Professional Documents
Culture Documents
Daftar Harga Upah Dan Bahan: Satuan
Daftar Harga Upah Dan Bahan: Satuan
Pekerjaan
Lokasi
: LEDUG
T.Anggaran
: 2014
Luas Bangunan
: 16 m2
NO.
SATUAN
A. UPAH
1
OH
2
OH
3
OH
4
OH
5
OH
6
OH
7
OH
8
OH
9
OH
10
OH
11
OH
12
OH
11
OH
12
OH
13
OH
14
OH
NO.
SATUAN
1
2
B. BAHAN
001
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Kg
Bh
M3
Kg
M3
M3
KODE
L.001
L.002
L.003
L.004
L.005
L.006
L.007
L.008
L.009
L.010
L.011
L.012
L.021
L.022
L.023
L.024
JENIS UPAH
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Tukang Dempul
Tukang Plistur
Kepala Tukang
Pekerja
Pekerja Bongkar / Siram
Mandor
Tukang Las
Operator Mesin Poles
Operator Alat Berat
Pembantu Operator
Sopir
Pembantu Sopir
KODE
JENIS BAHAN
M.001
M.001a
M.001b
M.001c
M.001d
M.001e
M.001e1
M.001f
M.001f1
M.001f2
M.001f3
M.001f4
M.001g
M.001h
M.001i
M.001i1
M.001i2
M.001i3
M.001i4
M.001j
M.001k
M.001l
M.001m
M.001n
Pasir Beton
Pasir Pasang
Pasir Urug / Timbun
Tanah Urug
Kapur Pasang
Sirtu
Agregat Klas C
Batu Kali Belah
Batu belah 15 / 20 cm
Batu belah 10 / 15 cm
Batu pecah 5 / 7 cm
Batu pecah 3 / 5 cm
Batu Pecah 2/3 cm (Koral beton)
Batu Pecah Mesin 2/3 cm
Batu Pecah Mesin 1/2 cm
Batu pecah 0,5 - 1 cm
Batu pecah 0,2 - 0,50 cm
Abu Batu
Filler
Batu Bata
Batu Blonos
Tali Ijuk
Batu Bata
Batu Kerikil
M3
Kg
Bh
Bh
M.001o
M.001o.1
M.001p
M.001q
Ijuk
Ijuk
Batako / Hollow block
Rooster Krawang
002
Zak
Kg
Kg
M.002
M.002a
M.002b
Portland Cement 50 Kg
Portland Cement
PC Warna
003
Kg
Kg
Kg
Kg
Kg
Bh
Kg
Kg
Kg
Kg
Kg
M.003
M.003a
M.003b
M.003b1
M.003c
M.003d
M.003d2
M.003e
M.003f
M.003g
M.003h
004
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
M2
M2
M2
M.004
Keramik Lantai 20 x 20 cm (klas A : mulia, arwana)
M.004a Keramik Lantai 20 x 20 cm (klas B : Asia tile, picaso)
M.004b Keramik Lantai 20 x 20 cm (klas C : Roman)
M.004c Keramik Lantai 33 x 33 cm (klas C : Roman)
M.004d Keramik Lantai 40 x 40 cm (klas A : mulia,arwana, garuda,venesia)
M.004e Keramik Lantai 40 x 40 cm (klas B : Asia tile, picaso)
M.004e.1 Keramik Lantai 40 x 40 cm (klas C : platinum)
M.004e.2 Keramik Lantai 40 x 40 cm (klas D : Roman)
M.004g.2 Keramik Lantai 30 x 30 cm (klas D : Roman)
M.004g.3 Granit 60 x 60
M.004j.2 Keramik Lantai 40x40 cm Anti Slip (klas D : Roman)
M.004l.2 Keramik Lantai 30 x 30 cm Anti Slip (klas D : Roman)
M.004o.3 Keramik Dinding 20 x 25 cm (Klas D : roman)
M.004o.4 List Keramik Artistik 7 x 20 cm
M.004r
Lembaran Granit lokal
M.004s Lembaran Granit Import
M.004t
Batu Candi
M.004u Batu Koral Hitam
005
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M'
M3
Btg
M3
M.005
M.005a
M.005f
M.005f1
M.005f2
M.005f3
M.005n
M.005p
M.005p1
M.005p2
M.005r
M.005s
M.005t
M.005u
Glugu Tua
Kayu albasia
Kayu Jati Balok (lokal)
Kayu Jati Balok (Kw. Eksport) uk. Khusus 30/30, 18/25, 20/20, 14/20,
16/16,
14/14,
12/12
: 5-8 m' uk. Khusus 8/15, 8/12, 6/15, 6/12, 5/10 P :
Kayu Jati
Balok
(Kw.P Eksport)
5-8 m'
Kayu Jati Balok (Kw. Eksport) Bukan Khusus P : 2-4 m'
Papan Jati
Papan Jati (lokal)
Papan Jati (Kw. Eksport)
Parquet Jati
Lis kayu kruing
Usuk 5/7 kayu kruing
Usuk 5/7 kayu tahun - 3 m'
Kayu Perancah
006
Kg
Kg
Kg
Kg
Bj
Bj
Btg
Bj
Kg
Kg
M.006
M.006a
M.006b
M.006c
M.006d
M.006e
M.006f
M.006g
M.006h
M.006i
usuk,reng,plafon
007
Lbr
M2
Lbr
Lbr
M.007
M.007a
M.007b
M.007c
008
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M.008
M.008a
M.008b
M.008c
M.008d
M.008e
M.008f
M.008g
M.008h
M.008i
Kaca Bening 3 mm
Kaca Bening 5 mm
Kaca Polos 8 mm
Kaca Cermin 5 mm
Kaca Rayban 3 mm
Kaca Rayban 5 mm
Kaca Es 3 mm
Kaca Es 5 mm
Kawat burung
Kawat nyamuk
009
Lbr
Lbr
Lbr
Lbr
M.009a
M.009b
M.009c
M.009d
010
Bj
Bj
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Psg
M2
M.010k
M.010k1
M.010l
M.010m
M.010n
M.010o
M.010p
M.010q
M.010r
M.010s
M.010t
M.010u
Genteng Plentong
Genteng Nok Plentong
Seng Gelombang BJLS 20 ( 0,90 x 1,80 )
Seng Gelombang BJLS 30 ( 0,90 x 1,80 )
Seng Plat BJLS 30 ( 0,90 x 1 m )
Fiber semen Gelombang 4 mm ( 3,00 x 1,05 ) x 4 mm
Fiber semen Gelombang 4 mm ( 2,70 x 1,05 ) x 4 mm
Fiber semen Gelombang 4 mm ( 2,40 x 1,05 ) x 4 mm
Fiber semen Gelombang 4 mm ( 2,10 x 1,05 ) x 4 mm
Fiber semen Gelombang 4 mm ( 1,50 x 1,05 ) x 4 mm
Nok Still Asbes Gelombang
Aluminium Foil / Sisalation
011
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
M.011
M.011a
M.011a.1
M.011a.2
M.011d
M.011e
M.011e1
M.011f
M.011g
M.011h
M.011m
M.011n
Ltr
M.011o
Air Kerja
012
Kg
Kg
Kg
Lbr
Kg
Kg
Kg
Kg
Kg
Ikat
ltr
ltr
Kg
Kg
Bh
Ltr
Ltr
set
Kg
Glg
Bh
Kg
M.012
M.012a
M.012b
M.012c
M.012d
M.012e
M.012f
M.012g
M.012h
M.012i
M.012j
M.012k
M.012l
M.012m
M.012n
M.012o
M.012p
M.012q
M.012r
M.012s
M.012t
M.012u
013
M2
M2
M2
M2
M2
M2
M2
M.013
M.013a
M.013b
M.013c
M.013d
M.013e
M.013f
014
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
M2
M2
M2
M2
Bh
tube
Bh
M'
M2
M2
M.014
Kunci tanam antik
M.014a Kunci tanam biasa sek. Yalle
M.014b Kunci tanam kamar mandi
M.014c Engsel pintu
M.014d Engsel jendela kupu-kupu
M.014e Engsel angin
M.014f
Kait Angin model lipat
M.014f.1 Kait Angin model antik
M.014g Door Closer
M.014h Kunci slot
M.014i
Pegangan Pintu / Door Holder
M.014j
Door Stop
M.014k Rel Pintu Dorong
M.014l
Grendel Pintu
M.014l1 Grendel Jendela
M.014m Folding Gate 0,4
M.014m1 Folding Gate 0,5
M.014m2 Folding Gate 0,8
M.014n Rolling Door Besi tb. 0,8
M.014o Rolling Door Allumunium tb. 0,8
M.014p4a Skrup fixer type M.8
M.014p5 Sealant
M.014p7 Ramset
M.014p8 Profil Allumunium T
M.014q Venetions Blinds
M.014q1 Vertical Blinds 90 mm standart
015
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M.015
M.015a
M.015b
M.015c
M.015d
M.015d.1
M.015e
M.015f
M.015g
M.015h
M.015h.1
M.015i
M.015j
016
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M.016
M.016a
M.016b
M.016c
M.016d
M.016e
M.016f
M.016g
M.016h
M.016i
M.016j
M.016k
M.016l
M.016m
017
Kg
Ltr
Ltr
Ltr
Ltr
M3
M.017
M.017a
M.017b
M.017c
M.017d
M.017e
018
Bh
Bh
M'
m'
cm3
M'
kg
M'
M.018
M.018a
M.018b
M.018c
M.018d
M.018e
M.018f
M.018g
Plat Rambu
Reflector
Rel Pengaman (Guard Rail)
Expantion Joint KW 1
Karet Elastomer Bearing
Karet delatasi
Kawat las
Tiang Pancang
019
Jam
Jam
E.019
E.019a
Mesin Las
Alat-alat Perakitan
20
unit
unit
type AW
type AW
type AW
type AW
type AW
type AW
type AW
HARGA SATUAN
UPAH (Rp)
60,000.00
65,000.00
60,000.00
60,000.00
60,000.00
60,000.00
65,000.00
50,000.00
50,000.00
65,000.00
60,000.00
55,000.00
75,000.00
55,000.00
65,000.00
50,000.00
HARGA SATUAN
BAHAN (Rp)
5
174,010.00
173,220.00
121,460.00
90,000.00
326,240.00
129,280.00
129,280.00
176,610.00
169,500.00
169,500.00
175,580.00
165,550.00
126,960.00
199,890.00
212,040.00
212,040.00
212,040.00
171,180.00
140.00
650.00
118,550.00
9,110.00
335,470.00
44,970.00
364,650.00
4,500.00
3,090.00
3,000.00
75,000.00
1,500.00
10,330.00
11,750.00
19,440.00
11,540.00
14,160.00
10,330.00
17,920.00
11,540.00
13,200.00
20,250.00
11,850.00
11,850.00
2,060.00
2,090.00
3,070.00
9,230.00
9,200.00
9,060.00
11,530.00
13,110.00
6,850.00
125,000.00
15,530.00
7,470.00
3,600.00
8,500.00
251,600.00
1,337,050.00
123,370.00
80,040.00
2,064,720.00
1,828,300.00
18,000,000.00
45,000,000.00
30,000,000.00
23,000,000.00
14,180,820.00
18,000,000.00
22,000,000.00
275,910.00
5,000.00
5,600,000.00
18,840.00
978,470.00
15,800.00
20,660.00
29,200.00
26,740.00
180.00
540.00
14,780.00
600.00
36,500.00
30,380.00
10,000.00
18,230.00
95,000.00
24,310.00
56,520.00
99,250.00
200,550.00
194,480.00
74,140.00
106,140.00
82,040.00
103,310.00
18,630.00
13,400.00
39,900.00
114,650.00
91,160.00
72,930.00
2,500.00
4,500.00
44,560.00
70,490.00
42,540.00
86,470.00
75,020.00
66,730.00
58,420.00
42,000.00
23,890.00
31,600.00
42,180.00
70,490.00
53,500.00
81,100.00
13,370.00
18,530.00
45,000.00
26,810.00
22,680.00
41,930.00
7,900.00
48,620.00
320.00
27,340.00
10,730.00
18,810.00
3,030.00
28,560.00
16,810.00
4,950.00
10,330.00
47,590.00
2,500.00
8,200.00
37,070.00
72,930.00
59,550.00
8,090.00
97,240.00
53,060.00
382,880.00
126,410.00
11,000.00
9,510.00
18,230.00
47,800.00
50,000.00
115,220.00
110,360.00
85,350.00
81,700.00
300,220.00
401,110.00
108,780.00
35,850.00
150,000.00
125,000.00
65,000.00
35,000.00
50,000.00
303,870.00
350,000.00
450,000.00
38,890.00
316,030.00
75,000.00
65,000.00
401,110.00
425,420.00
546,970.00
303,870.00
334,260.00
650.00
32,210.00
1,820.00
10,330.00
233,370.00
300,220.00
1,653,080.00
173,810.00
1,531,530.00
347,630.00
210,000.00
772,450.00
4,315,020.00
224,850.00
30,990.00
36,460.00
20,050.00
2,430.00
36,460.00
16,280.00
20,930.00
27,770.00
40,530.00
53,050.00
68,500.00
84,720.00
3,000.00
4,600.00
6,000.00
11,000.00
14,000.00
32,730.00
54,220.00
8,710.00
6,090.00
5,500.00
46,490.00
7,040.00
103,830.00
433,930.00
25,000.00
929,860.00
650,000.00
200.00
200,000.00
29,460.00
310,000.00
19,000.00
65,800.00
1,000,000.00
570,000.00
Lokasi
LEDUG
T.Anggaran
: 2014
Luas Bangunan
: 16 m2
KODE ANALISA
KOEFISIEN SAT.
3
HARGA BORONGAN
HRG SAT(Rp)
6
A. PEKERJAAN PERSIAPAN
SNI - A.6.4a
M.005a
M.006
M.005a
L.008
L.002
L.007
L.010
L.008
L.010
M'
M3
Kg
M3
OH
OH
OH
OH
OH
OH
1,828,300.00
15,800.00
1,828,300.00
50,000.00
65,000.00
65,000.00
65,000.00
50,000.00
65,000.00
M3
SNIB.6.1
0.0120
0.0200
0.0070
0.1000
0.1000
0.0100
0.0050
0.1000
0.0500
B. PEKERJAAN TANAH
SNI - B.6.1
L.008
L.010
SNI - B.6.9
L.008
L.010
SNI - B.6.11
M.001b
L.008
L.010
0.7500 OH
0.0250 OH
Urugan Kembali
Pekerja
Mandor
M3
0.2500 OH
0.0083 OH
Urugan Pasir
Pasir urug
Pekerja
Mandor
M3
1.2000 M3
0.3000 OH
0.0100 OH
50,000.00
65,000.00
SNIB.6.9
50,000.00
65,000.00
SNIB.6.11
121,460.00
50,000.00
65,000.00
M3
1.2000
136.00
0.5440
1.5000
0.7500
0.0750
0.0750
M3
Kg
M3
OH
OH
OH
OH
M3
1.2000
0.4320
0.7800
0.3900
0.0390
0.0390
M3
M3
OH
OH
OH
OH
SNIC.6.3
176,610.00
1,500.00
173,220.00
50,000.00
60,000.00
65,000.00
65,000.00
SNIC.6.9
176,610.00
121,460.00
50,000.00
60,000.00
65,000.00
65,000.00
D. PEKERJAAN DINDING
SNI - D.6.18
M.001p
M.002a
M.001a
L.008
L.001
L.007
L.010
M2
70.0000
22.7400
0.1020
0.6500
0.2000
0.0200
0.0300
Bh
Kg
M3
OH
OH
OH
OH
SNID.6.18
650.00
1,500.00
173,220.00
50,000.00
60,000.00
65,000.00
65,000.00
E. PEKERJAAN PLESTERAN
SNI - E.6.16
M.002a
M.001a
L.008
L.001
L.007
L.010
M2
6.9120
0.0350
0.4000
0.2000
0.0200
0.0220
Kg
M3
OH
OH
OH
OH
SNIE.6.16
1,500.00
173,220.00
50,000.00
60,000.00
65,000.00
65,000.00
G. PEKERJAAN BETON
SNI - G.6.13
M.002a
M.001
M.001g
L.008
L.001
L.007
L.010
SNI - G.6.25a
M.003
M.003a
L.008
L.003
L.007
L.010
M.010f
M.009b
M.009c
M3
336.00
0.5400
0.8100
2.0000
0.3500
0.0350
0.1000
Kg
M3
M3
OH
OH
OH
OH
Kg
1.0500
0.0150
0.0070
0.0070
0.0007
0.0004
0.4000
0.3000
0.0400
Kg
Kg
OH
OH
OH
OH
Kg
Liter
Liter
SNIG.6.13
1,500.00
174,010.00
126,960.00
50,000.00
60,000.00
65,000.00
65,000.00
SNIG.6.25
11,750.00
19,440.00
50,000.00
60,000.00
65,000.00
65,000.00
29,460.00
5,500.00
46,490.00
H. PEKERJAAN ATAP
SNI - H.6.30
M.010k
L.008
L.002
L.007
L.010
M2
21.0000
0.2000
0.1000
0.0100
0.0010
Bh
OH
OH
OH
OH
SNIH.6.2
2,500.00
50,000.00
65,000.00
65,000.00
65,000.00
SNI - I.6.20c
M.005s
M.006
M.006a
M.007
L.008
L.002
L.007
L.010
SNI - I.6.19a
M.005r
M.006a
L.008
L.002
L.007
L.010
M2
0.3640
0.1100
0.1000
0.0500
0.0050
0.0050
95,000.00
36,500.00
50,000.00
65,000.00
65,000.00
65,000.00
M2
0.012
0.06
0.01
1.1
0.18
0.32
0.032
0.009
Lbr
Kg
OH
OH
OH
OH
SNII.6.21
M3
Kg
Kg
Lbr
OH
OH
OH
OH
5,600,000.00
15,800.00
20,660.00
10,000.00
50,000.00
65,000.00
65,000.00
65,000.00
M'
1.1
0.01
0.05
0.05
0.005
0.003
M'
Kg
OH
OH
OH
OH
5,000.00
20,660.00
50,000.00
65,000.00
65,000.00
65,000.00
L. PEKERJAAN LANTAI
SNI - L.6.44b
M.004b
M.002a
M.001a
M.002b
L.008
L.001
L.007
L.010
M2
25.0000
10.4000
0.0450
1.6200
0.7000
0.3500
0.0350
0.0350
Bh
Kg
M3
Kg
OH
OH
OH
OH
SNIL.6.44a
3,070.00
1,500.00
173,220.00
10,330.00
50,000.00
60,000.00
65,000.00
65,000.00
M. PEKERJAAN PENGECATAN
SNI - M.6.14
M.012a
M.011a
M.011a
L.008
L.004
L.007
L.010
SNI - M.6.14a
M.012a
M.011a.1
M.011a.1
L.008
L.004
L.007
L.010
M2
Plamir Tembok
Cat dasar ( sek. Mowilex )
Cat Penutup 2 kali ( sek. Mowilex )
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kg
Kg
Kg
OH
OH
OH
OH
0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025
M2
Plamir Tembok
Cat dasar ( sek. Mowilex )
Cat Penutup 2 kali ( sek. Mowilex )
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Kg
Kg
Kg
OH
OH
OH
OH
0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025
SNIM.6.14
10,730.00
53,500.00
53,500.00
50,000.00
60,000.00
65,000.00
65,000.00
SNIM.6.14a
10,730.00
81,100.00
81,100.00
50,000.00
60,000.00
65,000.00
65,000.00
D. PEKERJAAN PENGECATAN
BOW - K.6+23b
M.011d
L.004
L.007
L.008
L.010
M2
0.4000
0.1875
0.0188
0.1250
0.0062
Kg
OH
OH
OH
OH
BOWK.623b
13,370.00
60,000.00
65,000.00
50,000.00
65,000.00
E. PEKERJAAN BETON
BOW - F.8
M.005a
M.006
L.002
L.007
L.008
L.010
L.009
Kayu Albasia
Paku Biasa ( 2" - 5")
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
Pekerja Bongkar / Siram
0.0400
0.4000
0.5000
0.0500
0.2000
0.0100
0.4000
M2
BOWF.8
M3
Kg
OH
OH
OH
OH
OH
1,828,300.00
15,800.00
65,000.00
65,000.00
50,000.00
65,000.00
50,000.00
R ANALISA PEKERJAAN
HARGA BORONGAN
HARGA (Rp)
7=3X6
47,528.70
21,939.60
316.00
12,798.10
5,000.00
6,500.00
650.00
325.00
5,000.00
3,250.00
39,125.00
37,500.00
1,625.00
13,039.50
12,500.00
539.50
161,402.00
145,752.00
15,000.00
650.00
639,913.68
211,932.00
204,000.00
94,231.68
75,000.00
45,000.00
4,875.00
4,875.00
331,872.72
211,932.00
52,470.72
39,000.00
23,400.00
2,535.00
2,535.00
145,028.44
45,500.00
34,110.00
17,668.44
32,500.00
12,000.00
1,300.00
1,950.00
51,160.70
10,368.00
6,062.70
20,000.00
12,000.00
1,300.00
1,430.00
830,578.00
504,000.00
93,965.40
102,837.60
100,000.00
21,000.00
2,275.00
6,500.00
28,764.20
12,337.50
291.60
350.00
420.00
45.50
26.00
11,784.00
1,650.00
1,859.60
69,715.00
52,500.00
10,000.00
6,500.00
650.00
65.00
47,495.00
34,580.00
4,015.00
5,000.00
3,250.00
325.00
325.00
111,819.60
67,200.00
948.00
206.60
11,000.00
9,000.00
20,800.00
2,080.00
585.00
11,976.60
5,500.00
206.60
2,500.00
3,250.00
325.00
195.00
177,429.50
76,750.00
15,600.00
7,794.90
16,734.60
35,000.00
21,000.00
2,275.00
2,275.00
25,685.00
1,073.00
5,350.00
13,910.00
1,000.00
3,780.00
409.50
162.50
35,621.00
1,073.00
8,110.00
21,086.00
1,000.00
3,780.00
409.50
162.50
24,469.75
5,348.00
11,250.00
1,218.75
6,250.00
403.00
145,852.00
73,132.00
6,320.00
32,500.00
3,250.00
10,000.00
650.00
20,000.00
NO
KODE ANALIS
SATUAN
JENIS PEKERJAAN
A.
2
3
4
5
6
PEKERJAAN PERSIAPAN
SNI - A.6.4a
M'
SNI - A.6.10
Bh
SNI - A.6.11
M2
SNI - A.6.13
M3
SNI - A.6.14
M3
B.
1
2
5
6
7
8
9
PEKERJAAN TANAH
SNI - B.6.1
SNI - B.6.2
SNI - B.6.9
SNI - B.6.10
SNI - B.6.11
SNI - B.6.15
Up+SNI - B.6.15
M3
M3
M3
M3
M3
M3
M3
PEKERJAAN DINDING
SNI - D.6.18
M2
SNI - D.6.22
M2
SNI - D.6.23
M2
E. PEKERJAAN PLESTERAN
1 SNI - E.6.16
M2
2 SNI - E.6.20
M'
Plesteran 1 PC : 5 PP tb. 2 cm
Plesteran Skoneng 1 PC : 2 PP lebar 1 cm
F.
1
10
13
14
43
PEKERJAAN KAYU
SNI - F.6.1
SNI - F.6.5
SNI - F.6.6
SNI - F.6.7
SNI - F.6.29
M3
M2
M2
M2
M'
G.
1
3
4
PEKERJAAN BETON
SNI - G.6.1
SNI - G.6.7
SNI - G.6.13
M3
M3
M3
5
9
10
19
20
25
SNI - G.6.25
SNI - H.6.10
SNI - H.6.11a
SNI - H.6.38
SNI - H.6.39
SNI - H.6.42
H. PEKERJAAN ATAP
1 SNI - H.6.30
2 SNI - H.6.30a
Kg
M2
M'
M2
M2
M2
M2
M'
I.
14
15
16
17
J.
1
2
4
10
12
19
20
21
23
24
25
26
28
29
K.
2
4
5
8
9
10
15
16
L.
7
8
9
11
14
15
16
17
18
19
23
28
32
38
PEKERJAAN LANTAI
SNI - L.6.42
SNI - L.6.43
SNI - L.6.43a
SNI - L.6.43c
SNI - L.6.44b
SNI - L.6.47
SNI - L.6.47
SNI - L.6.47a
SNI - L.6.47b
SNI - L.6.47c
SNI - L.6.47d
SNI - L.6.47h
SNI - L.6.48d
SNI - L.6.48h
SNI - L.6.68e
M.
11
12
23
24
PEKERJAAN PENGECATAN
SNI - M.6.14
M2
SNI - M.6.14a
M2
SNI - M.6.7
M2
BOW - K.6+23c
M2
M1
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M.
1
2
7
8
9
10
20
21
22
23
A. PEKERJAAN PAVING
3 BOW - KPU.IVc
M2
7 BOW - KPU.IVg
M2
C. PEKERJAAN KAYU
31
BOW - F.36s
M2
M2
PEKERJAAN PENGECATAN
Mengecat Plapond 3x jadi ( Sek. Maxilite )
D.
3
BOW - K.6+23b
PEKERJAAN BETON
E. PEKERJAAN BETON
1
BOW - F.8
F.
1
2
3
4
5
6
7
8
11
12
13
1
2
3
4
5
6
7
8
11
M2
12
13
14
15
16
17
Ls.12
Ls.13
Ls.14
Ls.15
Ls.16
Ls.16.a
Titik
Titik
Unit
Unit
Unit
Unit
18
19
20
21
22
23
24
25
26
27
28
29
30
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
Ls.17
Ls.18
Ls.19
Ls.20
Ls.21
Ls.22
Ls.23
Ls.24
Ls.25
Ls.26
Ls.27
Ls.31
Ls.32
Ls.34
Ls.35
Ls.36
Ls.37
Ls.38
Ls.39
Ls.40
Ls.41
Ls.42
Ls.43
Ls.44
Ls.45
Ls.46
Ls.47
Ls.51
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
M'
M'
M'
M2
Unit
Unit
Bh
Bh
Btg
Bh
Bh
Bh
Bh
Bh
Bh
set
Unit
47
48
49
50
51
57
59
60
61
Ls.54
Ls.54a
Ls.54b
Ls.54c
Ls.54d
Ls.58
Ls.59a
Ls.59b
Ls.59c
M2
M2
M2
M2
M2
M'
M2
M2
M2
Purwokerto,
47,528.70
104,020.30
31,637.50
354,995.00
335,495.00
39,125.00
47,925.00
13,039.50
28,250.00
161,402.00
169,261.00
122,125.00
639,913.68
331,872.72
145,028.44
139,168.04
135,187.70
51,160.70
34,361.86
19,636,580.00
1,472,915.00
937,299.00
2,192,915.00
71,348.00
632,265.40
818,642.60
830,578.00
28,764.20
69,715.00
50,180.00
42,406.80
26,791.60
44,775.00
69,715.00
50,180.00
47,495.00
47,495.00
11,976.60
111,819.60
1,993,729.80
432,442.20
563,327.80
376,046.40
35,674.00
10,557.00
13,037.00
15,207.00
30,560.50
59,592.00
97,335.00
277,387.50
27,585.75
43,935.00
142,755.00
161,523.75
136,523.75
61,523.75
342,282.50
365,365.00
120,698.75
233,279.50
356,453.50
58,347.91
18,836.41
19,368.11
177,429.50
189,664.50
472,364.50
161,764.50
160,784.50
178,074.50
189,134.50
180,149.40
206,074.50
187,508.80
186,958.16
25,685.00
35,621.00
23,199.80
32,621.75
20,456.00
20,812.50
444,060.00
453,800.00
478,110.00
599,660.00
275,315.00
342,165.00
352,309.02
79,780.54
ANALISA BOW
162,282.00
352,142.00
24,544.00
216,000.00
24,469.75
PEKERJAAN BETON
145,852.00
180,000.00
180,000.00
900,000.00
700,000.00
1,150,000.00
1,600,000.00
2,000.00
2,500.00
4,000.00
7,000.00
12,500.00
2,500.00
3,000.00
5,000.00
12,500.00
25,000.00
98,249.68
60,000.00
30,000.00
3,500.00
3,250.00
72,000.00
94,000.00
4,500.00
36,000.00
85,000.00
3,000.00
4,250.00
3,650.00
8,500.00
25,000.00
12,000.00
325,000.00
300,000.00
161,100.00
168,000.00
185,400.00
191,900.00
200,100.00
153,300.00
72,000.00
78,000.00
84,000.00
Purwokerto,
2014
Dibuat Oleh :
CV. GITA KARYA INDAH
SUDODO
Direktur
NO.
A.
MACAM PEKERJAAN
PEKERJAAN PERSIAPAN
1 Pengukuran & Pas.Bouwplank Kayu Albasia
ANALISA
VOLUME
SNI - A.6.4a
16.00
SAT.
M'
PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1 M
2 Urugan Tanah kembali
3 Urugan Pasir Bawah Pondasi
SNI - B.6.1
SNI - B.6.9
SNI - B.6.11
12.80
0.80
0.56
M3
M3
M3
SNI - C.6.3
SNI - C.6.9
6.40
1.68
M3
M3
PEKERJAAN DINDING
1 Pasang Dinding 1/2 Bata 1 Pc : 5 Pp
SNI - D.6.18
48.00
M2
PEKERJAAN PLESTERAN
1 Plesteran 1 PC : 5 PP tb. 2 cm
SNI - E.6.16
96.00
M2
PEKERJAAN BETON
1 Sloof 15/20
Pembesian
Membuat Beton Cor 1Pc:2Ps:3Kr
Cetakan beton Kayu Albasia
Ls
SNI - G.6.13
BOW - F.8
86.51
0.48
6.40
Kg
M3
M2
2 Kolom 15/15
Pembesian
Membuat Beton Cor 1Pc:2Ps:3Kr
Cetakan beton Kayu Albasia
Ls
SNI - G.6.13
BOW - F.8
61.73
0.27
7.20
Kg
M3
M2
Ls
SNI - G.6.13
BOW - F.8
86.51
0.48
6.40
Kg
M3
M2
SNI - L.6.44b
16.00
M2
Ls
Ls
1.00
1.00
unit
unit
NO.
I.
MACAM PEKERJAAN
PEKERJAAN ATAP
1 Pas. Konstruksi Rangka Atap Baja Ringan dan Genteng
ANALISA
Ls
VOLUME
20.47
SAT.
M2
SNI - I.6.21
SNI - I.6.20c
SNI - I.6.19a
16.00
M2
16.00
M2
16.00
M'
PEKERJAAN PENGECATAN
1 Mengecat Tembok Luar (Mowilex/setara)
2 Mengecat Tembok Dalam (Mopwilex/setara)
3 Mengecat Plapond 3x jadi ( Catylac/Setara )
SNI - M.6.14a
48.00
M2
SNI - M.6.14
48.00
M2
BOW - K.6+23b
16.00
M2
SUB TOTAL PEKERJAAN PENGECA
A ANGGARAN BIAYA
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
47,528.70
760,459.20
760,459.20
39,125.00
13,039.50
161,402.00
500,800.00
10,431.60
90,385.12
601,616.72
639,913.68
331,872.72
4,095,447.55
557,546.17
4,652,993.72
145,028.44
6,961,365.12
6,961,365.12
51,160.70
4,911,427.20
4,911,427.20
28,764.20
830,578.00
145,852.00
2,488,506.00
398,677.44
933,452.80
28,764.20
830,578.00
145,852.00
1,775,556.54
224,256.06
1,050,134.40
28,764.20
830,578.00
145,852.00
2,488,506.00
398,677.44
933,452.80
10,691,219.48
177,429.50
2,838,872.00
2,838,872.00
1,000,000.00
570,000.00
1,000,000.00
570,000.00
1,570,000.00
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
175,000.00
3,582,250.00
3,582,250.00
47,495.00
759,920.00
111,819.60
1,789,113.60
11,976.60
191,625.60
2,740,659.20
35,621.00
25,685.00
24,469.75
SUB TOTAL PEKERJAAN PENGECATAN :
1,709,808.00
1,232,880.00
391,516.00
3,334,204.00
JUMLAH :
PPN 10% :
JUMLAH TOTAL :
DIBULATKAN :
42,645,066.64
4,264,506.66
46,909,573.30
46,909,000.00
NO.
JUMLAH HA
(Rp)
MACAM PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN DINDING
PEKERJAAN PLESTERAN
PEKERJAAN BETON
PEKERJAAN ATAP
JUMLAH :
PPN 10 %
JUMLAH TOTAL :
DIBULATKAN :
Rp.
Rp.
Rp.
Rp.
JUMLAH HARGA
(Rp)
760,459.20
601,616.72
4,652,993.72
6,961,365.12
4,911,427.20
10,691,219.48
2,838,872.00
1,570,000.00
3,582,250.00
2,740,659.20
3,334,204.00
42,645,066.64
4,264,506.66
46,909,573.30
46,909,000.00
2 kamar
ukuran
3X4
2 unit
LUAS BANGUNAN
9x9
8
24.00 m2
pondasi
jml sisi
0.5
0.5
22
5.50 m3
0.3
0.15
22
0.99 m3
0.8
22
17.60 m3
batu kosong
galian
urugan kembali
5.87 m3
Urugan Pasir
0.05
0.5
22
1.96 m3
21
67.20 m2
dinding
3.2
plessteran
134.40 m2
Sloof 15/20
pembesiandim.12
4 0.891667
78.47 kg
begel dim,8
3m
20
0.35
0.395
2.77
5.53
8m
54
0.35
0.395
7.47
14.93
jumlah
20.46 kg
cetakan beton
0.15
22
0.15
0.2
3.30
beton cor
22
0.66 m3
Kolom 15/15
pembesian dim 10
0.617
6 kolom
7.40
44.40
begel dim 8
20
0.3
0.395
2.37
6 kolom
14.22
Jml
58.62 kg
cetakan kayu
0.15
0.45
6 kolom
2.70 m2
beton cor
0.15
0.15
3
6 kolom
Keramik lantai
uk.20x20
1 kamar
2 kamar
0.07
0.41 m3
2.7
2.7
3.7
3.7
9.99
9.99
19.98 m2
2.7
2.7
3.7
3.7
9.99
9.99
19.98 m2
24.00 m2
2.7
3.7
3
3
2
2
16.20
11.10
27.30
2.7
3.7
3
3
2
2
16.20
22.20
29.16
Plafon
1 kamar
2 kamar
Baja Ringan
pengecetan
dalam
kamar 1
kamar 2
jml
56.46 m2
2 muka
24.00
48.00
2 muka
9.00
18.00
Jml
66.00 m2
Luar
3
LIS GYPSUM
2 KAMAR
25.6
25.60 M'
0.892
0.395
0.617