You are on page 1of 142

LIBRO DE CUENTAS - AO 2009

ENERO
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$289,441.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00

SALDO
(EN PESOS)
$341,350.00
$341,350.00
$341,350.00
$341,350.00
$341,350.00
$341,350.00
$341,350.00
$341,350.00
$341,350.00
$341,350.00
$141,350.00
$141,350.00
-$108,650.00
-$108,650.00
-$108,650.00
-$108,650.00
-$108,650.00
$241,350.00
$241,350.00
$241,350.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$398,091.00
-$48,091.00

FEBRERO
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
SALDO
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

SALDO
(EN PESOS)
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00

CUENTA
Dec-08
1
2
3
4
5
6
7
8
9
10 Pago por aseo y servicio domestico
11
12 Pago a Dolly y Doa Mariela
13
14
15
16
17 Alquiler finca
18
19
20 Pago servicios pblicos
21
22
23
24
25
26
27
28
29
30
31 Pago mantenimiento finca
31 Alquiler finca

CUENTA
Jan-09
1
2
3
4
5
6
7

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00

8
9
10
11
12
13
14 Alquiler de finca
15
16 Pago a Dolly y Doa Mariela
17
18 Pago de servicios publicos
18 Pago de servicios publicos
19
20
21
22 Alquiler dia de sol
23
24
25 Pago podada de prado
26
27
28 alquiler finca
28 Pago mantenimiento finca

CUENTA
Feb-09
SALDO
1
2
3
4
5
6 compra Quimicos piscina
7 Compra de cloro
7 Alquiler de finca
8
9
10
11
12
13 Corte y pulida de vidrios
13 Compra tela verde piscina
14 Compra implementos aseo
15 Dia de sol
16 pago mantenimiento balcones
16 Pago a Dolly y Doa Mariela
17 Pago de predial
18 Pago servicios publicos
18 Compra de pintura

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
MARZO
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$227,322.00
$40,803.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$40,000.00
$0.00
$0.00
$0.00
$350,000.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$26,000.00
$270,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$56,000.00
$32,300.00
$19,000.00
$0.00
$550,000.00
$250,000.00
$59,329.00
$261,604.00
$50,000.00

-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
-$48,091.00
$301,909.00
$301,909.00
$51,909.00
$51,909.00
-$175,413.00
-$216,216.00
-$216,216.00
-$216,216.00
-$216,216.00
$83,784.00
$83,784.00
$83,784.00
$43,784.00
$43,784.00
$43,784.00
$393,784.00
$43,784.00

SALDO
(EN PESOS)
$43,784.00
$43,784.00
$43,784.00
$43,784.00
$43,784.00
$43,784.00
$17,784.00
-$252,216.00
$97,784.00
$97,784.00
$97,784.00
$97,784.00
$97,784.00
$97,784.00
$41,784.00
$9,484.00
-$9,516.00
$340,484.00
-$209,516.00
-$459,516.00
-$518,845.00
-$780,449.00
-$830,449.00

19
20
21 Compra de disolvente
22
23
24
25
26
27
28 Alquiler de finca
29
30
31 Pago mantenimiento de la finca

CUENTA
Mar-09
SALDO
1
2
3
4 Alquiler de la finca
5
6
7
8
9
10
11
12
13
14
15 Pago podada del prado
16
17
18 Pago a Doa Mariela
18 Alquiler finca
19
20 Pago servicios pblicos
20 Pago servicios pblicos
21
22
23
24
25
26 Alquiler dia de sol
27
28
29
30 pago mantenimiento de la finca

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
ABRIL
ENTRADAS
EN PESOS)

$0.00
$0.00
$6,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$40,000.00
$0.00
$0.00
$150,000.00
$0.00
$0.00
$204,658.00
$69,265.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00

-$830,449.00
-$830,449.00
-$836,449.00
-$836,449.00
-$836,449.00
-$836,449.00
-$836,449.00
-$836,449.00
-$836,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$786,449.00

SALDO
(EN PESOS)
-$786,449.00
-$786,449.00
-$786,449.00
-$786,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$436,449.00
-$476,449.00
-$476,449.00
-$476,449.00
-$626,449.00
-$276,449.00
-$276,449.00
-$481,107.00
-$550,372.00
-$550,372.00
-$550,372.00
-$550,372.00
-$550,372.00
-$550,372.00
-$300,372.00
-$300,372.00
-$300,372.00
-$300,372.00
-$650,372.00

CUENTA
Apr-09
SALDO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16 Alquiler finca
17 Alquiler dia de sol
18
19 Pago servicios publicos
19 Pago a doa mariela
20 Compra implementos aseo
21
22
23
24 Alquiler finca
25
26
27
28
29
30
31 Implemetos jardn
31 Compra de manguera
31 Pago mantenimiento finca
31 Implemetos piscina

CUENTA
May-09
SALDO
1
2
3 Cemento
4 Quimico piscina
4 Implemento aseo

MAYO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
JUNIO
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$234,913.00
$150,000.00
$9,540.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$12,000.00
$72,000.00
$350,000.00
$21,639.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$11,800.00
$8,500.00
$7,400.00

SALDO
(EN PESOS)
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$650,372.00
-$450,372.00
-$150,372.00
-$150,372.00
-$385,285.00
-$535,285.00
-$544,825.00
-$544,825.00
-$544,825.00
-$544,825.00
-$144,825.00
-$144,825.00
-$144,825.00
-$144,825.00
-$144,825.00
-$144,825.00
-$144,825.00
-$156,825.00
-$228,825.00
-$578,825.00
-$600,464.00

SALDO
(EN PESOS)
-$600,464.00
-$600,464.00
-$600,464.00
-$612,264.00
-$620,764.00
-$628,164.00

5
6 Alquiler finca
7
8
9
10 Pago a Dolly y Doa Mariela
11
12
13 Compra bombillos
14
15
16
17 Pago podada prado
18 Pago servicios pblicos
19 Pago impuesto predial
20 Alquiler finca
21
22
23
24
25
26
27
28
29 alquiler dia de sol
30 Pago mantenimiento finca

CUENTA
Jun-09
SALDO
1
2
3
4
5
6
7
8
9
10
11 Alquiler finca
12
13
14
15 Pago a Doa Mariela y Dolly
16
17
18 Compra de bombillos
19 Alquiler finca

$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$650,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
JULIO
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$16,240.00
$0.00
$0.00
$0.00
$40,000.00
$259,255.00
$63,955.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$14,290.00
$0.00

-$628,164.00
-$228,164.00
-$228,164.00
-$228,164.00
-$228,164.00
-$478,164.00
-$478,164.00
-$478,164.00
-$494,404.00
-$494,404.00
-$494,404.00
-$494,404.00
-$534,404.00
-$793,659.00
-$857,614.00
-$207,614.00
-$207,614.00
-$207,614.00
-$207,614.00
-$207,614.00
-$207,614.00
-$207,614.00
-$207,614.00
-$207,614.00
$92,386.00
-$257,614.00

SALDO
(EN PESOS)
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
-$257,614.00
$142,386.00
$142,386.00
$142,386.00
$142,386.00
-$107,614.00
-$107,614.00
-$107,614.00
-$121,904.00
$278,096.00

20
21 Pago de servicios pblicos
22
23
24
25 Alquiler finca
26
27
28 Implementos aseo
29 Pago de chambrana
30 Compra tejas de barro
31 Pago mantenimiento finca

CUENTA
Jul-09
SALDO
1
2
3
4
5
6
7
8
9
10
11
12
13
14 Alquiler finca
15 Pago a Dolly y Doa Mariela
16
17
18
19
20 Pago de servicios Pblicos
21
22 Alquiler finca
23
24
25
26 Pago podada de prado
27
28
29 Alquiler finca
30
31 Pago mantenimiento de la finca

$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
AGOSTO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
SEPTIEMBRE

$0.00
$287,667.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$46,120.00
$200,000.00
$9,000.00
$350,000.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$399,860.00
$0.00
$0.00
$0.00
$0.00
$0.00
$40,000.00
$0.00
$0.00
$0.00
$0.00
$350,000.00

$278,096.00
-$9,571.00
-$9,571.00
-$9,571.00
-$9,571.00
$390,429.00
$390,429.00
$390,429.00
$344,309.00
$144,309.00
$135,309.00
-$214,691.00

SALDO
(EN PESOS)
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
-$214,691.00
$185,309.00
-$64,691.00
-$64,691.00
-$64,691.00
-$64,691.00
-$64,691.00
-$464,551.00
-$464,551.00
-$64,551.00
-$64,551.00
-$64,551.00
-$64,551.00
-$104,551.00
-$104,551.00
-$104,551.00
$295,449.00
$295,449.00
-$54,551.00

CUENTA
Aug-09
SALDO
1 Compra llave control
2 Pago impuesto predial
3
4 Pipeta de gas
4 Compra de llave
5 Alquiler finca
6
7
8
9 Compra tejas barro
10
11
12 Alquiler finca
13
14
15 Pago de servicios pblicos
15 Pago a Dolly y Doa Mariela
16
17
18
19
20
21
22
23
24
25 Compra cloro Piscina
26
27 Compra herramientas
27 Compra herramientas
27 Alquiler finca
28
29
30 Pago mantenimiento de la finca
30 Alquiler dia de sol

CUENTA
Sep-09
SALDO
1
2
3
3 Pago mantenimiento piscina
4
5 Compra acido muriatico
5 Compra sulfato aluminio

ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$300,000.00
OCTUBRE
ENTRADAS
EN PESOS)

$6,800.00
$63,955.00
$0.00
$30,000.00
$2,300.00
$0.00
$0.00
$0.00
$0.00
$7,200.00
$0.00
$0.00
$0.00
$0.00
$0.00
$304,723.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$23,300.00
$13,900.00
$0.00
$0.00
$0.00
$350,000.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$52,000.00
$0.00
$10,000.00
$22,000.00

SALDO
(EN PESOS)
-$54,551.00
-$61,351.00
-$125,306.00
-$125,306.00
-$155,306.00
-$157,606.00
$242,394.00
$242,394.00
$242,394.00
$242,394.00
$235,194.00
$235,194.00
$235,194.00
$585,194.00
$585,194.00
$585,194.00
$280,471.00
$30,471.00
$30,471.00
$30,471.00
$30,471.00
$30,471.00
$30,471.00
$30,471.00
$30,471.00
$30,471.00
$30,471.00
-$219,529.00
-$219,529.00
-$242,829.00
-$256,729.00
$43,271.00
$43,271.00
$43,271.00
-$306,729.00
-$6,729.00

SALDO
(EN PESOS)
-$6,729.00
-$6,729.00
-$6,729.00
-$6,729.00
-$58,729.00
-$58,729.00
-$68,729.00
-$90,729.00

5 Pago cuota prestamo


6 Compra sulfato de cobre
7
8
9 Alquiler finca
10 Compra hipoclorito sodio
10 Pago mantenimiento piscina
11 Compra guinche
11 Alquiler finca
12
13 Accesorios tuberia
14 Compra soda caustica
15 Pago a Dolly y Doa mariela
15 Alquiler finca
16
17 Compra acido muriatico
17 Pago mantenimiento piscina
17
18
19 pago servicios pblicos
19 pago servicios pblicos
20 Compra valvula bola pvc
20 Compra sulfato de cobre
21
22
23
24 Pago mantenimiento piscina
24 Alquiler finca
25
26 Pago podada prado
27 Pago arreglo llaves
28 Implementos piscina
28 Pago arreglo de tejas
29 Alquiler finca
30 Compra implementos aseo
31 Pago mantenimiento piscina

CUENTA
Oct-09
SALDO
1
2
3 Compra de matas
4
5 Pago cuota prestamo
6
7 alquiler finca
7 Pago mantenimiento finca
8

$0.00
$0.00
$0.00
$0.00
$240,000.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
NOVIEMBRE
ENTRADAS
EN PESOS)

$200,000.00
$10,000.00
$0.00
$0.00
$0.00
$2,400.00
$78,000.00
$9,500.00
$0.00
$0.00
$66,100.00
$18,000.00
$250,000.00
$0.00
$0.00
$10,000.00
$78,000.00
$0.00
$0.00
$69,308.00
$185,791.00
$16,000.00
$10,000.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$40,000.00
$15,000.00
$15,500.00
$20,000.00
$0.00
$41,704.00
$78,000.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00

$0.00
$0.00
$101,000.00
$0.00
$200,000.00
$0.00
$0.00
$78,000.00
$0.00

-$290,729.00
-$300,729.00
-$300,729.00
-$300,729.00
-$60,729.00
-$63,129.00
-$141,129.00
-$150,629.00
$349,371.00
$349,371.00
$283,271.00
$265,271.00
$15,271.00
$265,271.00
$265,271.00
$255,271.00
$177,271.00
$177,271.00
$177,271.00
$107,963.00
-$77,828.00
-$93,828.00
-$103,828.00
-$103,828.00
-$103,828.00
-$103,828.00
-$181,828.00
$168,172.00
$168,172.00
$128,172.00
$113,172.00
$97,672.00
$77,672.00
$377,672.00
$335,968.00
$257,968.00

SALDO
(EN PESOS)
$257,968.00
$257,968.00
$257,968.00
$156,968.00
$156,968.00
-$43,032.00
-$43,032.00
$356,968.00
$278,968.00
$278,968.00

9
10
11
12
13
14
15 alquiler finca
16
17 implementos piscina
17 Pago servicios pblicos
17 Pago a Dolly y Doa mariela
18
19 Compra velo cortinas
19 Compra velo cortinas
20
21 Compra acido muriatico
21 Compra arreglos navideos
21 compra botones cortinas
21 Pago mantenimiento finca
21 alquiler finca
22
23
24
25
26 Implementos alumbrado
27
28 Implemetos alumbrado
28 Pago mantenimiento finca
29
30

CUENTA
Nov-09
SALDO
1
2 Compra de bombillos y alambre
3
4 Pago colocada alumbrados
5 Pago mantenimiento piscina
6 Compra bolas navideas
7 Pago cuota prestamo
8
9
10 Pago podada prado
11 Compra gas
12 Alquiler finca
13 Pago mantenimiento piscina
14 Implementos piscina
14 Compra materas

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
DICIEMBRE
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$19,500.00
$342,955.00
$250,000.00
$0.00
$72,000.00
$90,000.00
$0.00
$9,500.00
$51,400.00
$14,085.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$24,700.00
$0.00
$34,600.00
$78,000.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00

$0.00
$77,600.00
$0.00
$20,000.00
$78,000.00
$37,200.00
$200,000.00
$0.00
$40,000.00
$0.00
$35,000.00
$0.00
$78,000.00
$39,500.00
$22,000.00

$278,968.00
$278,968.00
$278,968.00
$278,968.00
$278,968.00
$278,968.00
$728,968.00
$728,968.00
$709,468.00
$366,513.00
$116,513.00
$116,513.00
$44,513.00
-$45,487.00
-$45,487.00
-$54,987.00
-$106,387.00
-$120,472.00
-$198,472.00
$201,528.00
$201,528.00
$201,528.00
$201,528.00
$201,528.00
$176,828.00
$176,828.00
$142,228.00
$64,228.00
$64,228.00
$64,228.00

SALDO
(EN PESOS)
$64,228.00
$64,228.00
-$13,372.00
-$13,372.00
-$33,372.00
-$111,372.00
-$148,572.00
-$348,572.00
-$348,572.00
-$388,572.00
-$388,572.00
-$423,572.00
-$23,572.00
-$101,572.00
-$141,072.00
-$163,072.00

14 Compra malla y pomas


15 Compra hipoclorito sodio
15 Pago a Dolly y Doa Mariela
16
17 Pago servicios pblicos
17 Pago impuesto predial
18 Alquiler finca
19 Pago mantenimiento piscina
20 Alquiler finca
21
22 Confeccin cortinas
23
24 Alquiler finca
25
26 Pago mantenimiento piscina
27
28
29
30
31

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$1,300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$1,800.00
$3,600.00
$250,000.00
$0.00
$314,564.00
$63,955.00
$0.00
$78,000.00
$0.00
$0.00
$45,000.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

-$164,872.00
-$168,472.00
-$418,472.00
-$418,472.00
-$733,036.00
-$796,991.00
-$196,991.00
-$274,991.00
$25,009.00
$25,009.00
-$19,991.00
-$19,991.00
$1,280,009.00
$1,280,009.00
$1,202,009.00
$1,202,009.00
$1,202,009.00
$1,202,009.00
$1,202,009.00
$1,202,009.00

LIBRO DE CUENTAS - AO 2010


ENERO
ENTRADAS
EN PESOS)

CUENTA
SALDO
Dec-09
1
2 Gasto mantenimiento finca
3
4
5
6
7
8 Gasto por servicios casa
9 Gasto mantenimiento finca
9 Pago prestamo
9 Alquiler finca
9 Gasto insumos piscina
9 Compra fumigadora e insumos de aseo
10
11
12 Compra insumos piscina
13
14 compra de gas
15
16 Gasto mantenimniento finca
16 Alquiler finca
17
18 Cuota Doa Mariela
18 Pago servicios publicos
19
20 Compra insumos piscina
21
22
23 Gasto mantenimiento finca
24
25
26
27
28
29
30 Alquiler finca
30 Gasto mantenimiento finca
31

CUENTA
Jan-09
1

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00

$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$78,000.00
$200,000.00
$0.00
$20,800.00
$200,700.00
$0.00
$0.00
$9,700.00
$0.00
$38,000.00
$0.00
$78,000.00
$0.00
$250,000.00
$0.00
$355,121.00
$0.00
$32,300.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$0.00

FEBRERO
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
SALDO
$0.00
$0.00

2
3
4
5
6 gasto mantenimiento finca
6 Alquiler finca
6 compra insumos piscina
7
8
9
10
11
12
13 pago prestamo
13 Cuota Doa Mariela
13 gasto mantenimiento finca
13 Alquiler finca
14
15 Pago de servicios publicos
16
17 Compra tejas Kiosko
17 Arreglo reja patio
18
19
20 Alquiler finca
20 gasto mantenimiento finca
21
22 compra insumos piscina
23
24
25
26
27 gasto mantenimiento finca
27 Alquiler finca
28

$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00

$0.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$13,500.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$250,000.00
$78,000.00
$250,000.00
$0.00
$308,956.00
$0.00
$10,440.00
$120,000.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$38,000.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$78,000.00
$0.00

MARZO
CUENTA
Feb-09
SALDO
1
2 Compra insumos kiosko
3 Compra insumos kiosko
4 Compra insumos electricos
5
6 gasto mantenimiento finca
6 Alquiler finca
7
8
9 pago prstamo

ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00

$0.00
$7,600.00
$56,000.00
$8,732.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$200,000.00

9 Cuota Doa Mariela


9 Pago impuetso predial
10 Utensillo cocina
11 Insumos piscina
12
13 implemetos aseo
13 Compra gas
13 gasto mantenimiento finca
14
15 Pago servicios publicos
16
17
18
19
20 gasto mantenimiento finca
21 Alquiler finca
22
23
24 Arreglo nevera
25 Insumos piscina
26
27 Alquiler finca
27 gasto mantenimiento finca
28
29 Implementos tuberia pvc
30
31

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$250,000.00
$466,384.00
$20,000.00
$9,500.00
$0.00
$40,266.00
$41,000.00
$78,000.00
$0.00
$251,409.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$120,000.00
$19,800.00
$0.00
$0.00
$78,000.00
$0.00
$5,800.00
$0.00
$0.00

ABRIL
CUENTA
Mar-09
SALDO
1
2
3 Gasto mantenimiento finca
4
5
6
7
8 Pago Doa Mariela
9 Pago prstamo
10 Alquiler finca
10 Gasto mantenimiento finca
11
12
13
14
15 compra Accesorios pvc
16
17 Compra bombillos

ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$200,000.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$45,000.00
$0.00
$15,000.00

17 Alquiler finca
17 Gasto mantenimiento finca
18
19 Pago servicios publicos
20
21
22
23
24 Alquiler finca
24 Gasto mantenimiento finca
25
26
27
28
29
30 Gasto mantenimiento finca
30 Arreglo kiosko y bao

$700,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$78,000.00
$0.00
$292,092.00
$0.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$150,000.00

MAYO
CUENTA
Apr-09
SALDO
1 Alquiler finca
2
3
4
5
6
7 Alquiler finca
8 Gasto mantenimiento finca
8 Cuota Doa Mariela
9 Pago prstamo
10
11
12
13
14
15 Gasto mantenimiento finca
16 Alquiler finca
17
18
19
20 Compra implementos aseo
21 Compra insumos piscina
22 Alquiler finca
22 Gasto mantenimiento finca
23 Abono jardn
24 Compra cloro
24 compra implementos piscina
25 Pago servicios publicos

ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$250,000.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$24,700.00
$11,000.00
$0.00
$78,000.00
$12,000.00
$240,000.00
$42,000.00
$214,831.00

26
27
28
29 Gasto mantenimiento finca
30
31

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$78,000.00
$0.00
$0.00

JUNIO
ENTRADAS
EN PESOS)

CUENTA
May-09
SALDO
1
2
3
4
5 Alquiler finca
5 Gasto mantenimiento finca
6
7
8
9 Pago Prestamo
10
11
12 Cuota Doa Mariela
12 Gasto mantenimiento finca
13
14
15
16
17 Pago servicios publicos
18
19 Alquiler finca
19 Gasto mantenimiento finca
20
21
22
23
24
25 Pago inpuesto predial
26 Alquiler finca
26 Gasto mantenimiento finca
27
28 compra insumos piscina
29 Pago podada arboles
30 Gasto mantenimiento finca

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$250,000.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$246,332.00
$0.00
$0.00
$78,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$466,384.00
$0.00
$78,000.00
$0.00
$10,000.00
$30,000.00
$52,000.00

JULIO
CUENTA
Jun-09

SALDO

ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

1
2
3 Alquiler finca
3 Gasto mantenimiento finca
4
5
6
7
8
9 Pago prstamo
10
11 Alquiler finca
12
13
14
15
16 Compra implementos piscina
17 Alquiler finca
17 compra de gas
17 Gasto mantenimiento finca
18
19 compra de abono
19 pago de servicios publicos
20
21
22
23
24 Alquiler finca
25
26
27
28
29
30
31 Gasto mantenimiento finca

CUENTA
Jul-09
SALDO
1
2
3
4
5
6
7
8
9 Pago prestamo
9 compra insumos piscina

$0.00
$0.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
AGOSTO
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$25,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$43,800.00
$0.00
$38,000.00
$100,000.00
$0.00
$10,000.00
$231,478.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$4,800.00

9 Cuota doa Mariela


10
11
12
13
14 Gasto mantenimiento finca
14 alquiler finca
15
16
17
18 Pago servicios publicos
19
20
21
22
23
24
25 compra insumos piscina
26 compra material arreglo bao
26 Mano obra arreglo bao
27 implementos estufa
28 alquiler finca
28 Gasto mantenimiento finca
29
30
31

CUENTA
Aug-09
SALDO
1
2
3
4 alquiler finca
5
6
7
8
9 Pago prstamo
10 Cuota Doa Mariela
11 alquiler finca
11 Gasto mantenimiento finca
12
13
14 Implementos arreglo bao
15 Mano obra arreglo bao
16
17
18 Pago impuesto prdial

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
SEPTIEMBRE
ENTRADAS
EN PESOS)

$250,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$312,000.00
$312,725.00
$0.00
$0.00
$0.00
$0.00
$0.00
$272,000.00
$9,050.00
$60,000.00
$17,864.00
$0.00
$100,000.00
$0.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$250,000.00
$0.00
$100,000.00
$0.00
$0.00
$15,800.00
$35,000.00
$0.00
$0.00
$379,615.00

19
20 Pago servicios publicos
21
22
23
24
25 alquiler finca
25 Mano obra arreglo bao
26
27 Compra material guadaa
28
29
30

CUENTA
Sep-09
SALDO
1
2 Alquiler finca
3
4
5
6
7
8 Cuota Doa Mariela
9 Alquiler finca
10
11 Pago prstamo
11 Gasto mantenimiento finca
12
13
14
15
16 Alquiler finca
17
18
19
20 Pago servicios publicos
21
22
23 Alquiler finca
23 Gasto mantenimiento finca
25
26
27
28 Compra implenetos aseo
29
30
31

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
OCTUBRE
ENTRADAS
EN PESOS)

$0.00
$241,979.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$15,000.00
$0.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$200,000.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$184,498.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$12,700.00
$0.00
$0.00
$0.00

CUENTA
Oct-09
SALDO
1
2
3
4
5
6 Alquiler finca
6 Gasto mantenimiento finca
7
8
9 Pago prestamo
9 Cuota Doa Mariela
10
11
12
13 Alquiler finca
14
15 Compra implementos aseo
16
17
18 Pago servicios publicos
19
20
21 Gasto mantenimiento finca
22
23
24 Compra pintura
24 Compra aceite guadaa
25
26
27
28
29
30 Compra arreglos navidad

CUENTA
Nov-09
SALDO
1
2
3 Compra abono jardin
4 Gasto mantenimiento finca
5
6
7 Compra implementos aseo

NOVIEMBRE
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
DICIEMBRE
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$200,000.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$77,430.00
$0.00
$0.00
$263,686.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$57,200.00
$13,300.00
$0.00
$0.00
$0.00
$0.00
$0.00
$16,700.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$20,000.00
$100,000.00
$0.00
$0.00
$13,500.00

8
9 Pago prestamo
9 Cuota Doa Mariela
10 Podada arboles
11
12
13
14
15 Alquiler finca
16
17
18 Gasto mantenimiento finca
18 Alquiler finca
19
20 Compra implementros piscina
21
22 Pago servicios publicos
22 Pago impuesto predial
23 Compra de gas
23 Alquiler finca
24
25
26
27 Pago pasamanos
28
29
30
31

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$200,000.00
$250,000.00
$30,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$257,000.00
$0.00
$244,242.00
$379,615.00
$42,000.00
$0.00
$0.00
$0.00
$0.00
$550,000.00
$0.00
$0.00
$0.00
$0.00

SALDO
(EN PESOS)
$1,202,000.00
$1,202,000.00
$1,124,000.00
$1,124,000.00
$1,124,000.00
$1,124,000.00
$1,124,000.00
$1,124,000.00
$924,000.00
$846,000.00
$646,000.00
$1,446,000.00
$1,425,200.00
$1,224,500.00
$1,224,500.00
$1,224,500.00
$1,214,800.00
$1,214,800.00
$1,176,800.00
$1,176,800.00
$1,098,800.00
$1,448,800.00
$1,198,800.00
$1,198,800.00
$843,679.00
$1,198,800.00
$1,166,500.00
$1,166,500.00
$1,166,500.00
$1,088,500.00
$1,088,500.00
$1,088,500.00
$1,088,500.00
$1,088,500.00
$1,088,500.00
$1,088,500.00
$1,488,500.00
$1,410,500.00
$1,410,500.00

SALDO
(EN PESOS)
$1,410,500.00
$1,410,500.00

$1,410,500.00
$1,410,500.00
$1,410,500.00
$1,410,500.00
$1,332,500.00
$1,732,500.00
$1,719,000.00
$1,719,000.00
$1,719,000.00
$1,719,000.00
$1,719,000.00
$1,719,000.00
$1,719,000.00
$1,519,000.00
$1,269,000.00
$1,191,000.00
$1,541,000.00
$1,541,000.00
$1,232,044.00
$1,232,044.00
$1,221,604.00
$1,101,604.00
$1,221,604.00
$1,221,604.00
$1,571,604.00
$1,493,604.00
$1,571,604.00
$1,533,604.00
$1,533,604.00
$1,533,604.00
$1,533,604.00
$1,533,604.00
$1,455,604.00
$1,855,604.00
$1,855,604.00

SALDO
(EN PESOS)
$1,855,604.00
$1,855,604.00
$1,848,004.00
$1,792,004.00
$1,783,272.00
$1,783,272.00
$1,705,272.00
$2,105,272.00
$1,705,272.00
$1,705,272.00
$1,505,272.00

$1,255,272.00
$788,888.00
$768,888.00
$759,388.00
$759,388.00
$719,122.00
$678,122.00
$600,122.00
$719,122.00
$467,713.00
$467,713.00
$467,713.00
$467,713.00
$467,713.00
$389,713.00
$889,713.00
$889,713.00
$889,713.00
$769,713.00
$749,913.00
$749,913.00
$1,149,913.00
$1,071,913.00
$1,071,913.00
$1,066,113.00
$1,066,113.00
$1,066,113.00

SALDO
(EN PESOS)
$1,066,113.00
$1,066,113.00
$1,066,113.00
$988,113.00
$988,113.00
$988,113.00
$988,113.00
$988,113.00
$738,113.00
$538,113.00
$938,113.00
$860,113.00
$938,113.00
$938,113.00
$938,113.00
$938,113.00
$893,113.00
$893,113.00
$878,113.00

$1,578,113.00
$1,500,113.00
$1,578,113.00
$1,286,021.00
$1,286,021.00
$1,286,021.00
$1,286,021.00
$1,286,021.00
$1,586,021.00
$1,508,021.00
$1,508,021.00
$1,508,021.00
$1,508,021.00
$1,508,021.00
$1,508,021.00
$1,430,021.00
$1,280,021.00

SALDO
(EN PESOS)
$1,280,021.00
$1,680,021.00
$1,680,021.00
$1,680,021.00
$1,680,021.00
$1,680,021.00
$1,680,021.00
$1,880,021.00
$1,802,021.00
$1,552,021.00
$1,352,021.00
$1,352,021.00
$1,352,021.00
$1,352,021.00
$1,352,021.00
$1,352,021.00
$1,274,021.00
$1,524,021.00
$1,524,021.00
$1,524,021.00
$1,524,021.00
$1,499,321.00
$1,488,321.00
$1,888,321.00
$1,810,321.00
$1,798,321.00
$1,558,321.00
$1,516,321.00
$1,301,490.00

$1,301,490.00
$1,301,490.00
$1,301,490.00
$1,223,490.00
$1,223,490.00
$1,223,490.00

SALDO
(EN PESOS)
$1,223,490.00
$1,223,490.00
$1,223,490.00
$1,223,490.00
$1,223,490.00
$1,723,490.00
$1,645,490.00
$1,645,490.00
$1,645,490.00
$1,645,490.00
$1,445,490.00
$1,445,490.00
$1,445,490.00
$1,195,490.00
$1,117,490.00
$1,195,490.00
$1,195,490.00
$1,195,490.00
$1,195,490.00
$949,158.00
$949,158.00
$1,349,158.00
$1,271,158.00
$1,271,158.00
$1,271,158.00
$1,271,158.00
$1,271,158.00
$1,271,158.00
$804,774.00
$1,204,774.00
$1,126,774.00
$1,126,774.00
$1,116,774.00
$1,086,774.00
$1,034,774.00

SALDO
(EN PESOS)
$1,034,774.00

$1,034,774.00
$1,034,774.00
$1,834,774.00
$1,809,774.00
$1,809,774.00
$1,809,774.00
$1,809,774.00
$1,809,774.00
$1,809,774.00
$1,609,774.00
$1,609,774.00
$1,859,774.00
$1,859,774.00
$1,859,774.00
$1,859,774.00
$1,859,774.00
$1,815,974.00
$1,815,974.00
$1,777,974.00
$1,677,974.00
$1,677,974.00
$1,667,974.00
$1,436,496.00
$1,436,496.00
$1,436,496.00
$1,436,496.00
$1,436,496.00
$1,836,496.00
$1,836,496.00
$1,836,496.00
$1,836,496.00
$1,836,496.00
$1,836,496.00
$1,836,496.00
$1,736,496.00

SALDO
(EN PESOS)
$1,736,496.00
$1,736,496.00
$1,736,496.00
$1,736,496.00
$1,736,496.00
$1,736,496.00
$1,736,496.00
$1,736,496.00
$1,736,496.00
$1,536,496.00
$1,531,696.00

$1,281,696.00
$1,281,696.00
$1,281,696.00
$1,281,696.00
$1,281,696.00
$1,181,696.00
$1,981,696.00
$1,981,696.00
$1,981,696.00
$1,981,696.00
$1,669,696.00
$1,356,971.00
$1,356,971.00
$1,356,971.00
$1,356,971.00
$1,356,971.00
$1,356,971.00
$1,084,971.00
$1,075,921.00
$1,015,921.00
$998,057.00
$1,398,057.00
$1,298,057.00
$1,298,057.00
$1,298,057.00
$1,298,057.00

SALDO
(EN PESOS)
$1,298,057.00
$1,298,057.00
$1,298,057.00
$1,298,057.00
$1,698,057.00
$1,698,057.00
$1,698,057.00
$1,698,057.00
$1,698,057.00
$1,498,057.00
$1,248,057.00
$1,648,057.00
$1,548,057.00
$1,548,057.00
$1,548,057.00
$1,532,257.00
$1,497,257.00
$1,497,257.00
$1,497,257.00
$1,117,642.00

$1,117,642.00
$875,663.00
$875,663.00
$875,663.00
$875,663.00
$875,663.00
$1,275,663.00
$1,175,663.00
$1,175,663.00
$1,160,663.00
$1,160,663.00
$1,160,663.00
$1,160,663.00

SALDO
(EN PESOS)
$1,160,663.00
$1,160,663.00
$1,560,663.00
$1,560,663.00
$1,560,663.00
$1,560,663.00
$1,560,663.00
$1,560,663.00
$1,310,663.00
$1,710,663.00
$1,710,663.00
$1,510,663.00
$1,410,663.00
$1,410,663.00
$1,410,663.00
$1,410,663.00
$1,410,663.00
$2,210,663.00
$2,210,663.00
$2,210,663.00
$2,210,663.00
$2,026,165.00
$2,026,165.00
$2,026,165.00
$2,426,165.00
$2,326,165.00
$2,326,165.00
$2,326,165.00
$2,326,165.00
$2,313,465.00
$2,313,465.00
$2,313,465.00
$2,313,465.00

SALDO
(EN PESOS)
$2,313,465.00
$2,313,465.00
$2,313,465.00
$2,313,465.00
$2,313,465.00
$2,313,465.00
$2,713,465.00
$2,613,465.00
$2,613,465.00
$2,613,465.00
$2,413,465.00
$2,163,465.00
$2,163,465.00
$2,163,465.00
$2,163,465.00
$2,963,465.00
$2,963,465.00
$2,886,035.00
$2,886,035.00
$2,886,035.00
$2,622,349.00
$2,622,349.00
$2,622,349.00
$2,522,349.00
$2,522,349.00
$2,522,349.00
$2,465,149.00
$2,451,849.00
$2,451,849.00
$2,451,849.00
$2,451,849.00
$2,451,849.00
$2,451,849.00
$2,435,149.00

SALDO
(EN PESOS)
$2,435,149.00
$2,435,149.00
$2,435,149.00
$2,415,149.00
$2,315,149.00
$2,315,149.00
$2,315,149.00
$2,301,649.00

$2,301,649.00
$2,101,649.00
$1,851,649.00
$1,821,649.00
$1,821,649.00
$1,821,649.00
$1,821,649.00
$1,821,649.00
$2,021,649.00
$2,021,649.00
$2,021,649.00
$1,921,649.00
$2,421,649.00
$2,421,649.00
$2,164,649.00
$2,164,649.00
$1,920,407.00
$1,540,792.00
$1,498,792.00
$2,998,792.00
$2,998,792.00
$2,998,792.00
$2,998,792.00
$2,448,792.00
$2,448,792.00
$2,448,792.00
$2,448,792.00
$2,448,792.00

LIBRO DE CUENTAS - AO 2011


CUENTA
SALDO
Dec-10
1 Mantenimiento piscina y cercos
2
3 Compra de carne
4
5
6
7
8
9 Compra de carne
10 Compra pipeta gas
10 Pago trabajo domestico
11
12 vacuna perro
13 arreglo de cama
14 Pago pesebre
15 alquiler finca
15 Mantenimiento piscina y cercos
15 Plata Doa Mariela
17 Tuberia piscina
17 Pago talonarios
18
19 Pago servicios
20
21
22 alquiler finca
22 cuido perro
23
24
25 Compra bloques
25 Compra de varillas
25 Compra implementos perrera
26
27
28 Compra implementos perrera
28 Cuido perro
28 Compra malla perrera
29 Pago Mantenimiento piscina
29 Alimentacion Ilduara
30 Dia de sol
31

CUENTA

ENERO
ENTRADAS
SALIDAS
( EN PESOS) ( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
FEBRERO
ENTRADAS
( EN PESOS)

$100,000.00
$0.00
$38,600.00
$0.00
$0.00
$0.00
$0.00
$0.00
$43,500.00
$42,000.00
$250,000.00
$0.00
$21,000.00
$25,000.00
$340,000.00
$0.00
$100,000.00
$250,000.00
$27,500.00
$85,000.00
$0.00
$249,040.00
$0.00
$0.00
$0.00
$14,000.00
$0.00
$0.00
$77,000.00
$39,000.00
$150,500.00
$0.00
$0.00
$74,800.00
$13,500.00
$60,000.00
$100,000.00
$160,000.00
$0.00
$0.00

SALIDAS
( EN PESOS)

SALDO
(EN PESOS)
$2,948,792.00
$2,848,792.00
$2,848,792.00
$2,810,192.00
$2,810,192.00
$2,810,192.00
$2,810,192.00
$2,810,192.00
$2,810,192.00
$2,766,692.00
$2,724,692.00
$2,474,692.00
$2,474,692.00
$2,453,692.00
$2,428,692.00
$2,088,692.00
$2,538,692.00
$2,438,692.00
$2,188,692.00
$2,161,192.00
$2,076,192.00
$2,076,192.00
$1,827,152.00
$1,827,152.00
$1,827,152.00
$2,277,152.00
$2,263,152.00
$2,263,152.00
$2,263,152.00
$2,186,152.00
$2,147,152.00
$1,996,652.00
$1,996,652.00
$1,996,652.00
$1,921,852.00
$1,908,352.00
$1,848,352.00
$1,748,352.00
$1,588,352.00
$1,888,352.00
$1,888,352.00

SALDO
(EN PESOS)

Jan-11
1
2
3
4 Mano obra oficial perrera
4 Compra cuido perro
5 alquiler finca
Compra tubos perrera
5 Compra varilla
6
7
8 Compra implementos aseo
8 Compra cuido perro
9 Elaboracion puerta perrera
10
11 Compra varilla
12 Pago mantenimiento piscina
13 Pago Mariela
13
14
15
16
17 Pago techo asadero
17 Pago vacuna perro
17 Compra tejas Kiosco
18 Transporte materiales
19
20
21 Collar perro
21 Pago servicios publicos
22
23
24
25 Compra cuido perro
26 Alimentacion Ilduara
26 Pago Mantenimiento finca
27
28 compra pintura

CUENTA
Feb-11
SALDO
1
2
3 compra alambre perrera
4
5
6
7 abono matas

SALDO
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
MARZO
ENTRADAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$120,000.00
$13,500.00
$0.00
$40,681.00
$3,700.00
$0.00
$0.00
$17,760.00
$47,000.00
$80,000.00
$0.00
$13,200.00
$100,000.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$90,000.00
$41,400.00
$45,600.00
$50,000.00
$0.00
$0.00
$15,000.00
$303,668.00
$0.00
$0.00
$0.00
$8,600.00
$160,000.00
$100,000.00
$0.00
$5,900.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$24,127.00
$0.00
$0.00
$0.00
$0.00

$1,888,352.00
$1,888,352.00
$1,888,352.00
$1,888,352.00
$1,768,352.00
$1,754,852.00
$1,754,852.00
$1,714,171.00
$1,710,471.00
$1,710,471.00
$1,710,471.00
$1,692,711.00
$1,645,711.00
$1,565,711.00
$1,565,711.00
$1,552,511.00
$1,452,511.00
$1,202,511.00
$1,202,511.00
$1,202,511.00
$1,202,511.00
$1,202,511.00
$1,112,511.00
$1,071,111.00
$1,025,511.00
$975,511.00
$975,511.00
$975,511.00
$960,511.00
$656,843.00
$656,843.00
$656,843.00
$656,843.00
$648,243.00
$488,243.00
$388,243.00
$388,243.00
$382,343.00

SALDO
(EN PESOS)
$382,343.00
$382,343.00
$382,343.00
$358,216.00
$358,216.00
$358,216.00
$358,216.00
$358,216.00

8
9
10 Plata Doa Mariela, Dolly, Coralia
11 Mantenimiento calentador
12 Pago Mantenimiento piscina
12 Compra pipeta gas
13 Dia de sol
14 compra cuido perro
15
16
17
18
19
20
21
22 Pago servicios
22 Pago de impuesto predial
23 Compra trapero
24
25
26 Alimentacion Ilduara
26 Pago mantenimiento finca
27
28
29
30
31

CUENTA
Mar-11
SALDO
1
2
3
4
5
6
7 Compra cuido perro
7 Compra de Cemento
8 Plata Doa Mariela,Dolly,Coralia
9 Alquiler finca
9 Pago Mantenimiento finca
10
11 Implementos aseo
12
13 Compra sabanas
14 Collar Perro
14
15

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
ABRIL
ENTRADAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$350,000.00
$30,000.00
$100,000.00
$43,000.00
$0.00
$37,400.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$151,931.00
$379,615.00
$22,800.00
$0.00
$0.00
$160,000.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$36,000.00
$20,500.00
$350,000.00
$0.00
$100,000.00
$0.00
$35,060.00
$0.00
$34,483.00
$10,900.00
$0.00
$0.00

$358,216.00
$358,216.00
$8,216.00
-$21,784.00
-$121,784.00
-$164,784.00
$135,216.00
$97,816.00
$97,816.00
$97,816.00
$97,816.00
$97,816.00
$97,816.00
$97,816.00
$97,816.00
-$54,115.00
-$433,730.00
-$456,530.00
-$456,530.00
-$456,530.00
-$616,530.00
-$716,530.00
-$716,530.00
-$716,530.00
-$716,530.00
-$716,530.00
-$716,530.00

SALDO
(EN PESOS)
-$716,530.00
-$716,530.00
-$716,530.00
-$716,530.00
-$716,530.00
-$716,530.00
-$716,530.00
-$752,530.00
-$773,030.00
-$1,123,030.00
-$673,030.00
-$773,030.00
-$773,030.00
-$808,090.00
-$808,090.00
-$842,573.00
-$853,473.00
-$853,473.00
-$853,473.00

16
17 Alquiler finca
18
19 Pago servicios
20 Compra caneca Cloro
21
22
23 Pago Mantenimiento finca
24 Pago arreglo pasamano piscina
24
25
26
27
28
29
30 Alquiler finca
30 Alimentacion Ilduara

CUENTA
Apr-11
SALDO
1
2
3
4
5
6
7 Pago Mantenimiento finca
8
9
10 Pago Doa Mariela,Dolly,Coralia
11
12 Implementos Perrera
13
14
15
16 Cuido Perro
17
18
19 Pago servicios
20
21 Alquiler finca
21 Pago Mantenimiento finca
22
23
24
25
26
27

$0.00
$1,500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
MAYO
ENTRADAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$206,047.00
$256,000.00
$0.00
$0.00
$100,000.00
$15,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$350,000.00
$0.00
$69,200.00
$0.00
$0.00
$0.00
$36,000.00
$0.00
$0.00
$197,596.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

-$853,473.00
$646,527.00
$646,527.00
$440,480.00
$184,480.00
$184,480.00
$184,480.00
$84,480.00
$69,480.00
$69,480.00
$69,480.00
$69,480.00
$69,480.00
$69,480.00
$69,480.00
$519,480.00
$359,480.00

SALDO
(EN PESOS)
$359,480.00
$359,480.00
$359,480.00
$359,480.00
$359,480.00
$359,480.00
$359,480.00
$259,480.00
$259,480.00
$259,480.00
-$90,520.00
-$90,520.00
-$159,720.00
-$159,720.00
-$159,720.00
-$159,720.00
-$195,720.00
-$195,720.00
-$195,720.00
-$393,316.00
-$393,316.00
$56,684.00
-$43,316.00
-$43,316.00
-$43,316.00
-$43,316.00
-$43,316.00
-$43,316.00
-$43,316.00

28 Alimentacion Ilduara
29 Dia de sol
30
31

CUENTA
May-11
SALDO
1
2
3
4 Pago Mantenimiento finca
5
6
7
8
9 Pago Doa Mariela, Dolly, Coralia
10
11
12
13
14
15 tuberia piscina
16 Pago servicios publicos
17
18 Pago Mantenimiento finca
19
20
21
22 Compra sabanas
23 Alquiler finca
24
25 Alquiler finca
26 Alimentacion Ilduara
27 Cuido Perro
28 Implementos aseo
28 Implementos piscina
29 Pago impuesto predial
29 Pago arreglo tuberia piscina
30

CUENTA
Jun-11
SALDO
1 Compra olla cocina
2 alquiler finca
2 Pago mantenimiento finca
3

$0.00
$250,000.00
$0.00
$0.00
JUNIO
ENTRADAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
JULIO
ENTRADAS
( EN PESOS)
$0.00
$900,000.00
$0.00
$0.00

$160,000.00
$0.00
$0.00
$0.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$26,983.00
$168,987.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$37,000.00
$0.00
$0.00
$0.00
$160,000.00
$36,000.00
$17,990.00
$15,500.00
$379,615.00
$30,000.00
$0.00

SALIDAS
( EN PESOS)
$18,500.00
$0.00
$100,000.00
$0.00

-$203,316.00
$46,684.00
$46,684.00
$46,684.00

SALDO
(EN PESOS)
$46,684.00
$46,684.00
$46,684.00
$46,684.00
-$53,316.00
-$53,316.00
-$53,316.00
-$53,316.00
-$53,316.00
-$403,316.00
-$403,316.00
-$403,316.00
-$403,316.00
-$403,316.00
-$403,316.00
-$430,299.00
-$599,286.00
-$599,286.00
-$699,286.00
-$699,286.00
-$699,286.00
-$699,286.00
-$736,286.00
-$436,286.00
-$436,286.00
$463,714.00
$303,714.00
$267,714.00
$249,724.00
$234,224.00
-$145,391.00
-$175,391.00
-$175,391.00

SALDO
(EN PESOS)
-$175,391.00
-$193,891.00
$706,109.00
$606,109.00
$606,109.00

4
5 Compra gasolina
6
7
8 Pago Doa Mariela, Dolly,Coralia
9 alquiler finca
10
11
12
13
14
15 Abono Matas
15 Pago de servicios
16 Pago Mantenimiento finca
17
18 compra machete
18 Implementos piscina
19 Implementos aseo
19 Compra Matas
20
21
22
23 alquiler finca
24 Implementos para guadaa
25 Arreglo de olla aprecion y licuadora
25 Pago de telefono
26
27 Compra de matas
28 alquiler finca
29
30 Alimentacion Ilduara
30 Pago mantenimiento finca
31

CUENTA
Jul-11
SALDO
1
2
3
4
5 ompra cloro
5 Compra pipeta gas
6 alquiler finca
7
8 Compra cuido perro
9
10 Pago Doa Mariela,Dolly,Coralia
11

$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
AGOSTO
ENTRADAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$700,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$4,448.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$26,700.00
$174,377.00
$100,000.00
$0.00
$13,500.00
$54,700.00
$20,500.00
$17,500.00
$0.00
$0.00
$0.00
$0.00
$45,600.00
$32,000.00
$68,877.00
$0.00
$15,000.00
$0.00
$0.00
$160,000.00
$100,000.00
$0.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$250,500.00
$49,000.00
$0.00
$0.00
$44,300.00
$0.00
$350,000.00
$0.00

$606,109.00
$601,661.00
$601,661.00
$601,661.00
$151,661.00
$551,661.00
$551,661.00
$551,661.00
$551,661.00
$551,661.00
$551,661.00
$524,961.00
$350,584.00
$250,584.00
$250,584.00
$237,084.00
$182,384.00
$161,884.00
$144,384.00
$144,384.00
$144,384.00
$144,384.00
$594,384.00
$548,784.00
$516,784.00
$447,907.00
$447,907.00
$432,907.00
$1,032,907.00
$1,032,907.00
$872,907.00
$772,907.00
$772,907.00

SALDO
(EN PESOS)
$772,907.00
$772,907.00
$772,907.00
$772,907.00
$772,907.00
$522,407.00
$473,407.00
$1,173,407.00
$1,173,407.00
$1,129,107.00
$1,129,107.00
$779,107.00
$779,107.00

12 Comopra bombillos
13 alquiler finca
13 Pago mantenimiento finca
13 Compra bolsas basura
14
15
16 Conmpra lavadora
17
18
19 Pago de servicios
20
21
22 Compra mango de piscina
22 Compra gasolona
23 Compra matas
24
25
26
27 Pago mantenimiento finca
28
29 Implementos piscina
30
31 Alimentacion Ilduara
31 Implementos piscina

CUENTA
Aug-11
SALDO
1
2
3
4
5
6
7
8
9 Pago Doa Mariela,Dolly, Coralia
10 Pago mantenimiento finca
11
12
13
14
15
16
17 alquiler finca
18
19 Pago servicios
20

$0.00
$25,850.00
$700,000.00
$0.00
$0.00
$100,000.00
$0.00
$17,000.00
$0.00
$0.00
$0.00
$0.00
$0.00 $1,150,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$262,775.00
$0.00
$0.00
$0.00
$0.00
$0.00
$8,600.00
$0.00
$4,414.00
$0.00
$30,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$10,400.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$22,000.00

SEPTIEMBRE
ENTRADAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$235,441.00
$0.00

$753,257.00
$1,453,257.00
$1,353,257.00
$1,336,257.00
$1,336,257.00
$1,336,257.00
$186,257.00
$186,257.00
$186,257.00
-$76,518.00
-$76,518.00
-$76,518.00
-$85,118.00
-$89,532.00
-$119,532.00
-$119,532.00
-$119,532.00
-$119,532.00
-$219,532.00
-$219,532.00
-$229,932.00
-$229,932.00
-$389,932.00
-$411,932.00

SALDO
(EN PESOS)
-$411,932.00
-$411,932.00
-$411,932.00
-$411,932.00
-$411,932.00
-$411,932.00
-$411,932.00
-$411,932.00
-$411,932.00
-$761,932.00
-$861,932.00
-$861,932.00
-$861,932.00
-$861,932.00
-$861,932.00
-$861,932.00
-$861,932.00
-$411,932.00
-$411,932.00
-$647,373.00
-$647,373.00

21
22 Implemento piscina
23
24 alquiler finca
24 Pago Mantenimento finca
25
26
27
28 Compra Bulto de Cemento
28 Compra jardin
29
30 Alimentacion Ilduara

CUENTA
Sep-11
SALDO
1 Dia de sol
2
3
4
5
6
7
8 Pago mantenimiento finca
8 Compra materiales perrera
9
10 Implementos aseo
11 Compra cuido perro
12
13 Pago Doa Mariela,Dolly,Coralia
14
15 alquiler finca
16
17
18
19 Pago impuesto predial
19 Pago servicios
20
21
22 alquiler finca
22 Pago mantenimiento finca
23 Compra pipeta gas
24 Abono jardin
25 Implementos piscina
26 alquiler finca
26 Compra baldocin asadero
27
28
29 Compra luces alumbrado

$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
OCTUBRE
ENTRADAS
( EN PESOS)
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00

$0.00
$31,650.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$20,999.00
$25,000.00
$0.00
$160,000.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$65,000.00
$0.00
$16,400.00
$36,000.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$379,615.00
$313,205.00
$0.00
$0.00
$0.00
$100,000.00
$52,000.00
$20,500.00
$18,450.00
$0.00
$15,225.00
$0.00
$0.00
$107,000.00

-$647,373.00
-$679,023.00
-$679,023.00
-$229,023.00
-$329,023.00
-$329,023.00
-$329,023.00
-$329,023.00
-$350,022.00
-$375,022.00
-$375,022.00
-$535,022.00

SALDO
(EN PESOS)
-$535,022.00
-$235,022.00
-$235,022.00
-$235,022.00
-$235,022.00
-$235,022.00
-$235,022.00
-$235,022.00
-$335,022.00
-$400,022.00
-$400,022.00
-$416,422.00
-$452,422.00
-$452,422.00
-$802,422.00
-$802,422.00
-$2,422.00
-$2,422.00
-$2,422.00
-$2,422.00
-$382,037.00
-$695,242.00
-$695,242.00
-$695,242.00
-$245,242.00
-$345,242.00
-$397,242.00
-$417,742.00
-$436,192.00
$163,808.00
$148,583.00
$148,583.00
$148,583.00
$41,583.00

29 Articulos navidad
29 Compra colcha cama
30 Dia de sol
30 Alimentacion Ilduara
31

CUENTA
Oct-11
SALDO
1 Implementos aseo
2 abono matas
3 Losa cocina
4 Almuadas
4 Compra colchonetas
5 Implemetos cocina
5 Pago amntenimento finca
6
7
8 Compra pintura
9 Compra escobas
10 Compra sabanas
11 Pago Doa Mariela,Dolly,Coralia
12 Alquiler finca
13
14
15 Implementos cocina
16
17 Compra de matas
18 Compra cuido perro
18 Pago servicios
18 Compra matas
19 Alquiler finca
19 Pago mantenimiento de finca
20
21 Dia de sol
21 Implementos jardin
22
23
24 Compra materas
24 Ramo Doa Mariela
25
26 Alimentacion Ilduara
27
28 Implemetos de aseo
29
30 Ramo Tio Raul

$0.00
$0.00
$300,000.00
$0.00
$0.00
NOVIEMBRE
ENTRADAS
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
DICIEMBRE

$75,500.00
$140,000.00
$0.00
$160,000.00
$0.00

SALIDAS
( EN PESOS)
$48,270.00
$75,000.00
$42,500.00
$16,000.00
$125,000.00
$131,600.00
$100,000.00
$0.00
$0.00
$402,700.00
$21,500.00
$50,000.00
$350,000.00
$0.00
$0.00
$0.00
$12,000.00
$0.00
$38,000.00
$36,000.00
$241,718.00
$30,000.00
$0.00
$100,000.00
$0.00
$0.00
$309,000.00
$0.00
$0.00
$140,000.00
$100,000.00
$0.00
$160,000.00
$0.00
$24,510.00
$0.00
$100,000.00

-$33,917.00
-$173,917.00
$126,083.00
-$33,917.00
-$33,917.00

SALDO
(EN PESOS)
-$33,917.00
-$82,187.00
-$157,187.00
-$199,687.00
-$215,687.00
-$340,687.00
-$472,287.00
-$572,287.00
-$572,287.00
-$572,287.00
-$974,987.00
-$996,487.00
-$1,046,487.00
-$1,396,487.00
-$496,487.00
-$496,487.00
-$496,487.00
-$508,487.00
-$508,487.00
-$546,487.00
-$582,487.00
-$824,205.00
-$854,205.00
-$404,205.00
-$504,205.00
-$504,205.00
-$204,205.00
-$513,205.00
-$513,205.00
-$513,205.00
-$653,205.00
-$753,205.00
-$753,205.00
-$913,205.00
-$913,205.00
-$937,715.00
-$937,715.00
-$1,037,715.00

CUENTA
Nov-11
SALDO
1 Dia de sol
2
3 Alquiler finca
3 Pago mantenimiento finca
4
5 Compra licuadora
5 compra de bolas navideas
6 Implementos piscina
6 Compra llave piscina
6 Compra implementos finca
7 Dia de sol
8
9 Lavada de sofacamas
10 Alquiler finca
10 Compra bombillos
11
12 Plata Doa Mariela
12 Pago rede de gas
13 Dia de sol
14 Compra gasolina
15 Pintada de casa
15 Compra matas
16 Implementos finca
16 Impuesto predial
16 Pago servicios publicos
16 Pago servicios publicos
17 Dia de sol
17 Compra de cloro
17 Pago mantenimiento de la finca
18 Compra grabadora
19
20 Dia de sol
21
22
23 Alquiler finca
24 Alimentacin Ilduara
25
26 Compra cuido
27 mercado
27 compra papelera bao
27 Pago de aseo
28
29
30
31

ENTRADAS
( EN PESOS)
$400,000.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$1,500,000.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$100,000.00
$0.00
$103,900.00
$40,000.00
$8,300.00
$26,500.00
$65,500.00
$0.00
$0.00
$160,000.00
$0.00
$60,000.00
$0.00
$350,000.00
$220,000.00
$0.00
$4,144.00
$250,000.00
$10,000.00
$105,400.00
$379,615.00
$72,348.00
$135,895.00
$0.00
$220,000.00
$100,000.00
$104,250.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$36,000.00
$132,960.00
$28,276.00
$50,000.00
$0.00
$0.00
$0.00
$0.00

SALDO
(EN PESOS)
-$1,037,715.00
-$637,715.00
-$637,715.00
-$37,715.00
-$137,715.00
-$137,715.00
-$241,615.00
-$281,615.00
-$289,915.00
-$316,415.00
-$381,915.00
$18,085.00
$18,085.00
-$141,915.00
$458,085.00
$398,085.00
$398,085.00
$48,085.00
-$171,915.00
$428,085.00
$423,941.00
$173,941.00
$163,941.00
$58,541.00
-$321,074.00
-$393,422.00
-$529,317.00
-$29,317.00
-$249,317.00
-$349,317.00
-$453,567.00
-$453,567.00
$46,433.00
$46,433.00
$46,433.00
$1,546,433.00
$1,386,433.00
$1,386,433.00
$1,350,433.00
$1,217,473.00
$1,189,197.00
$1,139,197.00
$1,139,197.00
$1,139,197.00
$1,139,197.00
$1,139,197.00

LIBRO DE CUENTAS - AO 2012


ENERO
ENTRADAS
EN PESOS)

CUENTA
SALDO
Jan-12
1
2 Servicio de mantenimiento
2 Compra carne
2 compra pollo
3
4 conversion calentador
5
6 Compra varios
7 compra salchichas
7 compra mercado
8
9
10 Droga veterinaria
10 Trabajo domestico
12 cuido perro
13
14 Doa mariela
15
16 Mantenimiento piscina
16 implementos piscina
17
18 pago servicios publicos
18 implementos piscina
19
20
21
22
23
24
25
26
27
28 alquiler finca
28 alimentacion ilduara
29
30
31 implementos picina

Feb-12
1
2 compra bombillos

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
FEBRERO
ENTRADAS
EN PESOS)

CUENTA

( SALIDAS
( EN PESOS)
$0.00
$100,000.00
$28,960.00
$20,310.00
$0.00
$90,000.00
$0.00
$43,081.00
$10,050.00
$2,600.00
$0.00
$0.00
$28,300.00
$250,000.00
$47,000.00
$0.00
$350,000.00
$0.00
$100,000.00
$14,600.00
$0.00
$316,377.00
$10,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$60,200.00

( SALIDAS
( EN PESOS)

SALDO
$0.00
$0.00

$0.00
$25,300.00

SALDO
(EN PESOS)
$1,139,197.00
$1,139,197.00
$1,039,197.00
$1,010,237.00
$989,927.00
$989,927.00
$899,927.00
$899,927.00
$856,846.00
$846,796.00
$844,196.00
$844,196.00
$844,196.00
$815,896.00
$565,896.00
$518,896.00
$518,896.00
$168,896.00
$168,896.00
$68,896.00
$54,296.00
$54,296.00
-$262,081.00
-$272,081.00
-$272,081.00
-$272,081.00
-$272,081.00
-$272,081.00
-$272,081.00
-$272,081.00
-$272,081.00
-$272,081.00
-$272,081.00
$177,919.00
$17,919.00
$17,919.00
$17,919.00
-$42,281.00

SALDO
(EN PESOS)
-$42,281.00
-$42,281.00
-$67,581.00

3
4
5 alquiler finca
6
7
8
9
10 Doa Mariela
11
12
13
14
15 areglo tuberias
15 podada finca
16 alimentacion ilduara
16 mantenimiento piscina
17 servicios publicos
18 alquiler finca
19
20
21 bolsas basura
22 implementos aseo
23
24
25 alquiler finca
26
28
29 abono matas

CUENTA
Mar-12
SALDO
1
2
3 alquiler finca
4 compra varios
5
6 insumos picina
7 implementos aseo
8
9 compra cuido
10 doa mariela
11
12
13 compra espumas
13 compra varios
13 compra sabanas
14
15

$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
MARZO
ENTRADAS
EN PESOS)

$0.00
-$67,581.00
$0.00
-$67,581.00
$0.00
$232,419.00
$0.00
$232,419.00
$0.00
$232,419.00
$0.00
$232,419.00
$0.00
$232,419.00
$350,000.00
-$117,581.00
$0.00
-$117,581.00
$0.00
-$117,581.00
$0.00
-$117,581.00
$0.00
-$117,581.00
$40,000.00
-$157,581.00
$40,000.00
-$197,581.00
$160,000.00
-$357,581.00
$300,000.00
-$657,581.00
$358,356.00 -$1,015,937.00
$0.00
-$565,937.00
$0.00
-$565,937.00
$0.00
-$565,937.00
$6,800.00
-$572,737.00
$32,070.00
-$604,807.00
$0.00
-$604,807.00
$0.00
-$604,807.00
$0.00
-$154,807.00
$0.00
-$154,807.00
$0.00
-$154,807.00
$24,300.00
-$179,107.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$40,600.00
$0.00
$12,000.00
$5,738.00
$0.00
$47,000.00
$350,000.00
$0.00
$0.00
$130,000.00
$54,000.00
$54,000.00
$0.00
$0.00

SALDO
(EN PESOS)
-$179,107.00
-$179,107.00
-$179,107.00
$270,893.00
$230,293.00
$230,293.00
$218,293.00
$212,555.00
$212,555.00
$165,555.00
-$184,445.00
-$184,445.00
-$184,445.00
-$314,445.00
-$368,445.00
-$422,445.00
-$422,445.00
-$422,445.00

16 mantenimiento picina
17 alquiler finca
18
19
20
21 pago servicios
22
23
24
25
26
27 regalo cumpleaos
28 alimentacion ilduara
29
30
31

CUENTA
Apr-12
SALDO
1
2
3 compra jardin
4
5
6 alquiler finca
7 doa mariela
8
9
10
11
12 compra jardin
13 podada finca
14
15
16 mantenimiento picina
17 implementos aseo
17 servicios publicos
18
19
20 jardin finca
21
22
23
24
25
26 jardin
27 implementos aeo
27 tubops agua

$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
ABRIL
ENTRADAS
EN PESOS)

$300,000.00
$0.00
$0.00
$0.00
$0.00
$379,615.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$160,000.00
$0.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$1,200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$110,000.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$60,000.00
$40,000.00
$0.00
$0.00
$170,000.00
$8,280.00
$282,538.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$20,000.00
$9,000.00
$3,800.00

-$722,445.00
$177,555.00
$177,555.00
$177,555.00
$177,555.00
-$202,060.00
-$202,060.00
-$202,060.00
-$202,060.00
-$202,060.00
-$202,060.00
-$402,060.00
-$562,060.00
-$562,060.00
-$562,060.00
-$562,060.00

SALDO
(EN PESOS)
-$562,060.00
-$562,060.00
-$562,060.00
-$672,060.00
-$672,060.00
-$672,060.00
$527,940.00
$177,940.00
$177,940.00
$177,940.00
$177,940.00
$177,940.00
$117,940.00
$77,940.00
$77,940.00
$77,940.00
-$92,060.00
-$100,340.00
-$382,878.00
-$382,878.00
-$382,878.00
-$482,878.00
-$482,878.00
-$482,878.00
-$482,878.00
-$482,878.00
-$482,878.00
-$502,878.00
-$511,878.00
-$515,678.00

27 alquiler finca
28 alimentacion ilduara
29
30

CUENTA
May-12
SALDO
1
2
3
4
5 alquiler finca
6
7
8
9
10 doa mariela
11
12
13
14
15
16 mantenimiento finca
17 compra cuido
18
19 alquiler finca
20
21
22 mantenimiento jardin
23 implementos aseo
23 servicios publicos
24
25
26 alimentacion ilduara
27
28
29
30
31

CUENTA
Jun-12
1
2
3
4

$500,000.00
$0.00
$0.00
$0.00
MAYO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
JUNIO
ENTRADAS
EN PESOS)

$0.00
$160,000.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$47,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$29,490.00
$299,891.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

SALDO
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00

-$15,678.00
-$175,678.00
-$175,678.00
-$175,678.00

SALDO
(EN PESOS)
-$175,678.00
-$175,678.00
-$175,678.00
-$175,678.00
-$175,678.00
$274,322.00
$274,322.00
$274,322.00
$274,322.00
$274,322.00
-$75,678.00
-$75,678.00
-$75,678.00
-$75,678.00
-$75,678.00
-$75,678.00
-$245,678.00
-$292,678.00
-$292,678.00
$607,322.00
$607,322.00
$607,322.00
$507,322.00
$477,832.00
$177,941.00
$177,941.00
$177,941.00
$17,941.00
$17,941.00
$17,941.00
$17,941.00
$17,941.00
$17,941.00

SALDO
(EN PESOS)
$17,941.00
$17,941.00
$17,941.00
$17,941.00
$17,941.00

5
6
7
8 tubo picina
8 compra cable
9 doa mariela
9 alquiler finca
10
11
12
13
14
15
16 implementos picina
16 mantenimiento finca
17 alquiler finca
18
19 servicios publicos
20 mantenimiento jardin
21 implemetos cocina
21 compra varios
22
23 alquiler finca
23 alimentacion ilduara
24
25 implemetos aseo
26
27
28 cloro
29
30 alquiler finca

CUENTA
Jul-12
SALDO
1
2
3
4 abono matas
4 gasolina
5
6
7 doa mariela
8
9
10
11
12
13

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
JULIO
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$61,900.00
$12,000.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$13,200.00
$170,000.00
$0.00
$0.00
$337,058.00
$130,000.00
$8,000.00
$29,400.00
$0.00
$0.00
$160,000.00
$0.00
$50,570.00
$0.00
$0.00
$16,000.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$9,000.00
$8,650.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$17,941.00
$17,941.00
$17,941.00
-$43,959.00
-$55,959.00
-$405,959.00
$494,041.00
$494,041.00
$494,041.00
$494,041.00
$494,041.00
$494,041.00
$494,041.00
$480,841.00
$310,841.00
$710,841.00
$710,841.00
$373,783.00
$243,783.00
$235,783.00
$206,383.00
$206,383.00
$656,383.00
$496,383.00
$496,383.00
$445,813.00
$445,813.00
$445,813.00
$429,813.00
$429,813.00
$1,329,813.00

SALDO
(EN PESOS)
$1,329,813.00
$1,329,813.00
$1,329,813.00
$1,329,813.00
$1,320,813.00
$1,312,163.00
$1,312,163.00
$1,312,163.00
$962,163.00
$962,163.00
$962,163.00
$962,163.00
$962,163.00
$962,163.00
$962,163.00

14
15
16 mantenimiento finca
16 servicios publicos
17 motor picina
18 compra cuido
19 mantenimiento jardin
20 alquiler finca
21
22
23
24
25 implementos cocina
26
27 reparacion motor
28 alimentacion ilduara
28 alquiler finca
29
30
31

CUENTA
Aug-12
SALDO
1
2 implementos picina
3 implementos aseo
4 alquiler finca
5
6
7
8
9
10 doa mariela
11
12
13
14 implementos aseo
14 tuberia
15
16 mantenimiento picina
17 implementos cocina
17 servicios publicos
18 alquiler finca
19
20
21
22 mantenimiento jardin
23

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
AGOSTO
ENTRADAS
EN PESOS)

$0.00
$0.00
$170,000.00
$327,890.00
$20,800.00
$47,000.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$32,000.00
$0.00
$50,000.00
$160,000.00
$0.00
$0.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$4,100.00
$24,100.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$12,210.00
$5,301.00
$0.00
$170,000.00
$11,000.00
$408,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00

$962,163.00
$962,163.00
$792,163.00
$464,273.00
$443,473.00
$396,473.00
$296,473.00
$1,196,473.00
$1,196,473.00
$1,196,473.00
$1,196,473.00
$1,196,473.00
$1,164,473.00
$1,164,473.00
$1,114,473.00
$954,473.00
$1,454,473.00
$1,454,473.00
$1,454,473.00
$1,454,473.00

SALDO
(EN PESOS)
$1,454,473.00
$1,454,473.00
$1,450,373.00
$1,426,273.00
$1,726,273.00
$1,726,273.00
$1,726,273.00
$1,726,273.00
$1,726,273.00
$1,726,273.00
$1,376,273.00
$1,376,273.00
$1,376,273.00
$1,376,273.00
$1,364,063.00
$1,358,762.00
$1,358,762.00
$1,188,762.00
$1,177,762.00
$769,762.00
$1,669,762.00
$1,669,762.00
$1,669,762.00
$1,669,762.00
$1,569,762.00
$1,569,762.00

24
25 alimentacion ilduara
26
27
28 mercado
29
30
31 novenas coralia
31 varios panaderia

CUENTA
Sep-12
SALDO
1 alquiler finca
2
3
4
5 juego exogena
6
7
8 alquiler finca
8 doa mariela
9
10 implementos aseo
11
12
13 cuido
13 cuido perro
14
15 alquiler finca
16 mantenimiento picina
17 servicios publicos
18
19
20 mantenimiento jardin
21
22
23
24
25 alimentacion ilduara
26 implementos aseo
27
28
29 alquiler finca
30

CUENTA

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
SEPTIEMBRE
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
OCTUBRE
ENTRADAS
EN PESOS)

$0.00
$160,000.00
$0.00
$0.00
$37,850.00
$0.00
$0.00
$24,800.00
$5,000.00

$0.00
$0.00
$0.00
$0.00
$6,500.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$38,770.00
$0.00
$0.00
$33,500.00
$47,000.00
$0.00
$0.00
$170,000.00
$211,469.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$35,100.00
$0.00
$0.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$1,569,762.00
$1,409,762.00
$1,409,762.00
$1,409,762.00
$1,371,912.00
$1,371,912.00
$1,371,912.00
$1,347,112.00
$1,366,912.00

SALDO
(EN PESOS)
$1,366,912.00
$1,716,912.00
$1,716,912.00
$1,716,912.00
$1,716,912.00
$1,710,412.00
$1,710,412.00
$1,710,412.00
$2,160,412.00
$1,810,412.00
$1,810,412.00
$1,771,642.00
$1,771,642.00
$1,771,642.00
$1,738,142.00
$1,691,142.00
$1,691,142.00
$2,291,142.00
$2,121,142.00
$1,909,673.00
$1,909,673.00
$1,909,673.00
$1,709,673.00
$1,709,673.00
$1,709,673.00
$1,709,673.00
$1,709,673.00
$1,549,673.00
$1,514,573.00
$1,514,573.00
$1,514,573.00
$1,964,573.00
$1,964,573.00

SALDO
(EN PESOS)

Oct-12
SALDO
1
2
3
4
5
6 doa mariela
7 alquiler finca
8
9
10
11
12
13 alquiler finca
14
15
16 mantenimiento picina
16 servicios publicos
16 servicios publicos
17 juego sabanas
18
19
20 insumos picina
21
22 mantenimiento jardin
23 implementos aseo
24
25
26
27 alquiler finca
27 alimentacion ilduara
28
29
30
31

CUENTA
Nov-12
SALDO
1
2
3
4
5
6
7 implementos aseo
8
9
10 doa mariela

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
NOVIEMBRE
ENTRADAS
EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$102,312.00
$233,273.00
$32,000.00
$0.00
$0.00
$7,000.00
$0.00
$100,000.00
$25,750.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$26,280.00
$0.00
$0.00
$350,000.00

$1,964,573.00
$1,964,573.00
$1,964,573.00
$1,964,573.00
$1,964,573.00
$1,964,573.00
$1,614,573.00
$1,914,573.00
$1,914,573.00
$1,914,573.00
$1,914,573.00
$1,914,573.00
$1,914,573.00
$2,814,573.00
$2,814,573.00
$2,814,573.00
$2,644,573.00
$2,542,261.00
$2,308,988.00
$2,276,988.00
$2,276,988.00
$2,276,988.00
$2,269,988.00
$2,269,988.00
$2,169,988.00
$2,144,238.00
$2,144,238.00
$2,144,238.00
$2,144,238.00
$2,594,238.00
$2,434,238.00
$2,434,238.00
$2,434,238.00
$2,434,238.00
$2,434,238.00

SALDO
(EN PESOS)
$2,434,238.00
$2,434,238.00
$2,434,238.00
$2,434,238.00
$2,434,238.00
$2,434,238.00
$2,434,238.00
$2,407,958.00
$2,407,958.00
$2,407,958.00
$2,057,958.00

11
12
13 arreglo sofacama
14
15 compra cloro
16 reparacion ventilador
16 implementos agua
16 mantenimiento picina
17
18
19
20 mantenimiento jardin
21 arreglo bao
22 doa mariela
22 papeleria
22 implementops aseo
22 servicios publicos
23
24 alimentacion ilduara
24 cuido perro
24 implementos jardineria
25
26
27
28 adornos navidad
29 adornos navidad
29
30

CUENTA
Dec-12
SALDO
1 alquiler finca
2 cinta navidad
3
4 acronal
4 materiales
5 implementos cocina
5 cinta y clavos
5 alambre
6 varios
6 guantes
6 alumbrado
6 cloro picina
6 bolsas basura
7 doa mariela
8 alquiler finca
9
10 alumbrado

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
DICIEMBRE
ENTRADAS
EN PESOS)

$0.00
$0.00
$800,000.00
$0.00
$6,000.00
$80,000.00
$32,500.00
$170,000.00
$0.00
$0.00
$0.00
$100,000.00
$70,000.00
$34,450.00
$7,300.00
$18,800.00
$323,496.00
$0.00
$160,000.00
$47,000.00
$120,000.00
$0.00
$0.00
$0.00
$32,000.00
$23,700.00
$0.00
$0.00

( SALIDAS
( EN PESOS)

$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800,000.00
$0.00
$0.00

$0.00
$28,500.00
$0.00
$4,000.00
$17,900.00
$36,400.00
$5,900.00
$2,400.00
$19,400.00
$1,800.00
$18,000.00
$6,000.00
$7,500.00
$350,000.00
$0.00
$0.00
$27,300.00

$2,057,958.00
$2,057,958.00
$1,257,958.00
$1,257,958.00
$1,251,958.00
$1,171,958.00
$1,139,458.00
$969,458.00
$969,458.00
$969,458.00
$969,458.00
$869,458.00
$799,458.00
$765,008.00
$757,708.00
$738,908.00
$415,412.00
$415,412.00
$255,412.00
$208,412.00
$88,412.00
$88,412.00
$88,412.00
$88,412.00
$56,412.00
$32,712.00
$32,712.00
$32,712.00

SALDO
(EN PESOS)
$32,712.00
$832,712.00
$804,212.00
$804,212.00
$800,212.00
$782,312.00
$745,912.00
$740,012.00
$737,612.00
$718,212.00
$716,412.00
$698,412.00
$692,412.00
$684,912.00
$334,912.00
$1,134,912.00
$1,134,912.00
$1,107,612.00

11
12
13 implementos aseo
13 implementos jardin
13 implementos aseo
13 impuesto predial
13 servicios publicos
13 servicios publicos
15 alquiler finca
16 mantenimiento picina
17
18 aseo
18 jardin
19 implementos aseo
19 transporte muebles
19 impleemntos cocina
19 cloro picina
20 alimentacion ilduara
20 planchada y aseo
21 implementos aseo
21 pago colocada alumbrados
21 pago arreglo piscina
23 compra almohada
23 compra forro cama
24 alquiler finca
25
26
27
28
29 carnes frias
30
31

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$18,900.00
$25,000.00
$5,800.00
$282,414.00
$102,330.00
$148,584.00
$0.00
$170,000.00
$0.00
$70,000.00
$32,000.00
$42,700.00
$50,000.00
$5,700.00
$6,000.00
$160,000.00
$60.00
$54,560.00
$70,000.00
$50,000.00
$40,000.00
$41,760.00
$0.00
$0.00
$0.00
$0.00
$0.00
$16,100.00
$0.00
$0.00

$1,107,612.00
$1,107,612.00
$1,088,712.00
$1,063,712.00
$1,057,912.00
$775,498.00
$673,168.00
$524,584.00
$1,124,584.00
$954,584.00
$954,584.00
$884,584.00
$852,584.00
$809,884.00
$759,884.00
$754,184.00
$748,184.00
$588,184.00
$588,124.00
$533,564.00
$463,564.00
$413,564.00
$373,564.00
$331,804.00
$2,331,804.00
$2,331,804.00
$2,331,804.00
$2,331,804.00
$2,331,804.00
$2,315,704.00
$2,315,704.00
$2,315,704.00

LIBRO DE CUENTAS - AO 2013


ENERO
ENTRADAS
(
CUENTA
EN PESOS)
SALDO
Dec-08
$0.00
1
$0.00
2
$0.00
3 implementos aseo
$0.00
4 pasabocas
$0.00
5
$0.00
6
$0.00
7
$0.00
8
$0.00
9
$0.00
10
$0.00
11 pago trabajo domestico
$0.00
12
$0.00
13
$0.00
14
$0.00
15
$0.00
16 mantenimiento piscina
$0.00
17 insumos piscina
$0.00
18 medicamentos y presas
$0.00
19 alquiler finca
$500,000.00
19 pago doa mariela
$0.00
20 implementos piscina
$0.00
20 pago doa mariela
$0.00
21
$0.00
22 pago servicios pblicos
$0.00
23
$0.00
24
$0.00
25
$0.00
26 compra protector colchon
$0.00
27 compra lamparas
$0.00
28 compra mercado
$0.00
29 compra lubrider
$0.00
29 compra mercado
$0.00
30 limpieza cercas finca
$0.00
31
$0.00
$500,000.00
FEBRERO
ENTRADAS
(
CUENTA
EN PESOS)
Jan-09
SALDO
1 sulfato aluminio
$0.00
2 compra cuido
$0.00
2 alquiler finca
$500,000.00
3
$0.00
4
$0.00

SALIDAS
( EN PESOS)
$0.00
$0.00
$0.00
$14,300.00
$6,400.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$25,000.00
$17,850.00
$0.00
$350,000.00
$17,000.00
$160,000.00
$0.00
$448,363.00
$0.00
$0.00
$0.00
$60,943.00
$40,000.00
$141,490.00
$12,900.00
$13,960.00
$60,000.00
$0.00
$1,838,206.00

SALDO
(EN PESOS)
$2,315,704.00
$2,315,704.00
$2,315,704.00
$2,301,404.00
$2,295,004.00
$2,295,004.00
$2,295,004.00
$2,295,004.00
$2,295,004.00
$2,295,004.00
$2,295,004.00
$1,995,004.00
$1,995,004.00
$1,995,004.00
$1,995,004.00
$1,995,004.00
$1,825,004.00
$1,800,004.00
$1,782,154.00
$2,282,154.00
$1,932,154.00
$1,915,154.00
$1,755,154.00
$1,755,154.00
$1,306,791.00
$1,306,791.00
$1,306,791.00
$1,306,791.00
$1,245,848.00
$1,205,848.00
$1,064,358.00
$1,051,458.00
$1,037,498.00
$977,498.00
$977,498.00

SALIDAS
( EN PESOS)

SALDO
(EN PESOS)
$977,498.00
$973,498.00
$928,498.00
$1,428,498.00
$1,428,498.00
$1,428,498.00

$4,000.00
$45,000.00
$0.00
$0.00
$0.00

5 compra mercado
5 compra mercado
6
7
8
9
10 alquiler finca
11
12
13
14 pago servicios
15
16 plata doa Mariela
16 Mantenimiento finca
16 compra aguardiente
17
18
19
20 Podada finca
21
22
23 alquiler finca
24
25 compra piedralumbre
26
27
28 Limpieza cercas

CUENTA
Feb-09
SALDO
1
2
3
4
5 compra bombillo
5 ambientador
6
7
8
8 cacharros
8 bolsas basura
9 alquiler finca
10
11
12
13
14 compra escoba
15

$0.00
$24,480.00
$0.00
$35,780.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$361,569.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$170,000.00
$0.00
$12,900.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$5,200.00
$0.00
$0.00
$0.00
$0.00
$0.00
$60,000.00
$1,300,000.00 $1,228,929.00
MARZO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$12,400.00
$5,100.00
$0.00
$0.00
$0.00
$6,000.00
$7,500.00
$0.00
$0.00
$0.00
$0.00
$0.00
$4,100.00
$0.00

$1,404,018.00
$1,368,238.00
$1,368,238.00
$1,368,238.00
$1,368,238.00
$1,368,238.00
$1,668,238.00
$1,668,238.00
$1,668,238.00
$1,668,238.00
$1,306,669.00
$1,306,669.00
$956,669.00
$786,669.00
$773,769.00
$773,769.00
$773,769.00
$773,769.00
$613,769.00
$613,769.00
$613,769.00
$1,113,769.00
$1,113,769.00
$1,108,569.00
$1,108,569.00
$1,108,569.00
$1,048,569.00

SALDO
(EN PESOS)
$1,048,569.00
$1,048,569.00
$1,048,569.00
$1,048,569.00
$1,048,569.00
$1,036,169.00
$1,031,069.00
$1,031,069.00
$1,031,069.00
$1,031,069.00
$1,025,069.00
$1,017,569.00
$1,417,569.00
$1,417,569.00
$1,417,569.00
$1,417,569.00
$1,417,569.00
$1,413,469.00
$1,413,469.00

16 Pago Doa Mariela


16 Mantenimiento finca
17
18 servicios publicos
18 pago predial
19 implementos aseo
20 implementos aseo
20 arreglo tuberia
21
22
23 alquiler finca
24 gastos cumpleaos
25
26
27 compra mercado
28
29
30 areglo cercas finca
30 alquiler finca
31

CUENTA
Mar-09
SALDO
1
2
3
4
5
6 compra cuido
7
8 implementos cocina
9 arreglo jardin
10
11
12
13
14
15
16 mantenimeinto piscina
17
18
19
20 pago Doa Mariela
20 alquiler finca
21
22 servicios publicos
23
24

$0.00
$350,000.00
$0.00
$170,000.00
$0.00
$0.00
$0.00
$368,407.00
$0.00
$263,132.00
$0.00
$38,600.00
$0.00
$25,370.00
$0.00
$25,000.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$260,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$30,750.00
$0.00
$0.00
$0.00
$0.00
$0.00
$60,000.00
$600,000.00
$0.00
$0.00
$0.00
$1,900,000.00 $1,626,359.00
ABRIL
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$45,000.00
$0.00
$21,000.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$373,458.00
$0.00
$0.00

$1,063,469.00
$893,469.00
$893,469.00
$525,062.00
$261,930.00
$223,330.00
$197,960.00
$172,960.00
$172,960.00
$172,960.00
$1,072,960.00
$812,960.00
$812,960.00
$812,960.00
$782,210.00
$782,210.00
$782,210.00
$722,210.00
$1,322,210.00
$1,322,210.00

SALDO
(EN PESOS)
$1,322,210.00
$1,322,210.00
$1,322,210.00
$1,322,210.00
$1,322,210.00
$1,322,210.00
$1,277,210.00
$1,277,210.00
$1,256,210.00
$1,096,210.00
$1,096,210.00
$1,096,210.00
$1,096,210.00
$1,096,210.00
$1,096,210.00
$1,096,210.00
$926,210.00
$926,210.00
$926,210.00
$926,210.00
$576,210.00
$1,076,210.00
$1,076,210.00
$702,752.00
$702,752.00
$702,752.00

25
26
27 alimentacion ilduara
28 alquiler finca
29
30 limpieza cercas finca

CUENTA
Apr-09
SALDO
1
2
3
4
5 alquiler finca
6 implementos aseo
7
8
9 implementos aseo
10
11 alquiler finca
12
13 compra cuido
14 pago Doa Mariela
15 compra vitamina perro
16 mantenimiento finca
17
18
19
20
21
22 servicios publicos
23
24 alimentacion ilduara
25
26
27
28
29
30
31 limpieza cercas finca

CUENTA
May-09
1
2
3

$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$60,000.00
$800,000.00 $1,339,458.00
MAYO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$5,500.00
$0.00
$0.00
$0.00
$0.00
$0.00
$39,000.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$48,240.00
$0.00
$350,000.00
$0.00
$5,800.00
$0.00
$170,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$327,823.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$60,000.00
$1,200,000.00 $1,166,363.00
JUNIO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

SALDO
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

$702,752.00
$702,752.00
$542,752.00
$842,752.00
$842,752.00
$782,752.00

SALDO
(EN PESOS)
$782,752.00
$782,752.00
$782,752.00
$782,752.00
$782,752.00
$1,082,752.00
$1,077,252.00
$1,077,252.00
$1,077,252.00
$1,038,252.00
$1,038,252.00
$1,938,252.00
$1,938,252.00
$1,890,012.00
$1,540,012.00
$1,534,212.00
$1,364,212.00
$1,364,212.00
$1,364,212.00
$1,364,212.00
$1,364,212.00
$1,364,212.00
$1,036,389.00
$1,036,389.00
$876,389.00
$876,389.00
$876,389.00
$876,389.00
$876,389.00
$876,389.00
$876,389.00
$816,389.00

SALDO
(EN PESOS)
$816,389.00
$816,389.00
$816,389.00
$816,389.00

4
5
6
7
8 alquiler finca
9
10
11 podada jardn
12 implementos aseo
12 pago Doa Mariela
13
14 compra cuido
15
16 mantenimiento finca
17
18 implementos hogar
19 mercado
19 compras varios
19 servicios pblicos
19 pago predial
20
21
22 alimentacion Ilduara
23
24
25
26
27 implementos aseo
28
29 limpieza cercas
30

CUENTA
Jun-09
SALDO
1
2
3 implementos aseo
4 pago arreglo jardn
5
6 alquiler finca
7
8 compra cloro
9 implementos cocina
9 implementos aseo
10
11 mantenimiento finca
12
13 implementos cocina

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$21,550.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$45,000.00
$0.00
$0.00
$0.00
$170,000.00
$0.00
$0.00
$0.00
$11,000.00
$0.00
$17,450.00
$0.00
$60,400.00
$0.00
$296,385.00
$0.00
$263,182.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$19,100.00
$0.00
$0.00
$0.00
$60,000.00
$0.00
$0.00
$900,000.00 $1,634,067.00
JULIO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$23,330.00
$200,000.00
$0.00
$0.00
$0.00
$6,000.00
$48,000.00
$18,800.00
$0.00
$30,000.00
$0.00
$48,700.00

$816,389.00
$816,389.00
$816,389.00
$816,389.00
$1,716,389.00
$1,716,389.00
$1,716,389.00
$1,556,389.00
$1,534,839.00
$1,184,839.00
$1,184,839.00
$1,139,839.00
$1,139,839.00
$969,839.00
$969,839.00
$958,839.00
$941,389.00
$880,989.00
$584,604.00
$321,422.00
$321,422.00
$321,422.00
$161,422.00
$161,422.00
$161,422.00
$161,422.00
$161,422.00
$142,322.00
$142,322.00
$82,322.00
$82,322.00

SALDO
(EN PESOS)
$82,322.00
$82,322.00
$82,322.00
$58,992.00
-$141,008.00
-$141,008.00
$258,992.00
$258,992.00
$252,992.00
$204,992.00
$186,192.00
$186,192.00
$156,192.00
$156,192.00
$107,492.00

13 implementos perro
13 compra escoba
14 collar perro
14 alquiler finca
15
16 mantenimiento piscina
17 Pago Doa Mariela
18 servicios publicos
19
20 alimentacion Ilduara
21
22
23 Implementos cocina
24
25
26
27
28
29
30
31 limpieza cercas

CUENTA
Jul-09
SALDO
1
2
3
4
5
6 implementos cocina
6 implementos cocina
7
8
9
10
11
12
13 arreglo jardn
14
15 arreglo tuberia agua
16 mantenimiento piscina
17 Pago Doa Mariela
18 alquiler finca
19
20
21
22 implementos cocina
22 servicios publicos

$0.00
$13,050.00
$0.00
$4,500.00
$0.00
$11,000.00
$1,000,000.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$0.00
$350,000.00
$0.00
$289,374.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$16,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$60,000.00
$1,400,000.00 $1,448,754.00
AGOSTO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$11,900.00
$39,200.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$30,000.00
$170,000.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$16,700.00
$428,437.00

$94,442.00
$89,942.00
$78,942.00
$1,078,942.00
$1,078,942.00
$908,942.00
$558,942.00
$269,568.00
$269,568.00
$109,568.00
$109,568.00
$109,568.00
$93,568.00
$93,568.00
$93,568.00
$93,568.00
$93,568.00
$93,568.00
$93,568.00
$93,568.00
$33,568.00

SALDO
(EN PESOS)
$33,568.00
$33,568.00
$33,568.00
$33,568.00
$33,568.00
$33,568.00
$21,668.00
-$17,532.00
-$17,532.00
-$17,532.00
-$17,532.00
-$17,532.00
-$17,532.00
-$17,532.00
-$177,532.00
-$177,532.00
-$207,532.00
-$377,532.00
-$727,532.00
-$227,532.00
-$227,532.00
-$227,532.00
-$227,532.00
-$244,232.00
-$672,669.00

23 cuido perro
24 alquiler finca
24 alimentacion Ilduara
25
26
27
28 implementos aseo
29
30
31 limpieza cercas

CUENTA
Aug-09
SALDO
1 alquiler finca
2
3
4 implementos agua
5
6
7
8
9
10
11
12
13
14 plata Doa Mariela
15 alquiler finca
16 mantenimiento piscina
17
18
19
20
21 alimentacion Ilduara
21 implementos aseo
21 alquiler finca
22
23
24
25
26 servicios pblicos
26 pago predial
27 tejas
28 alquiler finca
28 limpieza cercas
29
30 implementos aseo

$0.00
$48,500.00
$500,000.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$25,390.00
$0.00
$0.00
$0.00
$0.00
$0.00
$60,000.00
$1,000,000.00 $1,500,127.00
SEPTIEMBRE
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,450.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$250,000.00
$0.00
$0.00
$170,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$23,580.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$321,716.00
$0.00
$263,182.00
$0.00
$18,000.00
$500,000.00
$0.00
$0.00
$60,000.00
$0.00
$0.00
$0.00
$21,160.00
$1,450,000.00 $1,391,088.00

-$721,169.00
-$221,169.00
-$381,169.00
-$381,169.00
-$381,169.00
-$381,169.00
-$406,559.00
-$406,559.00
-$406,559.00
-$466,559.00

SALDO
(EN PESOS)
-$466,559.00
-$266,559.00
-$266,559.00
-$266,559.00
-$270,009.00
-$270,009.00
-$270,009.00
-$270,009.00
-$270,009.00
-$270,009.00
-$270,009.00
-$270,009.00
-$270,009.00
-$270,009.00
-$620,009.00
-$370,009.00
-$540,009.00
-$540,009.00
-$540,009.00
-$540,009.00
-$540,009.00
-$700,009.00
-$723,589.00
-$223,589.00
-$223,589.00
-$223,589.00
-$223,589.00
-$223,589.00
-$545,305.00
-$808,487.00
-$826,487.00
-$326,487.00
-$386,487.00
-$386,487.00
-$407,647.00

CUENTA
Sep-09
SALDO
1
2
3
4
5 Gotas piscina
5 alquiler finca
6
7
8
9 Compra cojines
10 arreglo jardn
11
12
13 alquiler finca
14
15
16 mantenimiento finca
17 servicios publicos
17 implementos aseo
18
19 pago Doa Mariela
19 alquiler finca
20
21 implementos aseo
22
23 olla arrocera
24
25 alimentacion Ilduara
26 compra cuido
26 alquiler finca
27
28 implementos aseo
29 cacharros cocina
30
31 limpieza cercas

CUENTA

OCTUBRE
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$7,000.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$19,800.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$0.00
$310,394.00
$0.00
$38,230.00
$0.00
$0.00
$0.00
$350,000.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$8,300.00
$0.00
$0.00
$0.00
$64,728.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$45,000.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$22,200.00
$0.00
$15,300.00
$0.00
$0.00
$0.00
$60,000.00
$2,100,000.00 $1,430,952.00
NOVIEMBRE
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)

Oct-09
SALDO
1 compra sbana
2 vinagre baos y bolsas basura
3
4
5
6 suavizador

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$24,000.00
$11,000.00
$0.00
$0.00
$0.00
$10,190.00

SALDO
(EN PESOS)
-$407,647.00
-$407,647.00
-$407,647.00
-$407,647.00
-$407,647.00
-$414,647.00
$85,353.00
$85,353.00
$85,353.00
$85,353.00
$65,553.00
-$94,447.00
-$94,447.00
-$94,447.00
$505,553.00
$505,553.00
$505,553.00
$335,553.00
$25,159.00
-$13,071.00
-$13,071.00
-$363,071.00
$136,929.00
$136,929.00
$128,629.00
$128,629.00
$63,901.00
$63,901.00
-$96,099.00
-$141,099.00
$358,901.00
$358,901.00
$336,701.00
$321,401.00
$321,401.00
$261,401.00

SALDO
(EN PESOS)
$261,401.00
$237,401.00
$226,401.00
$226,401.00
$226,401.00
$226,401.00
$216,211.00

7 compra escoba
8
9 compra insumos shaquira
10
11
12
13
14 pago puerta maquinas
15
16 Pago Doa Mariela
16 Mantenimiento Piscina
16 alquiler finca
17
18
19
20
21 servicios publicos
21 tejas de barro
21 alquiler finca
22 compra jardn
23 alimentacion Ilduara
24 Ramo Doa Mariela
25
26
27 alquiler finca
28 insumos aseo
28 mercado
29
30 alquiler finca
30 limpieza cercas

CUENTA
Nov-09
SALDO
1
2
3 implementos aseo
4 vidrio puerta
4 insumos alumbrado
5 alquiler finca
6
7
8
9 implementos aseo y vinagre
9 cloro
10 mantenimiento jardn
11 cloro
12 insumos alumbrado
13 cuido perro

$0.00
$5,600.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$170,000.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$407,598.00
$0.00
$18,000.00
$300,000.00
$0.00
$0.00
$77,000.00
$0.00
$160,000.00
$0.00
$110,000.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$42,400.00
$0.00
$62,050.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$60,000.00
$1,600,000.00 $1,907,838.00
DICIEMBRE
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$11,900.00
$5,600.00
$105,000.00
$0.00
$0.00
$0.00
$0.00
$19,700.00
$6,000.00
$160,000.00
$6,000.00
$19,255.00
$42,000.00

$210,611.00
$210,611.00
$110,611.00
$110,611.00
$110,611.00
$110,611.00
$110,611.00
-$189,389.00
-$189,389.00
-$539,389.00
-$709,389.00
-$209,389.00
-$209,389.00
-$209,389.00
-$209,389.00
-$209,389.00
-$616,987.00
-$634,987.00
-$334,987.00
-$411,987.00
-$571,987.00
-$681,987.00
-$681,987.00
-$681,987.00
-$381,987.00
-$424,387.00
-$486,437.00
-$486,437.00
$13,563.00
-$46,437.00

SALDO
(EN PESOS)
-$46,437.00
-$46,437.00
-$46,437.00
-$58,337.00
-$63,937.00
-$168,937.00
$231,063.00
$231,063.00
$231,063.00
$231,063.00
$211,363.00
$205,363.00
$45,363.00
$39,363.00
$20,108.00
-$21,892.00

13 implementos aseo
13 servicios publicos
13 predial
14 pago Doa Mariela
14 alquiler finca
15
16 mantenimiento piscina
17 colocada de alumbrados
18 dia de sol
18 implementos cocina
19
20 compra colchoneta
20 arreglo techo
20 implementos aseo
21 alimentacion Ilduara
21 lavada alrededores
21 alquiler finca
22
23
24
25
26 implementos aseo
26 ptotectro colchon
27 compra lamparas y cinta
27 compra lampara
27 implementos aseo
27 compra escoba
28 compra carnes
28 frutas y verduras
28 mercado
28 Carnes
29
30
31 compra cuidos

$0.00
$21,300.00
$0.00
$286,456.00
$0.00
$263,182.00
$0.00
$350,000.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$0.00
$90,000.00
$600,000.00
$0.00
$0.00
$11,000.00
$0.00
$0.00
$0.00
$60,000.00
$0.00
$50,000.00
$0.00
$24,700.00
$0.00
$160,000.00
$0.00
$100,000.00
$2,500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$53,300.00
$0.00
$60,943.00
$0.00
$28,000.00
$0.00
$12,000.00
$0.00
$138,980.00
$0.00
$4,500.00
$0.00
$76,830.00
$0.00
$66,083.00
$0.00
$70,850.00
$0.00
$22,386.00
$0.00
$0.00
$0.00
$0.00
$0.00
$45,000.00
$4,300,000.00 $2,540,965.00

-$43,192.00
-$329,648.00
-$592,830.00
-$942,830.00
-$142,830.00
-$142,830.00
-$312,830.00
-$402,830.00
$197,170.00
$186,170.00
$186,170.00
$126,170.00
$76,170.00
$51,470.00
-$108,530.00
-$208,530.00
$2,291,470.00
$2,291,470.00
$2,291,470.00
$2,291,470.00
$2,291,470.00
$2,238,170.00
$2,177,227.00
$2,149,227.00
$2,137,227.00
$1,998,247.00
$1,993,747.00
$1,916,917.00
$1,850,834.00
$1,779,984.00
$1,757,598.00
$1,757,598.00
$1,757,598.00
$1,712,598.00

correcto

LIBRO DE CUENTAS - AO 2014


CUENTA

ENERO
ENTRADAS
EN PESOS)

SALDO
Dec-08
1
2 Prstamos servicios
3
4
5
6
7 utensillos cocina
8
9
10 Prestacin servicios - oficios domesticos
11
12
13 Mensualidad Doa Mariela
14
15
16 Mantenimeinto de piscina
17
18 Alquiler Finca
18 Alimentacin Ilduara
19
20 Servicios pblicos
21
22
23
24
25
26 Alquiler Finca
27
28
29
30
31

CUENTA
Jan-09
1
2
3
4
5
6
7 Implementos aseo

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$60,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$24,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$125,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$170,000.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$401,563.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$750,000.00 $1,290,563.00

FEBRERO
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
SALDO
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$5,950.00

SALDO
(EN PESOS)
$1,712,598.00
$1,712,598.00
$1,652,598.00
$1,652,598.00
$1,652,598.00
$1,652,598.00
$1,652,598.00
$1,628,598.00
$1,628,598.00
$1,628,598.00
$1,503,598.00
$1,503,598.00
$1,503,598.00
$1,153,598.00
$1,153,598.00
$1,153,598.00
$983,598.00
$983,598.00
$1,433,598.00
$1,273,598.00
$1,273,598.00
$872,035.00
$872,035.00
$872,035.00
$872,035.00
$872,035.00
$872,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00

SALDO
(EN PESOS)
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,172,035.00
$1,166,085.00

8
9
10 Mensualidad Doa Mariela
11
12 Implementos aseo
12 servicios pblicos
13
14
15 Alquiler Finca
16 Mantenimiento piscina
17
18
19 Alimentacin Ilduara
19 Mantenimiento jardn
20 Implementos aseo
21
22 Mantenimiento finca
22 Alquiler Finca
23
24
25
26
27
28

CUENTA
Feb-09
SALDO
1 Mercado
2 Alquiler finca
3
4
5 Implementos aseo
6
7
8
9
10 Mensualidad Doa Mariela
11
12
13
14 Implementos aseo
15 Alquiler finca
15 cudos
16 Mantenimiento piscina
17 Alimentacin y pensin Ilduara
18
19 Implementos aseo
20

$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$16,410.00
$0.00
$409,351.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$160,000.00
$0.00
$41,550.00
$0.00
$0.00
$0.00
$200,000.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00 $1,543,261.00
MARZO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$47,950.00
$0.00
$0.00
$0.00
$77,900.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$15,850.00
$0.00
$45,000.00
$200,000.00
$260,000.00
$0.00
$37,020.00
$0.00

$1,166,085.00
$1,166,085.00
$816,085.00
$816,085.00
$799,675.00
$390,324.00
$390,324.00
$390,324.00
$840,324.00
$640,324.00
$640,324.00
$640,324.00
$480,324.00
$320,324.00
$278,774.00
$278,774.00
$78,774.00
$528,774.00
$528,774.00
$528,774.00
$528,774.00
$528,774.00
$528,774.00
$528,774.00

SALDO
(EN PESOS)
$528,774.00
$480,824.00
$730,824.00
$730,824.00
$730,824.00
$652,924.00
$652,924.00
$652,924.00
$652,924.00
$652,924.00
$302,924.00
$302,924.00
$302,924.00
$302,924.00
$287,074.00
$737,074.00
$692,074.00
$492,074.00
$232,074.00
$232,074.00
$195,054.00
$195,054.00

21
22 Alquiler finca
23
24
25 Servicios pblicos
25 Pago predial
26
27
28
29
30
31 mantenimiento finca
31 Implementos aseo

CUENTA
Mar-09
SALDO
1
2
3
4
5 Alquiler finca
6
7 Bolsas basura
8
9
10 comestible perro
11
12 Alquiler finca
12 mensualidad Doa Mariela
13
14
15
16 Mantenimiento piscina
16 Alimentacin y pensin Ilduara
17
18
19
20
21
22 servicios pblicos
23
24
25 Implementos aseo
26
27
28
29
30 Mantenimiento finca

$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$334,905.00
$0.00
$271,079.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$21,150.00
$1,600,000.00 $1,760,854.00
ABRIL
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$8,500.00
$0.00
$0.00
$8,500.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$200,000.00
$260,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$325,493.00
$0.00
$0.00
$22,600.00
$0.00
$0.00
$0.00
$0.00
$100,000.00

$195,054.00
$1,095,054.00
$1,095,054.00
$1,095,054.00
$760,149.00
$489,070.00
$489,070.00
$489,070.00
$489,070.00
$489,070.00
$489,070.00
$389,070.00
$367,920.00

SALDO
(EN PESOS)
$367,920.00
$367,920.00
$367,920.00
$367,920.00
$367,920.00
$817,920.00
$817,920.00
$809,420.00
$809,420.00
$809,420.00
$800,920.00
$800,920.00
$1,250,920.00
$900,920.00
$900,920.00
$900,920.00
$900,920.00
$700,920.00
$440,920.00
$440,920.00
$440,920.00
$440,920.00
$440,920.00
$440,920.00
$115,427.00
$115,427.00
$115,427.00
$92,827.00
$92,827.00
$92,827.00
$92,827.00
$92,827.00
-$7,173.00

CUENTA
Apr-09
SALDO
1
2 Mensualidad Doa Mariela
3
4 Alquiler finca
5
6
7
8
9
10
11
12 Implementos aseo
12 Mantenimiento jardn
13
14
15 Cambio de llaves
16
17 Alquiler finca
18
19 Implementos aseo
19 servicios publicos
20
21
22 Cuido perro
22 Alimentacin y pensin Ilduara
22 Mantenimiento piscina
23
24
25
26
27
28
29
30
31 Alquiler finca
31 Mantenimiento finca
31 vinagre garrafa

CUENTA
May-09
1
2
3

$900,000.00 $1,275,093.00
MAYO
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
$0.00
$0.00
$0.00
$370,000.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$30,850.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$80,000.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$21,500.00
$0.00
$362,703.00
$0.00
$0.00
$0.00
$0.00
$0.00
$45,000.00
$0.00
$260,000.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$100,000.00
$0.00
$3,000.00
$1,250,000.00 $1,633,053.00
JUNIO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

SALDO
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00

SALDO
(EN PESOS)
-$7,173.00
-$7,173.00
-$377,173.00
-$377,173.00
-$27,173.00
-$27,173.00
-$27,173.00
-$27,173.00
-$27,173.00
-$27,173.00
-$27,173.00
-$27,173.00
-$58,023.00
-$218,023.00
-$218,023.00
-$218,023.00
-$298,023.00
-$298,023.00
$151,977.00
$151,977.00
$130,477.00
-$232,226.00
-$232,226.00
-$232,226.00
-$277,226.00
-$537,226.00
-$737,226.00
-$737,226.00
-$737,226.00
-$737,226.00
-$737,226.00
-$737,226.00
-$737,226.00
-$737,226.00
-$737,226.00
-$287,226.00
-$387,226.00
-$390,226.00

SALDO
(EN PESOS)
-$390,226.00
-$390,226.00
-$390,226.00
-$390,226.00

4 implementos aseo
5
6
7
8
9 Mensualidad Doa Mariela
9 pago predial
10
11
12 Implementos aseo
13 arreglo goteras
14 Alquiler finca
15
16 Alimentacin y pensin Ilduara
17
18
19 Alquiler finca
20
21 Mantenimiento piscina
22 Alquiler finca
23
24 servicios publicos
25
26
27
28 Alquiler finca
29
30 Mantenimiento finca

CUENTA
Jun-09
SALDO
1
2
3 Implementos aseo
4
5
6
7
8
9
10 Mensualidad Doa Mariela
11
12
13
14 Alimentacin y pensin Ilduara
15 compra sbanas
16
17

$0.00
$14,550.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$271,079.00
$0.00
$0.00
$0.00
$0.00
$0.00
$52,800.00
$0.00
$30,000.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$260,000.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$281,439.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$950,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$2,200,000.00 $1,559,868.00
JULIO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$13,080.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$260,000.00
$57,000.00
$0.00
$0.00

-$404,776.00
-$404,776.00
-$404,776.00
-$404,776.00
-$404,776.00
-$754,776.00
-$1,025,855.00
-$1,025,855.00
-$1,025,855.00
-$1,078,655.00
-$1,108,655.00
-$658,655.00
-$658,655.00
-$918,655.00
-$918,655.00
-$918,655.00
-$618,655.00
-$618,655.00
-$818,655.00
-$318,655.00
-$318,655.00
-$600,094.00
-$600,094.00
-$600,094.00
-$600,094.00
$349,906.00
$349,906.00
$249,906.00

SALDO
(EN PESOS)
$249,906.00
$249,906.00
$249,906.00
$236,826.00
$236,826.00
$236,826.00
$236,826.00
$236,826.00
$236,826.00
$236,826.00
-$113,174.00
-$113,174.00
-$113,174.00
-$113,174.00
-$373,174.00
-$430,174.00
-$430,174.00
-$430,174.00

18
19 Alimentacin y pensin Ilduara
19 Alquiler Finca
20
21 servicios pblicos
22 Mantenimiento piscina
23 Implementos aseo
24 Mantenimiento Jardn
24 cuidos
25
26 Alquiler finca
27
28 Implementos aseo
29
30
31 Limpieza alrededores

CUENTA
Jul-09
SALDO
1
2 Alquiler finca
3
4
5
6
7
8 Implementos baos
9 Mensualidad Doa Mariela
10
11 Lmparas fluorecentes
12
13 Implemetos aseo
14
15 implementos aseo
15 Alimentacin y pensin
15 implementos jardn
16 Alquiler Finca
17
18
19 Accesorios piscina
20 Verduras
20 mrcado
20 Insumo piscina
21
22 Mantenimiento piscina
23
24
25 servicios pblicos

$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$370,993.00
$0.00
$200,000.00
$0.00
$21,240.00
$0.00
$240,000.00
$0.00
$46,000.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$28,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$150,000.00
$950,000.00 $1,736,313.00
AGOSTO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$950,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$42,000.00
$400,000.00
$0.00
$13,500.00
$0.00
$72,800.00
$0.00
$76,310.00
$260,000.00
$20,500.00
$0.00
$0.00
$0.00
$17,000.00
$6,241.00
$29,640.00
$4,000.00
$0.00
$200,000.00
$0.00
$0.00
$372,245.00

-$430,174.00
-$430,174.00
$19,826.00
$19,826.00
-$351,167.00
-$551,167.00
-$572,407.00
-$812,407.00
-$858,407.00
-$858,407.00
-$358,407.00
-$358,407.00
-$386,407.00
-$386,407.00
-$386,407.00
-$536,407.00

SALDO
(EN PESOS)
-$536,407.00
-$536,407.00
-$86,407.00
-$86,407.00
-$86,407.00
-$86,407.00
-$86,407.00
-$86,407.00
-$128,407.00
-$528,407.00
-$528,407.00
-$541,907.00
-$541,907.00
-$614,707.00
-$614,707.00
-$691,017.00
-$951,017.00
-$971,517.00
-$21,517.00
-$21,517.00
-$21,517.00
-$38,517.00
-$44,758.00
-$74,398.00
-$78,398.00
-$78,398.00
-$278,398.00
-$278,398.00
-$278,398.00
-$650,643.00

26
27
28
29
30 Alquiler finca
31 Mantenimiento alrededores

CUENTA
Aug-09
SALDO
1
2
3
4
5
6 Alquiler finca
7
8 Mensualidad Doa Mariela
9
10 Alimentacin y pensin Ilduara
11 Chapa
12
13 Alquiler finca
14
15
16
17 Materas
18
19
20
21
22 Mantenimiento piscina
22 Servicios pblicos
23
24
25 Alquiler finca
25 llave y abasto
26
27 Alquiler finca
27 pago predial
28
29 Bolsas basura
30 Mantenimiento alrededores

CUENTA
Sep-09
1

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$100,000.00
$1,700,000.00 $1,614,236.00
SEPTIEMBRE
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$260,000.00
$0.00
$16,200.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$53,500.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$342,000.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$19,600.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$271,079.00
$0.00
$0.00
$0.00
$7,500.00
$0.00
$100,000.00
$1,700,000.00 $1,619,879.00
OCTUBRE
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)

SALDO
$0.00

$0.00

-$650,643.00
-$650,643.00
-$650,643.00
-$650,643.00
-$350,643.00
-$450,643.00

SALDO
(EN PESOS)
-$450,643.00
-$450,643.00
-$450,643.00
-$450,643.00
-$450,643.00
-$450,643.00
$49,357.00
$49,357.00
-$300,643.00
-$300,643.00
-$560,643.00
-$576,843.00
-$576,843.00
-$126,843.00
-$126,843.00
-$126,843.00
-$126,843.00
-$180,343.00
-$180,343.00
-$180,343.00
-$180,343.00
-$180,343.00
-$380,343.00
-$722,343.00
-$722,343.00
-$722,343.00
-$372,343.00
-$391,943.00
-$391,943.00
$8,057.00
-$263,022.00
-$263,022.00
-$270,522.00
-$370,522.00

SALDO
(EN PESOS)
-$370,522.00
-$370,522.00

2
3
4 Alquiler finca
5
6 Implementos aseo
7
8 Mensualidad Doa Mariela
9 Implementos aseo
10 Escoba y recogedor
10 Alimentacin y pensin
11
12
13 Alquiler finca
14
15 Tubo piscina
16 podada jardn
16 servicios pblicos
17 cuidos
18
19
20 Implementos aseo
21
22 Mantenimiento piscina
23
24 Varilla de media y tornillos y mano obra
25
26
27
28 arena y varillas
29
30 Tendido cama
31 Mantenimiento alrededores finca

CUENTA
Oct-09
SALDO
1 Alquiler finca
2
3
4
5
6
7 Tejas
7 Mensualidad Doa Mariela
8
9 Alquiler finca
9 Implementos aseo
10 Alimentacin y pensin
11 Bicarbonato piscina

$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$16,770.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$62,700.00
$0.00
$15,000.00
$0.00
$260,000.00
$0.00
$0.00
$0.00
$0.00
$950,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$160,000.00
$0.00
$361,449.00
$0.00
$45,600.00
$0.00
$0.00
$0.00
$0.00
$0.00
$12,900.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$32,500.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$27,600.00
$0.00
$0.00
$0.00
$38,000.00
$0.00
$100,000.00
$1,400,000.00 $1,782,519.00
NOVIEMBRE
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
$950,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$16,800.00
$350,000.00
$0.00
$0.00
$15,450.00
$260,000.00
$15,200.00

-$370,522.00
-$370,522.00
$79,478.00
$79,478.00
$62,708.00
$62,708.00
-$287,292.00
-$349,992.00
-$364,992.00
-$624,992.00
-$624,992.00
-$624,992.00
$325,008.00
$325,008.00
$225,008.00
$65,008.00
-$296,441.00
-$342,041.00
-$342,041.00
-$342,041.00
-$354,941.00
-$354,941.00
-$554,941.00
-$554,941.00
-$587,441.00
-$587,441.00
-$587,441.00
-$587,441.00
-$615,041.00
-$615,041.00
-$653,041.00
-$753,041.00

SALDO
(EN PESOS)
-$753,041.00
$196,959.00
$196,959.00
$196,959.00
$196,959.00
$196,959.00
$196,959.00
$180,159.00
-$169,841.00
-$169,841.00
$180,159.00
$164,709.00
-$95,291.00
-$110,491.00

12
13
14 Cemento
14 Arena pega
15 Alquiler finca
16
17
18 Pago servicios
19
20
21 Arreglo lavamanos
22 Mantenimiento piscina
23
24
25
26
27 Mantenimiento estufa
28
29 implemetos aseo
30 Alquiler finca
30 Mantenimiento alrededores finca

CUENTA
Nov-09
SALDO
1 Implementos alumbrados
1 Cambio tejas
2 Alquiler finca
3 Bombillo con cable
4 Compra timbre
4 Compra bombillo
4 Bolsas basura
5 Arreglo alumbrados
6 implementos aseo
6 Arreglos navidad
7 velas
8
9 mercado
9 Mensualidad Doa Mariela
10 Alimentacin y pensin
10 pago predial
11 Cepillo techo
12 Insumos piscina
12 Alquiler finca
13
14 Alquiler finca
15 cemento blanco
15 Mantenimiento jardn
15 Arreglo bao

$0.00
$0.00
$0.00
$0.00
$0.00
$47,000.00
$0.00
$2,500.00
$950,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$364,262.00
$0.00
$0.00
$0.00
$0.00
$0.00
$80,000.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$10,600.00
$450,000.00
$0.00
$0.00
$200,000.00
$2,700,000.00 $1,661,812.00
DICIEMBRE
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$600,000.00
$0.00
$0.00
$0.00

$9,700.00
$30,000.00
$0.00
$15,000.00
$6,000.00
$15,200.00
$7,500.00
$60,000.00
$37,000.00
$15,500.00
$14,800.00
$0.00
$23,280.00
$350,000.00
$260,000.00
$271,079.00
$6,000.00
$32,320.00
$0.00
$0.00
$0.00
$200.00
$160,000.00
$34,100.00

-$110,491.00
-$110,491.00
-$157,491.00
-$159,991.00
$790,009.00
$790,009.00
$790,009.00
$425,747.00
$425,747.00
$425,747.00
$345,747.00
$145,747.00
$145,747.00
$145,747.00
$145,747.00
$145,747.00
$45,747.00
$45,747.00
$35,147.00
$485,147.00
$285,147.00

SALDO
(EN PESOS)
$285,147.00
$275,447.00
$245,447.00
$545,447.00
$530,447.00
$524,447.00
$509,247.00
$501,747.00
$441,747.00
$404,747.00
$389,247.00
$374,447.00
$374,447.00
$351,167.00
$1,167.00
-$258,833.00
-$529,912.00
-$535,912.00
-$568,232.00
-$168,232.00
-$168,232.00
$431,768.00
$431,568.00
$271,568.00
$237,468.00

16 cuidos
16 accesorios para bao
16 compra lmparas
16 cloro
17 Implementos aseo
17 servicios pblicos
18 compra forros cama
18 Alquiler finca
19
20 Alquiler finca
21
22 Implementos aseo
22 Mantenimiento piscina
23 limpieza piscina
23 Alquiler finca
24
25
26 Compra mercado
26 Implementos aseo
26 Compra escoba
27
28

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$1,000,000.00
$0.00
$0.00
$0.00
$0.00
$1,700,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$46,000.00
$21,300.00
$84,000.00
$6,000.00
$31,300.00
$347,522.00
$139,000.00
$0.00
$0.00
$0.00
$0.00
$41,800.00
$200,000.00
$60,000.00
$0.00
$0.00
$0.00
$196,000.00
$73,900.00
$3,500.00
$0.00
$0.00

$191,468.00
$170,168.00
$86,168.00
$80,168.00
$48,868.00
-$298,654.00
-$437,654.00
-$137,654.00
-$137,654.00
$862,346.00
$862,346.00
$820,546.00
$620,546.00
$560,546.00
$2,260,546.00
$2,260,546.00
$2,260,546.00
$2,064,546.00
$1,990,646.00
$1,987,146.00
$1,987,146.00
$1,987,146.00

29 compra carne

$0.00

$5,900.00

$1,981,246.00

30 compra pollo

$0.00

$19,445.00

$1,961,801.00

30 Pago oficios domesticos

$0.00

$100,000.00

$1,861,801.00

$0.00
$100,000.00
$0.00
$8,800.00
$4,300,000.00 $2,832,146.00

$1,761,801.00
$1,753,001.00

31 Mantenimiento finca
31 Compra mercado

ENTRADAS AO
$ 22,062,598.00

SALIDAS AO
$ 20,309,597.00

SALDO FINAL
$ 1,753,001.00

LIBRO DE CUENTAS - AO 2015


CUENTA

ENERO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

SALDO
1
2
3
4
5
6 Pago oficios domesticos
7 Pago arreglo licuadora
8 Pago oficios domesticos
9 Pago pensin Ilduara
10 Alquiler finca
11
12
13 Pago arreglos bao y piscina
14 Alimentacin Ilduara
15 Mensualidad Dolly
15 Mensualidad Mariela
16 Compra Insumos piscina
17
18 Dia de sol
19 Mensualidad Coralia
20
21 Compra implementos aseo
21 Pago servicios pblicos
22 Pago mantenimiento piscina
22 Compra carretel piscina
23
24 Compra talonarios finca
25
26
27
28
29
30
31 Pago alrededores
31 Dia de sol
SALDOS TOTALES
CUENTA
Jan-09
1
2
3
4

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$75,000.00
$0.00
$5,000.00
$0.00
$75,000.00
$0.00
$100,000.00
$800,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$140,000.00
$0.00
$120,000.00
$0.00
$100,000.00
$0.00
$150,000.00
$0.00
$11,000.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$21,290.00
$0.00
$499,307.00
$0.00
$250,000.00
$0.00
$140,000.00
$0.00
$0.00
$0.00
$130,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$300,000.00
$0.00
$1,400,000.00 $2,036,597.00
FEBRERO
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
SALDO
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

SALDO
(EN PESOS)
$1,753,001.00
$1,753,001.00
$1,753,001.00
$1,753,001.00
$1,753,001.00
$1,753,001.00
$1,678,001.00
$1,673,001.00
$1,598,001.00
$1,498,001.00
$2,298,001.00
$2,298,001.00
$2,298,001.00
$2,158,001.00
$2,038,001.00
$1,938,001.00
$1,788,001.00
$1,777,001.00
$1,777,001.00
$2,077,001.00
$1,977,001.00
$1,977,001.00
$1,955,711.00
$1,456,404.00
$1,206,404.00
$1,066,404.00
$1,066,404.00
$936,404.00
$936,404.00
$936,404.00
$936,404.00
$936,404.00
$936,404.00
$936,404.00
$816,404.00
$1,116,404.00

SALDO
(EN PESOS)
$1,116,404.00
$1,116,404.00
$1,116,404.00
$1,116,404.00
$1,116,404.00

5
6 Alimentacin y pensin Ilduara
7 Alquiler finca
8
9 Mensualidad Dolly
10 Compra implementos aseo
11
12 Mensualidad Mariela
12
13
14
15 Mensualidad Coralia
16
17
18
19
19
20 Pago servicios pblicos
21
22 Pago mantenimiento y piscina
22 Alquiler finca
23
24
25
26
27
28 Mantenimiento alrededores de la finca
28 Alquiler finca
SALDOS TOTALES
CUENTA
Feb-09
SALDO
1
2
3 compra insumos piscina
4
5
6 Mensualidad Dolly
7
8
9 Mensualidad y alimentacin Ilduara
9 Compra implementos de aseo
10
11
12
13 Mensualidad Coralia
14 Mensualidad Doa Mariela
15
16 Pago impuesto predial

$0.00
$0.00
$0.00
$280,000.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$29,410.00
$0.00
$0.00
$0.00
$150,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$480,550.00
$0.00
$0.00
$0.00
$250,000.00
$200,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$450,000.00
$0.00
$1,150,000.00 $1,509,960.00
MARZO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$6,500.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$280,000.00
$31,300.00
$0.00
$0.00
$100,000.00
$0.00
$150,000.00
$0.00
$279,211.00

$1,116,404.00
$836,404.00
$1,336,404.00
$1,336,404.00
$1,236,404.00
$1,206,994.00
$1,206,994.00
$1,056,994.00
$1,056,994.00
$1,056,994.00
$1,056,994.00
$956,994.00
$956,994.00
$956,994.00
$956,994.00
$956,994.00
$956,994.00
$476,444.00
$476,444.00
$226,444.00
$426,444.00
$426,444.00
$426,444.00
$426,444.00
$426,444.00
$426,444.00
$306,444.00
$756,444.00

SALDO
(EN PESOS)
$756,444.00
$756,444.00
$756,444.00
$749,944.00
$749,944.00
$749,944.00
$649,944.00
$649,944.00
$649,944.00
$369,944.00
$338,644.00
$338,644.00
$338,644.00
$238,644.00
$238,644.00
$88,644.00
$88,644.00
-$190,567.00

16 Compra implementos de aseo


17
18
19
20
21 Compra cuchilla licuadora
22 Alquiler finca
22 Mantenimiento piscina
23
24 Compra bolsas de basura
24 Pago servicios publicos
25
25
26 Cancelacin mantenimiento jardn
26 Arreglo tubo de agua
27
28 Alquiler finca
29
30
31 Mantenimiento alrededores de la finca
31
SALDOS TOTALES
CUENTA
Mar-09
SALDO
1
2
3
4
5
6 Mensualidad Maria Ilduara
7 Mensualidad Dolly
8
9 Mensualidad Doa Mariela
10
11
12
12
13 Mensualidad Coralia
14
15
16
16
17
18
19
20
21
22 Alquiler finca

$0.00
$110,900.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$12,000.00
$500,000.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$7,500.00
$0.00
$490,848.00
$0.00
$0.00
$0.00
$0.00
$0.00
$180,000.00
$0.00
$20,000.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$0.00
$0.00
$950,000.00 $2,138,259.00
ABRIL
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00

$0.00
$0.00
$0.00
$0.00
$0.00
$280,000.00
$100,000.00
$0.00
$150,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

-$301,467.00
-$301,467.00
-$301,467.00
-$301,467.00
-$301,467.00
-$313,467.00
$186,533.00
-$63,467.00
-$63,467.00
-$70,967.00
-$561,815.00
-$561,815.00
-$561,815.00
-$741,815.00
-$761,815.00
-$761,815.00
-$311,815.00
-$311,815.00
-$311,815.00
-$431,815.00
-$431,815.00

SALDO
(EN PESOS)
-$431,815.00
-$431,815.00
-$431,815.00
-$431,815.00
-$431,815.00
-$431,815.00
-$711,815.00
-$811,815.00
-$811,815.00
-$961,815.00
-$961,815.00
-$961,815.00
-$961,815.00
-$961,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$1,061,815.00
-$611,815.00

22 Pago mantenimiento de piscina


22 Pago servicios publicos
23
24
25
26
27
28
29
30 Mantenimiento alrededores de la finca
SALDOS TOTALES
CUENTA

$0.00
$250,000.00
$0.00
$368,534.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$450,000.00 $1,368,534.00
MAYO
ENTRADAS
EN PESOS)

Apr-09
SALDO
1
2 Alquiler finca
3
4
5
6 Mensualidad Maria Ilduara
7 Mensulaidad Dolly
8
9 Alquiler finca
9 Mensulaidad Doa Mariela
10
11
12
12
13
14 Mensualidad Coralia
15 Compra implementos de aseo
16 Alquiler finca
17
18
19
19
20 Pago de servicios pblicos
21
22 Mantenimiento de la piscina
23
24
25
26 Arreglo tuberia
27
28
29
30 Pago mantenimiento alrededores de la finca
30 Pago mantenimiento jardn
31

( SALIDAS
( EN PESOS)

$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$280,000.00
$100,000.00
$0.00
$0.00
$150,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$107,600.00
$0.00
$0.00
$0.00
$0.00
$0.00
$334,446.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$60,000.00
$0.00
$0.00
$0.00
$120,000.00
$180,000.00
$0.00

-$861,815.00
-$1,230,349.00
-$1,230,349.00
-$1,230,349.00
-$1,230,349.00
-$1,230,349.00
-$1,230,349.00
-$1,230,349.00
-$1,230,349.00
-$1,350,349.00

SALDO
(EN PESOS)
-$1,350,349.00
-$1,350,349.00
-$850,349.00
-$850,349.00
-$850,349.00
-$850,349.00
-$1,130,349.00
-$1,230,349.00
-$1,230,349.00
-$780,349.00
-$930,349.00
-$930,349.00
-$930,349.00
-$930,349.00
-$930,349.00
-$930,349.00
-$1,030,349.00
-$1,137,949.00
-$237,949.00
-$237,949.00
-$237,949.00
-$237,949.00
-$237,949.00
-$572,395.00
-$572,395.00
-$822,395.00
-$822,395.00
-$822,395.00
-$822,395.00
-$882,395.00
-$882,395.00
-$882,395.00
-$882,395.00
-$1,002,395.00
-$1,182,395.00
-$1,182,395.00

SALDOS TOTALES
CUENTA
May-09
SALDO
1 Pago de impuestos prediales
2
3
4
5
6 Compra implementos de aseo
7
8
9 Mensualidad Dolly
9 Mensulaidad Maria Ilduara
10 Mensualidad Doa Mariela
11 compra implementos de aseo
12
13 Alquiler finca
14
15
16 compra implementos de aseo
17 Mensualidad Coralia
18
19
20
21
22 Pago mantenimiento piscina
22 Pago servicios publicos
23 Compra implementos de aseo
24
25
26
27 Alquiler finca
28 Pago de pasajes Ilduara y Herona
29
30 Pago mantenimiento alreddedores finca
SALDOS TOTALES
CUENTA
Jun-09
SALDO
1
2 Compra implementos de aseo
3
4 Alquiler finca
5
6 Mensualidad Dolly
7 Mensualidad Maria Ilduara
8 Mensualidad Doa Mariela

$1,850,000.00 $1,682,046.00
JUNIO
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
$0.00
$279,211.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$17,880.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$280,000.00
$0.00
$150,000.00
$0.00
$14,700.00
$0.00
$0.00
$1,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$8,520.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$387,114.00
$0.00
$79,400.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$150,000.00
$2,000,000.00 $2,016,825.00
JULIO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00

$0.00
$17,710.00
$0.00
$0.00
$0.00
$100,000.00
$280,000.00
$150,000.00

SALDO
(EN PESOS)
-$1,182,395.00
-$1,461,606.00
-$1,461,606.00
-$1,461,606.00
-$1,461,606.00
-$1,461,606.00
-$1,479,486.00
-$1,479,486.00
-$1,479,486.00
-$1,579,486.00
-$1,859,486.00
-$2,009,486.00
-$2,024,186.00
-$2,024,186.00
-$1,024,186.00
-$1,024,186.00
-$1,024,186.00
-$1,032,706.00
-$1,132,706.00
-$1,132,706.00
-$1,132,706.00
-$1,132,706.00
-$1,132,706.00
-$1,382,706.00
-$1,769,820.00
-$1,849,220.00
-$1,849,220.00
-$1,849,220.00
-$1,849,220.00
-$849,220.00
-$1,049,220.00
-$1,049,220.00
-$1,199,220.00

SALDO
(EN PESOS)
-$1,199,220.00
-$1,199,220.00
-$1,216,930.00
-$1,216,930.00
-$916,930.00
-$916,930.00
-$1,016,930.00
-$1,296,930.00
-$1,446,930.00

9
10
11
12
13 Compra implementos de aseo
14 Compra implementos de aseo
15
16 Mensulaidad Coralia
17
18 Alquiler finca
19
20
21 Pago de servicios pblicos
21 Compra tuberia PVC
21 Arreglo tuberia cuartp piscinas
21 Compra implementos de aseo
22
23 Pago mantenimiento jardn
24
24 Pago mantenimiento piscina
25 Alquiler finca
26
27 Compra implementos de aseo
28 Compra implementos de aseo
29
30
31 Pago mantenimiento piscina
31 Compra vacuna perro PAPUCHIIIS
SALDOS TOTALES
CUENTA
Jul-09
SALDO
1
2
3
4
5 Compra jatdin
6 Mensualidad Dolly
7
8 Alquiler finca
9
10 Mensualidad Maria Ilduara
11
12 Mensualidad Mariela Isaza
13
14
15 Alquiler finca
16
17

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$84,800.00
$0.00
$19,800.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$1,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$381,721.00
$0.00
$9,400.00
$0.00
$30,000.00
$0.00
$27,530.00
$0.00
$0.00
$0.00
$180,000.00
$0.00
$0.00
$0.00
$250,000.00
$450,000.00
$0.00
$0.00
$0.00
$0.00
$18,400.00
$0.00
$7,100.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$0.00
$18,000.00
$1,750,000.00 $1,794,461.00
AGOSTO
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$19,500.00
$100,000.00
$0.00
$0.00
$0.00
$280,000.00
$0.00
$150,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

-$1,446,930.00
-$1,446,930.00
-$1,446,930.00
-$1,446,930.00
-$1,531,730.00
-$1,551,530.00
-$1,551,530.00
-$1,651,530.00
-$1,651,530.00
-$651,530.00
-$651,530.00
-$651,530.00
-$1,033,251.00
-$1,042,651.00
-$1,072,651.00
-$1,100,181.00
-$1,100,181.00
-$1,280,181.00
-$1,280,181.00
-$1,530,181.00
-$1,080,181.00
-$1,080,181.00
-$1,098,581.00
-$1,105,681.00
-$1,105,681.00
-$1,105,681.00
-$1,225,681.00
-$1,243,681.00

SALDO
(EN PESOS)
-$1,243,681.00
-$1,243,681.00
-$1,243,681.00
-$1,243,681.00
-$1,243,681.00
-$1,263,181.00
-$1,363,181.00
-$1,363,181.00
-$863,181.00
-$863,181.00
-$1,143,181.00
-$1,143,181.00
-$1,293,181.00
-$1,293,181.00
-$1,293,181.00
-$293,181.00
-$293,181.00
-$293,181.00

18 Mensualidad Coralia
19
20 Compra implementos de aseo
21
22 Pago Mantenimiento piscina
23
24 Pago servicios publicos
25
26
27 Compra implementos de aseo
28
29 Alquiler finca
30
31 Mantenimiento alrededores de la finca
SALDOS TOTALES
CUENTA
Aug-09
SALDO
1
2 Compra implementos de aseo
3
4 Mensualidad Dolly
5 Alquiler finca
6
7 Mensualidad Mria Uilduara
8
9 Mensualidad Mariela iSaza
10 Pago de predial
10 Compra implementos finca
11
12
13
14
15 Mensualidad Coralia
16 Mantenimiento jardn
17 Pago servicios pblicos
18
19
20 Alquiler finca
21
22
22 Pago Mantenimiento piscina
23
24
25
25
26 Alquiler finca
27
27

$0.00
$100,000.00
$0.00
$0.00
$0.00
$22,400.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$430,912.00
$0.00
$0.00
$0.00
$0.00
$0.00
$16,510.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$2,000,000.00 $1,489,322.00
SEPTIEMBRE
ENTRADAS
( SALIDAS
EN PESOS)
( EN PESOS)
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00

$0.00
$14,300.00
$0.00
$100,000.00
$0.00
$0.00
$280,000.00
$0.00
$150,000.00
$279,211.00
$97,100.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$180,000.00
$442,163.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

-$393,181.00
-$393,181.00
-$415,581.00
-$415,581.00
-$665,581.00
-$665,581.00
-$1,096,493.00
-$1,096,493.00
-$1,096,493.00
-$1,113,003.00
-$1,113,003.00
-$613,003.00
-$613,003.00
-$733,003.00

SALDO
(EN PESOS)
-$733,003.00
-$733,003.00
-$747,303.00
-$747,303.00
-$847,303.00
-$347,303.00
-$347,303.00
-$627,303.00
-$627,303.00
-$777,303.00
-$1,056,514.00
-$1,153,614.00
-$1,153,614.00
-$1,153,614.00
-$1,153,614.00
-$1,153,614.00
-$1,253,614.00
-$1,433,614.00
-$1,875,777.00
-$1,875,777.00
-$1,875,777.00
-$1,525,777.00
-$1,525,777.00
-$1,525,777.00
-$1,775,777.00
-$1,775,777.00
-$1,775,777.00
-$1,775,777.00
-$1,775,777.00
-$1,275,777.00
-$1,275,777.00
-$1,275,777.00

28
29
30 Mantenimiento alrededores finca
SALDOS TOTALES
CUENTA

$0.00
$0.00 -$1,275,777.00
$0.00
$0.00 -$1,275,777.00
$0.00
$120,000.00 -$1,395,777.00
$1,350,000.00 $2,012,774.00
OCTUBRE
ENTRADAS
EN PESOS)

( SALIDAS
( EN PESOS)

Sep-09
SALDO
1
$0.00
$0.00
2
$0.00
$0.00
3 Alquiler finca
$500,000.00
$0.00
4
$0.00
$0.00
5
$0.00
$0.00
6 Compra implementos finca
$0.00
$23,580.00
7 Mensualidad Dolly
$0.00
$100,000.00
8 Mensualidad Maria Ilduara
$0.00
$280,000.00
9
$0.00
$0.00
10 Alquiler finca
$1,000,000.00
$0.00
Compra candado
$0.00
$7,700.00
11
$0.00
$0.00
12
$0.00
$0.00
13
$0.00
$0.00
14 Mensualidad Doa Mariela
$0.00
$150,000.00
14 Pago paseo Ilduara
$0.00
$200,000.00
15
$0.00
$0.00
16
$0.00
$0.00
16
$0.00
$0.00
17 Alquiler finca
$500,000.00
$0.00
18
$0.00
$0.00
19
$0.00
$0.00
20
$0.00
$0.00
21
$0.00
$0.00
22 mantenimiento piscina
$0.00
$250,000.00
23
$0.00
$0.00
24 Alquiler finca
$500,000.00
$0.00
25
$0.00
$0.00
26 Pago servicios publicos
$0.00
$364,700.00
26 Compra implementos de aseo
$0.00
$11,730.00
26 mensualidad Coralia
$0.00
$100,000.00
27
$0.00
$0.00
28 Compra implementos finca
$0.00
$9,240.00
29
$0.00
$0.00
30
$0.00
$0.00
31 Pago Mantenimiento alrededores de la finca
$0.00
$150,000.00
31 Alquiler finca
$900,000.00
$0.00
SALDOS TOTALES
$3,400,000.00 $1,646,950.00
NOVIEMBRE
ENTRADAS
( SALIDAS
CUENTA
EN PESOS)
( EN PESOS)
Oct-09
SALDO

SALDO
(EN PESOS)
-$1,395,777.00
-$1,395,777.00
-$1,395,777.00
-$895,777.00
-$895,777.00
-$895,777.00
-$919,357.00
-$1,019,357.00
-$1,299,357.00
-$1,299,357.00
-$299,357.00
-$307,057.00
-$307,057.00
-$307,057.00
-$307,057.00
-$457,057.00
-$657,057.00
-$657,057.00
-$657,057.00
-$657,057.00
-$157,057.00
-$157,057.00
-$157,057.00
-$157,057.00
-$157,057.00
-$407,057.00
-$407,057.00
$92,943.00
$92,943.00
-$271,757.00
-$283,487.00
-$383,487.00
-$383,487.00
-$392,727.00
-$392,727.00
-$392,727.00
-$542,727.00
$357,273.00

SALDO
(EN PESOS)
$357,273.00

1
$0.00
$0.00
2
$0.00
$0.00
3
$0.00
$0.00
4
$0.00
$0.00
5 Compra implementos de aseo
$0.00
$111,400.00
6 Mensualidad Dolly
$0.00
$100,000.00
7
$0.00
$0.00
7
$0.00
$0.00
8
$0.00
$0.00
9 Mensualidad Maria Ilduara
$0.00
$280,000.00
9
$0.00
$0.00
10
$0.00
11 Mensualidad Doa Mariela
$0.00
$150,000.00
12 Compra de jardn
$0.00
$140,000.00
13
$0.00
$0.00
14 Alquiler finca
$500,000.00
$0.00
14
$0.00
$0.00
15
$0.00
$0.00
16 Alquiler finca
$500,000.00
$0.00
17 Compra reglamento piscina
$0.00
$208,000.00
18
$0.00
$0.00
19
$0.00
$0.00
20
$0.00
$0.00
21 Alquiler finca
$500,000.00
$0.00
22 Compra implementos pintura
$0.00
$220,100.00
22 Pago mantenimiento piscina
$0.00
$250,000.00
23 Mensualidad Coralia
$0.00
$100,000.00
23 Pago servicios publicos
$0.00
$427,867.00
24 Compra ramo Doa Mariela
$0.00
$120,000.00
25 Compra pintura
$0.00
$59,900.00
26
$0.00
$0.00
27
$0.00
$0.00
28 Alquiler finca
$500,000.00
$0.00
28 Cancelacin servicio de pintura
$0.00
$125,000.00
29
$0.00
$0.00
30 Cancelacin instalacin de camaras
$0.00
$382,000.00
30 Pago Mantenimiento alrededores de la finca
$0.00
$120,000.00
SALDOS TOTALES
$2,000,000.00 $2,794,267.00
DICIEMBRE
ENTRADAS
( SALIDAS
CUENTA
EN PESOS)
( EN PESOS)
Nov-09
SALDO
1 Compra implementos alumbrado
$0.00
$114,500.00
1
$0.00
$0.00
2
$0.00
$0.00
3
$0.00
$0.00
4 Mensualidad Dolly
$0.00
$100,000.00
4
$0.00
$0.00
4
$0.00
$0.00
5 Alquiler finca
$700,000.00
$0.00

$357,273.00
$357,273.00
$357,273.00
$357,273.00
$245,873.00
$145,873.00
$145,873.00
$145,873.00
$145,873.00
-$134,127.00
-$134,127.00
-$134,127.00
-$284,127.00
-$424,127.00
-$424,127.00
$75,873.00
$75,873.00
$75,873.00
$575,873.00
$367,873.00
$367,873.00
$367,873.00
$367,873.00
$867,873.00
$647,773.00
$397,773.00
$297,773.00
-$130,094.00
-$250,094.00
-$309,994.00
-$309,994.00
-$309,994.00
$190,006.00
$65,006.00
$65,006.00
-$316,994.00
-$436,994.00

SALDO
(EN PESOS)
-$436,994.00
-$551,494.00
-$551,494.00
-$551,494.00
-$551,494.00
-$651,494.00
-$651,494.00
-$651,494.00
$48,506.00

6
6
7 Cancelacin mantenimiento de madera
8
9 Compra implementos de aseo
9
10 Mensualidad Maria Ilduara
10 Mensualidad Doa Mariela
11 Pago podada alrededores finca
12 Alquiler finca
12
13 Alquiler finca
14 Compra implementos de aseo
14 Pago impuesto predial
15
15
16
16
16
16
17 Compra implementos aseo
17
18 Alquiler finca
18
19 Alquiler finca
20
21
22 Pago servicios publicos
22 Mensualidad Coralia
22 Mantenimiento piscina
22 Aguinaldo Ricardo Gaan
22 Aguinaldo Anderson Soto
23 Alquiler finca
23 compra de sabanas
23 compra implementos cocina
25
26
27
28 pago arreglo se llaves
28 compra de bombillos y alambre

$0.00
$0.00
$48,506.00
$0.00
$0.00
$48,506.00
$0.00 $1,500,000.00 -$1,451,494.00
$0.00
$0.00 -$1,451,494.00
$0.00
$51,100.00 -$1,502,594.00
$0.00
$0.00 -$1,502,594.00
$0.00
$280,000.00 -$1,782,594.00
$0.00
$150,000.00 -$1,932,594.00
$0.00
$60,000.00 -$1,992,594.00
$600,000.00
$0.00 -$1,392,594.00
$0.00
$0.00 -$1,392,594.00
$1,000,000.00
$0.00
-$392,594.00
$0.00
$47,010.00
-$439,604.00
$0.00
$279,211.00
-$718,815.00
$0.00
$0.00
-$718,815.00
$0.00
$0.00
-$718,815.00
$0.00
$0.00
-$718,815.00
$0.00
$0.00
-$718,815.00
$0.00
$0.00
-$718,815.00
$0.00
$0.00
-$718,815.00
$0.00
$12,440.00
-$731,255.00
$0.00
$0.00
-$731,255.00
$500,000.00
$0.00
-$231,255.00
$0.00
$0.00
-$231,255.00
$500,000.00
$0.00
$268,745.00
$0.00
$0.00
$268,745.00
$0.00
$0.00
$268,745.00
$0.00
$391,622.00
-$122,877.00
$0.00
$100,000.00
-$222,877.00
$0.00
$250,000.00
-$472,877.00
$0.00
$150,000.00
-$622,877.00
$0.00
$100,000.00
-$722,877.00
$2,800,000.00
$0.00 $2,077,123.00
$0.00
$127,000.00 $1,950,123.00
$0.00
$55,000.00 $1,895,123.00
$0.00
$0.00 $1,895,123.00
$0.00
$0.00 $1,895,123.00
$0.00
$0.00 $1,895,123.00
$0.00
$50,000.00 $1,845,123.00
$0.00
$36,000.00 $1,809,123.00

29

$0.00

$0.00

$1,809,123.00

30

$0.00

$0.00

$1,809,123.00

30

$0.00

$0.00

$1,809,123.00

$0.00
$220,000.00
$0.00
$120,000.00
$6,100,000.00 $4,193,883.00

$1,589,123.00
$1,469,123.00

31 comopra de tapones yacuzzy


31 pago a anderso
SALDOS TOTALES

RECIBO NO.

248
251
252
253
140

254
255
256
257
258
141
259
260
261
262
263
264

265
142

266
143
267
268
269

270

271
272
144

273
145

RECIBO NO.

274

275

276
277

278
279
280

281

282
146
283
284
285

286
287
147

288

RECIBO NO.

289
290
291

292

148

293
294

295

RECIBO NO.

149

296
297
151
298

299
300
152

301
302

303

304
305

RECIBO NO.

306

307

308
309
310
311
153

312
313

314
315
316

154
317
318

RECIBO NO.

319
155
320
321
322

323
324
325
156

326
327
328
329
330
331
157
332
333

334
335

RECIBO NO.

336
337
158
338
339

159

340
341
342
343

344
160
345

RECIBO NO.

r
346
347
161
348
349
350
351

352
353
354

162

355

163

356

RECIBO NO.

164

357
358
359
165
360

361
362

166

363
167
364
365
366
367

368
168

RECIBO NO.

369
370

371

372
373
169

170
374

172
375
376
377
378
379
380

173
381
382
383

RECIBO NO.

384

385

174

386
387
388
389
390
175
176
391
392

393
177
178

394
395
396
397
398
179
399
400

401
402

ENTRADAS AO
$ 26,153,001.00
403
404

SALIDAS AO
$ 24,683,878.00

SALDO FINAL
$ 1,469,123.00

LIBRO DE CUENTAS - AO 2016


CUENTA

ENERO
ENTRADAS
( EN
PESOS)

SALIDAS
( EN PESOS)

SALDO
1
2
3
4
5 Compra de legumbres
6
7
8
9 Pago de servicios oficios varios
10
11 Alquiler finca
11 Compra de mercado
12
13
14
15
15 Pago de servicios domsticos
16
17
18
19
20
21
22 Compra de cuido perro
22 pago de servicos pblicos
22 Pago servicios mantenimiento piscina
22 Pago de pensin
22 Mensualidad Dolly
23 Mensualidad Doa Mariela
23 Mensualidad Coralia
24 Alquiler finca
25
26
27
28
29
30 Alquiler finca
30 Mantenimiento alrededores finca
31

SALDOS TOTALES
CUENTA

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$31,668.00
$0.00
$0.00
$0.00
$90,000.00
$0.00
$0.00
$25,100.00
$0.00
$0.00
$0.00
$0.00
$250,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$52,200.00
$554,263.00
$300,000.00
$120,000.00
$100,000.00
$150,000.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$30,000.00
$0.00

$1,500,000.00 $1,803,231.00
FEBRERO
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)

SALDO
(EN PESOS)
$1,469,123.00
$1,469,123.00
$1,469,123.00
$1,469,123.00
$1,469,123.00
$1,437,455.00
$1,437,455.00
$1,437,455.00
$1,437,455.00
$1,347,455.00
$1,347,455.00
$1,947,455.00
$1,922,355.00
$1,922,355.00
$1,922,355.00
$1,922,355.00
$1,922,355.00
$1,672,355.00
$1,672,355.00
$1,672,355.00
$1,672,355.00
$1,672,355.00
$1,672,355.00
$1,672,355.00
$1,620,155.00
$1,065,892.00
$765,892.00
$645,892.00
$545,892.00
$395,892.00
$295,892.00
$695,892.00
$695,892.00
$695,892.00
$695,892.00
$695,892.00
$695,892.00
$1,195,892.00
$1,165,892.00
$1,165,892.00

SALDO
(EN PESOS)

SALDO
1 Arreglo puerta principal
1 Compra implementos de ase0
2
3
4 Pago de pensin
5
6 Alquiler finca
7
8 Mensualidad Dolly
9
10
11
12
12
13
14
15 Mensualidad Doa Mariela
15 Mensualidad Coralia
15 Alimentacin Maria Ilduara
16
17 Compra bolsas de basura
18
19
20 Alquiler finca
21
22 Pago de servicios UNE
22
23 Pago mantenimiento de jardn
23 Pago mantenimientp piscina
24
25 Comprar implementos finca
26
27 Alquiler finca
28
29 Pago servicios pblicos EPM
29 Mantenimiento alrededores finca
SALDOS TOTALES
CUENTA
SALDO
1
2
3 Pago de pensin
4
5 Alquiler finca
6
7
8

$0.00
$250,000.00
$0.00
$10,810.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$150,000.00
$0.00
$100,000.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$11,400.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$146,603.00
$0.00
$0.00
$0.00
$180,000.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$108,200.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$330,946.00
$0.00
$120,000.00
$1,500,000.00 $2,087,959.00
MARZO
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00

$0.00
$0.00
$120,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$1,165,892.00
$915,892.00
$905,082.00
$905,082.00
$905,082.00
$785,082.00
$785,082.00
$1,285,082.00
$1,285,082.00
$1,185,082.00
$1,185,082.00
$1,185,082.00
$1,185,082.00
$1,185,082.00
$1,185,082.00
$1,185,082.00
$1,185,082.00
$1,035,082.00
$935,082.00
$775,082.00
$775,082.00
$763,682.00
$763,682.00
$763,682.00
$1,263,682.00
$1,263,682.00
$1,117,079.00
$1,117,079.00
$937,079.00
$637,079.00
$637,079.00
$528,879.00
$528,879.00
$1,028,879.00
$1,028,879.00
$697,933.00
$577,933.00

SALDO
(EN PESOS)
$577,933.00
$577,933.00
$577,933.00
$457,933.00
$457,933.00
$957,933.00
$957,933.00
$957,933.00
$957,933.00

9 Compra implementos de aseo


9
10 Mensualidad Dolly
11 Mensualidad Doa Mariela
11 Pago servicios UNE
12 Alquiler finca
13
14 Mensulaidad Coralia
15 Alimentacin Maria Ilduara
15 Compra vlvula entrada
15 Arreglo llaves y vlvula piscina
16
16
17 Pago impuesto predial
18
19 Alquiler finca
20
21 Compra implementos aseo
22
22
23 Compra talco para perro
23 Pago mantenimiento piscina
24
25
26
26
27
28
29
30 Compra cuido para perro
30 Mantenimiento alrededores finca
31 Pago servicios pblicos
SALDOS TOTALES
CUENTA
SALDO
1
2
3
4 Pago de pensin
5 Mensulaidad Dolly
6
7
8
9 Alquiler finca
9 Mensulaidad Doa Mariela
10
11
12

$0.00
$18,299.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$150,000.00
$0.00
$146,603.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$160,000.00
$0.00
$17,900.00
$0.00
$50,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$287,586.00
$0.00
$0.00
$1,100,000.00
$0.00
$0.00
$0.00
$0.00
$59,100.00
$0.00
$0.00
$0.00
$0.00
$0.00
$11,300.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$52,200.00
$0.00
$120,000.00
$0.00
$451,501.00
$2,100,000.00 $2,144,489.00
ABRIL
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$120,000.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$150,000.00
$0.00
$0.00
$0.00

$939,634.00
$939,634.00
$839,634.00
$689,634.00
$543,031.00
$1,043,031.00
$1,043,031.00
$943,031.00
$783,031.00
$765,131.00
$715,131.00
$715,131.00
$715,131.00
$427,545.00
$427,545.00
$1,527,545.00
$1,527,545.00
$1,468,445.00
$1,468,445.00
$1,468,445.00
$1,457,145.00
$1,157,145.00
$1,157,145.00
$1,157,145.00
$1,157,145.00
$1,157,145.00
$1,157,145.00
$1,157,145.00
$1,157,145.00
$1,104,945.00
$984,945.00
$533,444.00

SALDO
(EN PESOS)
$533,444.00
$533,444.00
$533,444.00
$533,444.00
$413,444.00
$313,444.00
$313,444.00
$313,444.00
$313,444.00
$813,444.00
$663,444.00
$663,444.00
$663,444.00
$663,444.00

12
13
14
15 Alimentacin Maria Ilduara
15 Pago servicios UNE
16
17 Dia de sol
18 Mensualidad Coralia
19
20
21
22
22
22
23 Alquiler finca
23 Compra implementos finca
23 Mantenimiento piscina
24
25
26
27
28
29 Pago servicios pblicos
30 Alquiler finca
30 Mantenimiento alrededores finca
SALDOS TOTALES
CUENTA
SALDO
1
2 Compra implementos de aseo
3
4
5
6
7 Alquiler finca
8
9
9
10
11 Pago de pensin
11 Mensualidad Dolly
11 Pago de servicios UNE
12 Pago podada de rboles
13 Mensualidad Doa Mariela
14 Alquiler finca
14 Mensualidad Coralia
14 Alimentacin Maria Ilduara
15

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00

$0.00
$0.00
$0.00
$160,000.00
$146,603.00
$0.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$101,200.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$660,491.00
$0.00
$120,000.00
$1,850,000.00 $1,958,294.00
MAYO
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00

$0.00
$21,400.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$100,000.00
$146,603.00
$250,000.00
$150,000.00
$0.00
$100,000.00
$160,000.00
$0.00

$663,444.00
$663,444.00
$663,444.00
$503,444.00
$356,841.00
$356,841.00
$706,841.00
$606,841.00
$606,841.00
$606,841.00
$606,841.00
$606,841.00
$606,841.00
$606,841.00
$1,106,841.00
$1,005,641.00
$705,641.00
$705,641.00
$705,641.00
$705,641.00
$705,641.00
$705,641.00
$45,150.00
$545,150.00
$425,150.00

SALDO
(EN PESOS)
$425,150.00
$425,150.00
$403,750.00
$403,750.00
$403,750.00
$403,750.00
$403,750.00
$1,503,750.00
$1,503,750.00
$1,503,750.00
$1,503,750.00
$1,503,750.00
$1,383,750.00
$1,283,750.00
$1,137,147.00
$887,147.00
$737,147.00
$1,037,147.00
$937,147.00
$777,147.00
$777,147.00

16
17
18
19 Compra implementos del perro
19
20 Compra implementos finca
21
22 Mantenimiento piscina
23
24
25
26
27
28 Alquiler finca
29
30
30
31 Mantenimiento alrededores finca
31 Pago servicios pblicos
SALDOS TOTALES
CUENTA
SALDO
1
2 Compra implementos aseo
3
4
5
6
7 Pago pensin
7 Mensualidad Dolly
8 Pago impuesto predial
9 Compra e instalada de cmara
9 Compra de cuido perro
10
11 Alquiler finca
12
13 Mensualidad Doa Mariela
14 Alimentacin Maria Ilduara
14 Mensualidad Coralia
15
16
17
18 Alquiler finca
19
20
21
22
22

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$13,500.00
$0.00
$0.00
$0.00
$106,700.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$0.00
$261,643.00
$2,500,000.00 $1,849,846.00
JUNIO
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$41,560.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$100,000.00
$287,586.00
$165,000.00
$54,800.00
$0.00
$0.00
$0.00
$150,000.00
$160,000.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$777,147.00
$777,147.00
$777,147.00
$763,647.00
$763,647.00
$656,947.00
$656,947.00
$356,947.00
$356,947.00
$356,947.00
$356,947.00
$356,947.00
$356,947.00
$1,456,947.00
$1,456,947.00
$1,456,947.00
$1,456,947.00
$1,336,947.00
$1,075,304.00

SALDO
(EN PESOS)
$1,075,304.00
$1,075,304.00
$1,033,744.00
$1,033,744.00
$1,033,744.00
$1,033,744.00
$1,033,744.00
$913,744.00
$813,744.00
$526,158.00
$361,158.00
$306,358.00
$306,358.00
$806,358.00
$806,358.00
$656,358.00
$496,358.00
$396,358.00
$396,358.00
$396,358.00
$396,358.00
$896,358.00
$896,358.00
$896,358.00
$896,358.00
$896,358.00
$896,358.00

23 Compra implementos finca


24 Pago servicios UNE
24 Mantenimiento piscina
25 Alquiler finca
26
27
28
29 Alquiler finca
29 Pago servicios pblicos
30 Mantenimiento alrededores finca
SALDOS TOTALES
CUENTA
SALDO
1
2 Alquiler finca
3
4 Mensualidad Dolly
5
6
7 Pago pensin
7 Compra tejas
8 Pago servicios UNE
9
10
11 Alimentacin Maria Ilduara
12
13
14
15 Compra implementos aseo
16 Alquiler finca
16 Mensualidad Doa Mariela
17
18
19 Implementos arreglo techo
20
21
22 Pago arreglo techo
22 Mantenimiento piscina
23 Alquiler finca
23 Compra implementos aseo
24
25 Compra implementos finca
26
27
28
29 Pago servicios pblicos
30 Alquiler finca
30 Mantenimiento alrededores finca

$0.00
$53,900.00
$0.00
$143,748.00
$0.00
$300,000.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$226,875.00
$0.00
$120,000.00
$1,800,000.00 $2,023,469.00
JULIO
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$900,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00

$0.00
$0.00
$0.00
$150,000.00
$0.00
$0.00
$120,000.00
$34,500.00
$147,053.00
$0.00
$0.00
$160,000.00
$0.00
$0.00
$0.00
$32,610.00
$0.00
$150,000.00
$0.00
$0.00
$57,700.00
$0.00
$0.00
$90,000.00
$300,000.00
$0.00
$31,410.00
$0.00
$92,100.00
$0.00
$0.00
$0.00
$282,686.00
$0.00
$120,000.00

$842,458.00
$698,710.00
$398,710.00
$898,710.00
$898,710.00
$898,710.00
$898,710.00
$1,198,710.00
$971,835.00
$851,835.00

SALDO
(EN PESOS)
$851,835.00
$851,835.00
$1,751,835.00
$1,751,835.00
$1,601,835.00
$1,601,835.00
$1,601,835.00
$1,481,835.00
$1,447,335.00
$1,300,282.00
$1,300,282.00
$1,300,282.00
$1,140,282.00
$1,140,282.00
$1,140,282.00
$1,140,282.00
$1,107,672.00
$1,607,672.00
$1,457,672.00
$1,457,672.00
$1,457,672.00
$1,399,972.00
$1,399,972.00
$1,399,972.00
$1,309,972.00
$1,009,972.00
$1,509,972.00
$1,478,562.00
$1,478,562.00
$1,386,462.00
$1,386,462.00
$1,386,462.00
$1,386,462.00
$1,103,776.00
$1,603,776.00
$1,483,776.00

30 Pago limpieza entrada


SALDOS TOTALES

$0.00
$40,000.00
$2,400,000.00 $1,808,059.00
AGOSTO
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)

CUENTA
SALDO
1
2
3
4
5
6 Alquiler finca
7
8
9 Pago pensin
9 Mensualidad Dolly
10
11
12
13 Alquiler finca
13 Mensualidad Doa Mariela
14
15
16 Alimentacin Maria Ilduara
16 Compra implementos aseo
16 Pago servicios UNE
17 Pago de poddada y jardinera
17 Compra implementos finca
18
19
20 Alquiler finca
21
22
23
24 Mensualidad Coralia
25 Compra cuido perro
26
27 Alquiler finca
28 Mantenimiento alrededores finca
29 Compra rejilla jacizzi
30 Pago servicios pblicos
30 Mantenimiento piscina
SALDOS TOTALES
CUENTA

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$120,000.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000.00
$0.00
$0.00
$150,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$160,000.00
$0.00
$6,850.00
$0.00
$146,603.00
$0.00
$200,000.00
$0.00
$53,400.00
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$54,800.00
$0.00
$0.00
$700,000.00
$0.00
$0.00
$120,000.00
$0.00
$35,000.00
$0.00
$241,686.00
$0.00
$300,000.00
$2,600,000.00 $1,888,339.00
SEPTIEMBRE
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)

SALDO
1
2 Compra mesa rimax
3 Compra e instalada de peldao piscina

$0.00
$0.00
$0.00

$0.00
$53,000.00
$269,120.00

$1,443,776.00

SALDO
(EN PESOS)
$1,443,776.00
$1,443,776.00
$1,443,776.00
$1,443,776.00
$1,443,776.00
$1,443,776.00
$1,943,776.00
$1,943,776.00
$1,943,776.00
$1,823,776.00
$1,723,776.00
$1,723,776.00
$1,723,776.00
$1,723,776.00
$2,723,776.00
$2,573,776.00
$2,573,776.00
$2,573,776.00
$2,413,776.00
$2,406,926.00
$2,260,323.00
$2,060,323.00
$2,006,923.00
$2,006,923.00
$2,006,923.00
$2,406,923.00
$2,406,923.00
$2,406,923.00
$2,406,923.00
$2,206,923.00
$2,152,123.00
$2,152,123.00
$2,852,123.00
$2,732,123.00
$2,697,123.00
$2,455,437.00
$2,155,437.00

SALDO
(EN PESOS)
$2,155,437.00
$2,155,437.00
$2,102,437.00
$1,833,317.00

4
5
6 Compra implementos piscina
6 Pago de pensin
7
8 Mensualidad Dolly
8 Compra cloro piscina
8 Compra implementos aseo
9
10 Alquiler finca
10
11
12
13
14 Compra implementos cocina
14 Pago de servicios UNE
15
16
17 Alquiler finca
17 Mensualidad Coralia
17 Mensualidad Doa Mariela
18
19 Pago impuesto predial
20
21
22 Compra implementos aseo
22 Mantenimiento piscina
23
24 Alquiler finca
24 Implementos para la finca
25
25
26
27
27
28 Alquiler finca
29 Compra de veneno
30 Pago de servicios pblicos
30 Mantenimiento alrededores piscina
SALDOS TOTALES
CUENTA
SALDO
1
2 Alquiler finca
3 Pago de agua veredal
4
5
6

$0.00
$0.00
$0.00
$0.00
$0.00
$20,000.00
$0.00
$120,000.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$18,500.00
$0.00
$10,260.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$20,000.00
$0.00
$146,503.00
$0.00
$0.00
$0.00
$0.00
$600,000.00
$0.00
$0.00
$100,000.00
$0.00
$150,000.00
$0.00
$0.00
$0.00
$287,586.00
$0.00
$0.00
$0.00
$0.00
$0.00
$17,750.00
$0.00
$300,000.00
$0.00
$0.00
$700,000.00
$0.00
$0.00
$91,800.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$11,500.00
$0.00
$274,751.00
$0.00
$120,000.00
$2,100,000.00 $2,110,770.00
OCTUBRE
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$20,000.00
$0.00
$0.00
$0.00

$1,833,317.00
$1,833,317.00
$1,813,317.00
$1,693,317.00
$1,693,317.00
$1,593,317.00
$1,574,817.00
$1,564,557.00
$1,564,557.00
$2,164,557.00
$2,164,557.00
$2,164,557.00
$2,164,557.00
$2,164,557.00
$2,144,557.00
$1,998,054.00
$1,998,054.00
$1,998,054.00
$2,598,054.00
$2,498,054.00
$2,348,054.00
$2,348,054.00
$2,060,468.00
$2,060,468.00
$2,060,468.00
$2,042,718.00
$1,742,718.00
$1,742,718.00
$2,442,718.00
$2,350,918.00
$2,350,918.00
$2,350,918.00
$2,350,918.00
$2,350,918.00
$2,350,918.00
$2,550,918.00
$2,539,418.00
$2,264,667.00
$2,144,667.00

SALDO
(EN PESOS)
$2,144,667.00
$2,144,667.00
$2,544,667.00
$2,524,667.00
$2,524,667.00
$2,524,667.00
$2,524,667.00

7 Pago de pensin
7 Mensualidad Dolly
8
9 Alquiler finca
10
11 Pago de podada y jardinera
11
12 Compra de cloro
13
14 Compra bolsas basura
14
15 Alquiler finca
15 Mensualidad Doa Mariela
16 Mensualidad Coralia
17
18 Pago de servicios UNE
18 Compra implementos aseo
19
20 Pago consulta veterinario
21 Compra droga para PAPUXI
22 Mensualidad Ilduara
22 Pago mantenimiento piscina
23 Alquiler finca
24 Compra implementos finca
25 Arreglo bao y llaves cocina
26 Compra droga para PAPUXI
26
26
27
28
29 Alquiler finca
30 Mantenimiento alrededores finca
31 Pago servicios pblicos
31
SALDOS TOTALES
CUENTA
SALDO
1
2 Compra implementos aseo
3 Pago agua comunal
4 Pago pensin
5
6
7
7
8 Mensualidad Dolly
9 Compra implementos aseo
9

$0.00
$120,000.00
$0.00
$100,000.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00
$200,000.00
$0.00
$0.00
$0.00
$7,500.00
$0.00
$0.00
$0.00
$11,000.00
$0.00
$0.00
$1,100,000.00
$0.00
$0.00
$150,000.00
$0.00
$100,000.00
$0.00
$0.00
$0.00
$146,603.00
$0.00
$25,681.00
$0.00
$0.00
$0.00
$40,000.00
$0.00
$59,100.00
$0.00
$300,000.00
$0.00
$300,000.00
$300,000.00
$0.00
$0.00
$88,800.00
$0.00
$40,000.00
$0.00
$33,581.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$450,000.00
$0.00
$0.00
$120,000.00
$0.00
$253,464.00
$0.00
$0.00
$2,750,000.00 $2,115,729.00
NOVIEMBRE
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$13,470.00
$10,000.00
$120,000.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$16,830.00
$0.00

$2,404,667.00
$2,304,667.00
$2,304,667.00
$2,804,667.00
$2,804,667.00
$2,604,667.00
$2,604,667.00
$2,597,167.00
$2,597,167.00
$2,586,167.00
$2,586,167.00
$3,686,167.00
$3,536,167.00
$3,436,167.00
$3,436,167.00
$3,289,564.00
$3,263,883.00
$3,263,883.00
$3,223,883.00
$3,164,783.00
$2,864,783.00
$2,564,783.00
$2,864,783.00
$2,775,983.00
$2,735,983.00
$2,702,402.00
$2,702,402.00
$2,702,402.00
$2,702,402.00
$2,702,402.00
$3,152,402.00
$3,032,402.00
$2,778,938.00
$2,778,938.00

SALDO
(EN PESOS)
$2,778,938.00
$2,778,938.00
$2,765,468.00
$2,755,468.00
$2,635,468.00
$2,635,468.00
$2,635,468.00
$2,635,468.00
$2,635,468.00
$2,535,468.00
$2,518,638.00
$2,518,638.00

10 Compra cuido
11 Compra de cloro
12 Mensualidad Doa Mariela
13 Alquiler finca
14
14
15
16
17
18 Mensualidad Coralia
19 Pago de servicios UNE
19 Alquiler finca
20
21
22 Mantenimiento piscina
22 Pago de podada y jardinera
23 Alimentacin Maria Ilduara
23 Compra ramo Doa Mariela
24
25
26 Alquiler finca
27 Compra de implementos finca
27 Mantenimiento alrededores finca
28
29
30
30
SALDOS TOTALES
CUENTA
SALDO
1 Compra implementos baos
1 Arreglo tubera
2 Pago servicios pblicos
3
4 Alquiler finca
4
5 Compra e instalada cmara
6
6
7 Compra insumos piscina
8
9 Mensualidad Dolly
9 Pago de pensin
10 Alquiler finca
10
11
12 Compra materiales muro
12 Pago impuesto predial

$0.00
$54,800.00
$0.00
$7,500.00
$0.00
$150,000.00
$600,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$100,000.00
$0.00
$146,603.00
$700,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$160,000.00
$0.00
$160,000.00
$0.00
$140,000.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$53,700.00
$0.00
$120,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,800,000.00 $1,652,903.00
DICIEMBRE
ENTRADAS
SALIDAS
( EN
( EN PESOS)
PESOS)
$0.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$500,000.00
$0.00
$0.00
$0.00
$0.00

$35,000.00
$60,000.00
$256,700.00
$0.00
$0.00
$0.00
$165,000.00
$0.00
$0.00
$25,000.00
$0.00
$100,000.00
$120,000.00
$0.00
$0.00
$0.00
$99,000.00
$287,586.00

$2,463,838.00
$2,456,338.00
$2,306,338.00
$2,906,338.00
$2,906,338.00
$2,906,338.00
$2,906,338.00
$2,906,338.00
$2,906,338.00
$2,806,338.00
$2,659,735.00
$3,359,735.00
$3,359,735.00
$3,359,735.00
$3,059,735.00
$2,899,735.00
$2,739,735.00
$2,599,735.00
$2,599,735.00
$2,599,735.00
$3,099,735.00
$3,046,035.00
$2,926,035.00
$2,926,035.00
$2,926,035.00
$2,926,035.00
$2,926,035.00

SALDO
(EN PESOS)
$2,926,035.00
$2,891,035.00
$2,831,035.00
$2,574,335.00
$2,574,335.00
$2,974,335.00
$2,974,335.00
$2,809,335.00
$2,809,335.00
$2,809,335.00
$2,784,335.00
$2,784,335.00
$2,684,335.00
$2,564,335.00
$3,064,335.00
$3,064,335.00
$3,064,335.00
$2,965,335.00
$2,677,749.00

13 Pago elaboracin de muro


13 Elaboracin y colocada alumbrados
13 Lavada sofa camas
14 Compra fooro para cama
15
16 Alquiler finca
16
17
17
18 Alquiler finca
18
19 Pago servicios UNE
20 Compra implementos aseo
20 Compra pintura
21 Aguinaldo Herona
21 Mantenimiento piscina
22 Pago mano de obra pintura
22
22
23 Mensualidad Coralia
24 Mensualidad Doa Mariela
24 Alquiler finca
25
26 Pago alimentacin Ilduara
26 Compra de mercado
26 Lavada de alrededores
26 Implementos hogar y cocina
27
28

$0.00
$0.00
$0.00
$0.00
$0.00
$300,000.00
$0.00
$0.00
$0.00
$400,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,300,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$80,000.00
$350,000.00
$250,000.00
$40,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$157,647.00
$34,750.00
$161,800.00
$100,000.00
$400,000.00
$70,000.00
$0.00
$0.00
$100,000.00
$150,000.00
$0.00
$0.00
$160,000.00
$158,742.00
$70,000.00
$93,500.00
$0.00
$0.00

$2,597,749.00
$2,247,749.00
$1,997,749.00
$1,957,749.00
$1,957,749.00
$2,257,749.00
$2,257,749.00
$2,257,749.00
$2,257,749.00
$2,657,749.00
$2,657,749.00
$2,500,102.00
$2,465,352.00
$2,303,552.00
$2,203,552.00
$1,803,552.00
$1,733,552.00
$1,733,552.00
$1,733,552.00
$1,633,552.00
$1,483,552.00
$2,783,552.00
$2,783,552.00
$2,623,552.00
$2,464,810.00
$2,394,810.00
$2,301,310.00
$2,301,310.00
$2,301,310.00

29

$0.00

$0.00

$2,301,310.00

30

$0.00

$0.00

$2,301,310.00

30

$0.00

$0.00

$2,301,310.00

$0.00
$0.00
$0.00
$0.00
$2,900,000.00 $3,524,725.00

$2,301,310.00
$2,301,310.00

31
31
SALDOS TOTALES

405

406
180

408

409
410
411
412
413
414
415
181

182
416

417
418

419
183
420

421
422
423
424

184
425
426
427
428
185
429
430

431
186

432
433
434
435
187
436
437
438
439

440
188
441

442
443

444
445
446

447
448

189
449

450
451
190
452

191
453
454

455
192
456

457

193

458
459
460
461
462
194
463
464

465
466
467

195

468
469

470

471
472
473
474
475
196
476
477
478

197

479
480
481
198

199
482
483

200
484

485
486
487

488

489
201
490

491

492
493
202
494
495

496
203
497

498

204

499
500

205
501

502
503
504
505
506

206

507
508
207
509
510
511
512

r
513
514

515
516
517
518
519
208

520
521

209
522
523
524

525
526
210
527

211
528
529
531

212
532

533
534
213
535
536
537
214
538
539
540
541
542
543
544
545
215
546
548
549

216
550
551

552
553
554

555
556

557
558
559
217

560
561
218

562
563
564
565

219
566
567

568
569
570
220
571

572
573
575
221

576
577

578
579
580
581
223

224
583
584
585
586
587
588

589
590
225
591
592
593
594

ENTRADAS AO
$ 27,269,123.00

SALIDAS AO
$ 24,967,813.00

SALDO FINAL
$ 2,301,310.00

You might also like