You are on page 1of 2

SERIOUS SAVING

Month Balance at beginning the month Interest rate


1 1-Jan-2012 MYR 100.00 3.00%
2 1-Feb-2012 MYR 200.25 3.00%
3 1-Mar-2012 MYR 300.75 3.00%
4 1-Apr-2012 MYR 401.50 3.00%
5 1-May-2012 MYR 502.51 3.00%
6 1-Jun-2012 MYR 603.76 3.00%
7 1-Jul-2012 MYR 705.27 3.00%
8 1-Aug-2012 MYR 807.04 3.00%
9 1-Sep-2012 MYR 909.05 3.00%
10 1-Oct-2012 MYR 1,011.33 3.00%
11 1-Nov-2012 MYR 1,113.85 3.00%
12 1-Dec-2012 MYR 1,216.64 3.00%
Average of interest
Total amount of payment

Increasing Balance
MYR 1,400.00

MYR 1,200.00

MYR 1,000.00

MYR 800.00

MYR 600.00

MYR 400.00

MYR 200.00

MYR 0.00
1-Jan-2012 1-Feb-2012 1-Mar-2012 1-Apr-2012 1-May-2012 1-Jun-2012 1-Jul-2012 1
SERIOUS SAVING
Interest for the month Monthly payment Balance at end of the month
MYR 0.25 MYR 100.00 MYR 200.25
MYR 0.50 MYR 100.00 MYR 300.75
MYR 0.75 MYR 100.00 MYR 401.50
MYR 1.00 MYR 100.00 MYR 502.51
MYR 1.26 MYR 100.00 MYR 603.76
MYR 1.51 MYR 100.00 MYR 705.27
MYR 1.76 MYR 100.00 MYR 807.04
MYR 2.02 MYR 100.00 MYR 909.05
MYR 2.27 MYR 100.00 MYR 1,011.33
MYR 2.53 MYR 100.00 MYR 1,113.85
MYR 2.78 MYR 100.00 MYR 1,216.64
MYR 3.04 MYR 100.00 MYR 1,319.68
MYR 1.64
MYR 1,200.00

sing Balance

1-Jun-2012 1-Jul-2012 1-Aug-2012 1-Sep-2012 1-Oct-2012 1-Nov-2012 1-Dec-2012

You might also like