articulo precio costo utilidad margen margen real

audifonos n $100.00 $ 50.00 $50.00 50.00% 50.00%

audifonos c $181.82 $ 100.00 $81.82 45.00% 45.00%
cargadores $75.00 $ 45.00 $30.00 40.00% 40.00%
cable usb $40.00 $ 20.00 $20.00 50.00% 50.00%
cubo senci.. $100.00 $ 60.00 $40.00 40.00% 40.00%
cubo refo.. $123.08 $ 80.00 $43.08 35.00% 35.00%
usb v8 dyc $69.23 $ 45.00 $24.23 35.00% 35.00%
usb ipho dyc $120.00 $ 60.00 $60.00 50.00% 50.00%
usb C dyc $53.85 $ 35.00 $18.85 35.00% 35.00%
usb doble i&v8 $61.54 $ 40.00 $21.54 35.00% 35.00%
usb doble C&v8 $61.54 $ 40.00 $21.54 35.00% 35.00%
usb doble c&i $76.92 $ 50.00 $26.92 35.00% 35.00%
audifonos $33.33 $ 20.00 $13.33 40.00% 40.00%
audifonos $23.08 $ 15.00 $8.08 35.00% 35.00%
earpods $30.77 $ 20.00 $10.77 35.00% 35.00%
memorias usb $160.00 $ 80.00 $80.00 50.00% 50.00%
micro sd $145.45 $ 80.00 $65.45 45.00% 45.00%
bocinas $218.18 $ 120.00 $98.18 45.00% 45.00%
bocinas $180.00 $ 90.00 $90.00 50.00% 50.00%
usb sencillo $30.77 $ 20.00 $10.77 35.00% 35.00%
usb intercam.. $50.00 $ 30.00 $20.00 40.00% 40.00%
auxiliar $25.00 $ 10.00 $15.00 60.00% 60.00%
$30.77 $ 20.00 $10.77 35.00% 35.00%
$30.77 $ 20.00 $10.77 35.00% 35.00%
$30.77 $ 20.00 $10.77 35.00% 35.00%

total $2,051.86 $1,170.00 $881.86 42.98%

 articulo precio estipu costo ganancia

1 audifonos n $100.00 $ 50.00 $50.00

2 audifonos c $180.00 $ 90.00 $90.00
3 cargadores $75.00 $ 45.00 $30.00
4 cable usb $40.00 $ 20.00 $20.00
5 cubo senci.. $33.33 $ 20.00 $13.33
6 cubo refo.. $123.08 $ 80.00 $43.08
7 usb v8 dyc $46.15 $ 30.00 $16.15
8 usb ipho dyc $61.54 $ 40.00 $21.54
9 usb C dyc $53.85 $ 35.00 $18.85
10 usb doble i&v8 $61.54 $ 40.00 $21.54
11 usb doble C&v8 $61.54 $ 40.00 $21.54
12 usb doble c&i $76.92 $ 50.00 $26.92
14 audifonos $30.77 $ 20.00 $10.77
15 earpods $30.77 $ 20.00 $10.77
16 memorias usb $160.00 $ 80.00 $80.00
17 micro sd $145.45 $ 80.00 $65.45
18 bocinas $218.18 $ 120.00 $98.18
19 bocinas $180.00 $ 90.00 $90.00
20 usb sencillo $30.77 $ 20.00 $10.77
22 auxiliar $25.00 $ 10.00 $15.00
23 lampara led $71.43 $ 25.00 $46.43
24 maquina de coser $207.69 $ 135.00 $72.69
25 mouse $62.50 $ 25.00 $37.50
26 teclado $125.00 $ 75.00 $50.00
27 chrome cast $400.00 $ 200.00 $200.00
28 vasos luz $145.45 $ 80.00 $65.45
29 globos $100.00 $ 50.00 $50.00
30 parilla $400.00 $ 200.00 $200.00
31 mini licuadora $200.00 $ 120.00 $80.00
32 termo mezclador $181.82 $ 100.00 $81.82
33 pilas $25.00 $ 10.00 $15.00
34 afilador $100.00 $ 50.00 $50.00
35 bascula $184.62 $ 120.00 $64.62
36 desarmadores $80.00 $ 40.00 $40.00
37 maquina de coser p $223.08 $ 145.00 $78.08
38 maguera $223.08 $ 145.00 $78.08
39 cable hdmi $90.00 $ 45.00 $45.00
40 choper $307.69 $ 200.00 $107.69
41 molino $184.62 $ 120.00 $64.62
42 break $338.46 $ 220.00 $118.46
43 lampara $70.00 $ 35.00 $35.00
44 cinta aislar $20.00 $ 10.00 $10.00
45 cinta teflon $20.00 $ 10.00 $10.00
46 $125.00 $ 75.00 $50.00
47 $125.00 $ 75.00 $50.00
48 $125.00 $ 75.00 $50.00
49
totales $2,200.51 $1,240.00 $960.51
porcentaje de ganacia cantidad a comprar invertido ganancia neta

50.00% 2.00 $ 100.00 $ 200.00

50.00% 32.00 $ 2,880.00 $ 5,760.00
40.00% 10 $ 450.00 $ 750.00
50.00% 9 $ 180.00 $ 360.00
40.00% 10 $ 200.00 $ 333.33
35.00% 3 $ 240.00 $ 369.23
35.00% 5 $ 150.00 $ 230.77
35.00% 2 $ 80.00 $ 123.08
35.00% 3 $ 105.00 $ 161.54
35.00% 2 $ 80.00 $ 123.08
35.00% 2 $ 80.00 $ 123.08
35.00% 2 $ 100.00 $ 153.85
35.00% 5 $ 100.00 $ 153.85
35.00% 5 $ 100.00 $ 153.85
50.00% 5 $ 400.00 $ 800.00
45.00% 2 $ 160.00 $ 290.91
45.00% 2 $ 240.00 $ 436.36
50.00% 2 $ 180.00 $ 360.00
35.00% 3 $ 60.00 $ 92.31
60.00% 4 $ 40.00 $ 100.00
65.00% 5 $ 125.00 $ 357.14
35.00% 1 $ 135.00 $ 207.69
60.00% 2 $ 50.00 $ 125.00
40.00% 2 $ 150.00 $ 250.00
50.00% 2 $ 400.00 $ 800.00
45.00% 2 $ 160.00 $ 290.91
50.00% 2 $ 100.00 $ 200.00
50.00% 2 $ 400.00 $ 800.00
40.00% 2 $ 240.00 $ 400.00
45.00% 2 $ 200.00 $ 363.64
60.00% 20 $ 200.00 $ 500.00
50.00% 2 $ 100.00 $ 200.00
35.00% 2 $ 240.00 $ 369.23
50.00% 2 $ 80.00 $ 160.00
35.00% 2 $ 290.00 $ 446.15
35.00% 2 $ 290.00 $ 446.15
50.00% 2 $ 90.00 $ 180.00
35.00% 2 $ 400.00 $ 615.38
35.00% 2 $ 240.00 $ 369.23
35.00% 2 $ 440.00 $ 676.92
50.00% 2 $ 70.00 $ 140.00
50.00% 2 $ 20.00 $ 40.00
50.00% 2 $ 20.00 $ 40.00
40.00% 2 $ 150.00 $ 250.00
40.00% 2 $ 150.00 $ 250.00
40.00% 2 $ 150.00 $ 250.00
 $ -
31.92% 120 $ 10,815.00 $ 19,802.68
ganancia final gastos extras

$ 100.00 autobus
$ 2,880.00 transporte
$ 300.00 opalina
$ 180.00 etiquetadora
$ 133.33 etiquetas
$ 129.23 silicon
$ 80.77 personal
$ 43.08 frikiplaza
$ 56.54 tintas
$ 43.08 disco duro
$ 43.08 regalo papa
$ 53.85 mercado libre
$ 53.85
$ 53.85 total gastos
$ 400.00
$ 130.91 total de gastos final
$ 196.36
$ 180.00 inversion sobrante
$ 32.31
$ 60.00 ganancia
$ 232.14
$ 72.69 queda para reinvertir
$ 75.00
$ 100.00
$ 400.00
$ 130.91
$ 100.00
$ 400.00
$ 160.00
$ 163.64
$ 300.00
$ 100.00
$ 129.23
$ 80.00
$ 156.15
$ 156.15
$ 90.00
$ 215.38
$ 129.23
$ 236.92
$ 70.00
$ 20.00
$ 20.00
$ 100.00
$ 100.00
$ 100.00
$ -
$ 8,987.68
gastado

$ 900.00
$ 30.00 inversion $ 11,000.00
$ 240.00
$ 150.00
$ 100.00
$ 100.00
$ 200.00
$ 600.00
$ 200.00
$ 700.00
$ 350.00
$ 650.00

$ 4,220.00

$ 15,035.00

-$4,035.00

$8,987.68

$4,952.68