You are on page 1of 4

Profitablility Table and Graphs Owen Bell

Beginning Cost per Ending Inventory Salse Price per Total Cost Total Toal Gross Magin
Item Product Type Inventory (#) Unit ($) (#) Unit ($) ($) Sales ($) Profit ($) (%)
Mars Bar Food 100 $ 0.50 33 $ 1.25 $ 33.50 $ 83.75 $ 50.25 60%
Apple Food 40 $ 0.25 15 $ 0.50 $ 6.25 $ 12.50 $ 6.25 50%
Bannana Food 25 $ 0.30 3 $ 0.50 $ 6.60 $ 11.00 $ 4.40 40%
Snickers Bar Food 42 $ 0.50 17 $ 1.25 $ 12.50 $ 31.25 $ 18.75 60%
Doritos Food 35 $ 0.30 11 $ 1.00 $ 7.20 $ 24.00 $ 16.80 70%
Total Food 242 N/A 79 N/A $ 66.05 $ 162.50 $ 96.45 59%
Pencil School Supplies 25 $ 0.05 19 $ 0.25 $ 0.30 $ 1.50 $ 1.20 80%
USB Stick (4GB) School Supplies 20 $ 7.77 14 $ 10.00 $ 46.62 $ 60.00 $ 13.38 22%
Chapstick School Supplies 56 $ 1.87 40 $ 2.50 $ 29.92 $ 40.00 $ 10.08 25%
Eraser School Supplies 78 $ 0.15 51 $ 1.00 $ 4.05 $ 27.00 $ 22.95 85%
Paper School Supplies 100 $ 1.10 41 $ 2.00 $ 64.90 $ 118.00 $ 53.10 45%
Total School Supplies 279 N/A 165 N/A $ 145.79 $ 246.50 $ 100.71 41%
Total N/A N/A N/A N/A N/A $ 211.84 $ 409.00 $ 197.16 48%

Total Profit per Product Type Gross Margin per Product Type
$160.00
$150.00
$140.00
$130.00
$120.00
$110.00
$100.00
$90.00 40.77%
$80.00
$70.00
$60.00
$50.00 59.23%
$40.00
$30.00
$20.00
$10.00
$-
Food School Supplies
Food School Supplies
$20.00
$10.00
$-
Food Profitablility Table and Graphs
School Supplies
Owen Bell

Food School Supplies


Profitablility Table and Graphs Owen Bell

%
Profitablility Table and Graphs Owen Bell

You might also like