Start up and Capatalization

Start up Budget

Montly Cost
Salary of Employees
Rent
Advertising
Taxes
Maintenance
Legal Fees
Other Utilities
Ingredients
Subtotal

One -time Costs

Furniture And Fixtures

Decorating and Remodeling
Labor
Kitchen Equipments 10,296.25
Total
Furnitures and Fixtures Kitchens Equipments
4 Set 6 Seater 8,300.00 Mixer
Kithen Wall Mounted Storage 1,270.00 Gas Stove
Cabinet 2,428.00 Gas
2 Kitchen Wall Clock Food Container
Paiting 3 Plates set (P 486)
Wall Stickers 4 Pitcher and glass set (P 399)
Curtains bowls
Artificial Plant Flower Spoon and fork set
Lights 1,787.00 Squeezable Dropper set
Stands Cookware set
2 Fire Exringuisher Kitchen Knives set
Dispenser
Table napkin
Total Total
 275.00
990.00
520.00
797.00
1,458.00
1,556.00
300.00
416.00
1,363.00
1,363.25
359.00
849.00
50.00
10,296.25