TIPO DE ESTRUCTURA

A B
UNI - PH costos indirectos total UNI - PH
HORMIGON ARMADO $0.00 $0.00 $0.00 $295.00
ACERO/METALICO $0.00 $0.00 $0.00 $275.00
STHEI. FRAMINC» $0.00 $0.00 $0.00 $0.00
LADRÍLLO/BLOQUE $145.00 $0.00 $145.00 $226.00
ADOBE/TAPIAL $141.00 $0.00 $141.00 $217.00
MADERA $144.00 $0.00 $144.00 $237.00
PIEDRA $0.00 $0.00 $0.00 $223.00
CAÑA GUADUA $139.00 $0.00 $139.00 $180.00
CERCHA PORTICADA $0.00 $0.00 $0.00 $193.00
Tabla del valor del m2 de construcción, según categoría de acabados. Fuente de actualización de
Construcción 2020- 2022

TIPO DE ESTRUCTURA
A B
UNI - PH costos indirectos total UNI - PH
HORMIGON ARMADO $0.00 $0.00 $0.00 $324.50
ACERO/METALICO $0.00 $0.00 $0.00 $302.50
STHEI. FRAMINC» $0.00 $0.00 $0.00 $0.00
LADRÍLLO/BLOQUE $150.80 $0.00 $150.80 $235.04
ADOBE/TAPIAL $146.64 $0.00 $146.64 $225.68
MADERA $144.00 $0.00 $144.00 $237.00
PIEDRA $0.00 $0.00 $0.00 $223.00
CAÑA GUADUA $139.00 $0.00 $139.00 $180.00
CERCHA PORTICADA $0.00 $0.00 $0.00 $193.00

TIPO DE ESTRUCTURA
A B
UNI - PH costos indirectos total UNI - PH
HORMIGON ARMADO $0.00 $0.00 $0.00 $379.66
ACERO/METALICO $0.00 $0.00 $0.00 $353.92
STHEI. FRAMINC» $0.00 $0.00 $0.00 $0.00
LADRÍLLO/BLOQUE $150.80 $0.00 $150.80 $235.04
ADOBE/TAPIAL $146.64 $0.00 $146.64 $225.68
MADERA $144.00 $0.00 $144.00 $237.00
PIEDRA $0.00 $0.00 $0.00 $223.00
CAÑA GUADUA $139.00 $0.00 $139.00 $180.00
CERCHA PORTICADA $0.00 $0.00 $0.00 $193.00

TIPO DE ESTRUCTURA
A B
UNI - PH costos indirectos total UNI - PH
HORMIGON ARMADO $0.00 $0.00 $0.00 $444.21
ACERO/METALICO $0.00 $0.00 $0.00 $414.09
STHEI. FRAMINC» $0.00 $0.00 $0.00 $0.00
LADRÍLLO/BLOQUE $150.80 $0.00 $150.80 $235.04
ADOBE/TAPIAL $146.64 $0.00 $146.64 $225.68
MADERA $144.00 $0.00 $144.00 $237.00
PIEDRA $0.00 $0.00 $0.00 $223.00
CAÑA GUADUA $139.00 $0.00 $139.00 $180.00
CERCHA PORTICADA $0.00 $0.00 $0.00 $193.00
 B C
costos indirectos total UNI costos indirectos total
$8.85 $303.85 $430.00 $47.30 $477.30
$8.25 $283.25 $449.00 $49.39 $498.39
$0.00 $0.00 $503.00 $55.33 $558.33
$6.78 $232.78 $412.00 $45.32 $457.32
$6.51 $223.51 $326.00 $35.86 $361.86
$7.11 $244.11 $415.00 $45.65 $460.65
$6.69 $229.69 $281.00 $30.91 $311.91
$5.40 $185.40 $255.00 $28.05 $283.05
$5.79 $198.79 $275.00 $30.25 $305.25
s. Fuente de actualización de APU '$. precios de la Cámara de la

B C
costos indirectos total UNI costos indirectos total
$9.74 $334.24 $473.00 $52.03 $525.03
$9.08 $311.58 $493.90 $54.33 $548.23
$0.00 $0.00 $503.00 $55.33 $558.33
$7.05 $242.09 $428.48 $47.13 $475.61
$6.77 $232.45 $339.04 $37.29 $376.33
$7.11 $244.11 $415.00 $45.65 $460.65
$6.69 $229.69 $281.00 $30.91 $311.91
$5.40 $185.40 $255.00 $28.05 $283.05
$5.79 $198.79 $275.00 $30.25 $305.25

B C
costos indirectos total UNI costos indirectos total
$11.39 $391.05 $553.41 $60.88 $614.29
$10.62 $364.54 $577.86 $63.56 $641.43
$0.00 $0.00 $503.00 $55.33 $558.33
$7.05 $242.09 $428.48 $47.13 $475.61
$6.77 $232.45 $339.04 $37.29 $376.33
$7.11 $244.11 $415.00 $45.65 $460.65
$6.69 $229.69 $281.00 $30.91 $311.91
$5.40 $185.40 $255.00 $28.05 $283.05
$5.79 $198.79 $275.00 $30.25 $305.25

B C
costos indirectos total UNI costos indirectos total
$13.33 $457.53 $647.49 $71.22 $718.71
$12.42 $426.52 $676.10 $74.37 $750.47
$0.00 $0.00 $503.00 $55.33 $558.33
$7.05 $242.09 $428.48 $47.13 $475.61
$6.77 $232.45 $339.04 $37.29 $376.33
$7.11 $244.11 $415.00 $45.65 $460.65
$6.69 $229.69 $281.00 $30.91 $311.91
$5.40 $185.40 $255.00 $28.05 $283.05
$5.79 $198.79 $275.00 $30.25 $305.25
 1 a 3 PISOS
CATEGORIA DE ACABADOS
C D
PH costos indirectos total UNÍ costos indirectos
$442.00 $61.88 $503.88 $624.00 $87.36
$462.00 $64.68 $526.68 $645.00 $90.30
$516.00 $72.24 $588.24 $680.00 $95.20
$423.00 $59.22 $482.22 $548.00 $76.72
$336.00 $47.04 $383.04 $473.00 $66.22
$426.00 $59.64 $485.64 $559.00 $78.26
$289.00 $40.46 $329.46 $0.00 $0.00
$262.00 $36.68 $298.68 $0.00 $0.00
$283.00 $39.62 $322.62 $400.00 $56.00

4 a 5 PISOS
CATEGORIA DE ACABADOS
C D
PH costos indirectos total UNÍ costos indirectos
$486.20 $68.07 $554.27 $686.40 $96.10
$508.20 $71.15 $579.35 $709.50 $99.33
$516.00 $72.24 $588.24 $680.00 $95.20
$439.92 $61.59 $501.51 $569.92 $79.79
$349.44 $48.92 $398.36 $491.92 $68.87
$426.00 $59.64 $485.64 $559.00 $78.26
$289.00 $40.46 $329.46 $0.00 $0.00
$262.00 $36.68 $298.68 $0.00 $0.00
$283.00 $39.62 $322.62 $400.00 $56.00

6 a 9 PISOS
CATEGORIA DE ACABADOS
C D
PH costos indirectos total UNÍ costos indirectos
$568.85 $79.64 $648.49 $803.09 $112.43
$594.59 $83.24 $677.84 $830.12 $116.22
$516.00 $72.24 $588.24 $680.00 $95.20
$439.92 $61.59 $501.51 $569.92 $79.79
$349.44 $48.92 $398.36 $491.92 $68.87
$426.00 $59.64 $485.64 $559.00 $78.26
$289.00 $40.46 $329.46 $0.00 $0.00
$262.00 $36.68 $298.68 $0.00 $0.00
$283.00 $39.62 $322.62 $400.00 $56.00

MAS DE 10 PISOS
CATEGORIA DE ACABADOS
C D
PH costos indirectos total UNÍ costos indirectos
$665.56 $93.18 $758.74 $939.61 $131.55
$695.67 $97.39 $793.07 $971.23 $135.97
$516.00 $72.24 $588.24 $680.00 $95.20
$439.92 $61.59 $501.51 $569.92 $79.79
$349.44 $48.92 $398.36 $491.92 $68.87
$426.00 $59.64 $485.64 $559.00 $78.26
$289.00 $40.46 $329.46 $0.00 $0.00
$262.00 $36.68 $298.68 $0.00 $0.00
$283.00 $39.62 $322.62 $400.00 $56.00
 D E
total PH costos indirectos total UNI costos indirectos
$711.36 $662.00 $139.02 $801.02 $796.00 $127.36
$735.30 $684.00 $143.64 $827.64 $0.00 $0.00
$775.20 $722.00 $151.62 $873.62 $0.00 $0.00
$624.72 $581.00 $122.01 $703.01 $706.00 $0.00
$539.22 $502.00 $105.42 $607.42 $0.00 $0.00
$637.26 $593.00 $124.53 $717.53 $781.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$456.00 $425.00 $89.25 $514.25 $0.00 $0.00

D E
total PH costos indirectos total UNI costos indirectos
$782.50 $728.20 $152.92 $881.12 $875.60 $140.10
$808.83 $752.40 $158.00 $910.40 $0.00 $0.00
$775.20 $722.00 $151.62 $873.62 $0.00 $0.00
$649.71 $604.24 $126.89 $731.13 $734.24 $117.48
$560.79 $522.08 $109.64 $631.72 $0.00 $0.00
$637.26 $593.00 $124.53 $717.53 $781.00 $124.96
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$456.00 $425.00 $89.25 $514.25 $0.00 $0.00

D E
total PH costos indirectos total UNI costos indirectos
$915.52 $851.99 $178.92 $1,030.91 $1,024.45 $163.91
$946.33 $880.31 $184.86 $1,065.17 $0.00 $0.00
$775.20 $722.00 $151.62 $873.62 $0.00 $0.00
$649.71 $604.24 $126.89 $731.13 $734.24 $117.48
$560.79 $522.08 $109.64 $631.72 $0.00 $0.00
$637.26 $593.00 $124.53 $717.53 $781.00 $124.96
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$456.00 $425.00 $89.25 $514.25 $0.00 $0.00

D E
total PH costos indirectos total UNI costos indirectos
$1,071.16 $996.83 $209.33 $1,206.17 $1,198.61 $191.78
$1,107.21 $1,029.96 $164.79 $1,194.75 $0.00 $0.00
$775.20 $722.00 $115.52 $837.52 $0.00 $0.00
$649.71 $604.24 $96.68 $700.92 $734.24 $117.48
$560.79 $522.08 $83.53 $605.61 $0.00 $0.00
$637.26 $593.00 $94.88 $687.88 $781.00 $124.96
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$456.00 $425.00 $68.00 $493.00 $0.00 $0.00
 E FACTOR POR NUMERO DE PISOS SEGÚN E
total PH costos indirectos total Tipo de Estructura
$923.36 $830.00 $207.50 $1,037.50 HORMIGON ARMADO
$0.00 $0.00 $0.00 $0.00 ACERO/METALICO
$0.00 $0.00 $0.00 $0.00 STEEL FRAMINC
$706.00 $761.00 $190.25 $951.25 LADRILLO/BLOQUE
$0.00 $0.00 $0.00 $0.00 ADOBF/TAPIAL
$781.00 $842.00 $210.50 $1,052.50 MADERA
$0.00 $0.00 $0.00 $0.00 PIEDRA
$0.00 $0.00 $0.00 $0.00 CAÑA GUADUA
$0.00 $0.00 $0.00 $0.00 CIERCHA PORTICADA
Factor por número de pisos según estructura (Estudi
realizado por Unidad de Estudios y Valor

E
total PH costos indirectos total
$1,015.70 $913.00 $228.25 $1,141.25
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$851.72 $791.44 $197.86 $989.30
$0.00 $0.00 $0.00 $0.00
$905.96 $842.00 $210.50 $1,052.50
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00

E
total PH costos indirectos total
$1,188.36 $1,068.21 $267.05 $1,335.26
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$851.72 $791.44 $197.86 $989.30
$0.00 $0.00 $0.00 $0.00
$905.96 $842.00 $210.50 $1,052.50
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00

E
total PH costos indirectos total
$1,390.39 $1,249.81 $312.45 $1,562.26
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$851.72 $791.44 $197.86 $989.30
$0.00 $0.00 $0.00 $0.00
$905.96 $842.00 $210.50 $1,052.50
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
 R NUMERO DE PISOS SEGÚN ESTRUCTURA Categoría A - Tipo de acabado popular:
4-5 6-9 Más de 10 Categoría B - Tipo de acabado económica:
1.10 1.17 1.27 Categoría C - Tipo de acabado normal.
1.10 1.17 1.27 Categoría D - Tipo de acabado primera:
0.00 0.00 0.00 Categoría E - Tipo de acabado lujo:
1.04 0.00 0.00
1.04 0.00 0.00
0.00 0.00 0.00 Notas: *Los valores constantes en las tabla
0.00 0.00 0.00 investigación: La Revista de la Cámara de
0.00 0.00 0.00 Construcción; Municipio del Distrito Metrop
0.00 0.00 0.00 Asoicación de Peritos Avaluadores de Ecu
ero de pisos según estructura (Estudio e Investigación Instituto Ecuatoriano de Seguridad Social a
zado por Unidad de Estudios y Valoración) la actualidad)
*Los valores de los factores han sido calcu
tablas y son valores fijos que no deberían s
 antes en las tablas tienen como fuente de
de la Cámara de Industria de la
del Distrito Metropolitano de Quito,
aluadores de Ecuador y del Banco del
Seguridad Social al año 2022.(vigente en

es han sido calculados en base a las

que no deberían ser cambiados.
 PORCENTAJES DE COSTOS INDIRECTOS DETALLE DE
CATEGORÍA DE ACABADOS PORCENTAJE
PORCENTAJES

CATEGORIA A Construcciones sin planificación 0%

Construcciones con poca planificación para unipropiedad y

CATEGORIA B 3%
propiedad horizontal
CATEGORIA C Planificación (5%) + construcción de la obra (5%) +
11%
UNIPROPIEDAD derechos de agua energía eléctrica (0,48)

Planificación (5%) + construcción de la obra (5%) +tasas e

CATEGORÍA C P.H. 14%
impuestos (4,08)

CATEGORIA D Planificación (5%) + construcción de la obra (5%) +tasas e

14%
UNIPROPIEDAD impuestos (4,03)

Planificación (5%) + construcción de la obra (5%) +

CATEGORÍA D P.H. administración de la obra (5%) + tasas e impuestos 21%
aprobación (5.58%)

CATEGORÍA E Planificación (7,12%) + construcción de la obra (5%) + tasas

16%
UNIPROPIEDAD e impuestos aprobación (3,87%)

Planificación (7,12%) + ejecución de lo obra |14%) + + tasas

CATEGORÍA E P.H. 25%
e impuestos aprobación (3.91%)

Tabla de costos indirectos que se aplican a las categorías de acabados de las construcciones.
 Nota:
*Los valores de los porcentajes han sido calculados en
base a las tablas y son valores fijos que no deberían ser
cambiados.
 TIPO DE VIDA UTIL PORCENTAJE
ESTRUCTURA
CONSTRUCCION AÑOS RESIDUAL% (R)
Hormigón armado Edificio 65.00 10.00%
Hormigón armado Casa 55.00 8.00% *Los valores de los porcentajes han sido ca
Acero/Metálico Edificio 70.00 10.00% no deberí
Acero/Metálico Casa 55.00 9.00%
Ladrillo/Bloque Edificio 45.00 6.00%
Ladrillo/Bloque Casa 40.00 5.00%
Adobe/tapial Casa 30.00 2.00%
Adobe/tapial Edificio 35.00 3.00%
Madera Casa 30.00 3.00%
Madera Edificio 30.00 3.00%
Piedra Casa 30.00 2.00%
Caña Guadúa Casa 10.00 1.00%
Cercha Porticada Casa 20.00 6.00%
Cercha Porticada Edificio 55.00 9.00%
Steel Framing Casa 50.00 9.00%
Tabla de vida útil y vida residual de las construcciones (Normo Técnica Valoración
2016 DMQ)
 Nota:
centajes han sido calculados en base a las tablas y son valores fijos que
no deberían ser cambiados.
 FORMULAS
EC
D = ---- X 100 Vu
GLOSARIO DE

D = porcentaje de edad
INICIALES

EC= edad de la construcción o fecha de

antigüedad por reforma (Ver Norma
30.3.1)
Vu = vida útil de la construcción

D
EC
TIPO DE VU (VIDA ESTADO DE LA
ESTRUCTURA (EDAD DE LA
CONSTRUCCION CONSTRUCCIÓN) ÚTIL) CONSTRUCCIÓN
(PORCENTAJE DE
EDAD) %
Hormigón armado Casa 15 55 BUENO 27.27
DATOS
 TABLA DE VIDA ÚTIL
TIPO DE VIDA UTIL
ESTRUCTURA
CONSTRUCCION AÑOS ESTRUCTURA
Edificio 65
Hormigón armado Adobe/tapial
Casa 55
Edificio 70
Acero/Metálico
Casa 55
Edificio 45
Ladrillo/Bloque
Casa 40
Casa 30
Adobe/tapial
Edificio 35
Casa 30
Madera
Edificio 30
Piedra Casa 30
Caña Guadúa Casa 10
Casa 20
Cercha Porticada
Edificio 55
Steel Framing Casa 50
D VALOR DE EL COEFICIENTE D SEEGUN FITO &
EDAD EN CORVINNI ESTADO DE CONSERVACION
ESTADO %
(PORCENTAJE DE RANGO BUENO REGULAR MALO
EDAD) % (RANGO)
01 02 03
26.00 BUENO 1 5 0.0000 0.1810 0.5160
6 11 0.0321 0,2070 0.5411
11 15 0.0613 0,2310 0,5549
16 20 0.0930 0,2570 0,5700
21 25 0,1273 0,2851 0,5862
26 30 0,1640 0,3151 0,6036
31 35 0,2033 0,3453 0,6222
36 40 0.2450 0,3815 0,6420
41 45 0,2892 0,4177 0,6630
46 50 0,3360 0,4560 0,6851
51 55 0,3852 0,4963 0,7085
56 60 0,4369 0,5387 0,7330
61 65 0,4910 0,5832 0,7587
66 70 0,5479 0,6296 0,7857
71 75 0,6071 0,6782 0,8137
76 80 0,6689 0,7287 0,8430
81 85 0,7331 0,7814 0,8737
86 90 0.7998 0,8360 0,9051
91 95 0,8690 0,8927 0,9379
96 EN ADELANTE 0.9408 0,9515 0,9719
TIPO DE CONSTRUCCION

Edificio
 FORMULA Vd = VN (R + (1 - R) (1 - D))

Vd = VN (R + (1 - R) (1 - D))
Donde,
Vd = valor depreciado (valor de la construcción usada)
VN= valor unitario de la construcción nueva (costo de
reposición USD/m2)
GLOSARIO DE INICIALES R = porcentaje no depreciable (el residuo, es decir, la
parte de la construcción que se puede rescatar al final
la vida útil) (Tabla 28)
1 - R = porcentaje depreciable
1 - D = porcentaje que se aplica por depreciación (Tabl
31)

AREA DE
TIPO DE ESTRUCTURA
CONSTRUCCIÓN

HORMIGON ARMADO 100

ACERO/METALICO 1
STHEI. FRAMINC» 1
LADRÍLLO/BLOQUE 100
ADOBE/TAPIAL 1
MADERA 1
PIEDRA 1
CAÑA GUADUA 1
CERCHA PORTICADA 1

AREA DE
TIPO DE ESTRUCTURA
CONSTRUCCIÓN

HORMIGON ARMADO 1
ACERO/METALICO 1
STHEI. FRAMINC» 1
LADRÍLLO/BLOQUE 1
ADOBE/TAPIAL 1
MADERA 1
PIEDRA 1
CAÑA GUADUA 1
DATOS

CERCHA PORTICADA 1

AREA DE
TIPO DE ESTRUCTURA
CONSTRUCCIÓN

HORMIGON ARMADO 1
ACERO/METALICO 1
STHEI. FRAMINC» 1
LADRÍLLO/BLOQUE 1
ADOBE/TAPIAL 1
MADERA 1
PIEDRA 1
CAÑA GUADUA 1
CERCHA PORTICADA 1

AREA DE
TIPO DE ESTRUCTURA
CONSTRUCCIÓN

HORMIGON ARMADO 1
ACERO/METALICO 1
STHEI. FRAMINC» 1
LADRÍLLO/BLOQUE 1
ADOBE/TAPIAL 1
MADERA 1
PIEDRA 1
CAÑA GUADUA 1
CERCHA PORTICADA 1
 Vd = VN (R + (1 - R) (1 - D)) Casa

N (R + (1 - R) (1 - D))
Donde,
lor depreciado (valor de la construcción usada)
or unitario de la construcción nueva (costo de Categoría A - Tipo de acabado
ón USD/m2) VN= VALOR UNITARIO (VU)
Categoría B
acabado económica: Categoría
centaje no depreciable (el residuo, es decir, la * ÁREA DE LA
acabado normal. Categoría D -
EDIFICACIÓN.
e la construcción que se puede rescatar al final de acabado primera: Categoría E
útil) (Tabla 28) acabado lujo:

porcentaje depreciable
porcentaje que se aplica por depreciación (Tabla

A
VALOR UNITARIO (VU) VN
R 1-R D
UNI - PH UNI - PH
$0.00 $0.00 8.00% $0.92
$0.00 $0.00 10.00% $0.90
$0.00 $0.00 9.00% $0.91
$145.00 $14,500.00 6.00% $0.94
$141.00 $141.00 2.00% $0.98
$144.00 $144.00 3.00% $0.97
$0.00 $0.00 2.00% $0.98
$139.00 $139.00 1.00% $0.99
$0.00 $0.00 6.00% $0.94

VU VN
R 1-R D
UNI - PH UNI - PH
$0.00 $0.00 8.00% $0.92
$0.00 $0.00 10.00% $0.90
$0.00 $0.00 9.00% $0.91
$150.80 $150.80 6.00% $0.94
$146.64 $146.64 2.00% $0.98
$144.00 $144.00 3.00% $0.97
$0.00 $0.00 2.00% $0.98
$139.00 $139.00 1.00% $0.99
$0.00 $0.00 6.00% $0.94

VU VN
R 1-R D
UNI - PH UNI - PH
$0.00 $0.00 8.00% $0.92
$0.00 $0.00 10.00% $0.90
$0.00 $0.00 9.00% $0.91
$150.80 $150.80 6.00% $0.94
$146.64 $146.64 2.00% $0.98
$144.00 $144.00 3.00% $0.97
 $0.00 $0.00 2.00% $0.98
$139.00 $139.00 1.00% $0.99
$0.00 $0.00 6.00% $0.94

VU VN
R 1-R D
UNI - PH UNI - PH
$0.00 $0.00 8.00% $0.92
$0.00 $0.00 10.00% $0.90
$0.00 $0.00 9.00% $0.91
$150.80 $150.80 6.00% $0.94
$146.64 $146.64 2.00% $0.98
$144.00 $144.00 3.00% $0.97
$0.00 $0.00 2.00% $0.98
$139.00 $139.00 1.00% $0.99
$0.00 $0.00 6.00% $0.94
egoría A - Tipo de acabado popular:
Categoría B - Tipo de
bado económica: Categoría C - Tipo de
Tipo de acabado normal
bado normal. Categoría D - Tipo de
bado primera: Categoría E - Tipo de
bado lujo:

B
VU VN
1-D VD R 1-R
UNI - PH UNI - PH
$1.00 0.00 $303.85 $30,385.00 8.00% $0.92
$1.00 0.00 $283.25 $283.25 10.00% $0.90
$1.00 0.00 $0.00 $0.00 9.00% $0.91
$1.00 14500.00 $232.78 $23,278.00 6.00% $0.94
$1.00 141.00 $223.51 $223.51 2.00% $0.98
$1.00 144.00 $244.11 $244.11 3.00% $0.97
$1.00 0.00 $229.69 $229.69 2.00% $0.98
$1.00 139.00 $185.40 $185.40 1.00% $0.99
$1.00 0.00 $198.79 $198.79 6.00% $0.94

VU VN
1-D VD R 1-R
UNI - PH UNI - PH
$1.00 0.00 $334.24 $334.24 8.00% $0.92
$1.00 0.00 $311.58 $311.58 10.00% $0.90
$1.00 0.00 $0.00 $0.00 9.00% $0.91
$1.00 150.80 $242.09 $242.09 6.00% $0.94
$1.00 146.64 $232.45 $232.45 2.00% $0.98
$1.00 144.00 $244.11 $244.11 3.00% $0.97
$1.00 0.00 $229.69 $229.69 2.00% $0.98
$1.00 139.00 $185.40 $185.40 1.00% $0.99
$1.00 0.00 $198.79 $198.79 6.00% $0.94

VU VN
1-D VD R 1-R
UNI - PH UNI - PH
$1.00 0.00 $391.05 $391.05 8.00% $0.92
$1.00 0.00 $364.54 $364.54 10.00% $0.90
$1.00 0.00 $0.00 $0.00 9.00% $0.91
$1.00 150.80 $242.09 $242.09 6.00% $0.94
$1.00 146.64 $232.45 $232.45 2.00% $0.98
$1.00 144.00 $244.11 $244.11 3.00% $0.97
$1.00 0.00 $229.69 $229.69 2.00% $0.98
$1.00 139.00 $185.40 $185.40 1.00% $0.99
$1.00 0.00 $198.79 $198.79 6.00% $0.94

VU VN
1-D VD R 1-R
UNI - PH UNI - PH
$1.00 0.00 $457.53 $457.53 8.00% $0.92
$1.00 0.00 $426.52 $426.52 10.00% $0.90
$1.00 0.00 $0.00 $0.00 9.00% $0.91
$1.00 150.80 $242.09 $242.09 6.00% $0.94
$1.00 146.64 $232.45 $232.45 2.00% $0.98
$1.00 144.00 $244.11 $244.11 3.00% $0.97
$1.00 0.00 $229.69 $229.69 2.00% $0.98
$1.00 139.00 $185.40 $185.40 1.00% $0.99
$1.00 0.00 $198.79 $198.79 6.00% $0.94
 VU VN
D 1-D VD
UNI PH UNI
$1.0000 30385.00 $477.30 $503.88 $47,730.00
$1.0000 283.25 $498.39 $526.68 $498.39
$1.0000 0.00 $558.33 $588.24 $558.33
$1.0000 23278.00 $457.32 $482.22 $45,732.00
$1.0000 223.51 $361.86 $383.04 $361.86
$1.0000 244.11 $460.65 $485.64 $460.65
$1.0000 229.69 $311.91 $329.46 $311.91
$1.0000 185.40 $283.05 $298.68 $283.05
$1.0000 198.79 $305.25 $322.62 $305.25

VU VN
D 1-D VD
UNI PH UNI
$1.0000 334.24 $525.03 $554.27 $525.03
$1.0000 311.58 $548.23 $579.35 $548.23
$1.0000 0.00 $558.33 $588.24 $558.33
$1.0000 242.09 $475.61 $501.51 $475.61
$1.0000 232.45 $376.33 $398.36 $376.33
$1.0000 244.11 $460.65 $485.64 $460.65
$1.0000 229.69 $311.91 $329.46 $311.91
$1.0000 185.40 $283.05 $298.68 $283.05
$1.0000 198.79 $305.25 $322.62 $305.25

VU VN
D 1-D VD
UNI PH UNI
$1.0000 391.05 $614.29 $648.49 $614.29
$1.0000 364.54 $641.43 $677.84 $641.43
$1.0000 0.00 $558.33 $588.24 $558.33
$1.0000 242.09 $475.61 $501.51 $475.61
$1.0000 232.45 $376.33 $398.36 $376.33
$1.0000 244.11 $460.65 $485.64 $460.65
 $1.0000 229.69 $311.91 $329.46 $311.91
$1.0000 185.40 $283.05 $298.68 $283.05
$1.0000 198.79 $305.25 $322.62 $305.25

VU VN
D 1-D VD
UNI PH UNI
$1.0000 457.53 $718.71 $758.74 $718.71
$1.0000 426.52 $750.47 $793.07 $750.47
$1.0000 0.00 $558.33 $588.24 $558.33
$1.0000 242.09 $475.61 $501.51 $475.61
$1.0000 232.45 $376.33 $398.36 $376.33
$1.0000 244.11 $460.65 $485.64 $460.65
$1.0000 229.69 $311.91 $329.46 $311.91
$1.0000 185.40 $283.05 $298.68 $283.05
$1.0000 198.79 $305.25 $322.62 $305.25
 1 a 3 PISOS

C
VN VD
R 1-R D 1-D
PH UNI PH
$50,388.00 8.00% $0.92 1.0000 47,730.00 50,388.00
$526.68 10.00% $0.90 1.0000 498.39 526.68
$588.24 9.00% $0.91 1.0000 558.33 588.24
$48,222.00 6.00% $0.94 1.0000 45,732.00 48,222.00
$383.04 2.00% $0.98 1.0000 361.86 383.04
$485.64 3.00% $0.97 1.0000 460.65 485.64
$329.46 2.00% $0.98 1.0000 311.91 329.46
$298.68 1.00% $0.99 1.0000 283.05 298.68
$322.62 6.00% $0.94 1.0000 305.25 322.62

4 a 5 PISOS
VN VD
R 1-R D 1-D
PH UNI PH
$554.27 8.00% $0.92 1.0000 525.03 554.27
$579.35 10.00% $0.90 1.0000 548.23 579.35
$588.24 9.00% $0.91 1.0000 558.33 588.24
$501.51 6.00% $0.94 1.0000 475.61 501.51
$398.36 2.00% $0.98 1.0000 376.33 398.36
$485.64 3.00% $0.97 1.0000 460.65 485.64
$329.46 2.00% $0.98 1.0000 311.91 329.46
$298.68 1.00% $0.99 1.0000 283.05 298.68
$322.62 6.00% $0.94 1.0000 305.25 322.62

6 a 9 PISOS
VN VD
R 1-R D 1-D
PH UNI PH
$648.49 8.00% $0.92 1.0000 614.29 648.49
$677.84 10.00% $0.90 1.0000 641.43 677.84
$588.24 9.00% $0.91 1.0000 558.33 588.24
$501.51 6.00% $0.94 1.0000 475.61 501.51
$398.36 2.00% $0.98 1.0000 376.33 398.36
$485.64 3.00% $0.97 1.0000 460.65 485.64
 $329.46 2.00% $0.98 1.0000 311.91 329.46
$298.68 1.00% $0.99 1.0000 283.05 298.68
$322.62 6.00% $0.94 1.0000 305.25 322.62

MAS DE 10 PISOS
VN VD
R 1-R D 1-D
PH UNI PH
$758.74 8.00% $0.92 1.0000 718.71 758.74
$793.07 10.00% $0.90 1.0000 750.47 793.07
$588.24 9.00% $0.91 1.0000 558.33 588.24
$501.51 6.00% $0.94 1.0000 475.61 501.51
$398.36 2.00% $0.98 1.0000 376.33 398.36
$485.64 3.00% $0.97 1.0000 460.65 485.64
$329.46 2.00% $0.98 1.0000 311.91 329.46
$298.68 1.00% $0.99 1.0000 283.05 298.68
$322.62 6.00% $0.94 1.0000 305.25 322.62
 D
VU VN
R 1-R D
UNI PH UNI PH
$711.36 $801.02 $71,136.00 $80,102.00 8.00% 0.9200
$735.30 $827.64 $735.30 $827.64 10.00% 0.9000
$775.20 $873.62 $775.20 $873.62 9.00% 0.9100
$624.72 $703.01 $62,472.00 $70,301.00 6.00% 0.9400
$539.22 $607.42 $539.22 $607.42 2.00% 0.9800
$637.26 $717.53 $637.26 $717.53 3.00% 0.9700
$0.00 $0.00 $0.00 $0.00 2.00% 0.9800
$0.00 $0.00 $0.00 $0.00 1.00% 0.9900
$456.00 $514.25 $456.00 $514.25 6.00% 0.9400

VU VN
R 1-R D
UNI PH UNI PH
$782.50 $881.12 $782.50 $881.12 8.00% $0.92
$808.83 $910.40 $808.83 $910.40 10.00% $0.90
$775.20 $873.62 $775.20 $873.62 9.00% $0.91
$649.71 $731.13 $649.71 $731.13 6.00% $0.94
$560.79 $631.72 $560.79 $631.72 2.00% $0.98
$637.26 $717.53 $637.26 $717.53 3.00% $0.97
$0.00 $0.00 $0.00 $0.00 2.00% $0.98
$0.00 $0.00 $0.00 $0.00 1.00% $0.99
$456.00 $514.25 $456.00 $514.25 6.00% $0.94

VU VN
R 1-R D
UNI PH UNI PH
$915.52 $1,030.91 $915.52 $1,030.91 8.00% $0.92
$946.33 $1,065.17 $946.33 $1,065.17 10.00% $0.90
$775.20 $873.62 $775.20 $873.62 9.00% $0.91
$649.71 $731.13 $649.71 $731.13 6.00% $0.94
$560.79 $631.72 $560.79 $631.72 2.00% $0.98
$637.26 $717.53 $637.26 $717.53 3.00% $0.97
 $0.00 $0.00 $0.00 $0.00 2.00% $0.98
$0.00 $0.00 $0.00 $0.00 1.00% $0.99
$456.00 $514.25 $456.00 $514.25 6.00% $0.94

VU VN
R 1-R D
UNI PH UNI PH
$1,071.16 $1,206.17 $1,071.16 $1,206.17 8.00% $0.92
$1,107.21 $1,194.75 $1,107.21 $1,194.75 10.00% $0.90
$775.20 $837.52 $775.20 $837.52 9.00% $0.91
$649.71 $700.92 $649.71 $700.92 6.00% $0.94
$560.79 $605.61 $560.79 $605.61 2.00% $0.98
$637.26 $687.88 $637.26 $687.88 3.00% $0.97
$0.00 $0.00 $0.00 $0.00 2.00% $0.98
$0.00 $0.00 $0.00 $0.00 1.00% $0.99
$456.00 $493.00 $456.00 $493.00 6.00% $0.94
 E
VD VU VN
1-D
UNI PH UNI PH UNI PH
1.0000 $71,136.00 $80,102.00 $923.36 $1,037.50 $92,336.00 $103,750.00
1.0000 $735.30 $827.64 $0.00 $0.00 $0.00 $0.00
1.0000 $775.20 $873.62 $0.00 $0.00 $0.00 $0.00
1.0000 $62,472.00 $70,301.00 $706.00 $951.25 $70,600.00 $95,125.00
1.0000 $539.22 $607.42 $0.00 $0.00 $0.00 $0.00
1.0000 $637.26 $717.53 $781.00 $1,052.50 $781.00 $1,052.50
1.0000 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
1.0000 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
1.0000 $456.00 $514.25 $0.00 $0.00 $0.00 $0.00

VD VU VN
1-D
UNI PH UNI PH UNI PH
$1.00 $782.50 $881.12 $1,015.70 $1,141.25 $1,015.70 $1,141.25
$1.00 $808.83 $910.40 $0.00 $0.00 $0.00 $0.00
$1.00 $775.20 $873.62 $0.00 $0.00 $0.00 $0.00
$1.00 $649.71 $731.13 $851.72 $989.30 $851.72 $989.30
$1.00 $560.79 $631.72 $0.00 $0.00 $0.00 $0.00
$1.00 $637.26 $717.53 $905.96 $1,052.50 $905.96 $1,052.50
$1.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1.00 $456.00 $514.25 $0.00 $0.00 $0.00 $0.00

VD VU VN
1-D
UNI PH UNI PH UNI PH
$1.00 915.52 1030.91 $1,188.36 $1,335.26 $1,188.36 $1,335.26
$1.00 946.33 1065.17 $0.00 $0.00 $0.00 $0.00
$1.00 775.20 873.62 $0.00 $0.00 $0.00 $0.00
$1.00 649.71 731.13 $851.72 $989.30 $851.72 $989.30
$1.00 560.79 631.72 $0.00 $0.00 $0.00 $0.00
$1.00 637.26 717.53 $905.96 $1,052.50 $905.96 $1,052.50
$1.00 0.00 0.00 $0.00 $0.00 $0.00 $0.00
$1.00 0.00 0.00 $0.00 $0.00 $0.00 $0.00
$1.00 456.00 514.25 $0.00 $0.00 $0.00 $0.00

VD VU VN
1-D
UNI PH UNI PH UNI PH
$1.00 1071.16 1206.17 $1,390.39 $1,562.26 $1,390.39 $1,562.26
$1.00 1107.21 1194.75 $0.00 $0.00 $0.00 $0.00
$1.00 775.20 837.52 $0.00 $0.00 $0.00 $0.00
$1.00 649.71 700.92 $851.72 $989.30 $851.72 $989.30
$1.00 560.79 605.61 $0.00 $0.00 $0.00 $0.00
$1.00 637.26 687.88 $905.96 $1,052.50 $905.96 $1,052.50
$1.00 0.00 0.00 $0.00 $0.00 $0.00 $0.00
$1.00 0.00 0.00 $0.00 $0.00 $0.00 $0.00
$1.00 456.00 493.00 $0.00 $0.00 $0.00 $0.00
 E
VD
R 1-R D 1-D
UNI PH
8.00% $0.92 $1.00 $92,336.00 $103,750.00
10.00% $0.90 $1.00 $0.00 $0.00
9.00% $0.91 $1.00 $0.00 $0.00
6.00% $0.94 $1.00 $70,600.00 $95,125.00
2.00% $0.98 $1.00 $0.00 $0.00
3.00% $0.97 $1.00 $781.00 $1,052.50
2.00% $0.98 $1.00 $0.00 $0.00
1.00% $0.99 $1.00 $0.00 $0.00
6.00% $0.94 $1.00 $0.00 $0.00

VD
R 1-R D 1-D
UNI PH
8.00% $0.92 $1.00 $1,015.70 $1,141.25
10.00% $0.90 $1.00 $0.00 $0.00
9.00% $0.91 $1.00 $0.00 $0.00
6.00% $0.94 $1.00 $851.72 $989.30
2.00% $0.98 $1.00 $0.00 $0.00
3.00% $0.97 $1.00 $905.96 $1,052.50
2.00% $0.98 $1.00 $0.00 $0.00
1.00% $0.99 $1.00 $0.00 $0.00
6.00% $0.94 $1.00 $0.00 $0.00

VD
R 1-R D 1-D
UNI PH
8.00% $0.92 $1.00 1188.36 1335.26
10.00% $0.90 $1.00 0.00 0.00
9.00% $0.91 $1.00 0.00 0.00
6.00% $0.94 $1.00 851.72 989.30
2.00% $0.98 $1.00 0.00 0.00
3.00% $0.97 $1.00 905.96 1052.50
2.00% $0.98 $1.00 0.00 0.00
1.00% $0.99 $1.00 0.00 0.00
6.00% $0.94 $1.00 0.00 0.00

VD
R 1-R D 1-D
UNI PH
8.00% $0.92 $1.00 1390.39 1562.26
10.00% $0.90 $1.00 0.00 0.00
9.00% $0.91 $1.00 0.00 0.00
6.00% $0.94 $1.00 851.72 989.30
2.00% $0.98 $1.00 0.00 0.00
3.00% $0.97 $1.00 905.96 1052.50
2.00% $0.98 $1.00 0.00 0.00
1.00% $0.99 $1.00 0.00 0.00
6.00% $0.94 $1.00 0.00 0.00
A Tipo de acabado popular:
B Tipo de acabado económica:
C Tipo de acabado normal
D Tipo de acabado primera
E Tipo de acabado lujo