Fixed Cost

Machine
Interest Cost
Drum
Film
Maintenance
Total Fixed Cost

Annual
7000
3500
1000
400
1000

Variable Cost
Paper
Toner
Power Consumption

12900

Number of Copies/Day
Total Fixed Cost
Total Variable Cost
Per Unit Sale Price
Total Revenue
Profit/Loss
Break Even Price per copy

30
12900
2448
0.7
6300
-9048
1.705333

Break Even No. of Copies per day

100.4673

Opportunity Cost
Minimum Profit
Break Even no. of Copies per day

30000
30000
334.1121

Total Variable Cost

50
12900
4080
0.7
10500
-6480
1.132

100
12900
8160
0.7
21000
-60
0.702

Per Copy
0.2
0.032
0.04

0.272
150
12900
12240
0.7
31500
6360
0.558667

0.7