WZR - 50ucahaya SPK Final Submit

340958387.
xlsx
12/24/2016 12:37:48
QP-CT-F05
Company : WZR Property dn Bhd
Closing : 13/06/2013
Tender: 50 UNIT KEDIAMAN BERSTRATA, CAHAYA SPK, SEK U9, SAHAH ALAM UNTUK S.J PROPERTIES
SDN BHD (PHASE 2)
GENERAL SUMMARY OF TENDER
SEC
Description
Pg. No.
NO
OF UNIT
Tender
Amount
VOLUME1
BILLS OF QUANTITIES
BILL NO.1
PRELIMINARIES
B1/SUM
974,500.00
BILL NO.2
BLOCK 1
B2/SUM
641,223.53
BILL NO.3
BLOCK 2
B3/SUM
4,911,746.93
BILL NO.4
BLOCK 3
B4/SUM
4,911,704.89
BILL NO.5
BLOCK 4
B5/SUM
2,258,045.70
BILL NO.6
ANCILLARY BUILDINGS
B6/SUM
130,881.07
BILL NO.7
INFRASTRUCTURE WORKS
B7/SUM
1,897,850.58
BILL NO.8
PROVISIONAL SUMS
B8/SUM
1,589,500.00
VOLUME2
MECHANICAL AND ELECTRICAL
2,509,948.51
TOTAL TO FORM OF TENDER
19,825,401.21
Total Tender Sum

Less : Provisional Sum
Less : Preliminaries
Net Builder's Works
Profit Factor : ( If any )
1%
2%
3%
4%
5%
Any others ( Please Specify )
Prepared By : ROEZANNE
167,576.42
335,152.83
502,729.25
670,305.67
837,882.09
19,469,718.15
19,637,294.56
19,804,870.98
19,972,447.40
20,140,023.82
Checked By :______________________
Recommendation of Tender Sum
Completion Period
[X] Fixed
18
[ ] Open
Recommended By : __________________
Approved By : __________________
Summary
340958387.xlsx
12/24/2016 12:37:48

Tender: 50 UNIT KEDIAMAN BERSTRATA, CAHAYA SPK, SEK U9, SAHAH ALAM UNTUK S.J PROPERTIES SDN
Bill 1 PRELIMINARIES COST
Item Description
Duration :
Page
21/5. Setting out by licensed surveyo Prelim/15

21/10. Site staf
Prelim/16
18
Amount
Page
43,000.00
43,000.00
243,000.00
243,000.00
B/FORWARD
MONTHS
Amount
Collection
286,000.00
29
Plants & Eqt
Prelim/30
152,700.00
31
Scafolding
Prelim/30
78,400.00
231,100.00
36
First Aid Facilities
Prelim/32
200.00
200.00
40
Weekly report
Prelim/33
1,800.00
1,800.00
46
Mosquitoes prevention
Prelim/35
9,000.00
9,000.00
55
Temporary Lighting & power
Prelim/37
20,500.00
56
Water for the Works
Prelim/37
42,100.00
57
WASHING TYRES OF VEHICLES Prelim/37
40,000.00
102,600.00
59
Site security
Prelim/38
86,400.00
86,400.00
60
Telephone and Fax
Prelim/39
7,400.00
62
SHEDS
Prelim/39
5,000.00
63
Accomodation for workmen+SA Prelim/39
20,000.00
64
Temporary site office
Prelim/40
5,000.00
65
Equipment
Prelim/40
3,000.00
8,000.00
69
Signboard
Prelim/41
5,000.00
5,000.00
70
Hoarding-3.60m
Prelim/42
63,700.00
-
63,700.00
77
Removal rubbish
Prelim/44
18,000.00
79
On completion
Prelim/44
10,000.00
28,000.00
82
CIDB Levy
Prelim/46
23,800.00
23,800.00
90
Performance Bond
Prelim/49
29,800.00
29,800.00
91
a) CAR
Prelim/50
35,500.00
91
b) Workmen's Compensation/
Prelim/50
7,500.00
32,400.00
43,000.00
B/FORWARD
950,800.00
96
camera
Prelim/54
3,000.00
96
Computer
Prelim/54
20,700.00
Total to General Summary :
23,700.00
974,500.00
974,500.00
Page 2 of 83
sec G-Prelim
340958387.xlsx
12/24/2016 12:37:48
QP-CT-F05

Closing : 13/06/2013
Tender: 50 UNIT KEDIAMAN BERSTRATA, CAHAYA SPK, SEK U9, SAHAH ALAM UNTUK S.J PROPERTIES SDN BHD (PHASE 2)
Tender Report
Form of Tender
Completion Period (Overall)
Completion Period (Sample Unit)
3 LAD
LAD (Sample Unit )
4 Defect liability period
5 Interim Certificate
6 Period honouring certificate
8 Period of Final measurement
9 Tender Validity
10 Contract Document Fee
11 Earnest Money
12 Clarification Note
13 CAR 14 WC
15 BOND
16 Special Prelim Item
1
2
1
2
3
4
5
6
7
8
Tender Rate
Concrete - Grade 30
Formwork
Reinforcement
Clay brick - (230mm thk)
C&S brick - (115mm thk)
Internal Plastering
External Plastering
Rendering
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
:
RM/m3
RM/m2
RM/kg
RM/m2
RM/m2
RM/m2
RM/m2
RM/m2
M&E costing
1
2
PAM with Quatities-2006

18 months
RM 4,500 /day
26 months
monthly
monthly
6 mths after CMGD
120 days
RM2,000
1 COMPUTER, 1 FAX MACHINE, 1 PHOTOCOPIER, 1 PRINTER, 1 CAMERA,

Cost
251.24
33.30
3.28
80.57
40.28
29.88
20.32
14.71
Tender
Supply rate
258.78
212.00 /m3
34.30
/m2
3.38
2.60 /kg
82.99
0.40 /pcs
41.49
0.21 /pcs
30.78
/m2
20.93
/m2
15.15
/m2
Electrical works + Security Alam System

Cold water & sanitary plumbing
Quantity Analysis
Concrete -G30
Steel bar
BRC mesh
Brickwall C&S -115mmthk
Brickwall clay -230mmthk
Cost Analysis
TOTAL AREA FOR ONE UNIT [SF]
a. BLOCK 1-SEMI-D
b. BLOCK 2-TOWN HOUSE
c. BLOCK 4-TERES
/m3
/m2
/kg
/m2
/m2
/m2
/m2
/m2
ALL
2,436,843.40
679,180.00
3,116,023.40
1
2
3
4
5
Labour rate
23.00
20.00
0.60
20.04
10.02
10.00
12.00
7.00
m3
kg
m2
m2
m2
BLK 1
137
14,834
896
950
358
BLK 2
1,241
168,930
6,406
6,450
2,592
Area
(Ft2)
COST (building)
Cost / unit
Cost/ sf
5,673
60,763
38,298
622,499.71
4,768,277.17
2,192,126.41
109.74
78.47
57.24
Page 3 of 83
BLK 4
762
82,355
3,869
1,902
1,116
COST (bldg+M&E)
Cost / unit
Cost/ sf
-
0.00
0.00
0.00
COST (bldg+M&E+piling)
Cost / unit
Cost/ sf
-
0.00
0.00
0.00
Report
340958387.xlsx
12/24/2016 12:37:48
Company : WZR Property Sdn Bhd

Tender: 50 UNIT KEDIAMAN BERSTRATA, CAHAYA SPK, SEK U9, SAHAH ALAM UNTUK S.J PROPERTIES SDN BHD (PHASE 2)
Closing Date: 6/1/2013
BILL NO. 2 - BLOCK 1
TENDER
Page Item
1
A
B
C
D
E
F
G
B2/1/1
2
A
B
C
D
E
F
G
H
J
K
L
M
N
B2/2/1
3
A
B
C
D
E
F
G
H
J
K
L
M
B2/3/1
4
A
B
C
D
E
F
G
H
J
K
L
M
Description
Unit
WORK BELOW LOWEST FLOOR FINISH
H/core under aprons, 150mm thk M2
50mm thk lean conc G15
M2
VRC G30 100mm thk apron slab
M2
EO fr thickening under apron,
M
BRC A7
M2
Anti termite
Item
Five (5) years warranty fr anti-te Item
TOTAL ELEMENT NO 1-WORK BELOW
FRAME
VRC G30 clmns
M3
VRC G30 beams
M3
VRC G30 rf beams
M3
R10
KG
R6
KG
R6
KG
Y25
KG
Y20
KG
Y16
KG
Y12
KG
Fwk
M2
Fwk
M2
Fwk
M2
TOTAL ELEMENT NO 2-FRAME-CARRI
UPPER FLOOR
VRC G30 250mm flrs
M2
VRC G30 175mm flrs
M2
VRC G30 150mm flrs
M2
VRC G30 125mm flrs
M2
VRC G30 115mm flrs
M2
VRC G30 100mm flrs
M2
VRC G30 100mm Hoods
M2
BRC A7
M2
BRC A7
M2
Fwk
M2
Fwk
M2
Fwk <100h
M
TOTAL ELEMENT NO 3-UPPER FLOOR
STAIRCASE CONSTRUCTION
VRC G30 staircase
M3
VRC G30 Landing Beam
M3
VRC G30 125mm landing
M2
R6
KG
Y12
KG
Y12
KG
Y10
KG
Fwk
M2
Fwk
M2
Fwk
M2
Fwk raking open edge, 300mm w M
Fwk riser > 100mm but < 200m
M
Tender
Rate
Page 4 of 83
12.91
17.13
26.10
20.91
14.46
412.00
258.78
258.78
258.78
3.38
3.38
3.38
3.38
3.38
3.38
3.38
34.30
34.30
34.30
64.69
45.29
38.82
32.35
29.76
25.87
58.32
14.46
14.46
34.30
34.30
3.66
258.78
258.78
32.35
3.38
3.38
3.38
3.38
34.30
34.30
34.30
10.29
6.86
Qty
40
40
40
22
40
1
1
0
0
22
26
8
1,100
1,196
320
2,200
2,200
4,784
1,280
350
422
130
0
0
22
40
16
16
106
154
12
637
10
336
12
304
0
0
4
2
12
80
800
320
300
24
12
12
20
80
BLOCK 1
Amount
516.40
685.20
1,044.00
460.02
578.40
412.00
5,693.16
6,728.28
2,070.24
3,718.00
4,042.48
1,081.60
7,436.00
7,436.00
16,169.92
4,326.40
12,005.00
14,474.60
4,459.00
1,423.18
1,811.60
621.12
517.60
3,154.56
3,983.98
699.84
9,211.02
144.60
11,524.80
411.60
1,112.64
1,035.12
517.56
388.20
270.40
2,704.00
1,081.60
1,014.00
823.20
411.60
411.60
205.80
548.80
Page
3,696.02
89,640.68
34,616.54
BILL NO.2.
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page Item
N
B2/4/1
5
A
B
C
D
E
F
G
H
B2/5/1
A
B
B2/5/2
B2/5/3
6
A
B
C
D
E
F
G
H
J
K
L
M
B2/6/1
A
B
C
D
B2/6/2
A
B
C
D
E
F
G
B2/6/3
A
B
C
D
E
F
Description
Unit
Edge of landing > 100mm but <
M
TOTAL ELEMENT NO 4-STAIRCASE C
ROOF CONSTRUCTION
VRC 30 150mm thk rf slabs
M2
M2
VRC 30 100mm thk gutter slab & M2
EO fr forming scupper drain si
M
BRC A8
M2
BRC A8
M2
Fwk
M2
Fwk
M2
TO COLLECTION
Roof at 5 deg. Pitch 6.80m frm g Item
Roof at 5 deg. Pitch 10.10m frm Item
TO COLLECTION
TOTAL ELEMENT NO.5-ROOF CONST
ROOF FINISHES AND RAINWATER G
Flat Roof Finishes
C&S (1:4) Paving, 25mm thk flat M2
Ditto to Gutter base
M2
EO fr forming 225x100mm deep s M
EO fr dishing around head of 100 NO
C&S (1:4) Protective rendering, 5 M2
Ditto to Gutter base
M2
Conipur M800' wtrproofing membrane
Conc rf slab
M2
Gutter base
M2
150mm h skirting
M
EO fr dishing around head of 100 NO
50mm thk 'Peripor' conc rf slab
M2
10mm thk clear tempered glass c M2
Ditto (above Lanai)
M2
10mm thk clear tempered glass ro M2
Pitch Roof Finishes
Lysaght Trimdek Optima
Roof decking at 5 deg. Pitch
250mm 'Lysaght' colourbond fasc
100mm thk 'Rockwool' in two lay
Enviro-Tuf WF302' dble sided fire
BRC 3316
Galvanised iron no. 20 gauge
250x250mm gutter tucked under
EO fr stop end
TO COLLECTION
UPVC rainwtr good
100mm dia. Rainwtr down pipe co
100mm dia. Rainwtr down pipe h
EO fr debris trap to inlet 100mm
EO fr bend on 100mm dia. Rainw
EO fr shoe on 100mm dia. Rainw
zinc chromate primer & two coats
M2
M
M2
M2
M2
M
NO
M
M
NO
NO
NO
M2
Tender
Rate
6.86
38.82
25.87
25.87
5.15
18.35
18.35
34.30
34.30
2,681.04
4,999.77
15.15
15.15
5.15
5.15
13.43
13.43
5.15
108.15
108.15
30.90
46.35
10.30
29.87
576.80
906.40
576.80
65.65
75.19
21.75
3.71
3.13
44.29
5.15
28.84
30.28
20.60
5.15
5.15
7.21
Page 5 of 83
Qty
8
0
0
80
20
16
16
180
29
100
20
0
1
1
0
0
0
0
100
16
16
16
100
16
16
0
100
16
48
16
16
0
100
10
30
14
0
0
0
212
94
212
212
212
0
18
4
0
0
46
10
6
12
6
10
BLOCK 1
Amount
Page
54.88
9,466.76
3,105.60
517.40
413.92
82.40
3,303.00
532.15
3,430.00
686.00
12,070.47
2,681.04
4,999.77
7,680.81
19,751.28
1,515.00
242.40
82.40
82.40
1,343.00
214.88
82.40
10,815.00
1,730.40
1,483.20
741.60
164.80
18,497.48
2,987.00
5,768.00
27,192.00
8,075.20
44,022.20
13,917.80
7,067.86
4,611.00
786.52
663.56
797.22
20.60
27,864.56
1,326.64
302.80
123.60
61.80
30.90
72.10
BILL NO.2.
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page Item
B2/6/4
B2/6/5
7
A
B
C
D
E
F
G
H
J
K
L
M
B2/7/1
A
B2/7/2
B2/7/3
8
A
B
C
D
E
F
G
H
J
B2/8/1
A
B
B2/8/2
B2/8/3
9
A
B
C
D
E
F
G
H
J
K
B2/9/1
A
B
C
D
E
F
G
Tender
Description
Unit
Rate
TO COLLECTION
TOTAL ELEMENT NO 6-ROOF FINISH
EXTERNAL WALL
VPC G30 250x100mm coping
M
77.91
VRC G30 stifeners
M3
258.78
R6
KG
3.38
Y12
KG
3.38
Fwk
M2
34.30
Brickworks; S&C (1:3) mortar, 25 M2
82.99
Ditto, 230mm thk brickwalls
M2
82.99
M2
41.49
Ditto brick-on-edge walling
M2
41.49
Hor DPC c&s (1:1) mortar one bri M
3.18
Hor DPC c&s (1:1) mortar half bri M
1.60
R6 bonding tie
NO
0.54
MS railing 900mm h 75x35mm ms M
175.10
TOTAL ELEMENT NO 7-EXTERNAL WA
INTERNAL WALL
VRC G30 stifeners
M3
258.78
R6
KG
3.38
Y12
KG
3.38
Fwk
M2
34.30
Brickworks; 230mm thk brickwall M2
82.99
M2
41.49
Hor DPC c&s (1:1) mortar one bri M
3.18
Hor DPC c&s (1:1) mortar half bri M
1.60
R6
NO
0.54
Glass railing, 900mm h, constru
M
566.50
Frameless 10mm thk tempered gl NO
1,751.00
TO COLLECTION
TOTAL ELEMENT NO 8-INTERNAL WA
DOORS
VPC G30 150x150mm lintol
M
70.31
M
75.04
1.0mm thk appr. Zincanneal coated ms d
size 1200x2400mm h
NO
125.66
size 900x2400mm h
NO
86.52
size 800x2400mm h
NO
86.01
100x12mm thk as architrave wth M
26.78
40mm thk sngle leaf decorative
NO
541.78
Ditto waterproof plywood flush
NO
259.56
Ditto tmbr flush dr size 900x24
NO
244.11
Ditto waterproof plywood flush
NO
259.56
Sliding dr wth glass, 2800x240
NO
1,295.74
Three coats of stain finish gen sr M2
46.35
Ditto tmbr architrave > 100mm
M
10.30
Zinc chromate & appr. Gloss ena
M
5.15
Keyline ML8007-60' SS Mortise deaNO
1,297.80
Keyline ML8001-60' SS Mortise s NO
175.10
Keyline ML8001-60' SS Mortise s NO
175.10
Page 6 of 83
Qty
0
0
0
74
2
4
26
4
102
180
596
8
24
80
1,760
0
26
0
0
0
2
26
198
30
76
346
8
56
1,164
0
14
2
0
0
0
26
3
0
2
10
10
250
2
2
8
10
0
6
100
250
125
2
10
10
BLOCK 1
Amount
Page
1,917.84
92,302.08
5,765.34
517.56
13.52
87.88
137.20
8,464.98
14,938.20
24,728.04
331.92
76.32
128.00
950.40
56,139.36
4,552.60
4,552.60
60,691.96
517.56
87.88
669.24
1,029.00
6,307.24
14,355.54
25.44
89.60
628.56
23,710.06
7,931.00
3,502.00
11,433.00
35,143.06
1,828.06
225.12
251.32
865.20
860.10
6,695.00
1,083.56
519.12
1,952.88
2,595.60
16,875.96
7,774.44
4,635.00
2,575.00
643.75
2,595.60
1,751.00
1,751.00
BILL NO.2.
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page Item
H
J
K
B2/9/2
A
B
C
B2/9/3
B2/9/4
10
A
B
C
D
E
F
G
B2/10/1
A
B
C
D
E
B2/10/2
A
B
C
B2/10/3
B2/10/4
11
A
B
C
D
E
F
G
B2/11/1
12
A
B
C
D
E
F
G
H
J
K
L
M
B2/12/1
A
Tender
Description
Unit
Rate
Keyline FS03SC flr mounted dr st NO
11.33
Keyline WS04SS wall mounted dr NO
13.39
Keyline HG102-20 ss butt hinge
NO
7.21
ECO OBN-18-4141/160' Satin ss
NO
87.55
Allow fr construction key surchar NO
25.75
Allow fr master key surcharge
NO
25.75
TO COLLECTION
TOTAL ELEMENT NO 9-DOOR-CARRI
WINDOWS
M
70.31
M
75.04
M
89.12
Black anodised alumn frame casement
Fixed glass panel size 400x240
NO
148.32
Side hung wndw size 900x1300m NO
184.37
Top hung wndw size 900x750mm NO
123.60
Composite wndw size 900x1500 NO
216.30
314.15
209.09
530.45
807.52
Composite wndw in 'L' shaped s
NO
1,437.88
Black anodised alumn screen wth alumn
size 1160x925mm h (L_01)
NO
321.36
Size 6300x2775mm h in 'L' shape NO
5,140.73
6mm thk clear glass float glass
M2
39.14
TO COLLECTION
TOTAL ELEMENT NO 10-WINDOWS-C
INTERNAL WALL FINISHES
20mm C&S (1:6) plaster to wall & M2
30.78
EO fr forming 100x20mm deep rec M
5.21
20mm C&S (1:3) screed to wall & M2
10.15
200x300mm 'Kimgress' or matt fin M2
54.12
300x600mm 'Kimgress' or matt fin M2
77.60
300x300mm 'Kimgress - Leo MuranM2
63.39
One coat alkali resisting primer & M2
6.18
TOTAL ELEMENT NO 11-INTERNAL W
INTERNAL FLOOR FINISHES
20mm C&S (1:3) screed to flrs
M2
10.15
ditto 100mm drop
M
0.84
ditto 50mm drop
M
0.58
ditto 25mm drop
M
0.58
25mm C&S (1:4) paving to flrs
M2
15.15
Conipur M800' Polyurethane wtrp M2
108.15
Ditto 150mm h skirting
M
30.90
300x300mm 'Kimgress' ceramic til M2
51.28
ditto 100mm h drop
M
8.37
ditto 50mm h drop
M
8.37
200x200mm 'Kimgress' or matt finiM2
53.76
ditto 50mm drop
M
8.70
600x600mm 'Kimgress' or polishedM2
89.00
Page 7 of 83
Qty
10
10
80
0
4
22
22
0
0
0
36
10
10
0
6
2
2
6
0
4
8
4
4
2
0
0
2
2
40
0
0
0
1,130
50
238
140
74
24
1,130
0
0
208
10
40
4
220
74
108
28
2
6
32
4
0
106
BLOCK 1
Amount
Page
113.30
133.90
576.80
22,549.79
350.20
566.50
566.50
1,483.20
40,908.95
2,531.16
750.40
891.20
889.92
368.74
247.20
1,297.80
6,976.42
1,256.60
1,672.72
2,121.80
3,230.08
2,875.76
11,156.96
642.72
10,281.46
1,565.60
12,489.78
30,623.16
34,781.40
260.50
2,415.70
7,576.80
5,742.40
1,521.36
6,983.40
59,281.56
2,111.20
8.40
23.20
2.32
3,333.00
8,003.10
3,337.20
1,435.84
16.74
50.22
1,720.32
34.80
20,076.34
9,434.00
BILL NO.2.
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page Item
B
C
D
E
F
G
H
J
K
L
B2/12/2
A
B
B2/12/3
B2/12/4
13
A
B
C
D
E
F
G
B2/13/1
14
A
B
C
D
E
F
G
H
J
K
L
M
B2/14/1
A
B2/14/2
B2/14/3
15
A
B
C
D
E
F
G
H
J
K
L
M
B2/15/1
Tender
Description
Unit
Rate
Ditto 150mm w threshold incl. 'T' p M
17.51
M
10.61
ditto 100mm drop
M
11.60
ditto 50mm drop
M
11.60
53.76
ditto 50mm h drop
M
8.70
63.32
ditto 25mm drop
M
9.66
8mm thk 'Inova Smartfloor - PremieM2
53.42
Wrot Joinery G'A' 100x12mm thk
M
13.91
Tmbr skirting > 100mm but < 2
M
1.03
38mm dia. UPVC spout pipe in 1 NO
20.60
TO COLLECTION
TOTAL ELEMENT NO 12-INTERNAL F
INTERNAL CEILING FINISHES
9.5mm thk 'Lafarge Spancheck' fi M2
22.66
EO fr forming 600x600mm
NO
41.20
9.5mm thk 'Lafarge Spancheck' fi M2
26.78
NO
41.20
4mm thk 'Brefil' skim coat
M2
5.67
6.18
ditto
M2
6.18
TOTAL ELEMENT NO 13-INTERNAL CE
STAIRCASE FINISHES AND HANDRAIL
25mm thk c&s (1:4) paving landi M2
17.73
Ditto 255mm treads
M
9.95
20mm C&S (1:6) plaster of landi M2
30.78
Ditto of staircases
M2
30.78
Ditto risers > 100mm but < 20
M
9.72
Ditto open string of staircases
M
9.23
8mm thk 'Inova Smartfloor - Premi M2
102.49
270mm w treads incl 25mm w tm M
78.23
6.18
ditto
M2
6.18
ditto
M
5.15
ditto
M
5.15
Glass railing, 900mm h, constru
M
566.50
TO COLLECTION
TOTAL ELEMENT NO 14-STAIRCASE
EXTERNAL FINISHES
25mm thk c&s (1:4) Plaster wall M2
20.93
EO fr forming decorative groove l M2
6.24
25mm thk c&s (1:4) Plaster isolat M2
20.93
Ditto top of hoods
M2
20.93
Ditto sides & soffit of hoods
M2
20.93
Ditto sides & soffit of copings
M2
20.93
EO fr forming 15x15mm weather t M
0.52
Conipur M800' Polyurethane wtrp M2
108.15
7.21
ditto
M2
7.21
ditto
M2
7.21
ditto
M2
7.21
Page 8 of 83
Qty
4
62
8
10
28
2
14
2
220
214
0
214
6
0
0
0
342
8
74
8
54
54
416
0
0
12
76
12
30
92
24
12
76
12
30
92
24
0
24
0
0
0
902
44
44
12
12
74
12
14
902
44
24
74
0
BLOCK 1
Amount
Page
70.04
657.82
92.80
116.00
1,505.28
17.40
886.48
19.32
11,752.40
2,976.74
27,528.28
220.42
123.60
344.02
47,948.64
7,749.72
329.60
1,981.72
329.60
306.18
333.72
2,570.88
13,601.42
212.76
756.20
369.36
923.40
894.24
221.52
1,229.88
5,945.48
74.16
185.40
473.80
123.60
11,409.80
13,596.00
13,596.00
25,005.80
18,878.86
274.56
920.92
251.16
251.16
1,548.82
6.24
1,514.10
6,503.42
317.24
173.04
533.54
31,173.06
BILL NO.2.
340958387.xlsx
12/24/2016 12:37:48
TENDER
Tender
Page Item
Description
Unit
Rate
A
M2
10.15
B
ditto 50mm drop
M
0.58
C
300x300mm 'Kimgress' ceramic til M2
53.76
D
ditto 50mm drop
M
8.70
E
Conc imprint
M2
28.84
F
600x600x3.2mm thk 'UCO SuperflaM2
74.53
G
M2
7.21
H
7.21
J
ditto
M2
7.21
B2/15/2
TO COLLECTION
B2/15/3
TOTAL ELEMENT NO 15-EXTERNAL F
16 SANITARY FITTINGS
A
Orin - Manchester close-coupled NO
440.84
B
Orin - Alsace one piece suite dyn NO
947.60
C
Orin - Berlin close-coupled suite
NO
496.46
D
Orin - Madrid wall hung basin
NO
265.23
E
Orin - Porto wall hung basin
NO
234.33
F
Orin - Mainz console basin
NO
360.50
G
Orin - PH-1 semi recessed paper NO
26.78
H
Atget - XT-5370 SS paper holder NO
50.47
J
Orin - SD-II soap dish
NO
24.72
K
Atget - XT-5470 SS soap holder
NO
50.47
B2/16/1
A
EM/CAM - AH0820S/L SS sngle bowNO
178.19
B
Orin - DG7071-BS Styx collection NO
1,143.30
C
Orin - KN7071-BS rain shower col NO
784.86
D
Orin - OR-8206-6 1/2 angle valve NO
22.15
E
Orin - YC02 hand bidet spray
NO
47.38
F
Orin - ID304 1/2 elongated basin NO
52.53
G
Orin - ID301 1/2 elongated basi
NO
120.51
H
Orin - OR-AR305 1/2 hose basin t NO
47.38
J
Orin - OR-AR203UI 1/2 wall sink t NO
59.74
K
Orin - AR101 1/2 hose bip tap
NO
44.29
L
Orin - AR101 1/2 bip tap
NO
44.29
B2/16/2(Add)
A
Arino - AR-FG-3266 150x150mm fl NO
13.91
B
8mm thk plate glass mirror glu
NO
154.50
C
Sanitary fittings installation
ITEM
51.50
B2/16/3
TO COLLECTION
B2/16/4
TOTAL ELEMENT NO 16 - SANITARY
17 SUNDRIES
A
Conc vanity top size 950x600m
NO
261.62
B
Conc vanity top size 1500x750
NO
429.84
C
MC G25 in kerb size 100x100mm M
40.29
D
Wtr tank plinth RC plinth size
M
87.15
B2/17/1
TOTAL ELEMENT NO 18 - WORKS WI
18 EXTERNAL WORK WITHIN BOUNDARY
A
Composite fencing overall 1500
M
280.57
Refuse Bin Compartment
B
Refuse Compartment size 1275
NO
1,352.39
Letter Box, Electrical & Water Meter Co
C
Overall size 1250x1500x1600m
NO
1,155.66
Perimeter Drain
D
300mm w building perimeter dra M
103.68
B2/18/1
TOTAL ELEMENT NO 17 - EXTERNAL
Page 9 of 83
Qty
48
14
48
14
98
90
90
90
90
0
0
0
2
2
4
2
4
2
6
2
6
2
0
2
2
6
8
8
6
2
2
2
2
2
0
30
8
1
0
BLOCK 1
Amount
Page
487.20
8.12
2,580.48
121.80
2,826.32
6,707.70
648.90
648.90
648.90
14,678.32
45,851.38
881.68
1,895.20
1,985.84
530.46
937.32
721.00
160.68
100.94
148.32
100.94
7,462.38
356.38
2,286.60
4,709.16
177.20
379.04
315.18
241.02
94.76
119.48
88.58
88.58
8,855.98
417.30
1,236.00
51.50
1,704.80
18,023.16
2
2
4
10
0
0
4
0
2
0
2
0
59
523.24
859.68
161.16
871.50
1,122.28
2,704.78
2,311.32
6,117.12
2,415.58
12,255.50
BILL NO.2.
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page Item
Description
Unit
Tender
Rate
Qty
BLOCK 1
Amount
Page
SUMMARY
BILL NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
DESCRIPTION
FROM PAGE NO
NO.
WORK BELOW LOWEST FLOOR FIB2/1/1
FRAME
B2/2/1
UPPER FLOORS
B2/3/1
B2/4/1
ROOF CONSTRUCTION
B2/5/3
ROOF FINISHES AND RAINWATERB2/6/5
EXTERNAL WALL
B2/7/3
INTERNAL WALL
B2/8/3
DOOR
B2/9/4
WINDOWS
B2/10/4
B2/11/1
B2/12/4
B2/13/1
B2/14/3
EXTERNAL FINISHES
B2/15/3
SANITARY FITTINGS
B2/16/4
SUNDRIES
B2/17/1
WORKS WITHIN LOT BOUNDARIEB2/18/1
TOTAL CARRIED TO FINAL SUMMARY
Page 10 of 83
3,696.02
89,640.68
34,616.54
9,466.76
19,751.28
92,302.08
60,691.96
35,143.06
40,908.95
30,623.16
59,281.56
47,948.64
13,601.42
25,005.80
45,851.38
18,023.16
2,415.58
12,255.50
### 641,223.53
BILL NO.2.
340958387.xlsx
12/24/2016 12:37:48

TENDER
Page
Item
Description
Unit
1 WORK BELOW LOWEST FLOOR FINISH
A
H/core under aprons, 150mm thk
M2
B
M2
C
M2
D
EO fr thickening under apron, av
M
E
BRC A7
M2
F
Anti termite
Item
G
Five (5) years warranty fr anti-term Item
B3/1/1
TOTAL ELEMENT NO 1-WORK BELOW LO
2 FRAME
A
VRC G30 clmns
M3
B
VRC G30 beams
M3
C
VRC G30 rf beams
M3
D
VRC G30 Up stand kerbs
M3
E
R10
KG
F
R6
KG
G
R6
KG
H
Y25
KG
J
Y20
KG
K
Y16
KG
L
Y12
KG
M
Y12
KG
N
Fwk
M2
P
Fwk
M2
P
Fwk
M2
P
Fwk
M2
B3/2/1
TOTAL ELEMENT NO 2-FRAME-CARRIED
3 UPPER FLOOR
A
VRC G30 250mm flrs
M2
B
VRC G30 200mm flrs
M2
C
VRC G30 175mm flrs
M2
D
VRC G30 150mm flrs
M2
E
VRC G30 125mm flrs
M2
F
VRC G30 115mm flrs
M2
G
VRC G30 100mm flrs
M2
H
VRC G30 100mm Hoods
M2
J
BRC A7
M2
K
BRC A8
M2
L
Y10
KG
M
Fwk
M2
N
Fwk
M2
P
Fwk drop < 100mm h
M
B3/3/1
TOTAL ELEMENT NO 3-UPPER FLOOR-C
4 STAIRCASE CONSTRUCTION
A
VRC G30 staircase
M3
B
M3
C
M2
D
R6
KG
E
Y12
KG
F
Y12
KG
G
Y10
KG
Tender
Rate
Page 11 of 83
12.91
17.13
26.10
20.91
14.46
258.78
258.78
258.78
330.88
3.38
3.38
3.38
3.38
3.38
3.38
3.38
3.38
34.30
34.30
34.30
34.30
64.69
51.76
45.29
38.82
32.35
29.76
25.87
58.32
14.46
18.35
3.38
34.30
34.30
3.66
258.78
258.78
32.35
3.38
3.38
3.38
3.38
Qty
0
0
0
0
0
0
0
0
0
198
346
62
10
9,900
15,916
2,480
19,800
19,800
63,664
9,920
1,600
3,058
3,716
722
52
0
0
74
360
184
502
108
352
1,854
0
5,742
0
0
4,066
0
396
0
0
60
30
120
1,200
12,000
4,800
3,000
BLOCK 2
Amount
51,238.44
89,537.88
16,044.36
3,308.80
33,462.00
53,796.08
8,382.40
66,924.00
66,924.00
215,184.32
33,529.60
5,408.00
104,889.40
127,458.80
24,764.60
1,783.60
4,787.06
18,633.60
8,333.36
19,487.64
3,493.80
10,475.52
47,962.98
83,029.32
139,463.80
1,449.36
15,526.80
7,763.40
3,882.00
4,056.00
40,560.00
16,224.00
10,140.00
Page
902,636.28
337,116.44
BILL NO.3
340958387.xlsx
12/24/2016 12:37:48
TENDER
Tender
Page Item
Description
Unit
Rate
H
Fwk
M2
34.30
J
Fwk
M2
34.30
K
Fwk
M2
34.30
L
Fwk raking open edge of staircase
M
10.29
M
Fwk riser > 100mm but < 200mm
M
6.86
N
Edge of landing > 100mm but <
M
6.86
B2/4/1
TOTAL ELEMENT NO 4-STAIRCASE CON
5 ROOF CONSTRUCTION
A
M2
38.82
B
M2
25.87
C
VRC 30 100mm thk gutter slabs
M2
25.87
D
VRC 30 Gutter walls
M3
258.78
MS fabric reinforcement
E
BRC A8
M2
18.35
F
ditto.100mm thk gutter slabs
M2
18.35
G
Fwk
M2
34.30
H
Fwk
M2
34.30
J
Fwk
M2
34.30
K
Fwk Edge of conc > 100mm but <
M
6.86
L
EO fr forming scupper drain size
M
5.15
M
EO fr forming opening size 200x1
NO
5.15
B2/5/1(Add 2TO COLLECTION
A
Roof at 5 deg. Pitch 3.30m frm grn Item
2,575.00
B
Roof at 5 deg. Pitch 18.06m frm gr Item
16,480.00
C
2,575.00
B2/5/2
TO COLLECTION
B2/5/3
TOTAL ELEMENT NO.5-ROOF CONSTRUC
6 ROOF FINISHES AND RAINWATER GOOD
Flat Roof Finishes
A
C&S (1:4) Paving, 25mm thk flat ro M2
15.15
B
Ditto to RC Gutter
M2
15.15
C
EO fr forming 225x100mm deep scu M
5.15
D
C&S (1:4) Protective rendering, 50m M2
13.43
E
5.15
Waterproofing system
F
Conc rf slab
M2
108.15
G
RC gutter
M2
108.15
H
150mm h skirting
M
30.90
J
46.35
B3/6/1
A
M2
29.87
B
10mm thk clear tempered glass roof M2
576.80
B3/6/2
Pitch Roof Finishes
A
M2
65.65
B
250mm 'Lysaght' colourbond fascia
M
75.19
C
100mm thk 'Rockwool' insulation in M2
21.75
D
Enviro-Tuf WF302' dble sided fire r
M2
3.71
E
BRC 3316
M2
3.13
F
Polycarbonate roofing
M2
244.11
G
250x250mm gutter tucked under ro M
44.29
H
EO stop end
No.
10.30
Page 12 of 83
Qty
200
110
120
220
650
110
0
0
36
78
36
10
0
150
82
114
28
48
10
218
4
0
1
1
1
0
0
0
0
24
106
202
24
202
0
24
106
0
202
0
24
88
0
0
0
664
226
664
664
664
110
0
200
20
BLOCK 2
Amount
Page
6,860.00
3,773.00
4,116.00
2,263.80
4,459.00
754.60
120,378.60
1,397.52
2,017.86
931.32
2,587.80
2,752.50
1,504.70
3,910.20
960.40
1,646.40
68.60
1,122.70
20.60
18,920.60
2,575.00
16,480.00
2,575.00
21,630.00
40,550.60
363.60
1,605.90
1,040.30
322.32
1,040.30
2,595.60
11,463.90
9,362.70
27,794.62
716.88
50,758.40
51,475.28
43,591.60
16,992.94
14,442.00
2,463.44
2,078.32
26,852.10
8,858.00
206.00
BILL NO.3
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page Item
Description
Unit
B3/6/3(Add2TO COLLECTION
UPVC rainwtr good
A
100mm dia. Rainwtr down pipe con
M
B
100mm dia. Rainwtr down pipe brc
M
C
100mm dia. Rainwtr down pipe h/c
M
D
100mm dia. Rainwtr down pipe to w M
E
EO fr debris trap to inlet 100mm d
NO
F
EO fr bend on 100mm dia. Rainwtr
NO
G
EO fr shoe on 100mm dia. Rainwtr
NO
H
zinc chromate primer & two coats
M2
B3/6/4
TO COLLECTION
B3/6/5
TOTAL ELEMENT NO 6-ROOF FINISHES
7 EXTERNAL WALL
A
M
B
VRC G30 stifeners
M3
C
R6
KG
D
Y12
KG
E
Fwk
M2
F
Brickworks; S&C (1:3) mortar, 250m M2
G
M2
H
M2
J
Hor DPC c&s (1:1) mortar 250mm th M
K
Hor DPC c&s (1:1) mortar one brick
M
L
Hor DPC c&s (1:1) mortar half brick
M
M
R6 bonding tie
NO
B3/7/1
A
MS railing 900mm h 75x35mm ms h M
B2/7/2
B2/7/3
TOTAL ELEMENT NO 7-EXTERNAL WALL
8 INTERNAL WALL
A
VRC G30 stifeners
M3
B
R6
KG
C
Y12
KG
D
Fwk
M2
E
F
M2
G
Glass railing, 900mm h, construct
M
H
Hor DPC c&s (1:1) mortar one brick
M
J
Hor DPC c&s (1:1) mortar half brick
M
K
R6 bonding tie
NO
B3/8/1
A
Frameless 10mm thk tempered glas NO
B
Frameless 10mm thk tempered glas NO
B3/8/2
TO COLLECTION
B3/8/3
TOTAL ELEMENT NO 8-INTERNAL WALL
9 DOORS
A
M
B
M
C
M
1.0mm thk appr. Zincanneal coated ms dr f
D
size 1700x2400mm h
NO
E
size 1200x2400mm h
NO
F
size 900x2400mm h
NO
G
size 800x2400mm h
NO
Tender
Rate
-
Qty
0
28.84
30.28
28.84
30.28
20.60
5.15
5.15
7.21
77.91
258.78
3.38
3.38
34.30
82.99
82.99
41.49
3.18
3.18
1.60
0.54
175.10
258.78
3.38
3.38
34.30
82.99
41.49
566.50
3.18
1.60
0.54
1,751.00
1,751.00
70.31
75.04
89.12
139.05
125.66
86.52
86.52
0
250
156
0
64
54
64
0
0
0
0
230
10
500
1,750
210
0
1,064
3,520
0
28
206
5,060
0
188
0
0
0
20
600
2,000
334
1,528
2,930
0
228
408
3,540
0
20
0
0
0
0
271
33
11
0
5
20
108
100
Page 13 of 83
BLOCK 2
Amount
7,570.00
4,499.04
1,318.40
278.10
329.60
17,919.30
2,587.80
1,690.00
5,915.00
7,203.00
88,301.36
146,044.80
89.04
329.60
2,732.40
32,918.80
5,175.60
2,028.00
6,760.00
11,456.20
126,808.72
121,565.70
725.04
652.80
1,911.60
35,020.00
19,054.01
2,476.32
980.32
695.25
2,513.20
9,344.16
8,652.00
Page
115,484.40
13,995.14
208,749.44
272,812.30
32,918.80
305,731.10
277,083.66
35,020.00
312,103.66
BILL NO.3
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page
Item
H
B3/9/1
A
B
C
D
E
F
G
B3/9/2
A
B
C
D
E
F
G
H
J
K
L
B3/9/3
A
B
C
D
E
F
G
B3/9/4
B3/9/5
10
A
B
C
D
E
B3/10/1
A
B
C
D
E
F
G
H
B3/10/2
A
B
C
D
E
Description
100x12mm thk as architrave wth d
Unit
M
s/leaf dec. solid tmbr dr 1200x24

Ditto waterproof plywood flush dr
d/l tmbr flush dr size 1700x2400m
Sliding dr glass, 2800x2400mm (S
Ditto size 2400x2400mm (SD_04)
NO
NO
NO
NO
NO
NO
NO
Three coats of stain finish gen srfa

Ditto tmbr architrave > 100mm bu
Zinc chromate & appr. Gloss enam
Keyline ML8007-60' SS Mortise deadl
Keyline ML8001-60' SS Mortise sas
Keyline SQ6101 entrance key
Keyline RP02 rebated part fr mortis
Keyline FB200 & FB600 SS flush bol
TO COLLECTION
Keyline DP02SC dust proof socket
Keyline FS03SC flr mounted dr stop
Keyline WS04SS wall mounted dr s
ECO OBN-18-4141/160 satin SS hin
Allow fr construction key surcharge
M2
M
M
NO
NO
NO
NO
NO
NO
NO
Set
NO
NO
NO
NO
NO
NO
NO
TOTAL ELEMENT NO 9-DOOR-CARRIED

WINDOWS
M
M
M
Black anodised alumn frame casement win
Fixed glass panel size 400x2400m
NO
Fixed glass wndw size 600x2100mm NO
Side hung wndw size 900x1300mm NO
Composite wndw size 900x1500mm NO
Composite wndw size 1200x2100m NO
Tender
Rate
26.78
521.18
259.56
244.11
259.56
727.18
1,295.74
1,120.64
46.35
10.30
5.15
1,297.80
175.10
175.10
30.90
61.80
15.45
11.33
13.39
7.21
87.55
25.75
25.75
70.31
75.04
89.12
148.32
173.04
184.37
216.30
523.24
187.46
216.30
252.35
180.25
314.15
314.15
209.09
403.76
627.27
418.18
Page 14 of 83
Qty
2,656
0
20
28
80
100
5
22
2
0
1,068
2,656
1,328
20
110
90
0
0
0
10
10
0
10
100
90
800
60
0
0
0
0
0
472
0
0
0
30
46
0
0
2
38
8
8
48
40
4
10
0
0
12
4
2
10
10
BLOCK 2
Amount
Page
71,127.68
114,842.94
10,423.60
7,267.68
19,528.80
25,956.00
3,635.90
28,506.28
2,241.28
97,559.54
49,501.80
27,356.80
6,839.20
25,956.00
19,261.00
15,759.00
309.00
618.00
145,600.80
154.50
1,133.00
1,205.10
5,768.00
5,253.00
13,513.60
371,516.88
33,186.32
4,449.60
7,959.84
45,595.76
368.74
8,219.40
4,185.92
1,499.68
10,382.40
10,094.00
721.00
3,141.50
38,612.64
3,769.80
836.36
807.52
6,272.70
4,181.80
BILL NO.3
340958387.xlsx
12/24/2016 12:37:48
TENDER
Tender
Page Item
Description
Unit
Rate
Qty
F
807.52
2
B3/10/3
TO COLLECTION
0
0
A
Composite wndw in 'L' shaped si
NO
1,437.88
4
B
1,228.79
16
C
Top hung wndw size 1200x600mm
NO
131.84
0
D
Top hung wndw size 750x2100mm
NO
288.40
10
B3/10/4
0
Black anodised alumn screen wth alumn fr
0
A
size 1160x925mm h (L_01)
NO
321.36
20
B
Size 6300x2775mm h in 'L' shape ( NO
5,140.73
0
C
size 1615x3350mm h (L_03)
NO
1,620.19
0
D
size 1410x4300mm h (L_04)
NO
1,812.80
0
E
size 3675x6000mm h (L_05)
NO
6,479.73
16
F
8,860.06
4
G
size 1850x7250mm h (L_07)
NO
3,975.80
0
H
6mm thk clear glass float glass &
M2
39.14
756
B3/10/5
0
B3/10/6
TOTAL ELEMENT NO 10-WINDOWS-CARR
0
11 INTERNAL WALL FINISHES
0
A
20mm C&S (1:6) plaster to wall & c M2
30.78 10,364
B
EO fr forming 100x20mm deep reces M
5.21
600
C
20mm C&S (1:3) screed to wall & c M2
10.15 2,476
D
200x300mm 'Kimgress' or matt finis M2
54.12 1,350
E
77.60
518
F
300x300mm 'Kimgress - Leo Murano' M2
63.39
608
G
One coat alkali resisting primer & t M2
6.18 10,364
B3/11/1
0
12 INTERNAL FLOOR FINISHES
0
A
M2
10.15 2,026
B
ditto 100mm drop
M
0.84
40
C
ditto 50mm drop
M
0.58
160
D
ditto 25mm drop
M
0.58
62
E
M2
15.15
0
F
Pebblewash finish 150mm w border M
31.42
0
G
Conipur M800' Polyurethane wtrpro M2
108.15 1,150
H
M
30.90 1,835
J
300x300mm 'Kimgress' ceramic tiles M2
51.28
272
K
M
7.39
270
L
ditto 50mm h drop
M
8.37
10
B3/12/1
0
A
600x600mm 'Kimgress' or polished c M2
89.00
890
B
Ditto 150mm w threshold incl. 'T' pro M
17.51
0
C
M
10.61
542
D
ditto 100mm h drop
M
11.60
0
E
ditto 50mm h drop
M
11.60
0
F
300x300mm 'Kimgress' or matt finish M2
53.76
342
G
M
7.71
114
H
ditto 100mm h drop
M
8.70
10
J
53.76
392
K
ditto 25mm drop
M
8.70
50
L
ditto 50mm drop
M
8.70
70
M
63.32
130
N
ditto 25mm drop
M
9.66
12
P
ditto 50mm drop
M
9.66
110
Page 15 of 83
BLOCK 2
Amount
Page
1,615.04
17,483.22
5,751.52
19,660.64
2,884.00
28,296.16
6,427.20
103,675.68
35,440.24
29,589.84
175,132.96
305,120.74
319,003.92
3,126.00
25,131.40
73,062.00
40,196.80
38,541.12
64,049.52
563,110.76
20,563.90
33.60
92.80
35.96
124,372.50
56,701.50
13,948.16
1,995.30
83.70
217,827.42
79,210.00
5,750.62
18,385.92
878.94
87.00
21,073.92
435.00
609.00
8,231.60
115.92
1,062.60
BILL NO.3
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page Item
B3/12/2
A
B
C
D
E
F
B3/12/3
B3/12/4
13
A
B
C
D
E
F
G
B3/13/1
14
A
B
C
D
E
F
G
H
J
K
B3/14/1
A
B3/14/2
B3/14/3
15
A
B
C
D
E
F
G
H
J
K
L
M
B3/15/1
A
B
C
D
E
F
G
Description
Unit
8mm thk 'Inova Smartfloor - Premier M2

ditto 100mm drop
M
ditto 50mm drop
M
Wrot Joinery G'A' 100x12mm thk 'M M
M
50mm dia. UPVC spout pipe in 15
NO
TO COLLECTION
TOTAL ELEMENT NO 12-INTERNAL FLOO
9.5mm thk 'Lafarge Spancheck' fibr M2
NO
9.5mm thk 'Lafarge Spancheck' fibro M2
NO
M2
ditto
M2
TOTAL ELEMENT NO 13-INTERNAL CEIL
STAIRCASE FINISHES AND HANDRAILIN
20mm C&S (1:6) plaster of landing
M2
Ditto of staircases
M2
Ditto risers > 100mm but < 200m
M
Ditto open string of staircases 30
M
270mm w treads incl 25mm w tmbr M
ditto
M2
ditto
M
ditto
M
M
TO COLLECTION
TOTAL ELEMENT NO 14-STAIRCASE FIN
EXTERNAL FINISHES
25mm thk c&s (1:4) Plaster wall &
M2
EO fr forming decorative groove lin M2
25mm thk c&s (1:4) Plaster isolated M2
Ditto top of hoods
M2
M2
M2
EO fr forming 15x15mm weather thr M
20mm thk c&s (1:3) screed to walls M2
ditto
M2
ditto
M2
ditto
M2
25mm C&S (1:3) screed to apron
M2
M2
Conc imprint
M2
ditto 50mm h drop
M
ditto 100mm h drop
M
Tender
Rate
53.42
15.45
15.45
13.91
1.03
20.60
22.66
41.20
26.78
41.20
5.67
6.18
6.18
30.78
30.78
10.38
9.23
102.49
78.23
6.18
6.18
5.15
5.15
566.50
20.93
6.24
20.93
20.93
20.93
20.93
0.52
10.15
108.15
7.21
7.21
7.21
7.21
17.73
10.15
28.84
53.76
8.70
8.70
53.76
Page 16 of 83
Qty
0
1,984
30
70
1,835
1,835
0
0
0
0
2,988
20
790
20
0
0
3,778
0
0
100
250
710
310
100
710
100
250
710
310
0
190
0
0
0
6,228
212
230
42
42
196
192
0
127
6,228
230
84
196
0
756
186
702
252
120
80
506
BLOCK 2
Amount
Page
135,840.52
105,985.28
463.50
1,081.50
25,524.85
1,890.05
134,945.18
488,613.12
67,708.08
824.00
21,156.20
824.00
23,348.04
113,860.32
3,078.00
7,695.00
7,369.80
2,861.30
10,249.00
55,543.30
618.00
1,545.00
3,656.50
1,596.50
94,212.40
107,635.00
107,635.00
201,847.40
130,352.04
1,322.88
4,813.90
879.06
879.06
4,102.28
99.84
13,735.05
44,903.88
1,658.30
605.64
1,413.16
204,765.09
13,403.88
1,887.90
20,245.68
13,547.52
1,044.00
696.00
27,202.56
BILL NO.3
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page
Item
H
B3/15/2
A
B
C
D
E
F
G
B3/15/3
B3/15/4
16
A
B
C
D
E
F
G
H
J
K
B3/16/1
A
B
C
D
E
F
G
H
J
K
L
B3/16/2
A
B
C
D
E
B3/16/3
B3/16/4
17
A
B
C
D
E
B3/17/1
18
A
B
C
Description
Unit
M
TO COLLECTION
600x600x3.2mm thk 'UCO Superflax' M2
75x10mm thk cement plank strip ce M2
9.5mm thk 'Lafarge Spancheck' fibr M2
M2
ditto
M2
ditto
M2
TO COLLECTION
TOTAL ELEMENT NO 15-EXTERNAL FINI
SANITARY FITTINGS
Orin - Manchester close-coupled su NO
Orin - Alsace one piece suite dynaw NO
Orin - Berlin close-coupled suite d
NO
NO
NO
NO
Orin - PH-1 semi recessed paper ho NO
Atget - XT-5370 SS paper holder
NO
NO
NO
EM/CAM - AH0820S/L SS sngle bowl
Orin - DG7071-BS Styx collection fi
Orin - KN7071-BS rain shower col s
Orin - OR-8206-6 1/2 angle valve
Orin - ID304 1/2 elongated basin ta
Orin - ID301 1/2 elongated basin
Orin - OR-AR305 1/2 hose basin tap
Orin - OR-AR203UI 1/2 wall sink tap
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
Arino - AR-FG-3266 150x150mm flr NO

Open shelf
NO
Towel hanger
NO
8mm thk plate glass mirror glued
NO
ITEM
TO COLLECTION
TOTAL ELEMENT NO 16 - SANITARY FIT
SUNDRIES
Conc vanity top size 2400x600mm
NO
NO
NO
MC G25 in kerb size 100x100mm h
M
Wtr tank plinth RC plinth size 45
M
TOTAL ELEMENT NO 18 - WORKS WITHI
EXTERNAL WORK WITHIN BOUNDARY L
Composite fencing overall 1500mm M
Refuse Compartment size 1275x
NO
Letter Box, Electrical & Water Meter Compa
Overall size 1250x1500x1600mm
NO
Tender
Rate
7.71
74.53
92.57
26.78
7.21
7.21
7.21
7.21
440.84
947.60
496.46
265.23
234.33
360.50
26.78
50.47
24.72
50.47
178.19
1,143.30
784.86
22.15
47.38
52.53
120.51
47.38
59.74
44.29
44.29
13.91
58.71
45.32
154.50
51.50
644.33
259.22
211.45
40.29
87.15
280.57
1,352.39
1,155.66
Page 17 of 83
Qty
224
0
0
0
1,278
0
1,278
0
0
0
0
0
20
20
30
40
20
10
50
20
60
20
0
20
20
50
50
70
50
20
0
20
30
20
0
270
90
62
70
1
0
0
0
2
18
8
38
50
0
0
156
0
20
0
20
BLOCK 2
Amount
Page
1,727.04
79,754.58
34,224.84
9,214.38
43,439.22
327,958.89
8,816.80
18,952.00
14,893.80
10,609.20
4,686.60
3,605.00
1,339.00
1,009.40
1,483.20
1,009.40
66,404.40
3,563.80
22,866.00
39,243.00
1,107.50
3,316.60
2,626.50
2,410.20
1,194.80
1,328.70
885.80
78,542.90
3,755.70
5,283.90
2,809.84
10,815.00
51.50
22,715.94
167,663.24
1,288.66
4,665.96
1,691.60
1,531.02
4,357.50
13,534.74
43,768.92
27,047.80
23,113.20
BILL NO.3
340958387.xlsx
12/24/2016 12:37:48
TENDER
Page
Item
D
B2/18/1
Description
Unit
Perimeter Drain
300mm w building perimeter drain
M
TOTAL ELEMENT NO 17 - EXTERNAL WO
Tender
Rate
103.68
Qty
0
360
BLOCK 2
Amount
37,324.80
Page
131,254.72
SUMMARY
BILL NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
DESCRIPTION
FROM PAGE NO
NO.
WORK BELOW LOWEST FLOOR FINI B2/1/1
FRAME
B2/2/1
UPPER FLOORS
B2/3/1
B2/4/1
ROOF CONSTRUCTION
B2/5/3
ROOF FINISHES AND RAINWATER B2/6/5
EXTERNAL WALL
B2/7/3
INTERNAL WALL
B2/8/3
DOOR
B2/9/4
WINDOWS
B2/10/4
B2/11/1
B2/12/4
B2/13/1
B2/14/3
EXTERNAL FINISHES
B2/15/3
SANITARY FITTINGS
B2/16/4
SUNDRIES
B2/17/1
WORKS WITHIN LOT BOUNDARIES B2/18/1
Page 18 of 83
902,636.28
337,116.44
120,378.60
40,550.60
208,749.44
305,731.10
312,103.66
371,516.88
305,120.74
563,110.76
488,613.12
113,860.32
201,847.40
327,958.89
167,663.24
13,534.74
131,254.72
4,911,746.93
4,911,746.93
BILL NO.3
340958387.xlsx
12/24/2016 12:37:49

TENDER
Page
Item
Description
Unit
A
M2
B
M2
C
M2
D
EO fr thickening under apron, ave. 12
M
E
BRC A7
M2
F
Anti termite
Item
G
Five (5) years warranty fr anti-termite
Item
B4/1/1
TOTAL ELEMENT NO 1-WORK BELOW LOWEST
2 FRAME
A
VRC G30 clmns
M3
B
VRC G30 beams
M3
C
VRC G30 rf beams
M3
D
VRC G30 Up stand kerbs
M3
E
R10
KG
F
R6
KG
G
R6
KG
H
Y25
KG
J
Y20
KG
K
Y16
KG
L
Y12
KG
M
Y12
KG
N
Fwk
M2
P
Fwk
M2
q
Fwk
M2
r
Fwk
M2
B4/2/1
TOTAL ELEMENT NO 2-FRAME-CARRIED TO
3 UPPER FLOOR
A
VRC G30 250mm flrs
M2
B
VRC G30 200mm flrs
M2
C
VRC G30 175mm flrs
M2
D
VRC G30 150mm flrs
M2
E
VRC G30 125mm flrs
M2
F
VRC G30 115mm flrs
M2
G
VRC G30 100mm flrs
M2
H
VRC G30 100mm Hoods
M2
J
BRC A7
M2
K
BRC A8
M2
L
Y10
KG
M
Fwk
M2
N
Fwk
M2
P
Fwk drop < 100mm h
M
B4/3/1
TOTAL ELEMENT NO 3-UPPER FLOOR-CARRI
A
VRC G30 staircase
M3
B
M3
C
M2
D
R6
KG
E
Y12
KG
F
Y12
KG
G
Y10
KG
H
Fwk
M2
J
Fwk
M2
Page 19 of 83
Tender
Rate
12.91
17.13
26.10
20.91
14.46
258.78
258.78
258.78
330.88
3.38
3.38
3.38
3.38
3.38
3.38
3.38
3.38
34.30
34.30
34.30
34.30
64.69
51.76
45.29
38.82
32.35
29.76
25.87
58.32
14.46
18.35
3.38
34.30
34.30
3.66
258.78
258.78
32.35
3.38
3.38
3.38
3.38
34.30
34.30
Qty
0
0
0
0
0
1
1
0
0
198
346
62
10
9,900
15,916
2,480
19,800
19,800
63,664
9,920
1,600
3,058
3,716
722
52
0
0
74
360
184
502
108
352
1,854
0
5,742
0
0
4,066
0
396
0
0
60
30
120
1,200
12,000
4,800
3,000
200
110
BLOCK 3
Amount
51,238.44
89,537.88
16,044.36
3,308.80
33,462.00
53,796.08
8,382.40
66,924.00
66,924.00
215,184.32
33,529.60
5,408.00
104,889.40
127,458.80
24,764.60
1,783.60
4,787.06
18,633.60
8,333.36
19,487.64
3,493.80
10,475.52
47,962.98
83,029.32
139,463.80
1,449.36
15,526.80
7,763.40
3,882.00
4,056.00
40,560.00
16,224.00
10,140.00
6,860.00
3,773.00
Page
902,636.28
337,116.44
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49
TENDER
Tender
Unit
Rate
K
Fwk
M2
34.30
L
Fwk raking open edge of staircase, 30
M
10.29
M
Fwk riser > 100mm but < 200mm h
M
6.86
N
Edge of landing > 100mm but < 200mm M
6.86
B4/4/1
TOTAL ELEMENT NO 4-STAIRCASE CONSTRU
5 ROOF CONSTRUCTION
A
M2
38.82
B
M2
25.87
C
VRC 30 100mm thk gutter slabs
M2
25.87
D
VRC 30 Gutter walls
M3
258.78
E
BRC A8
M2
18.35
F
100mm thk gutter slabs
M2
18.35
G
Fwk
M2
34.30
H
Fwk
M2
34.30
J
Fwk
M2
34.30
K
Fwk Edge of conc > 100mm but < 200
M
6.86
L
EO fr forming scupper drain size 225x
M
5.15
M
EO fr forming opening size 200x100mm NO
5.15
B4/5/1
TO COLLECTION
A
Roof at 5 deg. Pitch 3.30m frm grnd lev Item
2,575.00
B
Roof at 5 deg. Pitch 18.06m frm grnd le Item
16,480.00
C
Roof at 5 deg. Pitch 3.30m frm grnd lev Item
2,575.00
B4/5/2
TO COLLECTION
B4/5/3
TOTAL ELEMENT NO.5-ROOF CONSTRUCTION
6 ROOF FINISHES AND RAINWATER GOODS
Flat Roof Finishes
A
C&S (1:4) Paving, 25mm thk flat roof
M2
15.15
B
Ditto to RC Gutter
M2
15.15
C
EO fr forming 225x100mm deep scupper M
5.15
D
C&S (1:4) Protective rendering, 50mm thk M2
13.43
E
5.15
F
Conc rf slab
M2
108.15
G
RC gutter
M2
108.15
H
150mm h skirting
M
30.90
J
46.35
B4/6/1
A
M2
29.87
B
10mm thk clear tempered glass roofing ( M2
576.80
B4/6/2
Pitch Roof Finishes
A
M2
65.65
B
250mm 'Lysaght' colourbond fascia cap
M
75.19
C
100mm thk 'Rockwool' insulation in two
M2
21.75
D
Enviro-Tuf WF302' dble sided fire rated
M2
3.71
E
BRC 3316
M2
3.13
F
Polycarbonate roofing
M2
244.11
A
250x250mm gutter tucked under roofing M
44.29
A
EO for stop ends
no
10.30
B4/6/3(Add2)TO COLLECTION
A
250x250mm gutter tucked under roofing M
44.29
UPVC rainwtr good
B
100mm dia. Rainwtr down pipe conc col
M
28.84
Page
Item
Description
Page 20 of 83
Qty
120
220
650
110
0
0
36
78
36
10
0
150
82
114
28
48
10
218
4
0
1
1
1
0
0
0
0
24
106
202
24
202
0
24
106
0
202
0
24
88
0
0
0
664
226
664
664
664
110
0
200
20
0
0
0
0
BLOCK 3
Amount
4,116.00
2,263.80
4,459.00
754.60
1,397.52
2,017.86
931.32
2,587.80
2,752.50
1,504.70
3,910.20
960.40
1,646.40
68.60
1,122.70
20.60
2,575.00
16,480.00
2,575.00
363.60
1,605.90
1,040.30
322.32
1,040.30
2,595.60
11,463.90
9,362.70
716.88
50,758.40
43,591.60
16,992.94
14,442.00
2,463.44
2,078.32
26,852.10
8,858.00
206.00
-
Page
120,378.60
18,920.60
21,630.00
40,550.60
27,794.62
51,475.28
115,484.40
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
C
D
E
F
G
H
J
B4/6/4
B4/6/5
A
B
C
D
E
F
G
H
J
K
L
M
Description
Unit
100mm dia. Rainwtr down pipe brckwall
M
100mm dia. Rainwtr down pipe h/core
M
100mm dia. Rainwtr down pipe to wall
M
EO fr debris trap to inlet 100mm dia. R
NO
EO fr bend on 100mm dia. Rainwtr down NO
EO fr shoe on 100mm dia. Rainwtr down NO
zinc chromate primer & two coats epoxy M2
TO COLLECTION
TOTAL ELEMENT NO 6-ROOF FINISHES & R
7 EXTERNAL WALL
M
VRC G30 stifeners
M3
R6
KG
Y12
KG
Fwk
M2
Brickworks; S&C (1:3) mortar, 250mm thk M2
M2
M2
Hor DPC c&s (1:1) mortar 250mm thk fea M
Hor DPC c&s (1:1) mortar one brickwalli
M
Hor DPC c&s (1:1) mortar half brickwalli
M
R6 bonding tie
NO
B4/7/1
A
B4/7/2
B4/7/3
A
B
C
D
E
F
G
H
J
K
MS railing 900mm h 75x35mm ms hollow
TOTAL ELEMENT NO 7-EXTERNAL WALL-CAR

8 INTERNAL WALL
VRC G30 stifeners
M3
R6
KG
Y12
KG
Fwk
M2
Brickworks; S&C (1:3) mortar, 230mm th M2
M2
Glass railing, 900mm h, constructed o
M
Hor DPC c&s (1:1) mortar one brickwalli
M
Hor DPC c&s (1:1) mortar half brickwalli
M
R6 bonding tie
NO
B4/8/1
A
B
B4/8/2
B4/8/3
A
B
C
D
E
F
G
H
B4/9/1
A
B
C
Frameless 10mm thk tempered glass sho NO

Frameless 10mm thk tempered glass sho NO
TO COLLECTION
TOTAL ELEMENT NO 8-INTERNAL WALL-CAR
9 DOORS
M
M
M
1.0mm thk appr. Zincanneal coated ms dr frame
size 1700x2400mm h
NO
size 1200x2400mm h
NO
size 900x2400mm h
NO
size 800x2400mm h
NO
100x12mm thk as architrave wth decora M
40mm thk sngle leaf decorative solid t
Ditto waterproof plywood flush dr size
Ditto tmbr flush dr size 900x2400mm (D
NO
NO
NO
Page 21 of 83
Tender
Rate
30.28
28.84
30.28
20.60
5.15
5.15
7.21
77.91
258.78
3.38
3.38
34.30
82.99
82.99
41.49
3.18
3.18
1.60
0.54
175.10
258.78
3.38
3.38
34.30
82.99
41.49
566.50
3.18
1.60
0.54
1,751.00
1,751.00
70.31
75.04
89.12
139.05
125.66
86.52
86.52
26.78
521.18
259.56
244.11
Qty
250
156
0
64
54
64
0
0
0
0
230
10
500
1,750
210
0
1,064
3,520
0
28
206
5,060
0
188
0
0
0
20
600
2,000
334
1,528
2,930
0
228
408
3,540
0
20
0
0
0
0
271
33
11
0
5
20
108
100
2,656
0
20
28
80
BLOCK 3
Amount
7,570.00
4,499.04
1,318.40
278.10
329.60
17,919.30
2,587.80
1,690.00
5,915.00
7,203.00
88,301.36
146,044.80
89.04
329.60
2,732.40
32,918.80
5,175.60
2,028.00
6,760.00
11,456.20
126,808.72
121,565.70
725.04
652.80
1,911.60
35,020.00
19,054.01
2,476.32
980.32
695.25
2,513.20
9,344.16
8,652.00
71,127.68
10,423.60
7,267.68
19,528.80
Page
13,995.14
208,749.44
272,812.30
32,918.80
305,731.10
277,083.66
35,020.00
312,103.66
114,842.94
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
D
E
F
G
B4/9/2
A
B
C
D
E
F
G
H
J
K
L
B4/9/3
A
B
C
D
E
F
G
B4/9/4
B4/9/5
10
A
B
C
D
E
B4/10/1
A
B
C
D
E
F
G
H
B4/10/2
A
B
C
D
E
F
B4/10/3
A
B
C
D
Description
Ditto waterproof plywood flush dr size
d/l tmbr flush dr 1700x2400mm (Dr_06)
Sliding dr glass, 2800x2400mm (SD_03)
Ditto size 2400x2400mm (SD_04)
Unit
NO
NO
NO
NO
Three coats of stain finish gen srface of

M2
Ditto tmbr architrave > 100mm but <
M
Zinc chromate & appr. Gloss enamel pa
M
Keyline ML8007-60' SS Mortise deadlock wNO
Keyline ML8001-60' SS Mortise sash loc
NO
NO
NO
NO
NO
Keyline RP02 rebated part fr mortise loc NO
Keyline FB200 & FB600 SS flush bolts
Set
TO COLLECTION
NO
Keyline FS03SC flr mounted dr stop
NO
Keyline WS04SS wall mounted dr stop
NO
NO
ECO OBN-18-4141/160 satin SS hinge
NO
Allow fr construction key surcharge
NO
NO
TOTAL ELEMENT NO 9-DOOR-CARRIED TO S
WINDOWS
M
M
M
Black anodised alumn frame casement windows
Fixed glass panel size 400x2400mm h (
NO
Fixed glass wndw size 600x2100mm h (
NO
Side hung wndw size 900x1300mm h (W NO
Side hung wndw size 900x1500mm h (W NO
Side hung wndw size 1500x2150mm h ( NO
Side hung wndw size 1200x1000mm h ( NO
Composite wndw size 900x1500mm (W_ NO
Composite wndw size 1200x2100mm (W NO
TO COLLECTION
Composite wndw in 'L' shaped size 42
NO
Top hung wndw size 1200x600mm h (W1 NO
Top hung wndw size 750x2100mm h (W1 NO
Page 22 of 83
Tender
Rate
259.56
727.18
1,295.74
1,120.64
46.35
10.30
5.15
1,297.80
175.10
175.10
30.90
61.80
15.45
11.33
13.39
7.21
87.55
25.75
25.75
70.31
75.04
89.12
148.32
173.04
184.37
216.30
523.24
187.46
216.30
252.35
180.25
314.15
314.15
209.09
403.76
627.27
418.18
807.52
1,437.88
1,228.79
131.84
288.40
Qty
100
5
22
2
0
1,068
2,656
1,328
20
110
90
0
0
0
10
10
0
10
100
90
800
60
0
0
0
0
0
472
0
0
0
30
46
0
0
2
38
8
8
48
40
4
10
0
0
12
4
2
10
10
2
0
0
4
16
0
10
BLOCK 3
Amount
25,956.00
3,635.90
28,506.28
2,241.28
49,501.80
27,356.80
6,839.20
25,956.00
19,261.00
15,759.00
309.00
618.00
154.50
1,133.00
1,205.10
5,768.00
5,253.00
33,186.32
4,449.60
7,959.84
368.74
8,219.40
4,185.92
1,499.68
10,382.40
10,094.00
721.00
3,141.50
3,769.80
836.36
807.52
6,272.70
4,181.80
1,615.04
5,751.52
19,660.64
2,884.00
Page
97,559.54
145,600.80
13,513.60
371,516.88
45,595.76
38,612.64
17,483.22
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page Item
B4/10/4
A
B
C
D
E
F
G
H
B4/10/5
B4/10/6
A
B
C
D
E
F
G
B4/11/1
A
B
C
D
E
F
G
H
J
K
L
B4/12/1
A
B
C
D
E
F
G
H
J
K
L
M
N
P
B4/12/2
A
B
C
D
E
F
B4/12/3
B4/12/4
Description
Unit
Black anodised alumn screen wth alumn frame

size 1160x925mm h (L_01)
NO
Size 6300x2775mm h in 'L' shape (L_02) NO
size 1615x3350mm h (L_03)
NO
size 1410x4300mm h (L_04)
NO
size 3675x6000mm h (L_05)
NO
Size 5100x6000mm h in 'L' shape (L_06) NO
size 1850x7250mm h (L_07)
NO
6mm thk clear glass float glass & glazi
M2
TOTAL ELEMENT NO 10-WINDOWS-CARRIED
11 INTERNAL WALL FINISHES
20mm C&S (1:6) plaster to wall & col
M2
EO fr forming 100x20mm deep recess to M
20mm C&S (1:3) screed to wall & col
M2
200x300mm 'Kimgress' or matt finished c M2
300x600mm 'Kimgress' or matt finished c M2
300x300mm 'Kimgress - Leo Murano' mos M2
One coat alkali resisting primer & two fi
M2
TOTAL ELEMENT NO 11-INTERNAL WALL FIN
12 INTERNAL FLOOR FINISHES
M2
ditto 100mm drop
M
ditto 50mm drop
M
ditto 25mm drop
M
M2
Pebblewash finish 150mm w borders
M
Conipur M800' Polyurethane wtrproofing M2
M
300x300mm 'Kimgress' ceramic tiles to f M2
M
ditto 50mm h drop
M
600x600mm 'Kimgress' or polished ceramiM2
Ditto 150mm w threshold incl. 'T' profile
M
M
ditto 100mm h drop
M
ditto 50mm h drop
M
300x300mm 'Kimgress' or matt finished ceM2
M
ditto 100mm h drop
M
ditto 25mm drop
M
ditto 50mm drop
M
ditto 25mm drop
M
ditto 50mm drop
M
8mm thk 'Inova Smartfloor - Premier Serie M2
ditto 100mm drop
M
ditto 50mm drop
M
Wrot Joinery G'A' 100x12mm thk 'Merba
M
Tmbr skirting > 100mm but < 200mm g
M
50mm dia. UPVC spout pipe in 150mm l NO
TO COLLECTION
TOTAL ELEMENT NO 12-INTERNAL FLOOR FI
Page 23 of 83
Tender
Rate
321.36
5,140.73
1,620.19
1,812.80
6,479.73
8,860.06
3,975.80
39.14
30.78
5.21
10.15
54.12
77.60
63.39
6.18
10.15
0.84
0.58
0.58
15.15
31.42
108.15
30.90
51.28
7.39
8.37
89.00
17.51
10.61
11.60
11.60
53.76
7.71
8.70
53.76
8.70
8.70
63.32
9.66
9.66
53.42
15.45
15.45
13.91
1.03
20.60
-
Qty
0
0
20
0
0
0
16
4
0
756
0
0
0
10,364
600
2,476
1,350
518
608
10,364
0
0
2,026
40
160
62
0
0
1,150
1,835
272
270
10
0
890
0
542
0
0
342
114
10
392
50
70
130
12
110
0
1,984
30
70
1,835
1,835
0
0
0
BLOCK 3
Amount
6,427.20
103,675.68
35,440.24
29,589.84
319,003.92
3,126.00
25,131.40
73,062.00
40,196.80
38,541.12
64,049.52
20,563.90
33.60
92.80
35.96
124,372.50
56,701.50
13,948.16
1,995.30
83.70
79,210.00
5,750.62
18,385.92
878.94
87.00
21,073.92
435.00
609.00
8,231.60
115.92
1,062.60
105,985.28
463.50
1,081.50
25,524.85
1,890.05
-
Page
28,296.16
175,132.96
305,120.74
563,110.76
217,827.42
135,840.52
134,945.18
488,613.12
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
Description
Unit
13 INTERNAL CEILING FINISHES
A
9.5mm thk 'Lafarge Spancheck' fibrous p M2
B
NO
C
D
NO
E
M2
F
M2
G
ditto
M2
B4/13/1
TOTAL ELEMENT NO 13-INTERNAL CEILING
14 STAIRCASE FINISHES AND HANDRAILING
A
20mm C&S (1:6) plaster of landings
M2
B
Ditto of staircases
M2
C
Ditto risers > 100mm but < 200mm
M
D
Ditto open string of staircases 300mm w M
E
8mm thk 'Inova Smartfloor - Premier Seri M2
F
270mm w treads incl 25mm w tmbr nosi
M
G
M2
H
ditto
M2
J
ditto
M
K
ditto
M
B4/14/1
A
Glass railing, 900mm h, constructed o
M
B4/14/2
TO COLLECTION
B4/14/3
TOTAL ELEMENT NO 14-STAIRCASE FINISHE
15 EXTERNAL FINISHES
A
25mm thk c&s (1:4) Plaster wall & col
M2
EO fr forming decorative groove lines
M2
B
25mm thk c&s (1:4) Plaster isolated col
M2
C
Ditto top of hoods
M2
D
M2
E
M2
F
EO fr forming 15x15mm weather throatin M
G
20mm thk c&s (1:3) screed to walls
M2
H
Conipur M800' Polyurethane wtrproofin
M2
J
M2
K
ditto
M2
L
ditto
M2
M
ditto
M2
B4/15/1
A
M2
B
M2
C
Conc imprint
M2
D
300x300mm 'Kimgress' ceramic tiles to f M2
E
ditto 50mm h drop
M
F
ditto 100mm h drop
M
G
H
M
B4/15/2
TO COLLECTION
A
600x600x3.2mm thk 'UCO Superflax' Slop M2
B
75x10mm thk cement plank strip ceiling M2
C
D
M2
E
M2
F
ditto
M2
G
ditto
M2
B4/15/3
TO COLLECTION
B4/15/4
TOTAL ELEMENT NO 15-EXTERNAL FINISHE
Page 24 of 83
Tender
Rate
22.66
41.20
26.78
41.20
5.67
6.18
6.18
30.78
30.78
10.38
9.23
102.49
78.23
6.18
6.18
5.15
5.15
566.50
20.93
6.24
20.93
20.93
20.93
20.93
0.52
10.15
108.15
7.21
7.21
7.21
7.21
17.73
10.15
28.84
53.76
8.70
8.70
53.76
7.71
74.53
92.57
26.78
7.21
7.21
7.21
7.21
-
Qty
0
2,988
20
790
20
0
0
3,778
0
0
100
250
710
310
100
710
100
250
710
310
0
190
0
0
0
6,228
212
230
42
42
196
192
0
127
6,228
230
84
196
0
756
186
702
252
120
80
506
224
0
0
0
1,278
0
1,278
0
0
0
0
BLOCK 3
Amount
67,708.08
824.00
21,156.20
824.00
23,348.04
3,078.00
7,695.00
7,369.80
2,861.30
10,249.00
55,543.30
618.00
1,545.00
3,656.50
1,596.50
107,635.00
130,352.04
1,322.88
4,813.90
879.06
879.06
4,102.28
99.84
13,735.05
44,903.88
1,658.30
605.64
1,413.16
13,403.88
1,887.90
20,245.68
13,547.52
1,044.00
696.00
27,202.56
1,727.04
34,224.84
9,214.38
-
Page
113,860.32
94,212.40
107,635.00
201,847.40
204,765.09
79,754.58
43,439.22
327,958.89
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
Description
Unit
16 SANITARY FITTINGS
A
Orin - Manchester close-coupled suite d
NO
B
Orin - Alsace one piece suite dynawash w NO
C
Orin - Berlin close-coupled suite dynawa NO
D
NO
E
NO
F
NO
G
Orin - PH-1 semi recessed paper holder
NO
H
NO
J
NO
K
NO
B4/16/1
A
EM/CAM - AH0820S/L SS sngle bowl sngle NO
B
Orin - DG7071-BS Styx collection fixed s NO
C
Orin - KN7071-BS rain shower col set
NO
D
NO
E
NO
F
Orin - ID304 1/2 elongated basin tap top NO
G
Orin - ID301 1/2 elongated basin tap 4
NO
H
Orin - OR-AR305 1/2 hose basin tap
NO
J
Orin - OR-AR203UI 1/2 wall sink tap
NO
K
NO
L
NO
B4/16/2
A
Arino - AR-FG-3266 150x150mm flr grat
NO
B
Open shelf
NO
C
Towel hanger
NO
D
8mm thk plate glass mirror glued 600
NO
E
ITEM
B4/16/3
TO COLLECTION
B4/16/4
TOTAL ELEMENT NO 16 - SANITARY FITTIN
17 SUNDRIES
A
Conc vanity top size 2400x600mm 100
NO
B
Conc vanity top size 950x600mm 100m NO
C
Conc vanity top size 815x450mm 100m NO
D
M
E
Wtr tank plinth RC plinth size 450x150
M
B4/17/1
TOTAL ELEMENT NO 18 - WORKS WITHIN L
18 EXTERNAL WORK WITHIN BOUNDARY LOT B
A
Composite fencing overall 1500mm h
M
B
Refuse Compartment size 1275x1200x
NO
Letter Box, Electrical & Water Meter Compartmen
C
Overall size 1250x1500x1600mm
NO
Perimeter Drain
D
M
B4/18/1
TOTAL ELEMENT NO 17 - EXTERNAL WORK
Tender
Rate
440.84
947.60
496.46
265.23
234.33
360.50
26.78
50.47
24.72
50.47
178.19
1,143.30
784.86
22.15
47.38
52.53
120.51
47.38
59.74
44.29
44.29
13.91
58.71
45.32
154.50
51.50
639.96
257.37
211.45
40.29
87.15
280.57
1,352.39
1,155.66
103.68
Qty
0
20
20
30
40
20
10
50
20
60
20
0
20
20
50
50
70
50
20
0
20
30
20
0
270
90
62
70
1
0
0
0
2
18
8
38
50
0
0
156
0
20
0
20
0
360
BLOCK 3
Amount
8,816.80
18,952.00
14,893.80
10,609.20
4,686.60
3,605.00
1,339.00
1,009.40
1,483.20
1,009.40
3,563.80
22,866.00
39,243.00
1,107.50
3,316.60
2,626.50
2,410.20
1,194.80
1,328.70
885.80
3,755.70
5,283.90
2,809.84
10,815.00
51.50
1,279.92
4,632.66
1,691.60
1,531.02
4,357.50
43,768.92
27,047.80
23,113.20
37,324.80
Page
66,404.40
78,542.90
22,715.94
167,663.24
13,492.70
131,254.72
SUMMARY
BILL NO.
1
2
3
4
5
DESCRIPTION
FROM PAGE NO
NO.
WORK BELOW LOWEST FLOOR FINISH B4/1/1
FRAME
B4/2/1
UPPER FLOORS
B4/3/1
B4/4/1
ROOF CONSTRUCTION
B4/5/3
Page 25 of 83
902,636.28
337,116.44
120,378.60
40,550.60
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
6
7
8
9
10
11
12
13
14
15
16
17
18
Description
Unit
ROOF FINISHES AND RAINWATER GOOD B4/6/5
EXTERNAL WALL
B4/7/3
INTERNAL WALL
B4/8/3
DOOR
B4/9/4
WINDOWS
B4/10/4
B4/11/1
B4/12/4
B4/13/1
B4/14/3
EXTERNAL FINISHES
B4/15/3
SANITARY FITTINGS
B4/16/4
SUNDRIES
B4/17/1
WORKS WITHIN LOT BOUNDARIES
B4/18/1
Tender
Rate
Qty
BLOCK 3
Amount
4,911,704.89
Page 26 of 83
Page
208,749.44
305,731.10
312,103.66
371,516.88
305,120.74
563,110.76
488,613.12
113,860.32
201,847.40
327,958.89
167,663.24
13,492.70
131,254.72
4,911,704.89
BILL NO.4
340958387.xlsx
12/24/2016 12:37:49

TENDER
Page
Item
Description
Unit
A
M2
B
M2
C
M2
D
EO fr thickening under apron, av
M
E
BRC A7
M2
F
Anti termite
Item
G
Five (5) years warranty fr anti-term Item
B5/1/1
TOTAL ELEMENT NO 1-WORK BELOW L
2 FRAME
A
VRC G30 clmns
M3
B
VRC G30 beams
M3
C
VRC G30 rf beams
M3
D
R10
KG
E
R6
KG
F
R6
KG
G
Y25
KG
H
Y20
KG
J
Y16
KG
K
Y12
KG
L
Fwk
M2
M
Fwk
M2
N
Fwk
M2
B5/2/1
TOTAL ELEMENT NO 2-FRAME-CARRIE
3 UPPER FLOOR
A
VRC G30 250mm flrs
M2
B
VRC G30 200mm flrs
M2
C
VRC G30 175mm flrs
M2
D
VRC G30 150mm flrs
M2
E
VRC G30 125mm flrs
M2
F
VRC G30 115mm flrs
M2
G
VRC G30 100mm flrs
M2
H
VRC G30 100mm Hoods
M2
J
BRC A7
M2
K
BRC A8
M2
L
Y10
KG
M
Fwk
M2
N
Fwk
M2
P
Fwk drop < 100mm h
M
B5/3/1
TOTAL ELEMENT NO 3-UPPER FLOOR-C
A
VRC G30 staircase
M3
B
M3
C
M2
D
R6
KG
E
Y12
KG
F
Y12
KG
G
Y10
KG
Tender
Rate
Page 27 of 83
12.91
17.13
26.10
20.91
14.46
-
Qty
0
0
0
0
0
1
1
BLOCK 4
Amount
Page
258.78
81
258.78 157
258.78 101
3.38 4,050
3.38 7,222
3.38 4,040
3.38 8,100
3.38 8,100
3.38 28,888
3.38 16,160
34.30 1,495
34.30 1,768
34.30 1,151
0
0
64.69
14
51.76
56
45.29
54
38.82 469
32.35
42
29.76 104
25.87 1,554
58.32
99
14.46 2,392
18.35
0
3.38
0
34.30 2,156
34.30
99
3.66
0
0
0
258.78
8
258.78
8
32.35
48
3.38 320
3.38 1,600
3.38 1,280
3.38 1,200
20,961.18
40,628.46
26,136.78
13,689.00
24,410.36
13,655.20
27,378.00
27,378.00
97,641.44
54,620.80
51,278.50
60,642.40
39,479.30
905.66
2,898.56
2,445.66
18,206.58
1,358.70
3,095.04
40,201.98
5,773.68
34,588.32
73,950.80
3,395.70
2,070.24
2,070.24
1,552.80
1,081.60
5,408.00
4,326.40
4,056.00
497,899.42
186,820.68
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
H
J
K
L
M
N
B5/4/1
A
B
C
D
E
F
B5/5/1
A
B
C
B5/5/2
B5/5/3
A
B
C
D
E
F
G
Description
Unit
Fwk
M2
Fwk
M2
Fwk
M2
Fwk raking open edge of staircase
M
Fwk riser > 100mm but < 200mm
M
Edge of landing > 100mm but < 2
M
TOTAL ELEMENT NO 4-STAIRCASE CON
5 ROOF CONSTRUCTION
M2
M2
BRC A8
M2
Fwk
M2
Fwk Edge of conc > 100mm but <
M
EO fr forming scupper drain size
M
TO COLLECTION
Roof at 5 deg. Pitch 18.06m frm gr Item
TO COLLECTION
TOTAL ELEMENT NO.5-ROOF CONSTRU
6 ROOF FINISHES AND RAINWATER GOO
Flat Roof Finishes
C&S (1:4) Paving, 25mm thk flat roo M2
C&S (1:4) Protective rendering, 50m M2
Conc rf slab
M2
150mm h skirting
M
B5/6/1
A
B
C
D

10mm thk clear tempered glass roof
Pitch Roof Finishes
250mm 'Lysaght' colourbond fascia
M2
M2
M2
M
B5/6/2
A
B
C
E
F
G
H
100mm thk 'Rockwool' insulation in

Enviro-Tuf WF302' dble sided fire r
BRC 3316
250x250mm gutter tucked under ro
UPVC rainwtr good
100mm dia. Rainwtr down pipe conc
100mm dia. Rainwtr down pipe brck
100mm dia. Rainwtr down pipe h/co
100mm dia. Rainwtr down pipe to w
UPVC rainwtr good

EO fr debris trap to inlet 100mm d
M2
M2
M2
M
M
M
M
M
B5/6/3
NO
Tender
Rate
34.30
34.30
34.30
10.29
6.86
6.86
38.82
25.87
18.35
34.30
6.86
5.15
4,120.00
21,527.00
4,120.00
15.15
5.15
13.43
5.15
108.15
30.90
46.35
29.87
576.80
65.65
75.19
21.75
3.71
3.13
244.11
28.84
30.28
28.84
30.28
20.60
Page 28 of 83
Qty
120
48
56
64
344
88
0
0
124
672
0
820
860
274
16
0
1
1
1
0
0
0
0
128
245
128
245
0
128
128
245
0
128
0
0
0
657
286
0
657
657
657
0
75
0
40
161
8
0
0
0
32
BLOCK 4
Amount
4,116.00
1,646.40
1,920.80
658.56
2,359.84
603.68
4,813.68
17,384.64
15,047.00
29,498.00
1,879.64
82.40
4,120.00
21,527.00
4,120.00
1,939.20
1,261.75
1,719.04
1,261.75
13,843.20
3,955.20
11,355.75
3,823.36
43,132.05
21,504.34
14,289.75
2,437.47
2,056.41
18,308.25
1,153.60
4,875.08
230.72
659.20
Page
31,870.56
68,705.36
29,767.00
98,472.36
35,335.89
68,459.75
43,351.28
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
Description
Unit
B
EO fr bend on 100mm dia. Rainwtr NO
C
EO fr shoe on 100mm dia. Rainwtr
NO
D
zinc chromate primer & two coats e M2
B5/6/4
TO COLLECTION
B5/6/5
TOTAL ELEMENT NO 6-ROOF FINISHES
7 EXTERNAL WALL
A
M
B
VRC G30 stifeners
M3
C
R6
KG
D
Y12
KG
E
Fwk
M2
F
G
M2
H
M2
J
Hor DPC c&s (1:1) mortar 250mm th M
K
Hor DPC c&s (1:1) mortar one brick M
L
Hor DPC c&s (1:1) mortar half brick M
M
R6 bonding tie
NO
B5/7/1
A
MS railing 900mm h 75x35mm ms ho M
B5/7/2
B5/7/3
TOTAL ELEMENT NO 7-EXTERNAL WAL
8 INTERNAL WALL
A
VRC G30 stifeners
M3
B
R6
KG
C
Y12
KG
D
Fwk
M2
E
F
M2
G
M
Hor DPC c&s (1:1) mortar one brick M
H
Hor DPC c&s (1:1) mortar half brick M
J
R6 bonding tie
NO
B5/8/1
A
Frameless 10mm thk tempered glass NO
B
Frameless 10mm thk tempered glass NO
B5/8/2
TO COLLECTION
B5/8/3
9 DOORS
A
M
B
M
1.0mm thk appr. Zincanneal coated ms dr
size 1200x2400mm h
NO
size 900x2400mm h
NO
size 800x2400mm h
NO
C
100x12mm thk as architrave wth de M
D
s/l dece solid tmbr dr 1200x2400m NO
E
NO
B5/9/1
A
NO
B
NO
C
Sliding dr wth 6mm thk fixed clea
NO
Tender
Rate
5.15
5.15
7.21
77.91
258.78
3.38
3.38
34.30
82.99
82.99
41.49
3.18
3.18
1.60
0.54
175.10
258.78
3.38
3.38
34.30
82.99
41.49
566.50
3.18
1.60
0.54
1,751.00
1,751.00
70.31
75.04
125.66
86.52
86.52
26.78
521.18
259.56
244.11
259.56
1,295.74
Page 29 of 83
Qty
32
32
40
0
0
0
128
16
89
266
32
0
523
929
0
57
152
2,988
0
11
0
0
0
8
240
800
120
593
973
82
9,644
257
2,028
0
9
0
0
0
0
105
13
0
8
47
33
1,002
8
8
0
39
33
2
BLOCK 4
Amount
164.80
164.80
288.40
9,972.48
4,140.48
300.82
899.08
1,097.60
43,403.77
38,544.21
181.26
243.20
1,613.52
1,926.10
2,070.24
811.20
2,704.00
4,116.00
49,213.07
40,369.77
46,453.00
30,667.92
411.20
1,095.12
15,759.00
7,382.55
975.52
1,005.28
4,066.44
2,855.16
26,833.56
4,169.44
2,076.48
9,520.29
8,565.48
2,591.48
Page
1,277.20
148,424.12
100,396.42
1,926.10
102,322.52
177,911.52
15,759.00
193,670.52
49,364.43
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
D
E
F
G
Description
Unit
Sliding dr glass 2400x2400mm (SD NO
Three coats of stain finish gen srfac M2
Ditto tmbr architrave > 100mm bu
M
Zinc chromate & appr. Gloss ename M
B5/9/2
A
B
C
D
E
F
G
H
J
K
L
M
N
P
B5/9/3
B5/9/4
A
B
C
D
E
F
B5/10/1
A
B
C
D
E
F
B5/10/2
A
B
C
D
B5/10/3
A
B
C
D
E
F
Keyline ML8007-60' SS Mortise deadl NO

Keyline ML8001-60' SS Mortise sas NO
Keyline ML8001-60' SS Mortise sash NO
Keyline ML8001-60' SS Mortise sas NO
NO
NO
Keyline RP02 rebated part fr mortis NO
Keyline FB200 & FB600 SS flush bol Set
NO
Keyline FS03SC flr mounted dr stop NO
Keyline WS04SS wall mounted dr st NO
NO
ECO OBN-18-4141/160 satin SS hin NO
Allow fr construction key surcharge NO
NO
TO COLLECTION
TOTAL ELEMENT NO 9-DOOR-CARRIED
10 WINDOWS
M
M
M
Black anodised alumn frame casement wi
Fixed glass panel size 400x2400m
NO
Composite wndw size 600x1500m
NO
Composite wndw in 'L' shaped siz
NO
Black anodised alumn screen wth alumn fr
size 1160x925mm h (L_01)
NO
size 1615x3350mm h (L_03)
NO
size 1410x4300mm h (L_04)
NO
size 3675x6000mm h (L_05)
NO
Tender
Rate
1,120.64
46.35
10.30
5.15
1,297.80
175.10
175.10
412.00
72.10
72.10
244.11
259.56
727.18
11.33
13.39
7.21
87.55
25.75
25.75
70.31
75.04
89.12
148.32
584.01
185.40
216.30
144.20
447.02
245.14
389.34
490.28
403.76
807.52
1,384.32
1,009.40
321.36
5,140.73
1,620.19
1,812.80
6,479.73
8,860.06
Page 30 of 83
Qty
7
400
1,002
501
0
8
41
32
8
41
32
1
7
1
40
0
292
18
89
89
0
0
0
62
40
100
0
24
1
7
0
0
17
7
7
1
7
1
0
0
16
10
7
7
0
0
0
0
0
7
0
7
BLOCK 4
Amount
7,844.48
18,540.00
10,320.60
2,580.15
10,382.40
7,179.10
5,603.20
3,296.00
2,956.10
2,307.20
244.11
1,816.92
727.18
453.20
2,105.32
1,575.90
2,291.75
2,291.75
4,359.22
3,001.60
8,912.00
3,559.68
584.01
1,297.80
3,677.10
1,009.40
3,129.14
245.14
2,725.38
490.28
6,460.16
8,075.20
9,690.24
7,065.80
12,689.60
62,020.42
Page
59,962.48
43,230.13
152,557.04
21,714.31
11,276.44
31,291.40
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
G
H
B5/10/5
B5/10/6
11
A
B
C
D
E
F
G
B5/11/1
12
A
B
C
D
E
F
G
H
J
K
L
B5/12/1
A
B
C
D
E
F
G
H
J
K
M
N
B5/12/2
A
D
E
F
B5/12/3
B5/12/4
13
A
B
C
D
E
F
Description
Unit
size 1850x7250mm h (L_07)
NO
6mm thk clear glass float glass & g M2
TOTAL ELEMENT NO 10-WINDOWS-CAR
20mm C&S (1:6) plaster to wall & c M2
EO fr forming 100x20mm deep reces M
20mm C&S (1:3) screed to wall & co M2
300x300mm 'Kimgress - Leo Murano' M2
TOTAL ELEMENT NO 11-INTERNAL WAL
M2
ditto 100mm drop
M
ditto 50mm drop
M
ditto 25mm drop
M
M2
Pebblewash finish 150mm w border M
M
M
ditto 50mm h drop
M
600x600mm 'Kimgress' or polished ceM2
Ditto 150mm w threshold incl. 'T' pro M
M
ditto 100mm h drop
M
ditto 50mm h drop
M
300x300mm 'Kimgress' or matt finishM2
M
ditto 50mm h drop
M
ditto 25mm drop
M
ditto 25mm drop
M
Wrot Joinery G'A' 100x12mm thk 'M M
M
50mm dia. UPVC spout pipe in 150 NO
TO COLLECTION
TOTAL ELEMENT NO 12-INTERNAL FLO
NO
NO
M2
Tender
Rate
3,975.80
39.14
30.78
5.21
10.15
54.12
77.60
63.39
6.18
10.15
0.84
0.58
0.58
15.15
31.42
108.15
30.90
51.28
7.39
8.37
89.00
17.51
10.61
11.60
11.60
53.76
7.71
8.70
53.76
8.70
63.32
9.66
53.42
13.91
1.03
20.60
22.66
41.20
26.78
41.20
5.67
6.18
Page 31 of 83
Qty
1
290
0
0
0
2,514
233
636
314
186
136
2,514
0
0
938
35
55
16
8
0
320
221
300
421
23
0
327
27
243
8
32
186
27
14
83
16
42
8
0
717
267
267
24
0
0
0
717
16
543
16
415
16
BLOCK 4
Amount
3,975.80
11,350.60
77,380.92
1,213.93
6,455.40
16,993.68
14,433.60
8,621.04
15,536.52
9,520.70
29.40
31.90
9.28
121.20
34,608.00
6,828.90
15,384.00
3,111.19
192.51
29,103.00
472.77
2,578.23
92.80
371.20
9,999.36
208.17
121.80
4,462.08
139.20
2,659.44
77.28
38,302.14
3,713.97
275.01
494.40
16,247.22
659.20
14,541.54
659.20
2,353.05
98.88
Page
90,036.42
154,318.57
140,635.09
69,837.08
50,285.33
42,785.52
162,907.93
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
G
B5/13/1
14
A
B
C
D
E
F
G
H
J
K
B5/14/1
A
B5/14/2
B5/14/3
15
A
B
C
D
E
F
G
H
J
K
L
M
N
B5/15/1
A
B
C
D
E
F
G
H
B5/15/2
B5/15/4
16
A
B
C
D
E
F
G
H
J
Description
Unit
ditto
M2
TOTAL ELEMENT NO 13-INTERNAL CEIL
STAIRCASE FINISHES AND HANDRAILI
20mm C&S (1:6) plaster of landings M2
Ditto of staircases
M2
Ditto risers > 100mm but < 200m
M
Ditto open string of staircases 30
M
270mm w treads incl 25mm w tmbr M
ditto
M2
ditto
M
ditto
M
M
TO COLLECTION
TOTAL ELEMENT NO 14-STAIRCASE FI
EXTERNAL FINISHES
25mm thk c&s (1:4) Plaster wall & c M2
EO fr forming decorative groove lin M2
25mm thk c&s (1:4) Plaster isolated M2
Ditto top of hoods
M2
M2
M2
EO fr forming 15x15mm weather thr M
20mm thk c&s (1:3) screed to walls M2
ditto
M2
ditto
M2
ditto
M2
M2
Conc imprint
M2
600x600x3.2mm thk 'UCO Superflax' M2
75x10mm thk cement plank strip ce M2
M2
ditto
M2
ditto
M2
TO COLLECTION
TOTAL ELEMENT NO 15-EXTERNAL FIN
SANITARY FITTINGS
Orin - Manchester close-coupled su NO
Orin - Alsace one piece suite dynaw NO
Orin - Berlin close-coupled suite d
NO
NO
NO
NO
Orin - PH-1 semi recessed paper ho NO
NO
NO
Tender
Rate
6.18
30.78
30.78
10.38
9.23
102.49
78.23
6.18
6.18
5.15
5.15
566.50
20.93
6.24
20.93
20.93
20.93
20.93
0.52
10.15
108.15
7.21
7.21
7.21
7.21
17.73
28.84
74.53
92.57
7.21
7.21
7.21
7.21
440.84
947.60
496.46
265.23
234.33
360.50
26.78
50.47
24.72
Page 32 of 83
Qty
1,260
0
0
406
50
553
64
188
553
406
50
553
64
0
82
0
0
0
2,244
360
78
25
33
174
0
0
25
2,244
78
58
174
0
47
372
230
0
0
230
0
0
0
0
0
8
8
8
8
8
8
16
8
16
BLOCK 4
Amount
7,786.80
12,496.68
1,539.00
5,740.14
590.72
19,268.12
43,261.19
2,509.08
309.00
2,847.95
329.60
46,453.00
46,966.92
2,246.40
1,632.54
523.25
690.69
3,641.82
2,703.75
16,179.24
562.38
418.18
1,254.54
833.31
10,728.48
17,141.90
1,658.30
3,526.72
7,580.80
3,971.68
2,121.84
1,874.64
2,884.00
428.48
403.76
395.52
Page
42,345.89
88,891.48
46,453.00
135,344.48
76,819.71
30,361.99
107,181.70
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
K
B5/16/1
A
B
C
D
E
F
G
H
J
K
L
B5/16/2
A
B
E
B5/16/3
B5/16/4
17
A
B
C
D
B5/17/1
18
A
B
D
B5/18/1
Description
Unit
NO
EM/CAM - AH0820S/L SS sngle bowl s NO

Orin - DG7071-BS Styx collection fi NO
Orin - KN7071-BS rain shower col se NO
NO
NO
Orin - ID304 1/2 elongated basin ta NO
Orin - ID301 1/2 elongated basin t
NO
Orin - OR-AR305 1/2 hose basin tap NO
Orin - OR-AR203UI 1/2 wall sink tap NO
NO
NO
Arino - AR-FG-3266 150x150mm flr NO
Open shelf
NO
ITEM
TO COLLECTION
TOTAL ELEMENT NO 16 - SANITARY FI
SUNDRIES
NO
Conc vanity top size 1250x450mm NO
M
Wtr tank plinth RC plinth size 450
M
TOTAL ELEMENT NO 18 - WORKS WITH
EXTERNAL WORK WITHIN BOUNDARY L
Composite fencing overall 1500mm M
Refuse Compartment size 1275x1
NO
Perimeter Drain
M
TOTAL ELEMENT NO 17 - EXTERNAL W
Tender
Rate
50.47
178.19
1,143.30
784.86
22.15
47.38
52.53
120.51
47.38
59.74
44.29
44.29
13.91
58.71
51.50
212.34
294.66
40.29
87.15
280.57
1,352.39
103.68
Qty
8
0
8
8
16
24
24
16
8
0
8
8
8
0
136
16
1
0
0
0
1
8
7
40
0
0
23
0
8
0
245
BLOCK 4
Amount
403.76
1,425.52
9,146.40
12,557.76
531.60
1,137.12
840.48
964.08
477.92
354.32
354.32
1,891.76
939.36
51.50
212.34
2,357.28
282.03
3,486.00
6,453.11
10,819.12
25,401.60
Page
23,591.20
27,789.52
2,882.62
54,263.34
6,337.65
42,673.83
SUMMARY
BILL NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
DESCRIPTION
FROM PAGE NO
NO.
WORK BELOW LOWEST FLOOR FINI B5/1/1
FRAME
B5/2/1
UPPER FLOORS
B5/3/1
B5/4/1
ROOF CONSTRUCTION
B5/5/3
ROOF FINISHES AND RAINWATER G B5/6/5
EXTERNAL WALL
B5/7/3
INTERNAL WALL
B5/8/3
DOOR
B5/9/4
WINDOWS
B5/10/5
B5/11/1
B5/12/4
B5/13/1
B5/14/3
EXTERNAL FINISHES
B5/15/3
SANITARY FITTINGS
B5/16/4
Page 33 of 83
497,899.42
186,820.68
31,870.56
98,472.36
148,424.12
102,322.52
193,670.52
152,557.04
154,318.57
140,635.09
162,907.93
42,345.89
135,344.48
107,181.70
54,263.34
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49
TENDER
Page
Item
17
18
Description
Unit
SUNDRIES
B5/17/1
WORKS WITHIN LOT BOUNDARIES B5/18/1
Tender
Rate
Page 34 of 83
Qty
BLOCK 4
Amount
2,258,045.70
Page
6,337.65
42,673.83
2,258,045.70
BILL NO.5
340958387.xlsx
12/24/2016 12:37:49

BILL N0. 6 - ANCILLARY BUILDINGS
TENDER
Item
Description
Unit
1
ANCILLARY BUILDINGS
Guard House
A
Size 3600x2500x3250mm
m3
Management Office
B
Size 12000x5000x4350mm h m3
Bin Room
C
Size 5000x2500x2600mm
m3
B6/Sum
ANCILLARY BUILDINGS
Tender
Rate
Page
NO
1
Qty
Amount
Page
11,973.75
11,973.75
106,434.02
106,434.02
12,473.30
12,473.30
FROM PAGE
NO
ANCILLARY BUILDINGS
B6/Sum
CARRIED TO FINAL SUMMARY OF
130,881.07
ELEMENT
Page 35 of 83
130,881.07
130,881.07
130,881.07
BILL NO.6
340958387.xlsx
12/24/2016 12:37:49

BILL N0. 7 - INFRASTRUCTURE WORKS
PageItem
Description
Unit
1 ROADWORKS (ALL PROVISIONAL)
Road Works
A
Oversite exc. To reduce level
m3
B
Trim, level & grade formation
m2
C
100mm thk Sand layer sub base course m2
D
300mm thk crusher run base course
m2
E
One layer of prime coat
m2
F
60mm thk binder course of premix asp m2
G
One layer of tack coat
m2
H
40mm thk wearing course of premix as m2
J
Testing as required
Item
B7.1/1
Road Kerb And Scupper Drain
A
650x100mm thk bedding
m
PC G20 set of kerb & channel piece, cast in 5
B
Size 550x150mm h (Type 1)
m
C
Size 550x150mm h wth opening fr 150mm
No
D
Size 550x250mm h (Type 2)
m
E
Size 550x150mm h wth opening fr 150mm
No
Sand Glazed ware pipes & fittings
F
225mm dia. As scupper drain
m
G
225mm dia. Sand glazed ware pipe to r No.
H
225mm dia. Sand glazed ware pipe to ro No.
B7.1/2
Road Kerb And Scupper Drain
A
750x500x430mm deep to invert, brick g No
Hot dip galvanised iron
B
150mm dia. Gulley trap
No
C
Grating cover fr gully trap size 750x5
No
D
Hot spray reflectorised thermoplastic p M
B7.1/3
Road Marking
Reflectorised thermoplastic paint paint on roa
A
Stop line, 300mm w
m
B
Continuous parking line, 100mm wide
m
C
Broken centre line, 1000mm l x 100mm m
D
Elongated straight directional arrow
No
E
Elongated right directional arrow mar
No
F
Elongated left directional arrow mark
No
Road signage
G
BERHENTI sign in Hexagonal shape siz No.
H
TURNING TO THE RIGHT PROHIBITED 300No.
J
PARKING FOR DISABLE PEOPLE size 90 No.
B7.1/4
Road signage
A
Road sign, in shape
No
Handrails
B
850mm ms railing constructed of RHS
m
Guardrails
C
Corrugated sngle metal beam guardra
m
B7.1/5
B7.1/6 ROADWORKS (ALL PROVISIONAL)
Tender
Rate
8.24
2.27
6.18
24.72
1.85
30.90
1.85
20.60
3,090.00
28.27
35.54
35.54
41.72
41.72
39.40
20.60
20.60
319.30
30.90
463.50
10.30
4.33
3.09
1.44
61.80
61.80
61.80
525.30
525.30
525.30
824.00
252.50
154.65
-
Page 36 of 83
TENDER
Qty
Amount
Page
1,435
2,840
2,840
2,840
6,400
6,400
6,400
6,400
1
0
0
220
0
721
55
220
31
0
86
86
86
0
0
86
0
86
86
941
0
0
0
4
2,138
941
21
2
2
0
1
1
1
0
0
2
0
141
0
81
0
0
11,824.40
6,446.80
17,551.20
70,204.80
11,840.00
197,760.00
11,840.00
131,840.00
3,090.00
6,219.40
25,624.34
1,954.70
9,178.40
1,293.32
3,388.40
1,771.60
1,771.60
27,459.80
2,657.40
39,861.00
9,692.30
17.32
6,606.42
1,355.04
1,297.80
123.60
123.60
525.30
525.30
525.30
1,648.00
35,602.50
12,526.65
-
462,397.20
51,201.76
79,670.50
11,099.68
49,777.15
654,146.29
BILL NO.7 INFRASTRUCTURE
340958387.xlsx
12/24/2016 12:37:49

Tender
PageItem
Description
Unit
Rate
2 DRAINAGE WORKS (ALL PROVISIONAL)
1200mm dia. Pipe Culvert
A
Trench fr pipe culvert < 1.50m
m3
12.36
B
Backfilling, compacted in 150mm layers m3
12.36
C
MC G15 150mm thk base
m2
40.06
D
MC G15 Huanching to pipe
m3
233.41
E
Fwk
m2
34.30
F
PRC spigot & socket pipe culvert 1200mmm
318.39
G
Allow fr connection to existing m/holes Item 1,030.00
H
Allow fr connection to other pipe drain l Item 1,545.00
B7.2/1
A
Trench fr pipe culvert < 1.50m
m3
12.36
B
Backfilling, compacted in 150mm layers m3
12.36
C
MC G15 150mm thk base
m2
40.06
D
MC G15 Huanching to pipe
m3
233.41
E
Fwk
m2
28.42
F
PRC spigot & socket pipe culvert 600mm m
132.29
G
Allow fr connection to other pipe drain l Item 1,545.00
B7.2/2
450mm Wide Block Drain
A
Trench fr drain base < 1.50m
m3
12.36
B
m2
13.01
C
VRC G35
m3
298.38
D
Fwk
m2
28.42
E
BRC A6
m2
16.17
F
Brickworks; S&C (1:3) mortar, 225mm thm2
76.45
G
121.72
H
PC block drain 450mm w drain
m
128.45
J
EO fr cascading drain incl MC G20 base No
278.67
B7.2/3(add 2)
A
Trench fr drain base < 1.50m
m3
12.36
B
m2
13.01
C
VRC G35
m3
298.38
D
Fwk
m2
28.42
E
BRC A6
m2
16.17
F
76.45
G
121.72
H
PC block drain 600mm w drain
m
132.29
B7.2/4
230mm thk brickwalling wth 230x230mm
A
1500x1500x1800mm deep to invert
No
2,355.96
B
No
1,306.78
C
No
1,572.32
D
EO fr trash screen
No
1,030.00
B7.2/5
B7.2/6 DRAINAGE WORKS (ALL PROVISIONAL)
3 WATER RETICULATION (ALL PROVISIONAL
A
Exc. Trench < 1.50m d, fr 150mm dia. W m
10.30
B
Backfilling pipe trench wth compacted s m3
66.95
MC G20 in thrust & anchor blocks
C
thrust blck fr tee joint size 1200x450x
No
61.80
D
Thrust blck 90 deg. Hor bend size 800x No
61.80
Page 37 of 83
TENDER
Qty
Amount
Page
0
0
80
988.80
19
234.84
12
480.72
19
4,434.79
110
3,773.00
35
11,143.65
1
1,030.00
1
1,545.00
0
23,630.80
0
34
420.24
8
98.88
5
200.30
8
1,867.28
47
1,335.74
15
1,984.35
1
1,545.00
0
7,451.79
0
652
8,058.72
757
9,848.57
77
22,975.26
1,510
42,914.20
757
12,240.69
1,380
105,501.00
120
14,606.40
755
96,979.75
20
5,573.40
0
318,697.99
0
280
3,460.80
310
4,033.10
31
9,249.78
540
15,346.80
310
5,012.70
483
36,925.35
38
4,625.36
270
35,718.30
0
114,372.19
0
2
4,711.92
14
18,294.92
3
4,716.96
1
1,030.00
0
28,753.80
0
492,906.57
0
842
8,672.60
252
16,871.40
0
2
123.60
4
247.20
340958387.xlsx
12/24/2016 12:37:49
PageItem
Description
Unit
E
Thrust blck fr 22 1/2 deg. Vert bend si
No
F
Anchor Block fr end cap size 650x450
No
G
Anchor Block fr fire hydrant size 275
No
D.I pipe & fttgs wth two layer asbestos f
H
150mm dia. Wtr supply pipes
m
J
EO fr 150x150x150mm dia. Tee fr wtr su No
K
EO fr 150mm dia. 90 deg. Bend fr wtr s No
L
EO fr 150mm dia. End cap incl. Short pi No
B7.3/1
A
Sluice valve 150mm dia.
No
B
25mm dia. Sngle orifier air valve
No
Valve Chamber size 600x600x600mm h of
C
Sluice valve chamber fr 150mm dia. Pip No
D
Scour valve chamber fr 150mm dia. Pip No
E
Air valve chamber fr 150mm dia. Pipe
No
Pillar Hydrant
F
150mm dia cast iron dble outlet pillar
No
Valve Marker post to SYABAS standard, A
G
Sluice valve marker post
No
H
Scour valve marker post
No
J
Fire Hydrant marker post
No
B7.3/2
A
Allow fr bulk mtr
No
B
Allow fr supply of all pipes
Item
C
Allow fr hydraulic testing
Item
D
Allow fr sterilising & flushing of new pip Item
E
Tapping to individual mtr
Unit
B7.3/3
B7.3/4 WATER RETICULATION (ALL PROVISIONAL
4 SEWERAGE RETICULATION (ALL PROVISIO
A
Demolish existing m/hole type A3 siz
No
Exc. Trench to slight fall, 600mm wide
B
< 1.50mm deep
m3
C
> 1.50m but < 3.00mm deep
m3
D
m3
E
m3
F
m3
G
20mm dia. Crusher run to receive beddi m3
H
VRC G20 sides & top of 230mm dia. Pip m3
J
VCP 'Class EX' 225mm dia. Pipe
m
B7.4/1
Hume' PC manhole system,
1600mm
Type A1
A
NO
B
NO
C
NO
Type A2
D
NO
E
NO
F
NO
Type A3
G
NO
B7.4/2
A
Sewerage household connection 225mm N
do
B
Allow fr testing of sewer line
Item
Tender
Rate
61.80
61.80
61.80
144.20
350.20
257.50
309.00
1,030.00
257.50
566.50
566.50
566.50
2,575.00
61.80
61.80
61.80
6,180.00
9,270.00
2,060.00
2,060.00
597.40
1,545.00
12.36
24.72
37.08
206.00
1,030.00
93.57
58.57
76.33
5,715.88
###
###
5,715.88
###
###
5,698.89
1,150.25
2,060.00
Page 38 of 83
TENDER
Qty
Amount
Page
2
123.60
4
247.20
7
432.60
0
842
121,416.40
2
700.40
4
1,030.00
4
1,236.00
0
151,101.00
1
1,030.00
1
257.50
0
1
566.50
9
5,098.50
9
5,098.50
0
7
18,025.00
0
1
61.80
9
556.20
7
432.60
0
31,126.60
1
6,180.00
1
9,270.00
1
2,060.00
1
2,060.00
51
30,467.40
0
50,037.40
0
232,265.00
0
1
1,545.00
0
444
5,487.84
400
9,888.00
113
4,190.04
48
9,888.00
1
1,030.00
30
2,807.10
111
6,501.27
495
37,783.35
0
79,120.60
0
0
6
34,295.28
2
21,096.26
1
13,730.83
0
3
17,147.64
1
10,548.13
1
16,913.53
0
1
5,698.89
0
119,430.56
32
36,808.00
1
2,060.00
340958387.xlsx
12/24/2016 12:37:49

Tender
PageItem
Description
Unit
Rate
C
Allow fr connection to existing m/holes Item 1,348.27
D
Allow fr CCTV inspection
Item 2,060.00
B7.4/3
TO COLLECTION
B7.4/3 SEWERAGE RETICULATION (ALL PROVISIO
5 ENTRANCE SLAB WALKWAY (ALL PROVISO
A
Oversite exc. To reduce level, 290mm d m2
3.71
B
125mm thk h/core
m2
13.62
C
m2
17.13
D
115mm thk VRC G20
m2
40.54
E
EO fr thickening under slab, ave. 300
m
20.91
F
BRC A7
m2
15.70
G
Fwk
m
8.30
H
Royal-Ashlar-Slate by 'Casis Work'
m2
33.99
J
65mm thk conc paving
m2
77.56
TENDER
Qty
Amount
Page
1
1,348.27
1
2,060.00
0
42,276.27
0
240,827.43
0
1,415
5,249.65
1,415
19,272.30
1,415
24,238.95
1,415
57,364.10
558
11,667.78
1,415
22,215.50
834
6,922.20
1,415
48,095.85
1,066
82,678.96
B7.5/su ENTRANCE SLAB WALKWAY (ALL PROVISO

NO
1
2
3
4
5
277,705.29
ELEMENT
FROM PAGE
NO
ROADWORKS (ALL PROVISIONAL)
B7.1/6
DRAINAGE WORKS (ALL PROVISIONAL) B7.2/6
WATER RETICULATION (ALL PROVISIONA
B7.3/4
SEWERAGE RETICULATION (ALL PROVISB7.4/3
ENTRANCE SLAB WALKWAY (ALL PROVIS
B7.5/sum
CARRIED TO FINAL SUMMARY OF TENDER
Page 39 of 83
654,146.29
492,906.57
232,265.00
240,827.43
277,705.29
1,897,850.58
1,897,850.58
340958387.xlsx
12/24/2016 12:37:49
PART G
PC & PROVISIONAL SUM
Page Item
Description
Unit
PRIME COST SUM

LANDSCAPING WORK
Allow for profit
Allow for attendance
%
LS
PROVISIONAL SUM
Qlassic Quality Assessment
Quality Inspection by External Party
Rate
Tender
Amount
1.0%
2.0%
650,000.00
6,500.00
13,000.00
Page
100,000.00
House Numbering & Road Name Signages
70,000.00
50,000.00
889,500.00
B8/1
A
B
600,000.00
100,000.00
Contingencies
Entrance gateway
700,000.00
B8/2
B8/SUM
1,589,500.00
Page 40 of 83
1,589,500.00
BILL NO. 8 Provisional Sum
340958387.xlsx
12/24/2016 12:37:49
Company : WZR Properties S/B

SCHEDULE OF PRICES - ELECTRICAL SERVICES
Page
Item
A
1
2
3
4
5
1
A
6
7
8
9
10
11
12
13
2
A
14
15
16
17
18
19
A
1
2
3
4
5
Description
Unit
S&F
(i) Internal House Wiring Works-Type A1&A1-a
One lot of lighting points
LS
3,450.00
One lot small power points
LS
3,510.00
One lot of ceiling fan points
LS
930.00
One lot of fibre wall socket (FWS)
LS
1,050.00
Telekom 2 core fibre optic
LS
550.00
Amount Carried Forward :Carried Forward :(i) Internal House Wiring Works-Type A1&A1-a
One lot 30A SPN water heater points
L.S
810.00
one lot of door bell chime point
L.S
300.00
one lot of 30A SPN air-conditioning
L.S
540.00
one lot of SMATV using RG11
L.S
600.00
self contained smoke detectors
L.S
500.00
100mm dia. PVC Pipe sleeve
L.S
700.00
150mm dia. G.I class 'B' pipe sleeve
L.S
276.00
100mm dia. HDPE PN12 pipe sleeve
L.S
600.00
Amount Carried Forward :Carried Forward :(i) Internal House Wiring Works-Type A1&A1-a
one no. of PVC enclosure for mounting L.S
150.00
motion detertor lighting point
L.S
200.00
Data points connected with Cat 5E
L.S
840.00
60A SPN (Single Phasa & Neutral)
L.S
2,313.80
External earthing c/w concrete earh ch L.S
150.00
other works
___________________
L.S
___________________
L.S
Amount per unit
total unit
TOTAL AMOUNT
(ii) Internal House Wiring Works - Type A2&A2-a
A
6
7
8
9
10
11
12
13
lighting points/wall light

L.S
3,750.00
small power points
L.S
3,900.00
ceiling fan points
L.S
1,085.00
fibre wall socket
L.S
1,050.00
2 core fibre optic
L.S
550.00
Amount Carried Forward :Carried Forward :(ii) Internal House Wiring Works - Type A2&A2-a
30A SPN water heater points
L.S
810.00
door bell chime point
L.S
300.00
30A SPN air-cond points
L.S
540.00
SMATV point using RG 11
L.S
600.00
L.S
600.00
100mm dia PVC pipe sleeve
L.S
780.00
150mm dia G.I class 'B' pipe sleeve
L.S
276.00
100mm dia HDPE PN12 pipe sleeve
L.S
500.00
Carried Forward :(ii) Internal House Wiring Works - Type A2&A2-a
Tender
Rate
Page 41 of 83
Tender
Amount
Qty
3,553.50
3,615.30
957.90
1,081.50
566.50
1
1
1
1
1
Page
3,553.50
3,615.30
957.90
1,081.50
566.50
9,774.70
9,774.70
834.30
309.00
556.20
618.00
515.00
721.00
284.28
618.00
1
1
1
1
1
1
1
1
834.30
309.00
556.20
618.00
515.00
721.00
284.28
618.00
14,230.48
14,230.48
154.50
206.00
865.20
2,383.21
154.50
-
1
1
1
1
1
0
0
154.50
206.00
865.20
2,383.21
154.50
17,993.89
X16
287,902.24
3,862.50
4,017.00
1,117.55
1,081.50
566.50
1
1
1
1
1
3,862.50
4,017.00
1,117.55
1,081.50
566.50
10,645.05
10,645.05
834.30
309.00
556.20
618.00
618.00
803.40
284.28
515.00
1
1
1
1
1
1
1
1
0
834.30
309.00
556.20
618.00
618.00
803.40
284.28
515.00
15,183.23
15,183.23
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
14
15
16
17
18
19
A
1
2
3
4
5
7
A
6
7
8
9
10
11
12
13
8
A
14
15
16
17
18
19
A
1
2
3
4
5
10
A
6
Description
Unit
S&F
PVC type enclosure
L.S
150.00
motion detector lighting points
L.S
200.00
Data points
L.S
840.00
60A SPN (single phase & Neutral)
L.S
2,365.80
external earthing
L.S
150.00
orther works
____________________
L.S
____________________
L.S
Amount per unit
total unit
TOTAL AMOUNT
(iii) Internal House Wiring Works - Type A3&A3-a
PVC conduits
LS
4,500.00
LS
4,485.00
ceiling fan points
LS
1,085.00
fibre wall socket
LS
1,050.00
2 core fibre optic
LS
550.00
Amount Carried Forward :Carried Forward :(iii) Internal House Wiring Works - Type A3&A3-a
LS
1,080.00
LS
300.00
LS
540.00
SMATV point using RG 11
LS
800.00
LS
900.00
100mm dia. PVC pipe sleeve
LS
780.00
LS
276.00
LS
500.00
Amount to be Carried Forward :Carried Forward :(iii) Internal House Wiring Works - Type A3&A3-a
PVC type enclosure
LS
150.00
motion detector lightingf point
L.S
300.00
data points Cat 5E
L.S
840.00
60A TPN
L.S
4,136.00
External earthing
LS
150.00
other works
_________________
LS
_________________
LS
Amount per unit
total unit
TOTAL AMOUNT
(iv) Internal House Wiring Works - Type B1&B1-a
LS
3,900.00
small power points
LS
4,485.00
ceiling fan points
LS
1,240.00
fibre wall socket
LS
1,220.00
2 core fibre optic
LS
550.00
Amount Carried Forward :Carried Forward :(iv) Internal House Wiring Works - Type B1&B1-a
LS
1,080.00
Tender
Rate
154.50
206.00
865.20
2,436.77
154.50
Page 42 of 83
Qty
1
1
1
1
1
0
0
Tender
Amount
154.50
206.00
865.20
2,436.77
154.50
Page
19,000.20
X4
76,000.80
4,635.00
4,619.55
1,117.55
1,081.50
566.50
1
1
1
1
1
4,635.00
4,619.55
1,117.55
1,081.50
566.50
12,020.10
12,020.10
1,112.40
309.00
556.20
824.00
927.00
803.40
284.28
515.00
1
1
1
1
1
1
1
1
1,112.40
309.00
556.20
824.00
927.00
803.40
284.28
515.00
17,351.38
17,351.38
154.50
309.00
865.20
4,260.08
154.50
-
1
1
1
1
1
1
1
154.50
309.00
865.20
4,260.08
154.50
23,094.66
X2
46,189.32
4,017.00
4,619.55
1,277.20
1,256.60
566.50
1
1
1
1
1
4,017.00
4,619.55
1,277.20
1,256.60
566.50
11,736.85
11,736.85
1,112.40
1,112.40
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
7
8
9
10
11
12
13
11
A
14
15
16
17
18
19
12
A
1
2
3
4
5
13
A
6
7
8
9
10
11
12
13
14
A
14
15
16
17
18
19
15
Description
Unit
S&F
LS
300.00
LS
540.00
one lof of SMATV point using RG11
LS
800.00
LS
900.00
PVC Pipe sleeve
LS
750.00
LS
276.00
LS
600.00
Amount Carried Forward :Carried Forward :(iv) Internal House Wiring Works - Type B1&B1-a
PVC type enclosure for mounting
LS
150.00
motion detector lighting point
LS
300.00
data points Cat 5E
LS
840.00
LS
2,365.80
external earthing
LS
150.00
other works
____________
LS
____________
LS
Amount per unit
total unit
TOTAL AMOUNT
(v) Internal House Wiring Works - Type B2&B2-a
LS
4,950.00
small power points
LS
3,900.00
ceiling fan points
LS
1,240.00
fibre wall socket
LS
930.00
2 core fibre optic
LS
550.00
Amount Carried Forward :Carried Forward :(v) Internal House Wiring Works - Type B2&B2-a
LS
1,080.00
LS
300.00
LS
540.00
LS
800.00
LS
600.00
100mm PVC Pipe sleeve
LS
750.00
LS
276.00
LS
650.00
Amount Carried Forward :Carried Forward :(v) Internal House Wiring Works - Type B2&B2-a
LS
150.00
LS
200.00
data points Cat 5E
LS
840.00
LS
2,391.80
external earthing
LS
150.00
other works
____________
LS
____________
LS
Amount per unit
total unit
TOTAL AMOUNT
Tender
Rate
309.00
556.20
824.00
927.00
772.50
284.28
618.00
Page 43 of 83
Qty
1
1
1
1
1
1
1
Tender
Amount
309.00
556.20
824.00
927.00
772.50
284.28
618.00
Page
17,140.23
17,140.23
154.50
309.00
865.20
2,436.77
154.50
-
1
1
1
1
1
1
1
154.50
309.00
865.20
2,436.77
154.50
21,060.20
X16
336,963.20
5,098.50
4,017.00
1,277.20
957.90
566.50
1
1
1
1
1
5,098.50
4,017.00
1,277.20
957.90
566.50
11,917.10
11,917.10
1,112.40
309.00
556.20
824.00
618.00
772.50
284.28
669.50
1
1
1
1
1
1
1
1
1,112.40
309.00
556.20
824.00
618.00
772.50
284.28
669.50
17,062.98
17,062.98
154.50
206.00
865.20
2,463.55
154.50
-
1
1
1
1
1
1
1
154.50
206.00
865.20
2,463.55
154.50
20,906.73
X4
83,626.92
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
A
1
2
3
4
5
16
A
6
7
8
9
10
11
12
13
17
A
14
15
16
17
18
19
18
A
1
2
3
4
5
19
A
6
7
8
9
10
11
12
13
20
A
14
Description
Unit
S&F
(vi) Internal House Wiring Works - Type C1&C1-a
LS
4,050.00
small power points
LS
3,510.00
ceiling fan points
LS
1,085.00
fibre wall socket
LS
930.00
2 core fibre optic
LS
550.00
Amount Carried Forward :Carried Forward :(vi) Internal House Wiring Works - Type C1&C1-a
LS
810.00
LS
300.00
LS
540.00
LS
600.00
LS
600.00
LS
330.00
LS
276.00
LS
200.00
Amount Carried Forward :Carried Forward :(vi) Internal House Wiring Works - Type C1&C1-a
LS
150.00
LS
200.00
data points Cat 5E
LS
840.00
LS
2,235.80
external earthing
LS
150.00
other works
____________
LS
____________
LS
Amount per unit
total unit
TOTAL AMOUNT
(vii) Internal House Wiring Works - Type C2
LS
4,050.00
small power points
LS
3,510.00
ceiling fan points
LS
1,085.00
fibre wall socket
LS
950.00
2 core fibre optic
LS
550.00
Amount Carried Forward :Carried Forward :(vii) Internal House Wiring Works - Type C2
LS
810.00
LS
400.00
LS
540.00
LS
600.00
LS
600.00
LS
300.00
LS
276.00
LS
200.00
Amount Carried Forward :Carried Forward :(vii) Internal House Wiring Works - Type C2
LS
150.00
Tender
Rate
Page 44 of 83
Tender
Amount
Qty
4,171.50
3,615.30
1,117.55
957.90
566.50
1
1
1
1
1
Page
4,171.50
3,615.30
1,117.55
957.90
566.50
10,428.75
10,428.75
834.30
309.00
556.20
618.00
618.00
339.90
284.28
206.00
1
1
1
1
1
1
1
1
834.30
309.00
556.20
618.00
618.00
339.90
284.28
206.00
14,194.43
14,194.43
154.50
206.00
865.20
2,302.87
154.50
-
1
1
1
1
1
1
1
154.50
206.00
865.20
2,302.87
154.50
17,877.50
X6
107,265.00
4,171.50
3,615.30
1,117.55
978.50
566.50
1
1
1
1
1
4,171.50
3,615.30
1,117.55
978.50
566.50
10,449.35
10,449.35
834.30
412.00
556.20
618.00
618.00
309.00
284.28
206.00
1
1
1
1
1
1
1
1
834.30
412.00
556.20
618.00
618.00
309.00
284.28
206.00
14,287.13
14,287.13
154.50
154.50
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
15
16
17
18
19
21
A
1
2
3
4
5
22
A
6
7
8
9
10
11
12
13
23
A
14
15
16
17
18
19
24
B
a)
i
ii
iii
iv
v
vi
vii
viii
ix
Description
Unit
LS
data points Cat 5E
LS
LS
external earthing
LS
other works
____________
LS
____________
LS
Amount per unit
total unit
TOTAL AMOUNT
(viii) Internal House Wiring Works - Type C3
LS
small power points
LS
ceiling fan points
LS
fibre wall socket
LS
2 core fibre optic
LS
Amount Carried Forward :Carried Forward :(viii) Internal House Wiring Works - Type C3
LS
LS
LS
LS
LS
LS
LS
LS
Amount Carried Forward :Carried Forward :(viii) Internal House Wiring Works - Type C3
LS
LS
data points Cat 5E
LS
LS
external earthing
LS
other works
____________
LS
____________
LS
Amount per unit
total unit
TOTAL AMOUNT
(i) SMART HOME SYSTEM-Type A1&A1-a
Home Alarm System
alarm controller
LS
LED keypad
LS
Magnetic contact
LS
vibration sensor
LS
PIR Motion sensor
LS
Panic button
LS
internal siren
LS
external siren
LS
PABX
LS
S&F
200.00
840.00
2,235.80
150.00
Tender
Rate
206.00
865.20
2,302.87
154.50
-
Qty
1
1
1
1
1
1
Tender
Amount
206.00
865.20
2,302.87
154.50
Page
17,970.20
X1
17,970.20
4,650.00
3,510.00
1,085.00
990.00
550.00
4,789.50
3,615.30
1,117.55
1,019.70
566.50
1
1
1
1
1
4,789.50
3,615.30
1,117.55
1,019.70
566.50
11,108.55
11,108.55
810.00
400.00
540.00
600.00
600.00
600.00
276.00
200.00
834.30
412.00
556.20
618.00
618.00
618.00
284.28
206.00
1
1
1
1
1
1
1
1
834.30
412.00
556.20
618.00
618.00
618.00
284.28
206.00
15,255.33
15,255.33
150.00
200.00
840.00
2,235.80
150.00
154.50
206.00
865.20
2,302.87
154.50
-
1
1
1
1
1
1
1
154.50
206.00
865.20
2,302.87
154.50
18,938.40
X1
18,938.40
630.00
400.00
40.00
210.00
300.00
200.00
50.00
120.00
390.00
Page 45 of 83
648.90
412.00
41.20
216.30
309.00
206.00
51.50
123.60
401.70
1
1
1
1
1
1
1
1
1
648.90
412.00
41.20
216.30
309.00
206.00
51.50
123.60
401.70
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
x
xi
xii
xiii
b)
25
B
a)
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
xiii
b)
26
B
a)
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
xiii
b)
27
Description
Unit
LS
LS
LS
LS
Junction box
installation
Upvc 'D' conduit
testing & commission
other works
______________
LS
______________
LS
Amount per unit
total unit
TOTAL AMOUNT
(ii) SMART HOME SYSTEM-Type A2&A2-a
Home Alarm System
alarm controller
LS
LED keypad
LS
Magnetic contact
LS
vibration sensor
LS
PIR Motion sensor
LS
Panic button
LS
internal siren
LS
external siren
LS
PABX
LS
Junction box
LS
installation
LS
Upvc 'D' conduit
LS
LS
other works
______________
LS
______________
LS
Amount per unit
total unit
TOTAL AMOUNT
(iii) SMART HOME SYSTEM-Type A3&A3-a
Home Alarm System
alarm controller
LS
LED keypad
LS
Magnetic contact
LS
vibration sensor
LS
PIR Motion sensor
LS
Panic button
LS
internal siren
LS
external siren
LS
PABX
LS
Junction box
LS
installation
LS
Upvc 'D' conduit
LS
LS
other works
______________
LS
______________
LS
Amount per unit
total unit
TOTAL AMOUNT
S&F
220.00
1,460.00
1,000.00
200.00
Tender
Rate
226.60
1,503.80
1,030.00
206.00
-
Qty
1
1
1
1
1
1
Tender
Amount
226.60
1,503.80
1,030.00
206.00
Page
5,376.60
X16
86,025.60
630.00
400.00
60.00
290.00
300.00
200.00
50.00
120.00
390.00
220.00
1,460.00
1,300.00
200.00
648.90
412.00
61.80
298.70
309.00
206.00
51.50
123.60
401.70
226.60
1,503.80
1,339.00
206.00
-
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
648.90
412.00
61.80
298.70
309.00
206.00
51.50
123.60
401.70
226.60
1,503.80
1,339.00
206.00
5,788.60
X4
23,154.40
630.00
400.00
80.00
320.00
450.00
200.00
50.00
120.00
390.00
220.00
1,460.00
1,500.00
200.00
648.90
412.00
82.40
329.60
463.50
206.00
51.50
123.60
401.70
226.60
1,503.80
1,545.00
206.00
-
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
648.90
412.00
82.40
329.60
463.50
206.00
51.50
123.60
401.70
226.60
1,503.80
1,545.00
206.00
6,200.60
X2
12,401.20
Page 46 of 83
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
B
a)
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
xiii
b)
28
B
a)
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
xiii
b)
29
B
a)
i
ii
iii
iv
v
vi
vii
viii
Description
Unit
(iv) SMART HOME SYSTEM-Type B1&B1-a
Home Alarm System
alarm controller
LS
LED keypad
LS
Magnetic contact
LS
vibration sensor
LS
PIR Motion sensor
LS
Panic button
LS
internal siren
LS
external siren
LS
PABX
LS
Junction box
LS
installation
LS
Upvc 'D' conduit
LS
LS
other works
______________
LS
______________
LS
Amount per unit
total unit
TOTAL AMOUNT
(v) SMART HOME SYSTEM-Type B2&B2-a
Home Alarm System
alarm controller
LS
LED keypad
LS
Magnetic contact
LS
vibration sensor
LS
PIR Motion sensor
LS
Panic button
LS
internal siren
LS
external siren
LS
PABX
LS
Junction box
LS
installation
LS
Upvc 'D' conduit
LS
LS
other works
______________
LS
______________
LS
Amount per unit
total unit
TOTAL AMOUNT
(vi) SMART HOME SYSTEM-Type C1&C1-a
Home Alarm System
alarm controller
LS
LED keypad
LS
Magnetic contact
LS
vibration sensor
LS
PIR Motion sensor
LS
Panic button
LS
internal siren
LS
external siren
LS
S&F
Tender
Rate
630.00
400.00
60.00
370.00
450.00
200.00
80.00
120.00
390.00
220.00
1,460.00
1,500.00
200.00
648.90
412.00
61.80
381.10
463.50
206.00
82.40
123.60
401.70
226.60
1,503.80
1,545.00
206.00
Tender
Amount
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Page
648.90
412.00
61.80
381.10
463.50
206.00
82.40
123.60
401.70
226.60
1,503.80
1,545.00
206.00
6,262.40
X16
100,198.40
630.00
400.00
60.00
370.00
450.00
200.00
80.00
120.00
390.00
220.00
1,460.00
1,500.00
200.00
648.90
412.00
61.80
381.10
463.50
206.00
82.40
123.60
401.70
226.60
1,503.80
1,545.00
206.00
-
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
648.90
412.00
61.80
381.10
463.50
206.00
82.40
123.60
401.70
226.60
1,503.80
1,545.00
206.00
6,262.40
X4
25,049.60
630.00
400.00
40.00
300.00
450.00
200.00
50.00
120.00
Page 47 of 83
648.90
412.00
41.20
309.00
463.50
206.00
51.50
123.60
1
1
1
1
1
1
1
1
648.90
412.00
41.20
309.00
463.50
206.00
51.50
123.60
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
ix
x
xi
xii
xiii
b)
30
B
a)
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
xiii
b)
31
B
a)
i
ii
iii
iv
v
vi
vii
viii
ix
x
xi
xii
xiii
b)
32
Description
PABX
Junction box
installation
Upvc 'D' conduit
other works
______________
______________
Amount per unit
total unit
TOTAL AMOUNT
(vii) SMART HOME SYSTEM-Type C2
Home Alarm System
alarm controller
LED keypad
Magnetic contact
vibration sensor
PIR Motion sensor
Panic button
internal siren
external siren
PABX
Junction box
installation
Upvc 'D' conduit
other works
______________
______________
Amount per unit
total unit
TOTAL AMOUNT
(viii) SMART HOME SYSTEM-Type C3
Home Alarm System
alarm controller
LED keypad
Magnetic contact
vibration sensor
PIR Motion sensor
Panic button
internal siren
external siren
PABX
Junction box
installation
Upvc 'D' conduit
other works
______________
______________
Amount per unit
total unit
Unit
LS
LS
LS
LS
LS
S&F
390.00
220.00
1,460.00
1,500.00
200.00
Tender
Rate
401.70
226.60
1,503.80
1,545.00
206.00
LS
LS
Qty
1
1
1
1
1
1
1
Tender
Amount
401.70
226.60
1,503.80
1,545.00
206.00
Page
6,138.80
X6
36,832.80
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
630.00
400.00
40.00
300.00
450.00
200.00
50.00
120.00
390.00
220.00
1,460.00
1,500.00
200.00
LS
LS
648.90
412.00
41.20
309.00
463.50
206.00
51.50
123.60
401.70
226.60
1,503.80
1,545.00
206.00
-
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
648.90
412.00
41.20
309.00
463.50
206.00
51.50
123.60
401.70
226.60
1,503.80
1,545.00
206.00
6,138.80
X1
6,138.80
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
LS
630.00
400.00
40.00
300.00
450.00
200.00
50.00
120.00
390.00
220.00
1,460.00
1,500.00
200.00
LS
LS
648.90
412.00
41.20
309.00
463.50
206.00
51.50
123.60
401.70
226.60
1,503.80
1,545.00
206.00
-
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
648.90
412.00
41.20
309.00
463.50
206.00
51.50
123.60
401.70
226.60
1,503.80
1,545.00
206.00
6,138.80
X1
Page 48 of 83
Electrical
340958387.xlsx
12/24/2016 12:37:49

Page
Item
C
(i)
1
2
3
4
5
34
C
(ii)
1
2
3
4
5
35
C
(iii)
1
2
3
4
5
36
C
(iii)
1
2
3
4
5
6
7
8
9
10
Description
Unit
TOTAL AMOUNT
Common Infrastructure
External Telephone Installation
JC9C precast manhole
LS
JRC7 manhole
LS
JB30 manhole
LS
JB30 manhole
LS
i)
LS
ii)
LS
iii)
LS
other works
______________
LS
______________
LS
total amount carried to summary
Compound Lighting Installation
70 watt HPSV SON lamp
LS
street lighting cable
LS
weatherproof street lighting
LS
100mm dia. G.I 'C' u/ground
LS
i)
LS
ii)
LS
iii)
LS
other works
______________
LS
______________
LS
External Security Infrastructure
JRC7 manhole
LS
telephone pits
LS
concrete plinth
LS
i)100mm dia. HDPE duct 2 ways
LS
ii) ditto; 1 way
LS
other works
______________
LS
______________
LS
External Security Infrastructure
Closed Circuit Television (CCTV) System
1/3'' day/night camera
LS
16-channel embeded
LS
22'' wide screen
LS
CCTV consule
LS
RG59U
LS
surge arrestor
LS
Card Access System (Long Range)
software application
LS
network interface unit
LS
3m Boomgate
nos
access control
LS
S&F
14,700.00
12,480.00
4,080.00
26,175.00
25,000.00
5,000.00
Tender
Rate
Tender
Amount
Qty
15,141.00
12,854.40
4,202.40
26,960.25
25,750.00
5,150.00
-
1
1
1
1
1
1
1
0
0
Page
6,138.80
15,141.00
12,854.40
4,202.40
26,960.25
25,750.00
5,150.00
90,058.05
85,100.00
41,525.00
5,800.00
6,500.00
20,000.00
41,525.00
200.00
87,653.00
42,770.75
5,974.00
6,695.00
20,600.00
42,770.75
206.00
-
1
1
1
1
1
1
1
0
0
87,653.00
42,770.75
5,974.00
6,695.00
20,600.00
42,770.75
206.00
206,669.50
17,150.00
37,500.00
5,000.00
15,705.00
18,750.00
17,664.50
38,625.00
5,150.00
16,176.15
19,312.50
-
1
1
1
1
1
0
0
17,664.50
38,625.00
5,150.00
16,176.15
19,312.50
96,928.15
6,000.00
1,900.00
800.00
1,500.00
1,500.00
2,000.00
6,180.00
1,957.00
824.00
1,545.00
1,545.00
2,060.00
1
1
1
1
1
1
6,180.00
1,957.00
824.00
1,545.00
1,545.00
2,060.00
6,000.00
800.00
6,500.00
2,800.00
6,180.00
824.00
6,695.00
2,884.00
1
1
4
1
6,180.00
824.00
26,780.00
2,884.00
Page 49 of 83
Electrical
340958387.xlsx
12/24/2016 12:37:50

Page
Item
11
12
13
14
16
Description
37
mifare reader
boomgate plinth
surge arrestor
associated accessories
mifare reader card
38
NEXT PAGE
D
1
2
3
4
5
40
Miscellaneous
shop drawing
maintenace and liaison
as-built drawing
mainteance during DLP period
connection charges
TNB
i)
ii)
iii)
iv)
v)
TELEKOM
i)
ii)
iii)
STREET LIGHTING
i)
ii)
iii)
iv)
other works
__________
__________
Unit
LS
LS
LS
LS
nos
S&F
12,000.00
7,600.00
15,000.00
15,000.00
14.00
Tender
Rate
12,360.00
7,828.00
15,450.00
15,450.00
14.42
Qty
1
1
1
1
200
Tender
Amount
12,360.00
7,828.00
15,450.00
15,450.00
2,884.00
Page
104,751.00
LS
LS
LS
LS
1,000.00
10,000.00
1,000.00
-
1,030.00
10,300.00
1,030.00
-
1
1
1
1
1,030.00
10,300.00
1,030.00
-
LS
LS
LS
LS
LS
1,500.00
1,500.00
-
1,545.00
1,545.00
-
1
1
1
1
1
1,545.00
1,545.00
-
LS
LS
LS
1,000.00
1,000.00
500.00
1,030.00
1,030.00
515.00
1
1
1
1,030.00
1,030.00
515.00
LS
LS
LS
LS
500.00
-
515.00
-
1
1
1
1
515.00
-
LS
LS
1
1
18,540.00
SUMMARY OF PRICES FOR ELECTRICAL SERVICES

A.
i)
ii)
iii)
iv)
v)
vi)
vii)
viii)
Internal House Wiring Works

Type A1&A1-a
Type A2&A2-a
Type A3&A3-a
Type B1&B1-a
Type B2&B2-a
Type C1&C1-a
Type C2
Type C3
287,902.24
76,000.80
46,189.32
336,963.20
83,626.92
107,265.00
17,970.20
18,938.40
B.
i)
ii)
iii)
iv)
Home Alarm System

Type A1&A1-a
Type A2&A2-a
Type A3&A3-a
Type B1&B1-a
86,025.60
23,154.40
12,401.20
100,198.40
Page 50 of 83
Electrical
340958387.xlsx
12/24/2016 12:37:50

Page
Item
v)
vi)
vii)
viii)
Description
Type B2&B2-a
Type C1&C1-a
Type C2
Type C3
C.
i)
ii)
iii)
iiia)
iv)
External Telephone Services
Compound Lighting Services
External Security Services
External Security Infrastructure (CCTV)
Ancillary Building
D.
Miscellaneous
Unit
S&F
Tender
Rate
Qty
Tender
Amount
Page
25,049.60
36,832.80
6,138.80
6,138.80
90,058.05
206,669.50
96,928.15
104,751.00
22,650.73
18,540.00
Total cary to Summary of Prices
1,810,393.11
Page 51 of 83
Electrical
340958387.xlsx
12/24/2016 12:37:50

Page
Item
Description
Unit
S&F
Tender
Rate
Qty
Tender
Amount
Page
SUMMARY OF M&E TENDER PRICES

1
ELECTRICAL SERVICES
MECHANICAL SERVICES
1,810,393.11
699,555.40
TOTAL TENDER SUM
2,509,948.51
(73,105.11)
Page 52 of 83
Electrical
340958387.xlsx
12/24/2016 12:37:50

Closing :
Page Item
D
(i)
1
2
3
4
(ii)
6
7
8
19
Description
Unit
Ancillary Building
Water Supply Services
stainless steel incoming p LS
polytanks c/w ball valve
LS
HDPE pipes c/w fittings
LS
UPVC dropper & distributio LS
Sanitary Services
UPVC soil waste pipes and LS
sewerage inspection chambLS
other works
__________
LS
__________
LS
Tender
Rate
Qty
GUARD HOUSE
Amount
Page
Tender
Rate
Qty
MANAGEMENT OFFICE
Amount
Page
360.50
515.00
463.50
360.50
1
1
1
1
360.50
515.00
463.50
360.50
360.50
515.00
463.50
360.50
1
1
1
1
360.50
515.00
463.50
360.50
1,545.00
824.00
-
1
1
1
1
1
1,545.00
824.00
-
1,545.00
824.00
-
1
1
1
1
1
1,545.00
824.00
-
4,068.50
Page 53 of 83
Tender
Rate
360.50
515.00
103.00
257.50
515.00
-
Qty
1
1
1
1
0
1
1
1
1
1
BIN ROOM
Amount
360.50
515.00
103.00
257.50
515.00
-
4,068.50
Water+Elec. (ancillary bldg)
340958387.xlsx
12/24/2016 12:37:50

Closing :
Page Item
C
(iv)
1
2
3
4
5
6
7
8
38
(iv)
9
10
11
12
13
14
15
39
Description
Ancillary Building
power points
power points
wall mounted fan points
fibre wall socket
100mm dia. UPVC pipe sleeve
150mm dia G.I HDPE pipe sleeve
Amount C/F
Amount B/F
external earthing
100mm dia HDPE pipe sleeve
50mm dia G.I 'C' pipe sleeve
emergency light
ABC dry powder fire
other works
__________
__________
Unit
Tender
Rate
LS
LS
LS
LS
LS
LS
LS
LS
2,163.00
2,018.80
432.60
319.30
1,133.00
309.00
515.00
1,565.60
Qty
1
1
1
1
1
1
1
1
GUARD HOUSE
Amount
Page
Tender
Rate
2,163.00
2,018.80
432.60
319.30
1,133.00
309.00
515.00
1,565.60
8,456.30
8,456.30
LS
LS
LS
LS
LS
LS
LS
LS
154.50
154.50
164.80
1,542.94
-
1
1
1
1
1
1
154.50
154.50
164.80
-
1
0
1,542.94
-
1,699.50
1,699.50
319.30
1,133.00
309.00
515.00
1,565.60
154.50
154.50
164.80
1,599.59
-
MANAGEMENT OFFICE
Amount
Page
Tender
Rate
1
1
1
1
1
1
1
1
463.50
391.40
257.50
515.00
1,236.00
-
Qty
1
1
1
1
1
1
1
0
1,699.50
1,699.50
319.30
1,133.00
309.00
515.00
1,565.60
-
7,240.90
7,240.90
154.50
154.50
164.80
1,599.59
-
10,473.04
9,314.29
(305.04)
(271.29)
Page 54 of 83
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
BIN ROOM
Amount
463.50
391.40
257.50
515.00
1,236.00
-
340958387.xlsx
12/24/2016 12:37:50
BIN ROOM
Page
1,751.00
Page 55 of 83
340958387.xlsx
12/24/2016 12:37:50
BIN ROOM
Page
1,627.40
1,627.40
2,863.40
(83.40)
Page 56 of 83
340958387.xlsx

Tender: PR1MA, ALAM DAMAI
Closing :
SCHEDULE OF PRICES - MECHANICAL SERVICES
Tender
Page Item
Description
Unit
Rate
Qty
A (i) Water Supply Services-Type A1&A1-a
1 s.s incoming pipes c/w water LS
360.50
1
2 polytanks c/w ball valve
LS
978.50
1
3 HDPE pipes c/w fittings
LS
618.00
1
4 UPVC dropper & distribution pipes
i) G.F toilet
LS
463.50
1
ii) F.F toilet
LS
566.50
1
5 other works
__________
LS
0
__________
LS
0
2
Amount per unit
total unit
TOTAL AMOUNT
A (ii)Water Supply Services-Type A2&A2-a
360.50
1
LS
978.50
1
LS
618.00
1
i) G.F toilet
LS
463.50
1
ii) F.F toilet
LS
566.50
1
5 other works
__________
LS
0
__________
LS
0
3
Amount per unit
total unit
TOTAL AMOUNT
A (iii) Water Supply Services - Type A3&A3-a
360.50
1
LS
978.50
1
LS
669.50
1
i) G.F toilet
LS
463.50
1
ii) F.F toilet
LS
566.50
1
iii) 2nf.F toilet
LS
309.00
1
5 other works
__________
LS
0
__________
LS
0
4
Amount per unit
total unit
TOTAL AMOUNT
A (iv) Water Supply Services - Type B1&B1-a
360.50
1
LS
978.50
1
LS
669.50
1
i) S.F toilet
LS
463.50
1
ii) Third floor toilets
LS
309.00
1
iii) Fourth Floor Toilet
LS
566.50
1
5 booster pump
LS
4,635.00
1
6 other works
__________
LS
0
__________
LS
0
Page 57 of 83
12/24/2016 12:37:50
Tender
Amount
Page
360.50
978.50
618.00
463.50
566.50
2,987.00
X16
47,792.00
360.50
978.50
618.00
463.50
566.50
2,987.00
X4
11,948.00
360.50
978.50
669.50
463.50
566.50
309.00
3,347.50
X2
6,695.00
360.50
978.50
669.50
463.50
309.00
566.50
4,635.00
Mechanical
340958387.xlsx

Closing :
Tender
Page Item
Description
Unit
Rate
Qty
5
Amount per unit
total unit
TOTAL AMOUNT
A (v) Water Supply Services - Type B2&B2-a
360.50
1
LS
978.50
1
LS
669.50
1
i) S.F toilet
LS
463.50
1
ii) Third floor toilets
LS
309.00
1
iii) Fourth Floor Toilet
LS
566.50
1
5 booster pump
LS
4,635.00
1
6 other works
__________
LS
0
__________
LS
0
6
Amount per unit
total unit
TOTAL AMOUNT
A (vi) Water Supply Services - Type C1&C1-a
360.50
1
LS
978.50
1
LS
669.50
1
i) G.F landscape area
LS
463.50
1
ii) F.F toilet
LS
360.50
1
iii) Second Floor Toilets
LS
566.50
1
5 other works
__________
LS
0
__________
LS
0
7
Amount per unit
total unit
TOTAL AMOUNT
A (vii) Water Supply Services - Type C2
360.50
1
LS
978.50
1
LS
669.50
1
LS
463.50
1
ii) F.F toilet
LS
360.50
1
LS
566.50
1
5 other works
__________
LS
0
__________
LS
0
8
Amount per unit
total unit
TOTAL AMOUNT
A (viii) Water Supply Services - Type C3
360.50
1
LS
978.50
1
LS
669.50
1
LS
463.50
1
Page 58 of 83
12/24/2016 12:37:50
Tender
Amount
Page
7,982.50
X16
127,720.00
360.50
978.50
669.50
463.50
309.00
566.50
4,635.00
7,982.50
X4
31,930.00
360.50
978.50
669.50
463.50
360.50
566.50
3,399.00
X6
20,394.00
360.50
978.50
669.50
463.50
360.50
566.50
3,399.00
X1
3,399.00
360.50
978.50
669.50
463.50
Mechanical
340958387.xlsx

Closing :
Tender
Page Item
Description
Unit
Rate
ii) F.F toilet
LS
360.50
LS
566.50
5 other works
__________
LS
__________
LS
9
Amount per unit
total unit
TOTAL AMOUNT
B (i) Sanitary Services-Type A1&A1-a
1 UPVC main soil waste pipes a LS
2,781.00
2 other works
I/C
LS
3,182.70
______________
LS
10
Amount per unit
total unit
TOTAL AMOUNT
B (ii) Sanitary Services-Type A2&A2-a
2,781.00
2 other works
I/C+install sanitary wares
LS
3,182.70
______________
LS
11
Amount per unit
total unit
TOTAL AMOUNT
B (iii) Sanitary Services-Type A3&A3-a
2,781.00
2 other works
LS
3,182.70
______________
LS
12
Amount per unit
total unit
TOTAL AMOUNT
B (iv) Sanitary Services-Type B1&B1-a
4,120.00
2 other works
LS
3,182.70
______________
LS
13
Amount per unit
total unit
TOTAL AMOUNT
B (v) Sanitary Services-Type B2&B2-a
4,120.00
2 other works
LS
3,182.70
______________
LS
14
Amount per unit
total unit
TOTAL AMOUNT
B (vi) Sanitary Services-Type C1&C1-a
3,605.00
2 other works
Page 59 of 83
12/24/2016 12:37:50
Qty
1
1
0
0
Tender
Amount
360.50
566.50
Page
3,399.00
X1
3,399.00
2,781.00
1
0
3,182.70
5,963.70
X16
95,419.20
2,781.00
1
0
3,182.70
5,963.70
X4
23,854.80
2,781.00
1
0
3,182.70
5,963.70
X2
11,927.40
4,120.00
1
0
3,182.70
7,302.70
X16
116,843.20
4,120.00
1
0
3,182.70
7,302.70
X4
29,210.80
3,605.00
Mechanical
340958387.xlsx

Closing :
Tender
Page Item
Description
Unit
Rate
LS
1,030.00
______________
LS
15
Amount per unit
total unit
TOTAL AMOUNT
B (vii) Sanitary Services-Type C2
3,605.00
2 other works
LS
1,030.00
______________
LS
16
Amount per unit
total unit
TOTAL AMOUNT
B (viii) Sanitary Services-Type C3
3,605.00
2 other works
LS
1,030.00
______________
LS
17
Amount per unit
total unit
TOTAL AMOUNT
C Centralise Rain Water Harvesting System
1 100mm dia. Brown UPVC pipe LS
9,270.00
2 150mm dia brown UPVC pipe LS
11,330.00
3 3P volume filter VFI
LS
20,600.00
4 rainwater harvesting system LS
28,840.00
5 sand filter 450mm dia. x 800 LS
5,150.00
6 SYABAS main back up supply tLS
1,030.00
7 200mm dia. Brown UPVC over LS
4,120.00
8 distribution pipe from sand fil LS
9,785.00
9 other works
______________
LS
______________
LS
18
total amount carried to summa
12/24/2016 12:37:50
Qty
1
0
Tender
Amount
1,030.00
-
Page
4,635.00
X6
27,810.00
1
3,605.00
1
0
1,030.00
4,635.00
X1
4,635.00
3,605.00
1
0
1,030.00
4,635.00
X1
4,635.00
1
1
1
1
1
1
1
1
0
0
9,270.00
11,330.00
20,600.00
28,840.00
5,150.00
1,030.00
4,120.00
9,785.00
90,125.00
NEXT PAGE
19
E
1
2
3
4
5
19

Miscellaneous
Shop drawing and working detLS
10,300.00
As-built drawing
LS
5,150.00
Maintaining during DLP
LS
6,180.00
Testing and commissioning
LS
10,300.00
other works
__________
LS
__________
LS
Page 60 of 83
1
1
1
1
0
0
10,300.00
5,150.00
6,180.00
10,300.00
31,930.00
Mechanical
340958387.xlsx

Closing :
Tender
Page Item
Description
Unit
Rate
12/24/2016 12:37:50
Qty
Tender
Amount
Page
SUMMARY OF PRICES FOR ELECTRICAL SERVICES

A.
i)
ii)
iii)
iv)
v)
vi)
vii)
viii)
Water Supply Services

Type A1&A1-a
Type A2&A2-a
Type A3&A3-a
Type B1&B1-a
Type B2&B2-a
Type C1&C1-a
Type C2
Type C3
47,792.00
11,948.00
6,695.00
127,720.00
31,930.00
20,394.00
3,399.00
3,399.00
B.
i)
ii)
iii)
iv)
v)
vi)
vii)
viii)
Sanitary Plumbing Services

Type A1&A1-a
Type A2&A2-a
Type A3&A3-a
Type B1&B1-a
Type B2&B2-a
Type C1&C1-a
Type C2
Type C3
95,419.20
23,854.80
11,927.40
116,843.20
29,210.80
27,810.00
4,635.00
4,635.00
C. Centralise Rain Water Harvest

D. Ancillary Building
90,125.00
9,888.00
E. Miscellaneous
31,930.00
Total cary to Summary of Price
Page 61 of 83
699,555.40
Mechanical
lean con
G30
G20
fwk
steel
BRC A6
BRC A7
BRC A8
BRC A10
Clay 115t
Clay 230t
plaster wall
render flr
excv
G25
Unit
m2
m3
m3
m2
kg
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3
TM1
TM2
Qty
B2/7/1 Conc. lintol (250t x 100h)

A
Steel bar 2Y16
Steel bar 2Y16
Steel bar 4R6
G30
Formwork
kg
kg
kg
m3
m2
3.32
3.32
0.71
1.00
1.00
1.00
1.00
1.00
0.250
0.45
1.00
1.00
1.00
0.10
1.00
1
1
1
1
1
1
1
1
1
1
3.32
3.32
0.71
0.03
0.45

A
Steel bar 2Y10
Steel bar 2Y10
Steel bar 4R6
G20
Formwork
kg
kg
kg
m3
m2
1.23
1.23
0.44
1.00
1.00
1.00
1.00
1.00
0.150
0.45
1.00
1.00
1.00
0.15
1.00
1
1
1
1
1
1
1
1
1
1
1.23
1.23
0.44
0.02
0.45

B
Steel bar 2Y10
Steel bar 2Y10
Steel bar 4R6
G20
Formwork
kg
kg
kg
m3
m2
1.23
1.23
0.58
1.00
1.00
1.00
1.00
1.00
0.150
0.60
1.00
1.00
1.00
0.23
1.00
1
1
1
1
1
1
1
1
1
1
1.23
1.23
0.58
0.03
0.60
3.1.3 Block Drainage
2.1.1.6 PC drain cover slab

a) 225h/r
G20;
BRC A8
Formwork to soffit
Fwk to edge;
Labour
G20;
BRC
Formwork to soffit
Fwk to edge;
Ct Sd brush finish

b) 300h/r
G20;
BRC A8
Formwork to soffit
Fwk to edge;
Labour
G20;
BRC
Formwork to soffit
Fwk to edge;
Ct Sd brush finish

c) 450h/r
G20;
BRC A8
Formwork to soffit
Fwk to edge;
Labour
G20;
BRC
Formwork to soffit
Fwk to edge;
Ct Sd brush finish
m3
m2
m2
m
m2
1.00
1.00
1.00
1.00
1.00
0.83
0.83
0.53
1.00
0.83
0.10
1.00
1.00
0.10
1.00
1
1
1
1
1
1
1
1
2
1
0.08
0.83
0.53
0.20
0.83
m
m
m
m
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.75
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1.00
1.00
1.00
1.33
0.83
m3
m2
m2
m
m2
1.00
1.00
1.00
1.00
1.00
0.90
0.90
0.60
1.00
0.90
0.10
1.00
1.00
0.10
1.00
1
1
1
1
1
1
1
1
2
1
0.09
0.90
0.60
0.20
0.90
m
m
m
m
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.75
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1.00
1.00
1.00
1.33
0.90
m3
m2
m2
m
m2
1.00
1.00
1.00
1.00
1.00
1.05
1.05
0.75
1.00
1.05
0.10
1.00
1.00
0.10
1.00
1
1
1
1
1
1
1
1
2
1
0.11
1.05
0.75
0.20
1.05
m
m
m
m
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.75
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1.00
1.00
1.00
1.33
1.05

d) 450h/r
G20;
BRC A8
Formwork to soffit
Fwk to edge;
Labour
G20;
BRC
Formwork to soffit
Fwk to edge;
Ct Sd brush finish
m3
m2
m2
m
m2
1.00
1.00
1.00
1.00
1.00
1.20
1.20
0.90
1.00
1.20
0.10
1.00
1.00
0.10
1.00
1
1
1
1
1
1
1
1
2
1
0.12
1.20
0.90
0.20
1.20
m
m
m
m
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.75
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1.00
1.00
1.00
1.33
1.20
TM1
TM2
Unit
B7.2/5 Drain Sump
A 1500x1500(int)
Excavation
50t Lean conc/sand
G20 bed
BRC A6
Formwork;225mm d
Cover edge
G20
Formwork; edge
BRC A7
Cover slab
G20
Formwork; soffit
BRC A7
___
225t c&s Brkwall
Plastering; wall
g.i step
Qty
m3
m2
m3
m2
m2
1.50
1.96
1.96
1.96
1.96
7.84
1.50
1.96
1.96
1.96
1.96
1.00
1.80
2.08
1.00
0.23
1.00
0.23
1
1
1
2
1
1
1
1
1
1
7.99
3.84
0.86
7.68
1.76
m3
m2
m2
6.92
13.84
0.00
0.23
1.00
0.00
0.20
0.20
1.00
1
1
0
1
1
0
0.31
2.77
0.00
m3
m2
m2
1.50
1.50
1.96
1.50
1.50
1.96
0.10
1.00
1.00
1
1
1
1
1
1
0.23
2.25
3.84
m2
m2
no
6.92
6.00
12.00
1.00
1.00
1.00
1.80
1.80
1.00
1
1
1
1
1
1
12.46
10.80
12.00
Unit
B7.2/5 Drain Sump
B 750x750(int)
Excavation
50t Lean conc/sand
G20 bed
m3
m2
m3
W
0.75
1.21
1.21
1.21
D
0.75
1.21
1.21
1.21
TM1
1.20
1.48
1.00
0.23
TM2
1
1
1
Qty
1
1
1
2.17
1.46
0.33
BRC A6
Formwork;225mm d
Cover edge
G20
Formwork; edge
BRC A7
Cover slab
G20
Formwork; soffit
BRC A7
___
225t c&s Brkwall
Plastering; wall
g.i step
m2
m2
1.21
4.84
1.21
1.00
1.00
0.23
2
1
1
1
2.93
1.09
m3
m2
m2
3.92
7.84
0.00
0.23
1.00
0.00
0.20
0.20
1.00
1
1
0
1
1
0
0.18
1.57
0.00
m3
m2
m2
0.75
0.75
1.21
0.75
0.75
1.21
0.10
1.00
1.00
1
1
1
1
1
1
0.06
0.56
1.46
m2
m2
no
3.92
3.00
8.00
1.00
1.00
1.00
1.20
1.20
1.00
1
1
1
1
1
1
4.70
3.60
8.00
Unit
B7.2/5 Drain Sump
D 900x900(int)
Excavation
50t Lean conc/sand
G20 bed
BRC A6
Formwork;225mm d
Cover edge
G20
Formwork; edge
BRC A7
Cover slab
G20
Formwork; soffit
BRC A7
___
225t c&s Brkwall
Plastering; wall
g.i step
1.7.1
TM1
TM2
Qty
m3
m2
m3
m2
m2
0.90
1.36
1.36
1.36
1.36
5.44
0.90
1.36
1.36
1.36
1.36
1.00
1.50
1.78
1.00
0.23
1.00
0.23
1
1
1
2
1
1
1
1
1
1
3.29
1.85
0.42
3.70
1.22
m3
m2
m2
4.52
9.04
0.00
0.23
1.00
0.00
0.20
0.20
1.00
1
1
0
1
1
0
0.20
1.81
0.00
m3
m2
m2
0.90
0.90
1.36
0.90
0.90
1.36
0.10
1.00
1.00
1
1
1
1
1
1
0.08
0.81
1.85
m2
m2
no
4.52
3.60
10.00
1.00
1.00
1.00
1.50
1.50
1.00
1
1
1
1
1
1
6.78
5.40
10.00
1.00
1.00
1.00
1.00
1.00
1.00
0.28
1.00
1.00
1
1
1
1
1
1
0.28
1.00
1.00
concrete imprint entrance

exc
m3
50mmthk sand
m2
230mm thk crusher run
m2
BRC A10
G25,100t
Formwork to side
construction join
imprint
m2
m3
m2
m
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.075
1.00
1.00
1.00
1
1
2
1
1
1
1
1
1
1
1.00
0.08
2.00
1.00
1.00
Labour
50mmthk sand
230mm thk crusher run
BRC A8
G25
Formwork to side
m2
m2
m2
m3
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.000
1.00
1
1
1
1
1
1
1
1
1
1
1.00
1.00
1.00
0.08
2.00
Unit
TM1
TM2
Qty
230mm h/r
perimeter drain
Exc
50t lean conc
conc G20 base
BRC A6 (steel)
Formwork 225" hr glazed drain
115t c&s Brkwall
plaster
m3
m3
m3
m2
m2
m
m2
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.50
0.50
0.50
0.50
0.50
1.00
1.00
1.00
1.00
0.63
0.63
0.05
0.10
1.00
0.10
1.00
0.30
0.45
1
1
1
1
2
1
2
2
1
1
1
1
1
1
1
1
0.32
0.03
0.05
0.50
0.20
1.00
0.60
0.90
LABOUR
drain base
225t c&s Brkwall
plaster
m
m2
m2
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1.00
0.60
0.90
Unit
B2/17/1 counter top
A BRC A8
G25
Formwork
Formwork to opening
Formwork to side
base screed
ceramic tile
ditto to side;150h
chamber corner
B2/17/1 counter top
m2
m3
m2
no
m2
m2
m2
m
m
W
0.95
0.95
0.95
1.00
1.55
0.72
0.95
1.55
0.65
D
0.60
0.60
0.60
1.00
1.00
1.00
0.60
1.00
1.00
TM1
1.00
0.10
1.00
1.00
0.10
1.00
1.00
1.00
1.00
TM2
1
1
1
1
1
1
1
1
1
Qty
1
1
1
1
1
1
1
1
1
0.57
0.06
0.57
1.00
0.16
0.72
0.57
1.55
0.65
BRC A8
G25
Formwork
Formwork to opening
Formwork to side
base screed
ceramic tile
ditto to side;150h
chamber corner
m2
m3
m2
no
m
m2
m2
m
m
1.50
1.50
1.50
1.00
2.25
1.35
1.50
2.25
0.65
0.75
0.75
0.75
1.00
1.00
1.00
0.75
1.00
1.00
1.00
0.10
1.00
1.00
0.10
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.13
0.11
1.13
1.00
0.23
1.35
1.13
2.25
0.65
m2
m3
m2
no
m
m2
m2
m
m
2.40
2.40
2.40
1.00
3.00
1.74
2.40
3.00
1.65
0.60
0.60
0.60
1.00
1.00
0.70
0.60
1.00
1.00
1.00
0.10
1.00
1.00
0.10
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.44
0.14
1.44
1.00
0.30
1.22
1.44
3.00
1.65
B3/17/1 counter top

B BRC A8
G25
Formwork
Formwork to opening
Formwork to side
base screed
GMR82
ditto to side
chamber corner
m2
m3
m2
no
m
m2
m2
m
m
0.95
0.95
0.95
1.00
0.95
0.73
0.95
1.55
0.65
0.60
0.60
0.60
1.00
1.00
0.70
0.60
1.00
1.00
1.00
0.10
1.00
1.00
0.10
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.57
0.06
0.57
1.00
0.10
0.51
0.57
1.55
0.65
B3/17/1 counter top

C BRC A8
G25
Formwork
Formwork to opening
Formwork to side
base screed
GMR82
ditto to side
chamber corner
m2
m3
m2
no
m
m2
m2
m
m
0.82
0.82
0.82
1.00
0.82
0.52
0.82
1.27
0.65
0.45
0.45
0.45
1.00
1.00
0.55
0.45
1.00
1.00
1.00
0.10
1.00
1.00
0.10
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.37
0.04
0.37
1.00
0.08
0.29
0.37
1.27
0.65
B5/17/1 counter top

A BRC A8
m2
0.90
0.45
1.00
0.41
B3/17/1 counter top

A BRC A8
G25
Formwork
Formwork to opening
Formwork to side
base screed
ditto to side;150h
chamber corner
G25
Formwork
Formwork to opening
Formwork to side
base screed
GMR82
ditto to side
chamber corner
m3
m2
no
m
m2
m2
m
m
0.90
0.90
1.00
0.90
0.56
0.90
1.35
0.65
0.45
0.45
1.00
1.00
0.55
0.45
1.00
1.00
0.10
1.00
1.00
0.10
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.04
0.41
1.00
0.09
0.31
0.41
1.35
0.65
B5/17/1 counter top

B BRC A8
G25
Formwork
Formwork to opening
Formwork to side
base screed
GMR82
ditto to side
chamber corner
m2
m3
m2
no
m
m2
m2
m
m
1.25
1.25
1.25
1.00
1.25
0.72
1.25
1.70
0.65
0.45
0.45
0.45
1.00
1.00
0.55
0.45
1.00
1.00
1.00
0.10
1.00
1.00
0.10
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.56
0.06
0.56
1.00
0.13
0.39
0.56
1.70
0.65
9.35
212.00
193.00
12.92
2.60
7.50
11.73
15.35
29.38
58.76
8.07
7.00
12.00
190.00
Rate
Amount
2.60
2.60
2.60
193.00
12.92
8.63
8.63
1.85
4.83
5.81
29.75
2.60
2.60
2.60
193.00
12.92
3.21
3.21
1.15
4.34
5.81
17.73
2.60
2.60
2.60
193.00
12.92
3.21
3.21
1.50
6.51
7.75
22.18
193.00
15.35
12.92
1.29
RM/m2
15.92
12.67
6.78
0.26
0.00
35.60
0.50
RM/m2
0.00
22.66
0.00
0.00
0.41
23.10
193.00
15.35
12.92
1.29
7.00
RM/m2
17.37
13.82
7.75
0.26
6.30
45.50
22.66
0.50
RM/m2
0.00
30.21
0.00
0.00
0.45
30.70
193.00
15.35
12.92
1.29
7.00
RM/m2
20.27
16.12
9.69
0.26
7.35
53.70
30.21
31.72
0.50
RM/m2
0.00
31.72
0.00
0.00
0.53
32.20
193.00
15.35
12.92
1.29
7.00
RM/m2
36.26
0.50
RM/m2
Rate
23.16
18.42
11.63
0.26
8.40
61.90
0.00
36.26
0.00
0.00
0.60
36.90
Amount
12.00
9.35
193.00
9.00
12.92
95.89
35.92
166.82
69.15
22.79
193.00
12.92
14.08
60.10
35.75
0.00
193.00
12.92
14.08
43.43
29.06
54.07
58.76
8.07
10.00
731.96
87.19
120.00
1,432.13
Rate
12.00
9.35
193.00
Amount
26.00
13.69
63.58
9.00
12.92
26.35
14.07
193.00
12.92
14.08
34.05
20.25
0.00
193.00
12.92
14.08
10.86
7.27
20.61
58.76
8.07
10.00
276.43
29.06
80.00
542.21
Rate
Amount
12.00
9.35
193.00
9.00
12.92
39.51
17.29
80.32
33.29
15.81
193.00
12.92
14.08
39.26
23.35
0.00
193.00
12.92
14.08
15.63
10.46
26.03
58.76
8.07
10.00
398.42
43.59
100.00
742.98
12.00
3.00
13.16
3.30
3.00
13.16
0.00
21.20
2.00
0.00
26.00
0.00
1.59
4.00
0.00
26.00
51.05
3.00
6.00
3.00
6.60
2.00
3.00
6.00
3.00
0.50
4.00
16.50
Rate
Amount
12.00
9.35
193.00
7.50
12.92
6.14
29.38
8.07
3.78
0.23
9.65
3.75
2.58
6.14
17.63
7.27
51.03
14.00
13.00
7.00
14.00
7.80
6.30
28.10
Rate
Amount
15.35
190.00
12.92
5.00
12.92
7.00
32.81
2.87
0.00
8.75
10.83
7.36
5.00
2.00
5.04
18.70
4.45
0.00
62.13
15.35
190.00
12.92
5.00
12.92
7.00
32.81
2.87
0.00
17.27
21.38
14.53
5.00
2.91
9.45
36.91
6.46
0.00
113.90
15.35
190.00
12.92
5.00
12.92
7.00
32.81
2.87
0.00
22.11
27.36
18.60
5.00
3.88
8.52
47.25
8.61
0.00
141.32
15.35
190.00
12.92
5.00
12.92
7.00
32.81
2.87
0.00
8.75
10.83
7.36
5.00
1.23
3.55
18.70
4.45
0.00
59.87
15.35
190.00
12.92
5.00
12.92
7.00
32.81
2.87
0.00
5.63
6.97
4.74
5.00
1.05
2.01
12.03
3.63
0.00
41.06
15.35
6.22
190.00
12.92
5.00
12.92
7.00
32.81
2.87
0.00
7.70
5.23
5.00
1.16
2.15
13.29
3.87
0.00
44.62
15.35
190.00
12.92
5.00
12.92
7.00
32.81
2.87
0.00
8.64
10.69
7.27
5.00
1.61
2.76
18.46
4.88
0.00
59.30
FLOOR TILES
B2/12/1
h KIMGRESS Code, A30 GR3DM
FLOOR
300x300
Qty
Tile
11.11 Pcs/m2
Mortar
Rate
2.05
22.78
0.50 / Ft
base screed
5.38
/ Ft
28.16
Wastage
8%
2.25
Labour
/ Ft
30.41
Profit & Overhead
0%
30.41
B2/12/1
J/K KIMGRESS Code, A30 GR3DM

300x300
Say :
30.41
per ft :
2.83
DROP /RISER,(50/25)mm h
Qty
Rate
Tile
1.11 Pcs/m
2.05
2.28
PVC trim
1.00 Pcs/m
Mortar
0.03 / Ft
base screed
0.08
/ Ft
2.36
Wastage
8%
0.19
Labour
/ Ft
2.55
Profit & Overhead
0%
2.55
B2/12/1
L KIMGRESS Code, A29FA1GV
Say :
2.55
per ft :
0.78
FLOOR
300x300
Qty
Tile
11.11 Pcs/m2
Mortar
Rate
2.25
25.00
0.50 / Ft
base screed
5.38
/ Ft
30.38
Wastage
8%
2.43
Labour
/ Ft
32.81
Profit & Overhead
0%
32.81
Say :
B2/12/1
M KIMGRESS Code A30F 42L

300x300
Tile
Mortar
32.81
Qty
1.11 Pcs/m
Rate
2.25
2.50
0.05 / Ft
0.16
base screed
/ Ft
2.66
Wastage
8%
0.21
Labour
/ Ft
2.87
Profit & Overhead
0%
2.87
B2/12/1
M KIMGRESS Code AT60P100

600x600
2.87
per ft :
0.87
FLOOR
Qty
Tile
Say :
2.78 Pcs/m2
Mortar
Rate
17.75
49.31
1.00 / Ft
base screed
10.76
/ Ft
60.07
Wastage
8%
4.81
Labour
/ Ft
64.88
Profit & Overhead
0%
64.88
Say :
KIMGRESS Code AT60P100

600x600
SKIRTING, 100mm h
Qty
Tile
64.88
0.28 Pcs/m
Mortar
Rate
17.75
4.93
0.10 / Ft
base screed
0.33
/ Ft
5.26
Wastage
8%
0.42
Labour
/ Ft
5.68
Profit & Overhead
0%
5.68
KIMGRESS Code, A636 A40LE

300x600
5.56 Pcs/m2
Mortar
5.68
1.73
FLOOR
Qty
Tile
Say :
per ft :
Rate
6.05
33.60
0.50 / Ft
base screed
5.38
/ Ft
38.98
Wastage
8%
Labour
3.12
/ Ft
42.10
Profit & Overhead
0%
42.10
Say :
42.10
per ft :
KIMGRESS Code, A636 A40LE

300x600
Qty
Tile
Rate
0.56 Pcs/m
PVC trim
Pcs/m
Mortar
6.05
3.36
0.05 / Ft
base screed
3.91
0.16
/ Ft
3.52
Wastage
8%
Labour
0.28
/ Ft
3.80
Profit & Overhead
0%
3.80
Say :
3.80
per ft :
1.16
WALL TILES
B2/11/1
D KIMGRESS Code, A82LV00/ A82T100

200x300
Qty
Tile
16.67 Pcs/m2
Mortar
WALL
Rate
1.40
23.33
0.50 / Ft
base screed
5.38
/ Ft
28.71
Wastage
8%
2.30
Labour
/ Ft
31.01
Profit & Overhead
0%
31.01
B2/11/1
Say :
31.01
per ft :
2.88
E KIMGRESS Code,
300x600
Qty
Tile
5.56 Pcs/m2
Mortar
Rate
8.00
44.44
0.50 / Ft
base screed
5.38
/ Ft
49.82
Wastage
8%
3.99
Labour
/ Ft
53.81
Profit & Overhead
0%
53.81
B2/11/1
Say :
53.81
per ft :
5.00
F KIMGRESS Code
300x400
Qty
Tile
8.33 Pcs/m2
Mortar
Rate
3.80
31.67
0.50 / Ft
base screed
5.38
/ Ft
37.05
Wastage
8%
Labour
2.96
/ Ft
40.01
Profit & Overhead
0%
40.01
Say :
40.01
per ft :
3.72
"PRIVATE & CONFIDENTIAL"

CADANGAN MEMBINA 29 UNIT KEDAI PEJABAT 3 TINGKAT
MENGANDUNGI 1 UNIT JENIS A, 13 UNIT JENIS B, 13 UNIT
JENIS C, 1 UNIT JENIS D DAN 1 UNIT JENIS E DI ATAS PT
32923-32951 (29 UNIT), BANDAR SEMENYIH, DAERAH
HULU LANGAT, SELANGOR DARUL EHSAN
THE TENDER COMMITTEE

PRESTIGE IMPROVEMENT SDN BHD

WZR - 50ucahaya SPK Final Submit

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

WZR - 50ucahaya SPK Final Submit

Uploaded by

Copyright:

Available Formats

340958387.

MECHANICAL AND ELECTRICAL

TOTAL TO FORM OF TENDER

Total Tender Sum

Recommendation of Tender Sum

Company : WZR Property dn Bhd

21/5. Setting out by licensed surveyo Prelim/15

Plants & Eqt

First Aid Facilities

Temporary Lighting & power

Water for the Works

WASHING TYRES OF VEHICLES Prelim/37

Telephone and Fax

Accomodation for workmen+SA Prelim/39

Temporary site office

Total to General Summary :

Company : WZR Property dn Bhd

PAM with Quatities-2006

1 COMPUTER, 1 FAX MACHINE, 1 PHOTOCOPIER, 1 PRINTER, 1 CAMERA,

Electrical works + Security Alam System

Company : WZR Property Sdn Bhd

BILL NO. 2 - BLOCK 1

BILL NO. 2 - BLOCK 1

BILL NO. 2 - BLOCK 1

BILL NO. 2 - BLOCK 1

BILL NO. 2 - BLOCK 1

BILL NO. 2 - BLOCK 1

Company : WZR Property Sdn Bhd

BILL NO. 3 - BLOCK 2

BILL NO. 3 - BLOCK 2

BILL NO. 3 - BLOCK 2

s/leaf dec. solid tmbr dr 1200x24

Three coats of stain finish gen srfa

TOTAL ELEMENT NO 9-DOOR-CARRIED

BILL NO. 3 - BLOCK 2

BILL NO. 3 - BLOCK 2

8mm thk 'Inova Smartfloor - Premier M2

BILL NO. 3 - BLOCK 2

Arino - AR-FG-3266 150x150mm flr NO

BILL NO. 3 - BLOCK 2

Company : WZR Property Sdn Bhd

BILL NO. 4 - BLOCK 3

BILL NO. 4 - BLOCK 3

MS railing 900mm h 75x35mm ms hollow

TOTAL ELEMENT NO 7-EXTERNAL WALL-CAR

Frameless 10mm thk tempered glass sho NO

BILL NO. 4 - BLOCK 3

Three coats of stain finish gen srface of

BILL NO. 4 - BLOCK 3

Black anodised alumn screen wth alumn frame

BILL NO. 4 - BLOCK 3

BILL NO. 4 - BLOCK 3

BILL NO. 4 - BLOCK 3

Company : WZR Property Sdn Bhd

BILL NO. 5 - BLOCK 4

50mm thk 'Peripor' conc rf slab

100mm thk 'Rockwool' insulation in

UPVC rainwtr good

BILL NO. 5 - BLOCK 4

BILL NO. 5 - BLOCK 4

Keyline ML8007-60' SS Mortise deadl NO

BILL NO. 5 - BLOCK 4