You are on page 1of 1

PT EDELWEISS ELEKTRONIK (TRI PUJI LESTA)

Jl. Bogor Raya 24 Jakarta

Profit & Loss Statement


January 2015 through December 2015
24/02/2016
14:54:36
Income
Revenues
Sales of Merchandise
Freight Collected
Sales Discount
Sales Return
Total Revenues
Total Income

Rp2.288.700.000,00
Rp220.000,00
(Rp8.700.000,00)
(Rp16.400.000,00)
Rp2.263.820.000,00
Rp2.263.820.000,00

Cost Of Sales
Cost Of goods Sold
Cost of Good Sold
Freight Paid
Total Cost Of goods Sold
Total Cost Of Sales

Rp1.691.993.054,59
Rp6.815.500,00
Rp1.698.808.554,59
Rp1.698.808.554,59

Gross Profit
Expenses
Operating Expense
Advertising Expenses
Telp,Water&ElectricityExpenses
Rent Expense
Store Supplies Expenses
Maintenance & Repair Expense
Bad Debt Expenses
Depreciation Expenses
Insurance Expenses
Wages & Salaries Expenses
Total Expenses

Rp565.011.445,41

Rp10.100.000,00
Rp18.200.000,00
Rp4.800.000,00
Rp9.635.000,00
Rp7.110.000,00
Rp4.966.000,00
Rp85.860.000,00
Rp2.205.000,00
Rp108.000.000,00
Rp250.876.000,00

Operating Profit
Other Income
Other Revenue and Gains
Interest Income
Deviden Income
Total Other Revenue and Gains
Total Other Income
Other Expenses
Other Expense and Losses
Interest Expense
Bank Service Charge
Income Tax Expense
Miscellaneous Expense
Total Other Expense and Losses
Total Other Expenses
Net Profit / (Loss)

Rp314.135.445,41

Rp5.510.000,00
Rp5.800.000,00
Rp11.310.000,00
Rp11.310.000,00

Rp2.700.000,00
Rp3.505.000,00
Rp89.004.004,00
Rp825.000,00
Rp0,00
Rp96.034.004,00
Rp229.411.441,41

You might also like