Professional Documents
Culture Documents
Ket :
1 2 4 5 6 7
A PEKERJAAN PENDAHULUAN
1 Pek. Pengukuran Lahan 1,207.44 M2 Rp 5,000.00 Rp 6,037,200.00
2 Pek. Pemasangan Gudang & Direksi Kit 1.00 Ls Rp 10,000,000.00 Rp 10,000,000.00
3 Pek. Pengadaan Sumur Bor 1.00 Ls Rp 18,000,000.00 Rp 18,000,000.00
4 Pek. Pengadaan Listrik 1.00 Ls Rp 3,000,000.00 Rp 3,000,000.00
Rp 37,037,200.00
B PEKERJAAN BANGUNAN CAFÉ
I. PEKERJAAN TANAH, BATU DAN PASIR
1 Pek. Pemasangan Bowplank 87.00 M3 Rp 75,000.00 Rp 6,525,000.00
2 Pek. Galian Tanah T= 100cm 17.14 M3 Rp 120,000.00 Rp 2,056,800.00
3 Pek. Urugan Pasir Bawah Pondasi T=5 cm 0.55 M3 Rp 375,000.00 Rp 204,375.00
4 Pek. Urugan Lapisan Pasir Bawah Lantai T=10 Cm 8.70 M3 Rp 375,000.00 Rp 3,262,500.00
5 Pek. Urugan Tanah Bawah Lantai (Didatangkan) T=15 CM 8.70 M3 Rp 170,000.00 Rp 1,479,000.00
Rp 13,527,675.00
II. PEKERJAAN BETON
1 Pek. Rabat Beton Alas Poer Plat Beton K250 9.19 M3 Rp 450,000.00 Rp 4,135,500.00
2 Pek. Tapak Poerlat Beton K250, Besi D12-100 2.73 M3 Rp 3,800,000.00 Rp 10,355,000.00
6 Pek. Rabat Lantai Kerja Lantai LT.1 T=10cm Beton K225 1.91 M3 Rp 450,000.00 Rp 860,625.00
Rp 140,703,065.00
III. PEKERJAAN TAMBAHAN
3 Lapisan Kolom Motif Kayu Semen Potrland 39.00 m' Rp 400,000.00 Rp 15,600,000.00
Rp 64,100,000.00
IV. PEKERJAAN PINTU, JENDELA, VENTILASI.
Daun Pintu Kaca 9mm, Rangka
Aluminium. Engsel Kupu-kupu, Grandel
1 Pek. Pintu Jendela 1 (Pintu Dua Daun) - 160 tanam, Handle + Kunci Silinder, Door 13.90 m2 Rp 800,000.00 Rp 11,120,000.00
Closer, Door Stop, kaca Jendela bening
5mm
Daun Pintu Multipleks. Hpl Doff. Engsel
Kupu-kupu, Handle Pull, Grandel
2 Pek. Pintu P.2 (Pintu Satu Daun) - 800 8.08 m2 Rp 2,300,000.00 Rp 18,584,000.00
Tanam, Door Closer, Door Stop. Kusen
Kayu
Daun Pintu Multipleks. Hpl Doff. Engsel
Kupu-kupu, Handle Pull, Grandel
3 Pek. Pintu P.3 (Pintu WC) - 750 12.56 m2 Rp 2,300,000.00 Rp 28,888,000.00
Tanam, Door Closer, Door Stop, Kusen
Kayu.
Temperd glass 5mm. Rangka
4 Pek. J.1 (Jenda 4 Lubang) - 2550 5.34 Bh Rp 700,000.00 Rp 3,734,500.00
Aluminium 3".
Temperd glass 5mm. Rangka
5 Pek. J.2 (Jenda 2 Lubang) - 1200 0.96 Bh Rp 700,000.00 Rp 672,000.00
Aluminium 3".
7 Pek. V.1 (Ventilasi Mati) - 800 Kaca glass 5mm. Rangka Aluminium 3". 0.96 Bh Rp 700,000.00 Rp 672,000.00
8 Pek. V.2 (Ventilasi Mati) - 2400 Kaca glass 5mm. Rangka Aluminium 3". 1.20 Bh Rp 700,000.00 Rp 840,000.00
9 Pek. V.3 (Ventilasi Mati) - 1600 Kaca glass 5mm. Rangka Aluminium 3". 0.80 Bh Rp 700,000.00 Rp 560,000.00
10 Pek. Roster Roster 20x20 4.00 m2 Rp 500,000.00 Rp 2,000,000.00
Rp 68,414,500.00
V. PEKERJAAN LANTAI & KERAMIK
1 Pek. Tegel 60X60 Lantai 1 Grani 60x60 solid Matte Brown 91.88 M2 Rp 280,000.00 Rp 25,726,400.00
2 Pek. Tegel 60X60 Kamar Mandi Lantai Granit 60x60 Grey Matte Anti Slip 163.42 M2 Rp 280,000.00 Rp 45,757,600.00
3 Pek. Tegel 60x60 Wastafel dan sink Granit 60x60 Grey Matte Anti Slip 11.40 M2 Rp 280,000.00 Rp 3,192,000.00
4 Pek. Lantai Papan Papan Kelas II 30cm Tebal 3cm 49.63 M2 Rp 550,000.00 Rp 27,296,500.00
5 Pek. Tegel Dinding Keramik Dapur 60x60 cm Keramik Uk. 60/60 Cm white Matte 7.68 M2 Rp 350,000.00 Rp 2,688,000.00
Rp 104,660,500.00
VI. PEKERJAAN DINDING
1 Pas. Pasangan Dinding Bata Ringan Bata Ringan Habel 217.98 M2 Rp 164,000.00 Rp 35,748,720.00
3 Pas. Pasangan Dinding Partisi Kayu Kayu Partisi Papan Kelas III 184.12 M2 Rp 375,000.00 Rp 69,045,000.00
Rp 122,232,120.00
VII. PEKERJAAN PLAFON GYPSUM
1 Pas. Plafon PVC Shunda PVC 114.27 M2 Rp 147,000.00 Rp 16,797,690.00
2 Pas. Rangka Kanal C Aluminium Kanal C 0.75 114.27 M2 Rp 178,000.00 Rp 20,340,060.00
3 Pas. List Plafon PVC PVC 142.27 M' Rp 20,000.00 Rp 2,845,400.00
4 Pas. Listplank List Plank 20 98.84 M2 Rp 40,000.00 Rp 3,953,600.00
Rp 43,936,750.00
VIII. PEKERJAAN ATAP
1 Pas. Kons. Kuda-Kuda Baja Ringan Baja Ringan Kanal C.75.75 136.12 M2 Rp 280,000.00 Rp 38,113,600.00
2 Pas. Atap Spandek 136.12 M2 Rp 110,000.00 Rp 14,973,200.00
3 Pas. Nok Atap Nok Atap 31.00 M2 Rp 102,000.00 Rp 3,162,000.00
3 Pas. Pek. Aluminium Foil Lapisan Atap Aluminium foil 136.12 M3 Rp 85,000.00 Rp 11,570,200.00
4 Rangka Kanopi Lapisan Atap Aluminium foil 1.00 Ls Rp 3,200,000.00 Rp 3,200,000.00
Rp 71,019,000.00
IX. PEKERJAAN PENGECATAN
1 Pek. Cat Tembok/Dinding Indoor Mowilex anti bakteri - ICI 283.28 M2 Rp 32,000.00 Rp 9,065,120.00
Rp 9,065,120.00
X. PEKERJAAN INSTALASI LISTRIK
Tipe Fuse Cartridge Type (Sekering
1 Pas. Box MCB 1.00 Bh Rp 127,000.00 Rp 127,000.00
Tabung)
2 Pek. MCB Panasonic Atau Setara 1.00 Bh Rp 170,000.00 Rp 170,000.00
3 Pas. Lampu Down Ligth 18W Panasonic Atau Setara 38.00 Bh Rp 245,000.00 Rp 9,310,000.00
4 Pas. Lampu Down Ligth 24W Panasonic Atau Setara 19.00 Bh Rp 335,000.00 Rp 6,365,000.00
5 Pas. Lampu Down Ligth 12W Panasonic Atau Setara 33.00 Bh Rp 120,000.00 Rp 3,960,000.00
6 Pas. Saklar Tunggal Panasonic Atau Setara 18.00 Bh Rp 52,300.00 Rp 941,400.00
7 Pas. Saklar Ganda Panasonic Atau Setara 36.00 Bh Rp 55,500.00 Rp 1,998,000.00
8 Pas. Stop Kontak + Instalasi Panasonic Atau Setara 21.00 Bh Rp 142,000.00 Rp 2,982,000.00
11 Pas. Instalasi Kabel Listrik NYM 5 x 4 Kabel Metal 300.00 M' Rp 80,000.00 Rp 24,000,000.00
Rp 49,853,400.00
XI PEKERJAAN PENGHAWAAN
1 Pek. Exhaust Toilet Panasonic Atau Setara 4.00 Bh Rp 450,000.00 Rp 1,800,000.00
5 Pas. Pipa Drainase AC Daikin 20.00 M' Rp 130,000.00 Rp 2,600,000.00
5 Pas. AC Daikin 1.5 Pk 2.00 Bh Rp 12,000,000.00 Rp 24,000,000.00
Rp 28,400,000.00
XII PEKERJAAN PLAMBING
1 Pas. Pipa Air Bersih PVC Type AW Ø 1 1/2” Dari Sumur 67.00 M' Rp 106,000.00 Rp 7,102,000.00
2 Pas. Pipa Closet PVC Type AW Ø 3" 59.45 M' Rp 155,500.00 Rp 9,244,475.00
3 Pas. Pipa Air Kotor PVC Type AW Ø2.5” 15.57 M' Rp 125,500.00 Rp 1,954,035.00
4 Pas. Pipa Air Hujan PVC Type AW Ø 2.5” 60.68 M' Rp 164,000.00 Rp 9,951,520.00
5 Pas. Pipa Air Bersih PVC Type AW Ø 1/2” 26.00 M' Rp 78,000.00 Rp 2,028,000.00
Rp 30,280,030.00
XIII. PEKERJAAN SANITAIR
1 Pas. Kloset Duduk Toto atau setara 4.00 Bh Rp 2,500,000.00 Rp 10,000,000.00
2 Pas. Jet Spray Toto atau setara 4.00 Bh Rp 140,000.00 Rp 560,000.00
3 Pas. Floor Draine Toto atau setara 10.00 Bh Rp 100,000.00 Rp 1,000,000.00
4 Pas. Wastafel + Kran Toto atau setara 8.00 Bh Rp 1,500,000.00 Rp 12,000,000.00
5 Pas. Sink + Keran Toto atau setara 2.00 Bh Rp 1,200,000.00 Rp 2,400,000.00
6 Pas. Kran Air 1/2" Toto atau setara 8.00 Bh Rp 49,500.00 Rp 396,000.00
7 Pas. Urinoir Toto atau setara 8.00 Bh Rp 1,300,000.00 Rp 10,400,000.00
Rp 36,756,000.00
Rp 782,948,160.00
1 Pek. Rabat Beton Alas Poer Plat Beton K250 1.16 M3 Rp 300,000.00 Rp 346,800.00
2 Pek. Tapak Poerlat Beton K250, Besi D12-100 2.31 M3 Rp 4,200,000.00 Rp 9,710,400.00
1 Pek. Rabat Beton Alas Poer Plat Beton K250 1.16 M3 Rp 300,000.00 Rp 346,800.00
3 Pek. Tapak Poerlat Beton K250, Besi D12-100 2.31 M3 Rp 4,200,000.00 Rp 9,710,400.00
2 Pek. Urugan Tanah Bawah Lantai (Didatangkan) T=20 CM 8.70 m3 Rp 180,000.00 Rp 1,566,000.00
Sloft Beton Uk. 15cm x 20cm (Ukuran
3 Pek. Sloof 2 (15 X 20) Finish), Besi 4 Ø 8 mm SNI, Begel Ø 6 3.13 m3 Rp 180,000.00 Rp 563,040.00
mm SNI - 150 mm
H PEKERJAAN MUSHOLAH
9 Pek. Tegel 60X60 Grani 60x60 solid Matte Brown 7.50 m2 Rp 280,000.00 Rp 2,100,000.00
10 Pek. Lantai Kerja Beton K225 0.75 m3 Rp 450,000.00 Rp 337,500.00
11 Pek. Dak Beron Beton K225, Besi 4 Ø 8 mm SNI 0.55 m3 Rp 3,700,000.00 Rp 2,035,000.00
12 Pek. Roster Roster 20x20 4.00 m2 Rp 550,000.00 Rp 2,200,000.00
13 Pek. Atap Spandek 11.00 m2 Rp 110,000.00 Rp 1,210,000.00
14 Pek. Plapon Tripleks 3mm 7.50 m2 Rp 140,000.00 Rp 1,050,000.00
15 Pek. Rangka Plapon Balok 10/10 7.50 m2 Rp 280,000.00 Rp 2,100,000.00
16 Pek Rangka Atap Aluminium 0.75 11.00 m2 Rp 280,000.00 Rp 3,080,000.00
17 Pek Pas. List Plank ListPlank 20 13.00 m1 Rp 170,000.00 Rp 2,210,000.00
Tipe Fuse Cartridge Type (Sekering
18 Pas. Box MCB 1.00 Bh Rp 127,000.00 Rp 127,000.00
Tabung)
19 Pek. MCB Panasonic Atau Setara 1.00 Bh Rp 170,000.00 Rp 170,000.00
20 Pas. Lampu Down Ligth 18W Panasonic Atau Setara 1.00 Bh Rp 245,000.00 Rp 245,000.00
21 Pas. Saklar Tunggal Panasonic Atau Setara 1.00 Bh Rp 52,300.00 Rp 52,300.00
22 Pas. Stop Kontak + Instalasi Panasonic Atau Setara 1.00 Bh Rp 142,000.00 Rp 142,000.00
23 Pas. Instalasi Kabel Listrik NYM 5 x 4 Kabel Metal 15.00 M' Rp 80,000.00 Rp 1,200,000.00
Rp 24,578,800.00
H POS JAGA
9 Pek. Tegel 60X60 Grani 60x60 solid Matte Brown 6.00 m2 Rp 280,000.00 Rp 1,680,000.00
H KASIR
10 Pek. Tegel 60X60 Granit 60x60 solid Motif Kayu 12.00 m2 Rp 280,000.00 Rp 3,360,000.00
2 Pek. Tank Biofil Vol. 2000 Liter Biofil atau Setara 2.00 Ls Rp 8,000,000.00 Rp 16,000,000.00
3 Pembersihan Sisa Pekerjaan 1.00 Ls Rp 15,000,000.00 Rp 15,000,000.00
4 Pek. Galian Talud 410.58 m3 Rp 75,000.00 Rp 30,793,500.00
5 Pek, Jalan Penghubung Beton K225, Coral Sikat 7.00 m3 Rp 1,200,000.00 Rp 8,400,000.00
6 Pek. Talud Beton K225 129.65 m3 Rp 550,000.00 Rp 71,307,500.00
7 Pek. Papan Nama Depan Beton K225, Cuttingan Huruf, Lukisan 8.20 m3 Rp 900,000.00 Rp 7,380,000.00
8 Pek. Rabat Area Bangunan Beton K225 16.91 m3 Rp 450,000.00 Rp 7,609,950.00
9 Pek. Pagar Keliling Beton K225 140.00 m' Rp 1,100,000.00 Rp 154,000,000.00
10 Pek. Tangga Dan Penghubung Gazebo Hollo 4/8, Katu 30/3 14.00 Ls Rp 1,100,000.00 Rp 15,400,000.00
Rp 331,890,950.00
NO. URAIAN PEKERJAAN VOLUME SAT. PANJANG
PEKERJAAN PENDAHULUAN
Gudang dan Bangsal Kerja 1.00 Ls
Pek. Pengukuran Lahan 110.62 M2
Pek. Pemasangan Bouwplank 1.00 Ls
PEKERJAAN BETON
1 Pek. Sloof (15 x 50) 3.57 M3 47.65
2 Pek. Sloof (15 x 30) 0.93 M4 20.75
3 Pek. Sloof (15 x 20) 0.04 M5 1.45
4 Pek. Kolom Utama LT.I (15 x 50) 3.90 M3
5 Pek. Kolom Pengisi LT.I (15 x 30) 0.32 M3
6 Pek. Kolom Praktis LT.I (15x 15) 2.57 M3 0.45
7 Pek. Kolom Utama LT.II (15 x 30) M3
8 Pek. Kolom Praktis LT.II (15x 15) 1.37 M3 0.81
9 Pek. Balok Lantai Utama (15 x 40) 3.98 M3 53.02
10 Pek. Balok Lantai Anak (15x 30) 0.78 M3 17.30
11 Pek. Ring Balk LT.I (15 x 20) 2.53 M3 84.39
12 Pek. Ring Balk LT.II (15 x 20) 2.47 M3 82.29
13 Pek. Balok Latey (15 x 20) 1.04 M3 34.51
14 Pek. Plat Lantai T=12 Cm 5.07 M3
15 Pek. Talang Air Beton Atap LT.II 0.48 M3 4.80
16 Pek. Plat Atap T=10 Cm 2.93 M3
17 Pek. Plat Kanopi Beton T=10 Cm 0.63 M3
18 Pek. Pondasi Foot Plat 100 x 100 x 100 Cm 2.93 M3
19 Pek. Lantai Kerja T=10 Cm K125 1.35 M3 1.00
PEKERJAAN ATAP
Pas. Kons. Kuda-Kuda Baja Ringan 64.20 M2
Pas. Atap 64.20 M2
Pas. Nook/Bumbungan 17.55 M'
Pas. Water Proofing Atap Beton + Wc LT.II 36.13 M2
Pas. Woodplank 22.11 M'
PEKERJAAN PENGECATAN
Pek. Cat Tembok/Dinding 700.74 M2
Pek. Cat Plafon 98.29 M2
Pek. Cat Listplank 23.27 M2
PEKERJAAN INSTALASI LISTRIK
Pas. Skring Case Lokal Biasa 2.00 Bh
Pas. Instalasi TV Ex Belden 1.00 Bh
Pas. Lampu Pijar 12.00 Bh
Pas. Lampu Down Ligth 20.00 Bh
Pas. Lampu Taman Dinding 6.00 Bh
Pas. Saklar Tunggal 6.00 Bh
Pas. Saklar Ganda 8.00 Bh
Pas. Stop Kontak + Instalasi 13.00 Bh
Pas. Sparing Pipa Refrigan AC 5.00 Unit
Pas. Pipa Drainase AC 40.00 M'
Pas. Exaust WC 4.00 Bh
PEKERJAAN PLAMBING
Pas. Pipa Closet PVC Type AW Ø 3” 22.50 M'
Pas. Pipa Air Hujan PVC Type AW Ø 2 1/2” 71.00 M'
Pas. Pipa Air Kotor PVC Type AW Ø 2” 43.00 M'
Pas. Pipa PVC Type AW Ø 1/2” 75.00 M'
PEKERJAAN SANITAIR
Pas. Kloset Duduk 4.00 Bh
Pas. Jet Spray 4.00 Bh
Pas. Floor Draine 9.00 Bh
Pas. Wastafel + Kran 1.00 Bh
Pas. Instalasi Air Panas (Exlude Mesin ) 3.00 Bh
Pas. Shower 3.00 Bh
Pas. Kran taman 1.00 Bh
Pas. Kran Air 1/2" 5.00 Bh
PEKERJAAN RAILING
Pek. Pas. Railing Pengaman Area Ruang Jemur LT.II 3.27 M2
Pas. Rangka Railing Aluminium Void Balkon Kolam+Coriddor 13.63 M2
Pas. Railing Balkon LT.II 2.08 M2
0.08
0.05
0.03
4.00 0.08 13.00
3.50 0.05 2.00
1.52 0.42 0.18
0.56
0.08
0.05
0.03
0.03
0.03
0.12 42.22
0.10
0.10 29.29
0.10 6.31
0.33 0.08 0.25 9.00
0.15 9.00
350.37
3.50 38.00
108.00 108.00
0.05 94.36
106.41
0.10 10.01
10.06
3.00 59.33
15.49
15.00
11.15
17.96
1.95
98.29
19.71
64.20
13.63
2.08
KET.
10
ANALISA HARGA SATUAN PEKERJAAN
ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH
MENGGALI 1 M3 TANAH SEDALAM= 1 M
Tenaga
0.750 org/hr Pekerja @ Rp. 130,000.00 Rp. 97,500.00
0.025 org/hr Mandor @ Rp. 150,000.00 Rp. 3,750.00
Rp. 101,250.00
Rp. 101,250.00
MENGURUG 1 M3 SIRTU
Bahan
1.200 M3 Sirtu Urug @ Rp. 140,000.00 Rp. 168,000.00
Rp. 168,000.00
Tenaga
0.250 org/hr Pekerja @ Rp. 130,000.00 Rp. 32,500.00
0.025 org/hr Mandor @ Rp. 150,000.00 Rp. 3,750.00
Rp. 36,250.00
Total Jumlah Rp. 204,250.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI
MEMEASANG 1 M3 BATU KOSONG (AANSTAMPING)
Bahan
1.100 M3 Batu Belah 15 / 20 cm @ Rp. 300,000.00 Rp. 330,000.00
0.432 M3 Pasir Urug @ Rp. 162,500.00 Rp. 70,200.00
Rp. 400,200.00
Tenaga
0.780 org/hr Pekerja @ Rp. 130,000.00 Rp. 101,400.00
0.390 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 70,200.00
0.039 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 7,800.00
0.039 org/hr Mandor @ Rp. 150,000.00 Rp. 5,850.00
Rp. 185,250.00
Total Jumlah Rp. 585,450.00
MEMASANG 1 M3 PONDASI TALUD, CAMPURAN 1 PC : 4 PP
Bahan
1.100 M3 Batu Belah 15 cm / 20 cm @ Rp. 300,000.00 Rp. 330,000.00
163.000 Kg Semen Portland @ Rp. 1,400.00 Rp. 228,200.00
0.520 M3 Pasir Pasang @ Rp. 200,000.00 Rp. 104,000.00
Rp. 662,200.00
Tenaga
1.500 org/hr Pekerja @ Rp. 130,000.00 Rp. 195,000.00
0.600 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 108,000.00
0.060 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 12,000.00
0.075 org/hr Mandor @ Rp. 150,000.00 Rp. 11,250.00
Rp. 326,250.00
Total Jumlah Rp. 988,450.00
Tenaga
1.500 org/hr Pekerja @ Rp. 130,000.00 Rp. 195,000.00
0.750 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 135,000.00
0.075 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 15,000.00
0.075 org/hr Mandor @ Rp. 150,000.00 Rp. 11,250.00
Rp. 356,250.00
Total Jumlah Rp. 820,450.00
MEMASANG 1 M2 PASANGAN PONDASI BATU BATA (ROLAG) TEBAL 1 BATA, 1 PC : 2 PS
Bahan
105.000 Bh Batu Bata Lokal @ Rp. 750.00 Rp. 78,750.00
21.750 Kg Semen Portland @ Rp. 1,400.00 Rp. 30,450.00
0.040 M3 Pasir Pasang @ Rp. 200,000.00 Rp. 8,000.00
Rp. 117,200.00
Tenaga
0.320 org/hr Pekerja @ Rp. 130,000.00 Rp. 41,600.00
0.100 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 18,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 63,850.00
Total Jumlah Rp. 181,050.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN PASANGAN DINDING
MEMASANG 1 M2 BATA MERAH LOKAL UK (4X9X19) CM TEBAL 1/2 BATA, CAMP. SPESI 1 PC : 3 PS
Bahan
105.00 M3 Batu Bata Standard @ Rp. 750.00 Rp. 78,750.00
14.37 Kg Semen Portland @ Rp. 1,400.00 Rp. 20,118.00
0.04 M3 Pasir Pasang @ Rp. 200,000.00 Rp. 8,000.00
Rp. 106,868.00
Tenaga
0.32 org/hr Pekerja @ Rp. 130,000.00 Rp. 41,600.00
0.10 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 18,000.00
0.01 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.02 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 63,850.00
Total Jumlah Rp. 170,718.00
Tenaga
0.30 org/hr Pekerja @ Rp. 130,000.00 Rp. 39,000.00
0.10 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 18,000.00
0.01 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.02 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 61,250.00
Total Jumlah Rp. 162,552.00
MEMASANG 1 M2 BATA MERAH UK (5 X 11 X 22) CM TEBAL 1/2 BATA, CAMP. SPESI 1 PC : 5 PS
Bahan
105.00 buah Batu Bata @ Rp. 750.00 Rp. 78,750.00
9.68 Kg Semen Portland @ Rp. 1,400.00 Rp. 13,552.00
0.05 M3 Pasir Pasang @ Rp. 200,000.00 Rp. 9,000.00
Rp. 101,302.00
Tenaga
0.30 org/hr Pekerja @ Rp. 130,000.00 Rp. 39,000.00
0.10 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 18,000.00
0.01 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.02 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 61,250.00
Total Jumlah Rp. 162,552.00
Tenaga
0.1500 org/hr Pekerja @ Rp. 130,000.00 Rp. 19,500.00
0.1000 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 18,000.00
0.0100 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.0080 org/hr Mandor @ Rp. 150,000.00 Rp. 1,200.00
Rp. 40,700.00
Total Jumlah Rp. 45,250.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN FINISHING (PENGECETAN)
PENGECETAN 1 M2 TEMBOK BARU (INTERIOR)
Bahan
0.1500 Kg Cat penutup 2 kali @ Rp. 37,000.00 Rp. 5,550.00
0.100 Kg Plamir @ Rp. 6,400.00 Rp. 640.00
0.100 Kg Cat dasar @ Rp. 18,800.00 Rp. 1,880.00
Rp. 8,070.00
Tenaga
0.0200 org/hr Pekerja @ Rp. 130,000.00 Rp. 2,600.00
0.0630 org/hr Tukang Cat @ Rp. 180,000.00 Rp. 11,340.00
0.0063 org/hr Kepala Tukang Cat @ Rp. 200,000.00 Rp. 1,260.00
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 15,575.00
Total Jumlah Rp. 23,645.00
Bahan
0.1500 Kg Cat penutup 2 kali @ Rp. 62,000.00 Rp. 9,300.00
0.100 Kg Plamir @ Rp. 6,400.00 Rp. 640.00
0.100 Kg Cat dasar @ Rp. 37,500.00 Rp. 3,750.00
Rp. 13,690.00
Tenaga
0.0200 org/hr Pekerja @ Rp. 130,000.00 Rp. 2,600.00
0.0630 org/hr Tukang Cat @ Rp. 180,000.00 Rp. 11,340.00
0.0063 org/hr Kepala Tukang Cat @ Rp. 200,000.00 Rp. 1,260.00
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 15,575.00
Total Jumlah Rp. 29,265.00
PENGECETAN 1 M2 PLAFOND
Bahan
0.100 Kg Plamir @ Rp. 6,400.00 Rp. 640.00
0.100 Kg Cat dasar @ Rp. 18,800.00 Rp. 1,880.00
0.260 Kg Cat penutup 2 kali @ Rp. 46,290.00 Rp. 12,035.40
Rp. 14,555.40
Tenaga
0.020 org/hr Pekerja @ Rp. 130,000.00 Rp. 2,600.00
0.063 org/hr Tukang Cat @ Rp. 180,000.00 Rp. 11,340.00
0.0063 org/hr Kepala Tukang Cat @ Rp. 200,000.00 Rp. 1,260.00
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 15,575.00
Total Jumlah Rp. 30,130.40
PENGECETAN 1 M2 BID. KAYU BARU (1 LAPIS PLAMIR),1 LAPIS CAT DASAR,2 LAPIS CAT PENUTUP
Bahan
0.200 Kg Cat Meni @ Rp. 13,000.00 Rp. 2,600.00
0.150 Kg Plamir @ Rp. 6,400.00 Rp. 960.00
0.170 Kg Cat dasar @ Rp. 60,000.00 Rp. 10,200.00
0.260 Kg Cat penutup 2 kali @ Rp. 60,000.00 Rp. 15,600.00
Rp. 29,360.00
Tenaga
0.070 org/hr Pekerja @ Rp. 130,000.00 Rp. 9,100.00
0.009 org/hr Tukang Cat @ Rp. 180,000.00 Rp. 1,620.00
0.006 org/hr Kepala Tukang Cat @ Rp. 200,000.00 Rp. 1,200.00
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 12,295.00
Total Jumlah Rp. 41,655.00
PENGECETAN 1 M2 VERNIS BATU ALAM
Bahan
0.200 Kg Cat Meni @ Rp. 13,000.00 Rp. 2,600.00
0.150 Kg Plamir @ Rp. 6,400.00 Rp. 960.00
0.170 Kg Vernis/Plitur @ Rp. 45,000.00 Rp. 7,650.00
1.000 Bh Alat Bantu @ Rp. 45,000.00 Rp. 45,000.00
Rp. 56,210.00
Tenaga
0.070 org/hr Pekerja @ Rp. 130,000.00 Rp. 9,100.00
0.009 org/hr Tukang Cat @ Rp. 180,000.00 Rp. 1,620.00
0.006 org/hr Kepala Tukang Cat @ Rp. 200,000.00 Rp. 1,200.00
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 12,295.00
Total Jumlah Rp. 68,505.00
PENGECETAN 1 M2 PERMUKAAN BAJA (CAT ANTI KARAT "SINGKRONIT)
Bahan
0.110 Kg Cat Dasar @ Rp. 13,000.00 Rp. 1,430.00
0.170 Kg Cat Antara @ Rp. 60,000.00 Rp. 10,200.00
0.080 Kg Cat Penutup @ Rp. 60,000.00 Rp. 4,800.00
Rp. 16,430.00
Tenaga
0.083 org/hr Pekerja @ Rp. 130,000.00 Rp. 10,833.33
0.133 org/hr Tukang Cat @ Rp. 180,000.00 Rp. 24,000.00
0.050 org/hr Kepala Tukang Cat @ Rp. 200,000.00 Rp. 10,000.00
0.033 org/hr Mandor @ Rp. 150,000.00 Rp. 5,000.00
Rp. 49,833.33
Total Jumlah Rp. 66,263.33
Analisa Biaya Konstruksi Pekerjaan Beton
MEMBUAT 1 M3 BETON MUTU F'c =14,5 Mpa (k 175), SLUMP (12 ± 2) CM, W/C = 0,66
Bahan
276.000 Kg Semen Portland @ Rp. 1,400.00 Rp. 386,400.00
1.100 Kg Pasir Beton @ Rp. 200,000.00 Rp. 220,000.00
1.100 Kg Batu Pecah 1 s/d 2 cm @ Rp. 300,000.00 Rp. 330,000.00
215.000 Liter Air @ Rp. 45.00 Rp. 9,675.00
Rp. 946,075.00
Tenaga
1.250 org/hr Pekerja @ Rp. 130,000.00 Rp. 162,500.00
0.150 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 27,000.00
0.028 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 5,600.00
0.083 org/hr Mandor @ Rp. 150,000.00 Rp. 12,450.00
Rp. 207,550.00
Total Jumlah Rp. 1,153,625.00
MEMBUAT 1 M3 BETON MUTU F'c =19,3 Mpa (K 225), SLUMP (12 ± 2) CM, W/C = 0,58
Bahan
371.000 Kg Semen Portland @ Rp. 1,400.00 Rp. 519,400.00
1.100 Kg Pasir Beton @ Rp. 200,000.00 Rp. 220,000.00
1.100 Kg Batu Pecah 1 s/d 2 cm @ Rp. 300,000.00 Rp. 330,000.00
215.000 Liter Air @ Rp. 45.00 Rp. 9,675.00
Rp. 1,079,075.00
Tenaga
1.650 org/hr Pekerja @ Rp. 130,000.00 Rp. 214,500.00
0.275 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 49,500.00
0.028 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 5,600.00
0.083 org/hr Mandor @ Rp. 150,000.00 Rp. 12,450.00
Rp. 282,050.00
Total Jumlah Rp. 1,361,125.00
MEMBUAT 1 M3 LANTAI KERJA BETON MUTU (RABAT BETON) F'c = 7,4 MPa (K 100),
SLUMP (3 - 6) CM, W/C = 0,87
Bahan
230.000 Kg Semen Portland @ Rp. 1,400.00 Rp. 322,000.00
1.100 Kg Pasir Beton @ Rp. 200,000.00 Rp. 220,000.00
1.100 Kg Batu Pecah 1 s/d 2 cm @ Rp. 300,000.00 Rp. 330,000.00
200.000 Liter Air @ Rp. 45.00 Rp. 9,000.00
Rp. 881,000.00
Tenaga
1.200 org/hr Pekerja @ Rp. 130,000.00 Rp. 156,000.00
0.200 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 36,000.00
0.020 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 4,000.00
0.060 org/hr Mandor @ Rp. 150,000.00 Rp. 9,000.00
Rp. 205,000.00
Total Jumlah Rp. 1,086,000.00
PEMBESIAN 1 Kg DENGAN BESI POLOS ATAU BESI ULIR
Bahan
10.500 Kg Besi Beton @ Rp. 13,500.00 Rp. 141,750.00
0.150 Kg Kawat Ikat Beton @ Rp. 17,500.00 Rp. 2,625.00
Rp. 144,375.00
Upah
0.070 org/hr Pekerja @ Rp. 130,000.00 Rp. 9,100.00
0.070 org/hr Tukang Besi @ Rp. 180,000.00 Rp. 12,600.00
0.0070 org/hr Kepala Tukang Besi @ Rp. 200,000.00 Rp. 1,400.00
0.0040 org/hr Mandor @ Rp. 150,000.00 Rp. 600.00
Rp. 23,700.00
Total Jumlah 10 Kg Rp. 168,075.00
Total Jumlah 1 Kg Rp. 16,807.50
MEMASANG 1 M2 BEKISTING UNTUK PONDASI
Bahan
0.040 M3 Kayu Kelas III @ Rp. 2,000,000.00 Rp. 80,000.00
0.300 Kg Paku biasa 5 - 10 " @ Rp. 17,500.00 Rp. 5,250.00
0.100 Ltr Minyak Bekisting @ Rp. 9,000.00 Rp. 900.00
Rp. 86,150.00
Upah tiap M2 Pembuatan Bekisting
0.520 org/hr Pekerja @ Rp. 130,000.00 Rp. 67,600.00
0.260 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 46,800.00
0.026 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 5,200.00
0.026 org/hr Mandor @ Rp. 150,000.00 Rp. 3,900.00
Rp. 123,500.00
Total Jumlah Rp. 209,650.00
MEMASANG 1 M2 BEKISTING UNTUK SLOOF
Bahan
0.045 M3 Kayu Kelas III @ Rp. 2,000,000.00 Rp. 90,000.00
0.300 Kg Paku biasa 5 - 10 " @ Rp. 17,500.00 Rp. 5,250.00
0.100 Ltr Minyak Bekisting @ Rp. 9,000.00 Rp. 900.00
Rp. 96,150.00
@ Rp. Rp. -
Rp. 90,750.00
Tenaga
0.247 OH Pekerja @ Rp. 130,000.00 Rp. 32,110.00
0.160 OH Tukang @ Rp. 180,000.00 Rp. 28,800.00
0.117 OH Kepala Tukang @ Rp. 200,000.00 Rp. 23,400.00
0.010 OH Mandor @ Rp. 150,000.00 Rp. 1,500.00
Rp. 85,810.00
Tenaga
4.0000 org/hr Pekerja @ Rp. 130,000.00 Rp. 520,000.00
12.0000 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 2,160,000.00
1.2000 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 240,000.00
0.2000 org/hr Mandor @ Rp. 150,000.00 Rp. 30,000.00
kayu kls I Rp. 2,950,000.00
kayu kls II Rp. 2,950,000.00
kayu kls I Total Jumlah Rp. 11,848,000.00
kayu kls II Total Jumlah Rp. 9,098,000.00
MEMASANG 1 M3 GORDING KAYU KELAS I DAN II
Bahan
1.1000 M3 Kayu Kls I @ Rp. 8,000,000.00 Rp. 8,800,000.00
1.1000 M3 Kayu Kls II @ Rp. 5,500,000.00 Rp. 6,050,000.00
3.0000 Kg Paku Biasa @ Rp. 17,500.00 Rp. 52,500.00
kayu kls I Rp. 8,852,500.00
kayu kls II Rp. 6,102,500.00
Tenaga
2.4000 org/hr Pekerja @ Rp. 130,000.00 Rp. 312,000.00
7.2000 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 1,296,000.00
0.7200 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 144,000.00
0.1200 org/hr Mandor @ Rp. 150,000.00 Rp. 18,000.00
kayu kls I Rp. 1,770,000.00
kayu kls II Rp. 1,770,000.00
kayu kls I Total Jumlah Rp. 10,622,500.00
kayu kls II Total Jumlah Rp. 7,872,500.00
MEMASANG 1 m2 RANGKA LANGIT-LANGIT, KAYU KELAS I DAN II
Bahan
0.0154 M3 Kayu Kls I @ Rp. 8,000,000.00 Rp. 123,200.00
0.0154 M3 Kayu Kls II @ Rp. 5,500,000.00 Rp. 84,700.00
0.2000 Kg Paku Biasa @ Rp. 17,500.00 Rp. 3,500.00
kayu kls I Rp. 126,700.00
kayu kls II Rp. 88,200.00
Tenaga
0.150 org/hr Pekerja @ Rp. 130,000.00 Rp. 19,500.00
0.250 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 45,000.00
0.025 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 5,000.00
0.075 org/hr Mandor @ Rp. 150,000.00 Rp. 11,250.00
kayu kls I Rp. 80,750.00
kayu kls II Rp. 80,750.00
kayu kls I Total Jumlah Rp. 207,450.00
kayu kls II Total Jumlah Rp. 168,950.00
MEMASANG 1 Bh DINDING TERAWANG (ROSTER) UKURAN (12 x 11 x 24) CM, CAMPURAN SPESI 1 PC : 4 PP
Bahan
1.000 bh Roster Terawang @ Rp. 15,000.00 Rp. 15,000.00
0.500 Kg Semen Portland @ Rp. 1,120.00 Rp. 560.00
0.0035 m3 Pasir Pasang @ Rp. 200,000.00 Rp. 700.00
Rp. 16,260.00
Tenaga
0.150 org/hr Pekerja @ Rp. 130,000.00 Rp. 19,500.00
0.050 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 9,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 32,750.00
Total Jumlah Rp. 49,010.00
1 M² RANGKA RANGKA PLAFON HOLLOW
Bahan
3.70 m' Hollow uk. 2 / 4 @ Rp. 7,500.00 Rp. 27,750.00
1.00 m' Wallangers @ Rp. 6,666.67 Rp. 6,666.67
2.00 M' Penganntung Hollow 2/4 @ Rp. 7,500.00 Rp. 15,000.00
30.00 Bh Sekrup @ Rp. 125.00 Rp. 3,750.00
0.05 Ls Alat Bantu @ Rp. 50,000.00 Rp. 2,500.00
Rp. 55,666.67
Tenaga
0.35 org/hr Pekerja @ Rp. 130,000.00 Rp. 45,500.00
0.25 org/hr Tukang Besi @ Rp. 180,000.00 Rp. 45,000.00
0.03 org/hr Kepala Tukang Besi @ Rp. 200,000.00 Rp. 5,000.00
0.01 org/hr Mandor @ Rp. 150,000.00 Rp. 1,125.00
Rp. 96,625.00
Total Jumlah Rp. 152,291.67
1 M² RANGKA RANGKA ATAP BAJA RINGAN C 75
Bahan
4.80 m' C 75.75 @ Rp. 15,000.00 Rp. 72,000.00
30.00 Bh Sekrup @ Rp. 125.00 Rp. 3,750.00
0.05 Ls Alat Bantu @ Rp. 150,000.00 Rp. 7,500.00
Rp. 83,250.00
Tenaga
0.45 org/hr Pekerja @ Rp. 130,000.00 Rp. 58,500.00
0.35 org/hr Tukang Besi @ Rp. 180,000.00 Rp. 63,000.00
0.04 org/hr Kepala Tukang Besi @ Rp. 200,000.00 Rp. 7,000.00
0.01 org/hr Mandor @ Rp. 150,000.00 Rp. 1,125.00
Rp. 129,625.00
Total Jumlah Rp. 212,875.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN LANTAI
Bahan
0.3000 lbr Seng Plat @ Rp. 25,000.00 Rp. 7,500.00
0.0400 bh Paku Payung @ Rp. 25,000.00 Rp. 1,000.00
Rp. 8,500.00
Tenaga
0.1500 org/hr Pekerja @ Rp. 130,000.00 Rp. 19,500.00
0.0700 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 12,600.00
0.0080 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 1,600.00
0.0060 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 34,600.00
Total Jumlah Rp. 43,100.00
MEMASANG 1 M2 ATAP SENG SUKA JEMPOL
Bahan
6.6000 Ft Atap Seng Suka Jempol @ Rp. 8,333.33 Rp. 55,000.00
6.0000 Kg Skruw @ Rp. 125.00 Rp. 750.00
Rp. 55,750.00
Tenaga
0.1200 org/hr Pekerja @ Rp. 130,000.00 Rp. 15,600.00
0.0600 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 10,800.00
0.0060 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 1,200.00
0.0060 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 28,500.00
Total Jumlah Rp. 84,250.00
MEMASANG 1 M' ATAP NOK Seng Plat
Bahan
0.3000 lbr Seng Plat @ Rp. 25,000.00 Rp. 7,500.00
0.0400 bh Paku Payung @ Rp. 125.00 Rp. 5.00
Rp. 7,505.00
Tenaga
0.1500 org/hr Pekerja @ Rp. 130,000.00 Rp. 19,500.00
0.0700 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 12,600.00
0.0080 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 1,600.00
0.0060 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 34,600.00
Total Jumlah Rp. 42,105.00
MEMASANG 1 M2 ATAP MULTI ROOF KASAR
Bahan
1.7000 Lbr Atap Multi Roof Kasar @ Rp. 82,500.00 Rp. 140,250.00
6.0000 Kg Skruw @ Rp. 125.00 Rp. 750.00
Rp. 141,000.00
Tenaga
0.1200 org/hr Pekerja @ Rp. 130,000.00 Rp. 15,600.00
0.0600 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 10,800.00
0.0060 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 1,200.00
0.0060 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 28,500.00
Total Jumlah Rp. 169,500.00
MEMASANG 1 M2 ATAP METAL ROOF
Bahan
1.7000 Lbr Atap Metal Roof @ Rp. 38,000.00 Rp. 64,600.00
6.0000 Kg Skruw @ Rp. 125.00 Rp. 750.00
Rp. 65,350.00
Tenaga
0.1200 org/hr Pekerja @ Rp. 130,000.00 Rp. 15,600.00
0.0600 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 10,800.00
0.0060 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 1,200.00
0.0060 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 28,500.00
Total Jumlah Rp. 93,850.00
MEMASANG 1 M' ATAP NOK MULTI ROOF KASAR
Bahan
1.3000 lbr Bubungan Multi Roof Kasar @ Rp. 58,000.00 Rp. 75,400.00
0.0400 bh Skruw @ Rp. 82,500.00 Rp. 3,300.00
Rp. 78,700.00
Tenaga
0.1500 org/hr Pekerja @ Rp. 130,000.00 Rp. 19,500.00
0.0700 org/hr Tukang Atap @ Rp. 180,000.00 Rp. 12,600.00
0.0080 org/hr Kepala Tukang Atap @ Rp. 200,000.00 Rp. 1,600.00
0.0060 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 34,600.00
Total Jumlah Rp. 113,300.00
Bahan
1.3000 lbr Bubungan Metal Roof @ Rp. 35,000.00 Rp. 45,500.00
0.0400 bh Skruw @ Rp. 125.00 Rp. 5.00
Rp. 45,505.00
Tenaga
0.1500 org/hr Pekerja @ Rp. 130,000.00 Rp. 19,500.00
0.0700 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 12,600.00
0.0080 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 1,600.00
0.0060 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 34,600.00
Total Jumlah Rp. 80,105.00
MEMASANG 1 M2 ATAP SPANDEK ZINKALUM 0,4 MM
Bahan
1.1000 Lbr Atap Zinkalume 0,4 mm @ Rp. 45,000.00 Rp. 49,500.00
0.0200 bh Paku Screw @ Rp. 300.00 Rp. 6.00
Rp. 49,506.00
Tenaga
0.015 org/hr Pekerja @ Rp. 130,000.00 Rp. 1,950.00
0.075 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 13,500.00
0.008 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 1,600.00
0.006 org/hr Mandor @ Rp. 150,000.00 Rp. 900.00
Rp. 17,950.00
Total Jumlah Rp. 67,456.00
Bahan
1.100 lbr Nok Zinkalume licin 0,4 mm ( Llr 60 @ Rp. 55,000.00 Rp. 60,500.00
6.000 bh Paku Screw @ Rp. 300.00 Rp. 1,800.00
Rp. 62,300.00
Tenaga
0.250 org/hr Pekerja @ Rp. 130,000.00 Rp. 32,500.00
0.150 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 27,000.00
0.015 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 3,000.00
0.013 org/hr Mandor @ Rp. 150,000.00 Rp. 1,950.00
Rp. 64,450.00
Total Jumlah Rp. 126,750.00
MEMASANG 1 M' TALANG DATAR SINKALUME LICING = 0,4 MM
Bahan
1.050 m' Talang datar Zinkalume licin 0,4 mm @ Rp. 55,000.00 Rp. 57,750.00
0.015 kg Paku 1 cm - 2,5 cm @ Rp. 15,000.00 Rp. 225.00
0.019 m3 Papan Kayu Kelas II @ Rp. 6,000,000.00 Rp. 114,000.00
Rp. 171,975.00
Tenaga
0.200 org/hr Pekerja @ Rp. 130,000.00 Rp. 26,000.00
0.400 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 72,000.00
0.025 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 5,000.00
0.010 org/hr Mandor @ Rp. 150,000.00 Rp. 1,500.00
Rp. 104,500.00
Total Jumlah Rp. 276,475.00
Tenaga
0.200 org/hr Pekerja @ Rp. 130,000.00 Rp. 26,000.00
0.100 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 18,000.00
0.010 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 2,000.00
0.001 org/hr Mandor @ Rp. 150,000.00 Rp. 150.00
Rp. 46,150.00
Total Jumlah Rp. 111,040.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT-LANGIT
1 m2 PASANGAN PLAFON GYPSUM BOARD = 240 x 120 x 0,9 cm
Bahan
0.3500 Lbr Gypsum Board @ Rp. 80,000.00 Rp. 28,000.00
0.2000 Kg Paku Biasa 2" - 5" @ Rp. 17,500.00 Rp. 3,500.00
0.030 Zak UB 888/400 Coumpound @ Rp. 60,000.00 Rp. 1,800.00
0.016 Roll Isolasi Calsiboard @ Rp. 15,000.00 Rp. 240.00
11.500 Bh Sekrup @ Rp. 300.00 Rp. 3,450.00
1.000 Lbr Kertas Gosok @ Rp. 15,000.00 Rp. 15,000.00
Rp. 51,990.00
Tenaga
0.0800 org/hr Pekerja @ Rp. 130,000.00 Rp. 10,400.00
0.1000 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 18,000.00
0.0200 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 4,000.00
0.0035 org/hr Mandor @ Rp. 150,000.00 Rp. 525.00
Rp. 32,925.00
Jumlah 1 m2 Rp. 84,915.00
1 m2 PASANGAN PLAFON CALSIBOARD = 120 X 240 Cm
Bahan
0.3500 Lbr Calse Board @ Rp. 55,000.00 Rp. 19,250.00
0.2000 Kg Paku Biasa 2" - 5" @ Rp. 17,500.00 Rp. 3,500.00
0.030 Zak UB 888/400 Coumpound @ Rp. 60,000.00 Rp. 1,800.00
0.016 Roll Isolasi Calsiboard @ Rp. 15,000.00 Rp. 240.00
11.500 Bh Sekrup @ Rp. 300.00 Rp. 3,450.00
1.000 Lbr Kertas Gosok @ Rp. 15,000.00 Rp. 15,000.00
Rp. 43,240.00
Tenaga
0.0800 org/hr Pekerja @ Rp. 130,000.00 Rp. 10,400.00
0.1000 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 18,000.00
0.0200 org/hr Kepala Tukang Kayu @ Rp. 200,000.00 Rp. 4,000.00
0.0035 org/hr Mandor @ Rp. 150,000.00 Rp. 525.00
Rp. 32,925.00
Jumlah 1 m2 Rp. 76,165.00
MEMASANG 1 BH PITTING
Bahan
1.000 Bh Piting @ Rp. 15,000.00 Rp. 15,000.00
Rp. 15,000.00
Upah
0.0250 Upah Supl. List @ Rp. 172,500.00 Rp. 4,312.50
Rp. 4,312.50 Rp. 19,312.50
ANALISA BIAYA PEKERJAAN SANITAIR
MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK
Bahan
1.0000 Bh Kloset Duduk @ Rp. 1,844,500.00 Rp. 1,844,500.00
0.060 6% HB Perlengkapan 6 % H. Bahan @ Rp. 1,844,500.00 Rp. 110,670.00
Rp. 1,955,170.00
Tenaga
3.3000 org/hr Pekerja @ Rp. 130,000.00 Rp. 429,000.00
1.1000 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 198,000.00
0.0010 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 200.00
0.1600 org/hr Mandor @ Rp. 150,000.00 Rp. 24,000.00
Rp. 651,200.00
Jumlah 1 Bh Rp. 2,606,370.00
MEMASANG 1 BUAH KLOSET DUDUK
Bahan
1.0000 Bh Kloset Duduk @ Rp. 1,844,500.00 Rp. 1,844,500.00
0.060 6% HB Perlengkapan 6 % H. Bahan @ Rp. 1,844,500.00 Rp. 110,670.00
Rp. 1,955,170.00
Tenaga
3.3000 org/hr Pekerja @ Rp. 130,000.00 Rp. 429,000.00
1.1000 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 198,000.00
0.0010 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 200.00
0.1600 org/hr Mandor @ Rp. 150,000.00 Rp. 24,000.00
Rp. 651,200.00
Jumlah 1 Bh Rp. 2,606,370.00
MEMASANG 1 BUAH WASTAFEL
Bahan
1.0000 Bh WASTAFEL @ Rp. 450,000.00 Rp. 450,000.00
0.060 6% HB Perlengkapan 6 % H. Bahan @ Rp. 450,000.00 Rp. 27,000.00
Rp. 477,000.00
Tenaga
3.3000 org/hr Pekerja @ Rp. 130,000.00 Rp. 429,000.00
1.1000 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 198,000.00
0.0010 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 200.00
0.1600 org/hr Mandor @ Rp. 150,000.00 Rp. 24,000.00
Rp. 651,200.00
Jumlah 1 Bh Rp. 1,128,200.00
Upah
0.010 org/hr Pekerja @ Rp. 130,000.00 Rp. 1,300.00
0.100 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 18,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.005 org/hr Mandor @ Rp. 150,000.00 Rp. 750.00
Rp. 22,050.00
Jumlah 1 Bh Rp. 29,237.50
Upah
0.010 org/hr Pekerja @ Rp. 130,000.00 Rp. 1,300.00
0.100 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 18,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,000.00
0.005 org/hr Mandor @ Rp. 150,000.00 Rp. 750.00
Rp. 22,050.00
Jumlah 1 Bh Rp. 472,237.50
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1/2''
Bahan
1.200 m' Pipa PVC @ Rp. 16,000.00 Rp. 19,200.00
0.350 35% HB Perlengkapan @ Rp. 16,000.00 Rp. 5,600.00
Rp. 24,800.00
Upah
0.036 org/hr Pekerja @ Rp. 130,000.00 Rp. 4,680.00
0.060 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 10,800.00
0.006 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 1,200.00
0.0018 org/hr Mandor @ Rp. 150,000.00 Rp. 270.00
Rp. 16,950.00
Rp. 41,750.00
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1/2''
Bahan
1.200 m' Pipa PVC @ Rp. 16,000.00 Rp. 19,200.00
0.350 35% HB Perlengkapan @ Rp. 16,000.00 Rp. 5,600.00
Rp. 24,800.00
Upah
0.036 org/hr Pekerja @ Rp. 130,000.00 Rp. 4,680.00
0.060 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 10,800.00
0.006 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 1,200.00
0.0018 org/hr Mandor @ Rp. 150,000.00 Rp. 270.00
Rp. 16,950.00
Rp. 41,750.00
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 3/4''
Bahan
1.200 m' Pipa PVC @ Rp. 20,000.00 Rp. 24,000.00
0.350 35% HB Perlengkapan @ Rp. 20,000.00 Rp. 7,000.00
Rp. 31,000.00
Upah
0.036 org/hr Pekerja @ Rp. 130,000.00 Rp. 4,680.00
0.060 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 10,800.00
0.006 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 1,200.00
0.0018 org/hr Mandor @ Rp. 150,000.00 Rp. 270.00
Rp. 16,950.00
Rp. 47,950.00
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1''
Bahan
1.200 m' Pipa PVC @ Rp. 25,000.00 Rp. 30,000.00
0.350 35% HB Perlengkapan @ Rp. 25,000.00 Rp. 8,750.00
Rp. 38,750.00
Upah
0.054 org/hr Pekerja @ Rp. 130,000.00 Rp. 7,020.00
0.090 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 16,200.00
0.009 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 1,800.00
0.0027 org/hr Mandor @ Rp. 150,000.00 Rp. 405.00
Rp. 25,425.00
Rp. 64,175.00
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 2''
Bahan
1.200 m' Pipa PVC @ Rp. 55,000.00 Rp. 66,000.00
0.350 35% HB Perlengkapan @ Rp. 55,000.00 Rp. 19,250.00
Rp. 85,250.00
Upah
0.054 org/hr Pekerja @ Rp. 130,000.00 Rp. 7,020.00
0.090 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 16,200.00
0.009 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 1,800.00
0.0027 org/hr Mandor @ Rp. 150,000.00 Rp. 405.00
Rp. 25,425.00
Rp. 110,675.00
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 3''
Bahan
1.200 m' Pipa PVC @ Rp. 95,000.00 Rp. 114,000.00
0.350 35% HB Perlengkapan @ Rp. 95,000.00 Rp. 33,250.00
Rp. 147,250.00
Upah
0.081 org/hr Pekerja @ Rp. 130,000.00 Rp. 10,530.00
0.135 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 24,300.00
0.0135 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,700.00
0.0041 org/hr Mandor @ Rp. 150,000.00 Rp. 615.00
Rp. 38,145.00
Rp. 185,395.00
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 4''
Bahan
1.200 m' Pipa PVC @ Rp. 180,000.00 Rp. 216,000.00
0.350 35% HB Perlengkapan @ Rp. 180,000.00 Rp. 63,000.00
Rp. 279,000.00
Upah
0.081 org/hr Pekerja @ Rp. 130,000.00 Rp. 10,530.00
0.135 org/hr Tukang Batu @ Rp. 180,000.00 Rp. 24,300.00
0.0135 org/hr Kepala Tukang Batu @ Rp. 200,000.00 Rp. 2,700.00
0.0041 org/hr Mandor @ Rp. 150,000.00 Rp. 615.00
Rp. 38,145.00
Rp. 317,145.00
Rp. 684,125.00
Membuat 1 Buah Bak Beton Volume 1 M3
Bahan
0.150 Beton 1 : 1.5 : 2 : 2.5 @ Rp. 1,153,625.00 Rp. 173,043.75
125.000 Besi Beton @ Rp. 16,807.50 Rp. 2,100,937.50
0.050 Bekesting @ Rp. 442,050.00 Rp. 22,102.50
Upah
3.300 org/hr Pekerja @ Rp. 130,000.00 Rp. 429,000.00
1.100 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 198,000.00
0.001 org/hr Kepala Tukang @ Rp. 200,000.00 Rp. 200.00
0.160 org/hr Mandor 150,000.00 Rp. 627,200.00
Rp. 649,302.50
Memasang 1 Buah Bak Mandi Fiberglass Volume 0.8 M3
Bahan
1.100 bh Bak Fiberglass @ Rp. 850,000.00 Rp. 935,000.00
1.000 Perlengkapan 18% Harga Bak @ Rp. 153,000.00 Rp. 153,000.00
1,088,000.00
Upah
3.300 org/hr Pekerja @ Rp. 130,000.00 Rp. 429,000.00
1.100 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 198,000.00
0.001 org/hr Kepala Tukang @ Rp. 200,000.00 Rp. 200.00
0.160 org/hr Mandor @ Rp. 150,000.00 Rp. 24,000.00
- Rp. 651,200.00
Rp. 1,739,200.00
Memasang 1 M2 Buah Bak Air Pasangan Batu Bata
Bahan
550.000 bh Batu Merah 5 x 11 x 22 @ Rp. 750.00 Rp. 412,500.00
25.000 kg Semen @ Rp. 1,400.00 Rp. 35,000.00
0.500 m3 Pasir Pasangan @ Rp. 200,000.00 Rp. 100,000.00
Upah 547,500.00
0.320 org/hr Pekerja @ Rp. 130,000.00 Rp. 41,600.00
0.100 org/hr Tukang Kayu @ Rp. 180,000.00 Rp. 18,000.00
0.010 org/hr Kepala Tukang @ Rp. 200,000.00 Rp. 2,000.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 63,850.00 Rp. 611,350.00
Tenaga
0.0040 org/hr Kepala Tukang Besi @ Rp. 200,000.00 Rp. 800.00
0.0020 org/hr Tukang Besi @ Rp. 180,000.00 Rp. 360.00
0.0002 org/hr Mandor @ Rp. 150,000.00 Rp. 30.00
0.0002 org/hr Pekerja @ Rp. 130,000.00 Rp. 26.00
Rp. 1,216.00
Alat
0.0170 Jam Sewa Alat @ Rp. 100,000.00 Rp. 1,700.00
Rp. 1,700.00
1 CM Jumlah Rp. 4,105.00
MEMASANG 1 M2 TERALI BESI
Bahan
10.00 Kg Besi Besi Hollow 4/4 & 2/4 @ Rp. 105,000.00 Rp. 1,050,000.00
0.618 kg Besi Strip 30.3 mm @ Rp. 18,500.00 Rp. 11,427.45
27.080 cm Jarum Las @ Rp. 4,105.00 Rp. 111,163.40
Rp. 1,172,590.85
Tenaga
1.670 org/hr Kepala Tukang Besi @ Rp. 200,000.00 Rp. 334,000.00
1.670 org/hr Tukang Besi @ Rp. 180,000.00 Rp. 300,600.00
0.167 org/hr Mandor @ Rp. 150,000.00 Rp. 25,050.00
0.0830 org/hr Pekerja @ Rp. 130,000.00 Rp. 10,790.00
Rp. 670,440.00
1 M2 Jumlah Rp. 1,843,030.85
Upah
0.0490 org/hr Pekerja @ Rp. 130,000.00 Rp. 6,370.00
0.0280 org/hr Mandor @ Rp. 150,000.00 Rp. 4,200.00
Rp. 10,570.00
Jumlah Rp. 25,570.00
Rp. 34,470.00
1 M3 COR BETON BERTULANG KOLOM ( 15 /30)
1.000 M3 Cor Beton Bertulang K-225
0.000 Kg 0
1.000 M2 Bekisting
TENAGA
1.650 org/hr Pekerja
0.275 org/hr Tukang Batu
0.028 org/hr Kepala Tukang Batu
0.083 org/hr Mandor
MEMASANG 1 M3 COR BETON BERTULANG SLOEF PENDUKUNG ( 20/60 )
Bahan
1.000 M3 Cor Beton Bertulang K-225
204.993 Kg Besi Polos
1.000 M2 Bekisting
Tenaga
1.650 org/hr Pekerja
0.275 org/hr Tukang Batu
0.028 org/hr Kepala Tukang Batu
0.083 org/hr Mandor
BAHAN SANITAIR
Kloset Jongkok
Kloset Duduk
Kloset Duduk setara Toto
Washtafel Warna
Stop Kran
Kran Air merek toto
Urinoir
Bak Cuci Stainles Steel
Water Drain Acsesories
Buah @ Rp 220,000.00
Buah @ Rp 1,844,500.00
Buah @ Rp 6,400,000.00
Buah @ Rp 450,000.00
Buah @ Rp 75,000.00
Buah @ Rp 450,000.00
Buah @ Rp 325,000.00
Buah @ Rp 370,000.00
Buah @ Rp 250,000.00