Category Sum - Total cost

autographs $ 53,000.00
boat $ 7,000.00
charity $ 25,000.00
coordintes $ 16,000.00
display $ 25,000.00
food $ 40,800.00
fun $ 200.00
gifts $ 100,000.00
rest $ 4,000.00
safety $ 1,875.00
secret service $ 1,000.00
spirits $ 10,000.00
staf $ 500.00
support $ 15,000.00
transport $ 100,000.00
travel $ 210,000.00
valet $ 30,000.00
venue $ 300,000.00
vip $ 50,000.00
vips $ 10,000.00
Total Result $ 999,375.00
Category Sum - Cost
autographs $ 1,000.00
boat $ 7,000.00
charity $ 25,000.00
coordintes $ 4,000.00
display $ 25,000.00
food $ 220.00
fun $ 100.00
gifts $ 500.00
rest $ 200.00
safety $ 75.00
secret service $ 100.00
spirits $ 50.00
staf $ 50.00
support $ 200.00
transport $100,000.00
travel $ 1,200.00
valet $ 150.00
venue $ 1,500.00
vip $ 50,000.00
vips $ 1,000.00
Total Result ###
Category Sum - Cost
autographs $ 1,000.00
boat $ 7,000.00
charity $ 25,000.00
coordintes $ 4,000.00
display $ 25,000.00
food $ 220.00
fun $ 100.00
gifts $ 500.00
rest $ 200.00
safety $ 75.00
secret service $ 100.00
spirits $ 50.00
staf $ 50.00
support $ 200.00
transport $100,000.00
travel $ 1,200.00
valet $ 150.00
venue $ 1,500.00
vip $ 50,000.00
vips $ 1,000.00
Total Result ###
party budget $1,000,000.00

Quantity Description Cost Total cost Category

200 seating/gillette $ 1,500.00 $ 300,000.00 venue
75 cheerleaders $ 200.00 $ 15,000.00 support
53 players $ 1,000.00 $ 53,000.00 autographs
200 meals $ 200.00 $ 40,000.00 food
200 alcohol $ 50.00 $ 10,000.00 spirits
200 parking $ 150.00 $ 30,000.00 valet
4 p.planners $ 4,000.00 $ 16,000.00 coordintes
25 security $ 75.00 $ 1,875.00 safety
10 owners $ 1,000.00 $ 10,000.00 vips
200 ipads $ 500.00 $ 100,000.00 gifts
200 airfare $ 1,000.00 $ 200,000.00 travel
10 set-up $ 25.00 $ 250.00 staf
10 break down $ 25.00 $ 250.00 staf
50 limos $ 200.00 $ 10,000.00 travel
2 mascots $ 100.00 $ 200.00 fun
1 POTUS $ 50,000.00 $ 50,000.00 vip
1 Giselle $ 25,000.00 $ 25,000.00 charity
10 protection $ 100.00 $ 1,000.00 secret service
1 Chopper 1 $ 100,000.00 $ 100,000.00 transport
1 decorations $ 25,000.00 $ 25,000.00 display
20 lodging $ 200.00 $ 4,000.00 rest
40 breakfast $ 20.00 $ 800.00 food
1 gift $ 7,000.00 $ 7,000.00 boat
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ 999,375.00
$625.00