RENCANA ANGGARAN BIAYA

PEKERJAAN INTERIOR SHOWROOM TACO CENTER

MAKASSAR
NO. H. SATUAN TOTAL
NO LINGKUP PEKERJAAN KODE VOLUME
GAMBAR Rp. Rp.

A PEKERJAAN INTERIOR

A.1 PEKERJAAN PERSIAPAN

1 Ijin kerja, listrik dan air kerja, mobilisasi, keamanan dan kebersihan 1.00 LS 1,500,000 1,500,000
2 Marking area 1.00 LS 850,000 850,000
TOTAL A.1 2,350,000

A.2 PEKERJAAN LANTAI

1 Pekerjaan Raised Floor 20.00 M2 2,000,000 40,000,000

Rangka Hollow 40x40
Multipleks 18mm
2 Penutup Lantai Raised Floor 21.95 M2 650,000 14,267,500
- Bongkar closet jongkok, bak air dan kran eksisting
TOTAL A.2 54,267,500

A.3 PEKERJAAN PARTISI DAN PLAFON

1 Pemasangan Dress Up TACO-Back Drop 1.00 Unit 19,500,000 19,500,000

- Partisi Tebal 10 mm
- Ukuran 2.50x6.00 meter
- Partisi Plywood 9mm
- HPL Seri TH 826 ST

2 Pekerjaan LOGO TACO 1.00 Unit 15,000,000 15,000,000

- Ukuran 98 x 38 cm
- Material Akrilik Tebal 4 cm

3 Pekerjaan Meja Meeting 1.00 Unit 6,500,000 6,500,000

- Ukuran 2,44x0,75 m
- Tinggi 70 cm
- Kaki Meja Besi Hollow Fin. Dico Hitam
- HPL TH 17 RE

4 Credenza 1.00 Unit 7,500,000 7,500,000

- Ukuran 2.40x0.90 m
- Tinggi 0.70 m
- Finishing HPL TH 17 RE
- Aksesoris Ex. TACO

6 Panel Katalog 1.00 Unit 3,500,000 3,500,000

- Panjang 2.40 m Lebar 0.50 m
- Dilapisi PVC Sheet Warna Hitam
- Rangka : besi hollow 40/40 dan 20/20, plat 0,8 mm zinchromate

7 Decorative Style , Header Panel, Stiker Code 1.00 Unit 5,500,000 5,500,000
- Cutting Stiker Decorative Tinggi 1.00 m
- Kaca clear 6 mm ex. Lokal
- Sandblast sticker t : 90 cm x lebar menyesuaikan panel kaca

8 Panel Wall Display 4.00 Unit 1,500,000 6,000,000

TOTAL A.3 63,500,000

B PEKERJAAN LAMPU

1 Lampu Dekoratif 3.00 Unit 1,500,000 4,500,000

2 Lampu Spot Light 4.00 Unit 1,000,000 4,000,000
3 Saklar 2.00 Unit 65,000 130,000
4 Stop Kontak 2.00 Unit 65,000 130,000
5 Instalasi Penerangan & Daya 1.00 LS 5,500,000 5,500,000

TOTAL B 14,260,000
TOTAL 134,377,500
PPn 10 % 13,437,750
TOTAL BIAYA PEKERJAAN 147,815,250

file:///conversion/tmp/scratch/360634277.xls WGA - 1