Professional Documents
Culture Documents
Faculty of Management
Business Management 3rd year
Financial Management
Ewelina Zarzycka, Ph.D.
Authors:
Piotr Bartenbach
Bartomiej Staszczyk
Dominik Wolski
CF Co - Case Study
February
March
Share capital
Units
Selling price
Revenue
January
200000
2400
10
24000
3600
10
9360
4800
10
28440
Order units
Order price
Purchase
Non current assets
Annual rent
Wages
Overheads
2400
7
16800
250000
6000
4000
3000
3600
7
25200
4800
7
33600
4000
6000
4000
6000
-$79,800
0
-$79,800
-$25,840
-$79,800
-$105,640
-$15,160
-$105,640
-$120,800
ancial Management
elina Zarzycka, Ph.D.
dy
April
May
9600
10
40320
9600
10
66240
9600
7
67200
9600
7
67200
6000
4000
6000
4000
6000
-$42,880
-$120,800
-$163,680
-$10,960
-$163,680
-$174,640