Mall Hasil Campur

Tanggal :12-03-2017
No NAMA BARANG BERAT HARGA JUMLAH

1 MK A PUTIH 20,430 Rp 10,800 Rp 220,644,000

2 MK A PUTIH 11,520 Rp 10,800 Rp 124,416,000
3 MK B 5,110 Rp 10,800 Rp 55,188,000
4 MK A KREM 11,540 Rp 8,500 Rp 98,090,000
5
6
7
8

48,600 Rp 10,254 Rp 498,338,000

JUMLAH MODAL BARANG Rp 486,783,600
JUMLAH UANG HASIL MALL Rp 498,338,000
PENENTUAN LABA RUGI Rp -
JUMLAH BERAT ASAL 49,440
JUMLAH BERAT ASLI 48,600
SUSUT 840

Tanggal :11-03-2017
No NAMA BARANG BERAT HARGA JUMLAH

1 MK A KREM 29,970 Rp 9,100 Rp 272,727,000.0

2 SUDUT 34,820 Rp 7,750 Rp 269,855,000.0
3 OVAL 23,630 Rp 8,100 Rp 191,403,000.0
4 PATAH PUTIH (-) 9,070 Rp 7,600 Rp 68,932,000.0
5 MK B KREM 11,470 Rp 7,750 Rp 88,892,500.0
6 MK B KREM 14,510 Rp 7,750 Rp 112,452,500.0
7 MK APUTIH 3,630 Rp 10,600 Rp 38,478,000.0
8 ABC 26,870 Rp 6,200 Rp 166,594,000.0
9 ABC 4380 Rp 6,200 Rp 27,156,000.0
10 PAT PUTIH (+) 13070 Rp 7,750 Rp 101,292,500.0
11 KRONIS 4300 Rp 4,750 Rp 20,425,000.0
12 PTH ORANGE 21,420 Rp 6,000 Rp 128,520,000.00
13 SUDUT ORANGE 12,950 Rp 6,000 Rp 77,700,000.00
14 MK KUNING 1,740 Rp 6,500 Rp 11,310,000.00
15 OVAL BLEWAH 820 Rp 6,500 Rp 5,330,000.00
16 SUDUT BLEWAH 3,970 Rp 6,500 Rp 25,805,000.00
17 MK ORANGE 19850 Rp 7,500 Rp 148,875,000.00
18 HC KUNING 560 Rp 1,000 Rp 560,000.00
19 HC KUNING 510 Rp 1,000 Rp 510,000.00
20 PATAHAN MERAH 1500 Rp 4,000 Rp 6,000,000.00

239,040 Rp 1,762,817,500.00
JUMLAH MODAL BARANG Rp 1,726,128,494
JUMLAH UANG HASIL MALL Rp 1,762,817,500
PENENTUAN LABA RUGI Rp -
JUMLAH BERAT ASAL 240,270
JUMLAH BERAT HASIL 239,040
SUSUT 1,230

8
9
10
11
13
 Mall Campur

Tanggal :11-03-2017
No NAMA BARANG AGEN BERAT HARGA

1 MK PUTIH 13,700 9,785

SAAD 2 MK PUTIH 13,000 9,785
3 MK PUTIH 3,800 9,785
4 MK PUTIH 12,460 9,785
5 MK PUTIH BWD 6,480 Rp 10,250
6
7
8
10
11
12

49,440 9,846

Tanggal :11-03-2017
No NAMA BARANG AGENT BERAT HARGA

1 MK A KREM 11,540 Rp 8,500

2 MK ORANGE 1,260 Rp 8,546
 4 MK ORANGE 3,400 Rp 6,700
5 KRONIS 140 Rp 4,000
6 KRONIS 340 Rp 4,000
7 KRONIS 70 Rp 4,000
UDIN 8 KRONIS 940 Rp 3,500
9 MK ORANGE TINCAM 1,750 Rp 5,546
10 MK SUDUT ORANGE 16,210 Rp 7,000
11 PAT BLEWAH 3,270 Rp 6,046
12 PAT MERAH 1,360 Rp 6,000
13 PAT ORANGE 20,400 Rp 6,550
14 SUDUT ORANGE 2,530 Rp 6,400
15 SUDUT OVAL BLEWAH 1,140 Rp 6,000
16 SUDUT PUTIH 1,320 Rp 8,451
17 KRONIS 50 Rp 4,201
18 SUDUT SR 11,410 Rp 7,300
19 PAT BLEWAH DAMIR 8,800 Rp 6,000
20 MK KUNING DAMIR 8,450 Rp 6,000
21 SUDUT PUTIH CHRISTINE 280 Rp 7,500
22 MK PUTIH CHRISTINE 130 Rp 9,000
23 MK KREM CHRISTINE 90 Rp 8,000
24 MK FLEX CHRISTINE 70 Rp 7,000
25 MK KDS CHRISTINE 170 Rp 6,000
26 PAT KUNING CHRISTINE 820 Rp 5,500
27 KRONIS CHRISTINE 1,530 Rp 3,500
28 MK FLEX - 6,330 Rp 6,300
29 PTH KREM JAWA 400 Rp 6,000
30 MK SOB 1,720 Rp 6,700
31 MK BLEWAH SOB 6,130 Rp 8,100
32 OVAL ORANGE SOB 1,020 Rp 7,150
33 OVAL KREM 17,600 Rp 7,150
34 OVAL KREM 3,800 Rp 7,150
35 OVAL KUNING JW 3,500 Rp 6,500
36 OVAL BLEWAH 190 Rp 6,600
37 SUDUT KREM 5,620 Rp 6,600
38 SUDUT KUNING JWA 2,150 Rp 6,400
39 SUDUT ORANGE 3,640 Rp 6,500
40 PTH BLEWAH 200 Rp 6,000
41 PATAHAN PUTIH 8,310 Rp 6,950
42 MK FLEX WHD 6280 Rp 7,250
43 OVAL WHD 970 Rp 7,250
44 PTH WHD 230 Rp 7,000
45 MK KUNING MAS 11,410 Rp 7,308
46 MK VIRUS MAS 930 Rp 7,308
47 MK FLEX MAS 2,500 Rp 7,308
48 MK BULU MAS 1,580 Rp 7,308
49 SUDUT PUTIH MAS 12,090 Rp 8,058
50 SUDUT /OVL KREM MAS 730 Rp 7,058
51 PATAHAN PUTIH MAS 4900 Rp 7,808
52 PATAHAN KREM MAS 2020 Rp 6,558
53 MK ORANGE 11,530 Rp 8,600
54 MK KUNING 5,610 Rp 9,000
55 MK KREM 1,060 Rp 8,000
56 MK FLEX 1,150 Rp 7,200
57 MK VIRUS 130 Rp 7,000
58 OVAL PUTIH 700 Rp 8,500
59 OVAL KREM 810 Rp 7,500
60 SDT PUTIH 1,630 Rp 8,200
61 SDT KREM 1,710 Rp 7,200
62 SDT KUNING 410 Rp 7,200
63 PTH PUTIH 3,040 Rp 7,750
64 PTH KREM 3,190 Rp 6,300
65 MK BLEWAH 2,670 Rp 7,500
66 MK KREM 640 Rp 7,400
67 OVAL KREM 750 Rp 6,750
68 MK PUTIH JARHUM 2 3,520 Rp 10,451

240,270
ur

JUMLAH

Rp 134,054,500
Rp 127,205,000
Rp 37,183,000
Rp 121,921,100
Rp 66,420,000

Rp 486,783,600

JUMLAH

Rp 98,090,000
Rp 10,768,182
Rp 22,780,000
Rp 560,000
Rp 1,360,000
Rp 280,000
Rp 3,290,000
Rp 9,705,809
Rp 113,470,000
Rp 19,770,997
Rp 8,160,000
Rp 133,620,000
Rp 16,192,000
Rp 6,840,000
Rp 11,154,736
Rp 210,028
Rp 83,293,000
Rp 52,800,000
Rp 50,700,000
Rp 2,100,000
Rp 1,170,000
Rp 720,000
Rp 490,000
Rp 1,020,000
Rp 4,510,000
Rp 5,355,000
Rp 39,879,000
Rp 2,400,000
Rp 11,524,000
Rp 49,653,000
Rp 7,293,000
Rp 125,840,000
Rp 27,170,000
Rp 22,750,000
Rp 1,254,000
Rp 37,092,000
Rp 13,760,000
Rp 23,660,000
Rp 1,200,000
Rp 57,754,500
Rp 45,530,000
Rp 7,032,500
Rp 1,610,000
Rp 83,384,280
Rp 6,796,440
Rp 18,270,000.00 STOCK
Rp 11,546,640.00 STOCK
Rp 97,421,220
Rp 5,152,340
Rp 38,259,200
Rp 13,247,160
Rp 99,158,000
Rp 50,490,000
Rp 8,480,000
Rp 8,280,000
Rp 910,000
Rp 5,950,000
Rp 6,075,000
Rp 13,366,000
Rp 12,312,000
Rp 2,952,000
Rp 23,560,000
Rp 20,097,000
Rp 20,025,000
Rp 4,736,000
Rp 5,062,500
Rp 36,785,962

Rp 1,726,128,494