You are on page 1of 4

Sara Soneira

Contextual Studies
Institute of the Arts Barcelona

PRODUCTION BUDGET OF "SPIDER-MAN: TURN OFF THE DARK"


PRODUCTION DETAILS
Eigthy weeks run (480 performances) (1930 seat house Foxwoods Theatre)

THE COMPANY
Fees - creative
Authors
Director
Choreographer
Scenic designer
Aerial designer
Orchestrator
Ligthing designer
Sound designer
Puppet designer
Projections designer
Other creative staf

Fees - production
General manager
Production managers
Casting director
Other production staf

Reharsal salaries
Principals
Ensemble
Dance captain
Stage managers and assistants
Wardrobe and dressers
Hair and make-up
Musicians
Physical therapist
Other company staf and fees

PRODUCTION COSTS
Physical production
Scenery and automotion
Costumes and shoes
Hair, make-up, masks and wigs
Special efects
Musical instruments

Other physical stuf

Sara Soneira
Contextual Studies
Institute of the Arts Barcelona

Pre-production and tech expenses


Studio expenses (models and blueprints)
Reharsal hall
Hauling and storage
Preliminary theatre rent and expenses
Other pre-production expenses

General and administrative


Prior executive producer fee
Production consultant fee
Insurance
Other administrative fees
Advertising and publicity
Royalties
TOTAL PRODUCTION COSTS

45,279,123.68

1 Week Runnin Show costs


TOTAL RUNNING COSTS (80 weeks)

76,388,193.60

TOTAL COSTS

Ticket's price
Number of tickets - Break even
Money spent before the show

###

131.33

+ $ 50 income

F THE DARK"

$
92,000.00
$
125,000.00
$
50,855.00
$
57,125.00
$
38,000.00
$
85,432.53
$
50,000.00
$
22,500.00
$
117,550.00
$
149,542.94
$ 2,360,643.94
$ 3,148,649.41

$
362,375.00
$
632,216.56
$
45,000.00
$ 1,486,312.95
$ 2,525,904.51

$
403,953.31
$
974,886.55
$
11,145.87
$
380,820.64
$ 1,046,136.12
$
397,151.65
$
126,583.63
$
17,097.00
$ 2,740,279.87
$ 6,098,054.64

$
$
$
$
$

7,579,913.61
2,082,970.68
197,857.71
184,859.50
189,888.78

Sara Soneira
Contextual Studies
Institute of the Arts Barcelona

5,926,364.81
###

$
$
$
$
$

195,576.94
179,892.29
272,994.17
4,373,374.71
8,635,524.85
###

$
75,000.00
$
50,093.75
$
288,109.00
$
684,075.67
$ 1,097,278.42
$ 2,525,904.51
$
64,114.14

954,852.42

181.33
670959
$ 45,279,123.7

Sara Soneira
Contextual Studies
Institute of the Arts Barcelona

You might also like