp.
Rp.
Rp.
Rp.
276,000.00
65,120.00
187,500.00
5,375.00
533,995.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
59,400.00
15,125.00
1,960.00
5,395.00
81,880.00
15,000.00 Rp.
68,252.80 Rp.
14,871.70 Rp.
Rp.
Jumlah a + b + c = Rp.
) cm, w/c = 0.56
15,000.00
68,252.80
14,871.70
98,124.50
713,999.50
1,000.00
110,000.00
250,000.00
25.00
Rp.
Rp.
Rp.
Rp.
Rp.
384,000.00
54,340.00
192,500.00
5,375.00
636,215.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
59,400.00
15,125.00
1,960.00
5,395.00
81,880.00
15,000.00 Rp.
68,252.80 Rp.
14,871.70 Rp.
Rp.
Jumlah a + b + c = Rp.
15,000.00
68,252.80
14,871.70
98,124.50
816,219.50
8,869.32 Rp.
93,127.84
15,750.00 Rp.
Rp.
2,362.50
95,490.34
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
2,520.00
Rp.
3,850.00
Rp.
490.00
Rp.
260.00
Rp.
7,120.00
Jumlah a + b = Rp.
102,610.34
102,610.34 Rp.
10,261.03
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
8,727.56 Rp.
15,750.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
91,639.42
2,362.50
94,001.92
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
101,121.92 Rp.
2,520.00
3,850.00
490.00
260.00
7,120.00
101,121.92
10,112.19
7,747.98 Rp.
15,750.00 Rp.
Rp.
81,353.83
2,362.50
83,716.33
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
90,836.33 Rp.
2,520.00
3,850.00
490.00
260.00
7,120.00
90,836.33
9,083.63
8,356.74 Rp.
15,750.00 Rp.
Rp.
87,745.79
2,362.50
90,108.29
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
97,228.29 Rp.
2,520.00
3,850.00
490.00
260.00
7,120.00
97,228.29
9,722.83
7,477.27 Rp.
15,750.00 Rp.
Rp.
78,511.36
2,362.50
80,873.86
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
87,993.86 Rp.
2,520.00
3,850.00
490.00
260.00
7,120.00
87,993.86
8,799.39
7,531.65 Rp.
15,750.00 Rp.
Rp.
79,082.28
2,362.50
81,444.78
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
2,520.00
Rp.
3,850.00
Rp.
490.00
Rp.
260.00
Rp.
7,120.00
Jumlah a + b = Rp.
88,564.78
88,564.78 Rp.
8,856.48
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
7,647.42 Rp.
15,750.00 Rp.
Rp.
80,297.93
2,362.50
82,660.43
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
89,780.43 Rp.
2,520.00
3,850.00
490.00
260.00
7,120.00
89,780.43
8,978.04
1,890,000.00 Rp.
20,000.00 Rp.
13,700.00 Rp.
Rp.
75,600.00
6,000.00
1,370.00
82,970.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
18,720.00
14,300.00
1,820.00
1,690.00
36,530.00
119,500.00
1,890,000.00 Rp.
20,000.00 Rp.
13,700.00 Rp.
Rp.
85,050.00
6,000.00
1,370.00
92,420.00
36,000.00 Rp.
55,000.00 Rp.
18,720.00
14,300.00
70,000.00 Rp.
65,000.00 Rp.
Rp.
Jumlah a + b = Rp.
1,890,000.00
20,000.00
13,700.00
1,575,000.00
105,000.00
30,000.00
1,820.00
1,690.00
36,530.00
128,950.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
75,600.00
8,000.00
2,740.00
23,625.00
36,750.00
60,000.00
206,715.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
23,760.00
18,150.00
2,310.00
2,145.00
46,365.00
253,080.00
36,000.00
55,000.00
70,000.00
65,000.00
1,890,000.00
20,000.00
13,700.00
1,575,000.00
105,000.00
30,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
75,600.00
8,000.00
2,740.00
28,350.00
36,750.00
60,000.00
211,440.00
JUMLAH HARGA
(Rp.)
6
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
23,760.00
18,150.00
2,310.00
2,145.00
46,365.00
257,805.00
1,000.00
110,000.00
250,000.00
25.00
Rp.
Rp.
Rp.
Rp.
Rp.
230,000.00
65,120.00
187,500.00
5,000.00
487,620.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
43,200.00
11,000.00
1,400.00
3,900.00
59,500.00
547,120.00
36,000.00
55,000.00
70,000.00
65,000.00
1,890,000.00
20,000.00
13,700.00
1,575,000.00
105,000.00
30,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
75,600.00
8,000.00
2,740.00
23,625.00
36,750.00
180,000.00
326,715.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
23,760.00
18,150.00
2,310.00
2,145.00
46,365.00
373,080.00
150,000.00 Rp.
Rp.
165,000.00
165,000.00
36,000.00
55,000.00
70,000.00
65,000.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
7,200.00
8,250.00
1,050.00
650.00
17,150.00
2,500.00 Rp.
Rp.
Jumlah a + b + c = Rp.
2,500.00
2,500.00
184,650.00
47,250.00 Rp.
300.00 Rp.
51,975.00
1,800.00
$1.47
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
53,775.00
Rp.
Rp.
Rp.
Rp.
Rp.
3,600.00
11,000.00
1,400.00
325.00
16,325.00
2,500.00 Rp.
2,500.00
Rp.
2,500.00
Jumlah a + b + c = Rp.
72,600.00
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
28,350.00 Rp.
300.00 Rp.
Rp.
31,185.00
1,800.00
32,985.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
3,600.00
11,000.00
1,400.00
325.00
16,325.00
2,500.00 Rp.
Rp.
Jumlah a + b + c = Rp.
2,500.00
2,500.00
51,810.00
35,000.00 Rp.
300.00 Rp.
Rp.
38,500.00
1,800.00
40,300.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
7,200.00
8,250.00
1,050.00
650.00
17,150.00
2,500.00 Rp.
Rp.
Jumlah a + b + c = Rp.
2,500.00
2,500.00
59,950.00
12,500.00 Rp.
300.00 Rp.
Rp.
13,750.00
1,800.00
15,550.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
7,200.00
8,250.00
1,050.00
650.00
17,150.00
2,500.00 Rp.
Rp.
Jumlah a + b + c = Rp.
2,500.00
2,500.00
35,200.00
- Rp.
300.00 Rp.
5,250.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
1,800.00
15,750.00
17,550.00
Rp.
Rp.
Rp.
Rp.
Rp.
7,200.00
8,250.00
1,050.00
650.00
17,150.00
2,500.00 Rp.
Rp.
Jumlah a + b + c = Rp.
2,500.00
2,500.00
37,200.00
JUMLAH HARGA
(Rp.)
6
40,425.00 Rp.
30,000.00 Rp.
Rp.
30,318.75
600.00
30,918.75
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
4,320.00
3,300.00
420.00
390.00
8,430.00
39,348.75
23,100.00 Rp.
30,000.00 Rp.
Rp.
33,495.00
600.00
34,095.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
4,320.00
3,300.00
420.00
390.00
8,430.00
42,525.00
56,700.00 Rp.
20,000.00 Rp.
Rp.
21,262.50
8,000.00
29,262.50
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
3,600.00
5,500.00
700.00
325.00
10,125.00
39,387.50
220,500.00
26,460.00
10,000.00
110,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
220,500.00
26,460.00
60,000.00
1,100.00
308,060.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
43,200.00
79,750.00
10,500.00
6,500.00
139,950.00
448,010.00
36,000.00
55,000.00
70,000.00
65,000.00
215,250.00 Rp.
25,830.00 Rp.
Rp.
215,250.00
25,830.00
241,080.00
55,000.00 Rp.
16,500.00
70,000.00 Rp.
2,100.00
Rp.
18,600.00
Jumlah a + b = Rp.
259,680.00
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
3,543.75 Rp.
1,240.31 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
4,252.50
1,240.31
5,492.81
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
1,296.00
3,300.00
420.00
117.00
5,133.00
10,625.81
9,887.50 Rp.
3,460.63 Rp.
Rp.
11,865.00
3,460.63
15,325.63
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
1,296.00
3,300.00
420.00
117.00
5,133.00
20,458.63
4,462.50 Rp.
1,561.88 Rp.
Rp.
5,355.00
1,561.88
6,916.88
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
1,296.00
3,300.00
420.00
117.00
5,133.00
12,049.88
12,600.00 Rp.
4,410.00 Rp.
Rp.
15,120.00
4,410.00
19,530.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
1,296.00
3,300.00
420.00
117.00
Rp.
Jumlah a + b = Rp.
5,133.00
24,663.00
65,625.00 Rp.
22,968.75 Rp.
Rp.
78,750.00
22,968.75
101,718.75
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
2,916.00
7,425.00
9,450.00
266.50
20,057.50
121,776.25
48,562.50 Rp.
16,996.88 Rp.
Rp.
58,275.00
16,996.88
75,271.88
JUMLAH HARGA
(Rp.)
6
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
2,916.00
7,425.00
9,450.00
266.50
20,057.50
95,329.38
29,400.00 Rp.
10,290.00 Rp.
Rp.
35,280.00
10,290.00
45,570.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
2,916.00
7,425.00
9,450.00
266.50
20,057.50
65,627.50
14,831.25 Rp.
5,190.94 Rp.
Rp.
17,797.50
5,190.94
22,988.44
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
1,944.00
4,950.00
630.00
175.50
7,699.50
30,687.94
6,693.75 Rp.
2,342.81 Rp.
Rp.
8,032.50
2,342.81
10,375.31
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
1,296.00
3,300.00
420.00
117.00
5,133.00
15,508.31
4,935.00 Rp.
1,727.25 Rp.
Rp.
5,922.00
1,727.25
7,649.25
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
1,296.00
3,300.00
420.00
117.00
5,133.00
12,782.25
57,750.00 Rp.
Rp.
57,750.00
57,750.00
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
5,500.00
700.00
6,200.00
63,950.00
JUMLAH HARGA
(Rp.)
6
23,100.00 Rp.
7,875.00 Rp.
Rp.
23,100.00
196.88
23,296.88
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
5,500.00
700.00
6,200.00
29,496.88
18,900.00 Rp.
7,875.00 Rp.
Rp.
18,900.00
196.88
19,096.88
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
5,500.00
700.00
6,200.00
25,296.88
273,000.00 Rp.
7,875.00 Rp.
Rp.
273,000.00
196.88
273,196.88
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
5,500.00
700.00
6,200.00
279,396.88
15,750.00 Rp.
7,875.00 Rp.
Rp.
15,750.00
196.88
15,946.88
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
5,500.00
700.00
6,200.00
22,146.88
36,750.00 Rp.
7,875.00 Rp.
Rp.
36,750.00
196.88
36,946.88
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
5,500.00
700.00
6,200.00
43,146.88
189,000.00 Rp.
1,000.00 Rp.
110,000.00 Rp.
Rp.
189,000.00
6,000.00
1,100.00
196,100.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
36,000.00
82,500.00
10,500.00
10,400.00
139,400.00
335,500.00
JUMLAH HARGA
(Rp.)
6
210,000.00 Rp.
37,800.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
210,000.00
37,800.00
247,800.00
64,800.00
148,500.00
37,800.00
7,150.00
258,250.00
506,050.00
76,125.00
8,356.74
65,625.00
918,750.00
125,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,080,975.00
179,669.94
315,000.00
1,378,125.00
187,500.00
3,141,269.94
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
108,000.00
165,000.00
21,000.00
650.00
294,650.00
10,000.00 Rp.
26,836.00 Rp.
Rp.
Jumlah a + b + c = Rp.
10,000.00
26,836.00
36,836.00
3,472,755.94
97,125.00
65,625.00
18,375.00
194,250.00
125,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,111,106.00
1,495,725.00
168,168.00
3,556,235.76
125,000.00
10,456,234.76
7.16
3.50
1.47
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
360,000.00
550,000.00
70,000.00
6,500.00
986,500.00
1.050
1.050
0.105
0.0053
50,000.00 Rp.
26,836.00 Rp.
Rp.
Jumlah a + b + c = Rp.
50,000.00
402,540.00
452,540.00
11,895,274.76
31,500.00 Rp.
5,950.00 Rp.
125,000.00 Rp.
Rp.
206,955.00
227,766.00
125,000.00
559,721.00
2.00
1.68
0.84
2.17
2.80
1.24
0.52
4.00
52.62
22.79
9.15
18.31
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
37,800.00
57,750.00
7,350.00
344.50
103,244.50
10,000.00 Rp.
10,000.00
26,836.00 Rp.
26,836.00
Rp.
36,836.00
Jumlah a + b + c = Rp.
699,801.50
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
86,625.00 Rp.
97,125.00 Rp.
125,000.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
238,218.75
301,087.50
150,000.00
689,306.25
Rp.
Rp.
Rp.
Rp.
Rp.
37,800.00
57,750.00
7,350.00
3,380.00
106,280.00
10,000.00 Rp.
26,836.00 Rp.
Rp.
Jumlah a + b + c = Rp.
10,000.00
26,836.00
36,836.00
832,422.25
31,500.00
8,869.32
500.00
125,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
129,150.00
88,693.18
5,000.00
125,000.00
347,843.18
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
37,800.00
57,750.00
7,350.00
344.50
103,244.50
10,000.00 Rp.
26,836.00 Rp.
Rp.
Jumlah a + b + c = Rp.
10,000.00
26,836.00
36,836.00
487,923.68
65,625.00 Rp.
34,125.00 Rp.
125,000.00 Rp.
Rp.
597,187.50
170,625.00
125,000.00
892,812.50
36,000.00 Rp.
55,000.00 Rp.
37,800.00
57,750.00
70,000.00 Rp.
65,000.00 Rp.
Rp.
7,350.00
344.50
103,244.50
10,000.00 Rp.
26,836.00 Rp.
Rp.
Jumlah a + b + c = Rp.
10,000.00
26,836.00
36,836.00
1,032,893.00
65,625.00
31,500.00
319,010.42
125,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
269,062.50
129,150.00
350,911.46
125,000.00
874,123.96
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
37,800.00
57,750.00
7,350.00
3,399.50
106,299.50
10,000.00 Rp.
26,836.00 Rp.
Rp.
Jumlah a + b + c = Rp.
10,000.00
26,836.00
36,836.00
1,017,259.46
97,125.00
31,500.00
319,010.42
125,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
398,212.50
129,150.00
350,911.46
125,000.00
1,003,273.96
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
37,800.00
57,750.00
7,350.00
3,399.50
106,299.50
10,000.00 Rp.
26,836.00 Rp.
Rp.
Jumlah a + b + c = Rp.
10,000.00
26,836.00
36,836.00
1,146,409.46
47,250.00 Rp.
5,250.00 Rp.
Rp.
49,612.50
10,500.00
60,112.50
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
5,400.00
16,500.00
2,100.00
520.00
24,520.00
84,632.50
470,303.68 Rp.
517,334.05
600.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
14,400.00
531,734.05
Rp.
Rp.
Rp.
Rp.
Rp.
5,400.00
22,000.00
1,750.00
78.00
29,228.00
10,000.00 Rp.
Rp.
Jumlah a + b + c = Rp.
10,000.00
10,000.00
570,962.05
JUMLAH HARGA
(Rp.)
6
165,000.00 Rp.
Rp.
165,000.00
165,000.00
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
27,500.00
3,500.00
31,000.00
196,000.00
22,000.00 Rp.
Rp.
22,000.00
22,000.00
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
6,875.00
910.00
7,785.00
29,785.00
18,000.00 Rp.
Rp.
18,000.00
18,000.00
55,000.00 Rp.
70,000.00 Rp.
Rp.
Jumlah a + b = Rp.
5,500.00
700.00
6,200.00
24,200.00
94,500.00 Rp.
Rp.
103,950.00
103,950.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
5,760.00
8,800.00
1,120.00
520.00
16,200.00
120,150.00
136,500.00 Rp.
Rp.
150,150.00
150,150.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
5,760.00
8,800.00
1,120.00
520.00
16,200.00
166,350.00
5,181.82 Rp.
1,000.00 Rp.
61,508.18
10,000.00
110,000.00 Rp.
10,000.00 Rp.
Rp.
4,950.00
15,000.00
91,458.18
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
22,680.00
Rp.
19,250.00
Rp.
2,450.00
Rp.
1,950.00
Rp.
46,330.00
Jumlah a + b = Rp.
137,788.18
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
2,400.00
1,000.00
110,000.00
10,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
48,000.00
9,300.00
1,980.00
19,400.00
78,680.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
21,600.00
24,750.00
3,150.00
1,950.00
51,450.00
130,130.00
2,727.27
1,000.00
110,000.00
10,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
32,372.73
10,000.00
4,950.00
15,000.00
62,322.73
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
25,200.00
19,250.00
2,450.00
2,275.00
49,175.00
111,497.73
33,500.00
1,000.00
110,000.00
10,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
397,645.00
14,150.00
4,290.00
20,000.00
436,085.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
21,600.00
24,750.00
3,150.00
1,950.00
51,450.00
487,535.00
1,540.00 Rp.
40,810.00
36,000.00
55,000.00
70,000.00
65,000.00
36,000.00
55,000.00
70,000.00
65,000.00
sar) 1 PC : 3 PP
36,000.00
55,000.00
70,000.00
65,000.00
1,000.00 Rp.
110,000.00 Rp.
10,000.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
10,400.00
4,950.00
16,200.00
72,360.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
25,200.00
19,250.00
2,450.00
2,275.00
49,175.00
121,535.00
1,480.00
1,000.00
110,000.00
10,000.00
39,220.00
9,300.00
1,980.00
19,400.00
69,900.00
Rp.
Rp.
Rp.
Rp.
Rp.
JUMLAH HARGA
(Rp.)
6
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
800.00
1,000.00
110,000.00
10,000.00
32,400.00
24,750.00
3,150.00
2,925.00
63,225.00
133,125.00
Rp.
Rp.
Rp.
Rp.
Rp.
4,240.00
1,140.00
330.00
250.00
5,960.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
3,240.00
4,950.00
630.00
325.00
9,145.00
15,105.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
2,257.50
1,102.50
2,320.50
9,555.00
15,235.50
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
Cat Dasar, 2 Lapis Cat penutup)
2,520.00
5,775.00
280.00
162.50
8,737.50
23,973.00
7,350.00 Rp.
13,650.00 Rp.
31,500.00 Rp.
Rp.
735.00
1,365.00
8,190.00
10,290.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
720.00
3,465.00
441.00
162.50
4,788.50
3,500.00 Rp.
Rp.
Jumlah a + b + c = Rp.
at Dasar, 2 Lapis Cat penutup)
3,500.00
3,500.00
18,578.50
7,350.00 Rp.
13,650.00 Rp.
37,800.00 Rp.
Rp.
735.00
1,365.00
9,828.00
11,928.00
36,000.00
55,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
720.00
3,465.00
441.00
162.50
4,788.50
3,500.00 Rp.
3,500.00
Rp.
3,500.00
Jumlah a + b + c = Rp.
20,216.50
JUMLAH HARGA
HARGA SATUAN (Rp.)
(Rp.)
5
6
11,287.50 Rp.
4,725.00 Rp.
Rp.
36,000.00
55,000.00
70,000.00
65,000.00
1,128.75
47.25
1,176.00
Rp.
Rp.
Rp.
Rp.
Rp.
Jumlah a + b = Rp.
720.00
11,000.00
1,400.00
650.00
13,770.00
14,946.00
- Rp.
Rp.
36,000.00
50,000.00
70,000.00
65,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
2,160.00
3,000.00
420.00
195.00
5,775.00
500.00 Rp.
500.00 Rp.
Rp.
Jumlah a + b + c = Rp.
500.00
500.00
1,000.00
6,775.00
IRWANSYAH SYAMSUDDIN, SE
Direktur
0.060
0.060
0.006
0.003
$1.10