You are on page 1of 6

PEKERJAAN KONSTRUKSI JEMBATAN STRUKTUR BAJA

RENCANA ANGGARAN PELAKSANAAN


NAMA PROYEK :
LOKASI :
PEMILIK :

NO JENIS DAN BAHAN VOLUME SAT HARGA SATUAN


I MATERIAL UTAMA

1 BALOK UTAMA HC 340.125.6.9 532.80 KG Rp 20,000.00


2 DIAPRAGHMA UNP 100 83.97 KG Rp 20,000.00
3 KRES BALOK BESI SIKU 50.50 45.00 KG Rp 20,000.00
4 KLEM PIPA DIA. 22 MM 36.78 KG Rp 20,000.00
5 BAR PENGAMAN DIA. 12 MM 21.36 KG Rp 20,000.00
6 BASE PLATE 8 MM 62.88 KG Rp 20,000.00
7 PLAT PENUTUP HC 8MM 120.73 KG Rp 20,000.00
8 PLAT PENUTUP UJUNG HC 8MM 11.44 KG Rp 20,000.00
9 PLAT STIFNER 8 MM 48.18 KG Rp 20,000.00
10 PLAT DUDUKAN BAR PENGAMAN PLAT STRIP 5 CM 5.85 KG Rp 20,000.00
11 ANCHOR DIA. 22 MM 8.00 PCS Rp 175,000.00
12 BAUD DIA. 16 MM 18.00 PCS Rp 16,000.00
13 PAKING KARET 10 MM 2.00 PCS Rp 4,500,000.00
14 BIAYA CASTELLATED BEAM - HONEY COMB 532.80 KG Rp 6,000.00
15 ZINC CHROMATE 966.97 KG Rp 500.00
16 CAT FINISHING EX. AVIAN 966.97 KG Rp 1,000.00
17 MOB DEMOB MATERIAL KE SITE 1.00 LS Rp 4,500,000.00
TOTAL
R BAJA

TOTAL

Rp 10,656,000.00
Rp 1,679,400.00
Rp 900,000.00
Rp 735,600.00
Rp 427,200.00
Rp 1,257,600.00
Rp 2,414,600.00
Rp 228,800.00
Rp 963,600.00
Rp 117,000.00
Rp 1,400,000.00
Rp 288,000.00
Rp 9,000,000.00
Rp 3,196,800.00
Rp 483,485.00
Rp 966,970.00
Rp 4,500,000.00
Rp 39,215,055.00
PEKERJAAN KONSTRUKSI JEMBATAN STRUKTUR BAJA
RENCANA ANGGARAN PELAKSANAAN
NAMA PROYEK :
LOKASI :
PEMILIK :

NO JENIS DAN BAHAN VOLUME SAT HARGA SATUAN


I MATERIAL UTAMA

1 BALOK UTAMA HC 340.125.6.9 712.00 KG Rp 20,000.00


2 DIAPRAGHMA UNP 100 111.96 KG Rp 20,000.00
3 KRES BALOK BESI SIKU 50.50 67.50 KG Rp 20,000.00
4 KLEM PIPA DIA. 22 MM 36.78 KG Rp 20,000.00
5 BAR PENGAMAN DIA. 12 MM 21.36 KG Rp 20,000.00
6 BASE PLATE 8 MM 62.88 KG Rp 20,000.00
7 PLAT PENUTUP HC 8MM 181.09 KG Rp 20,000.00
8 PLAT PENUTUP UJUNG HC 8MM 11.44 KG Rp 20,000.00
9 PLAT STIFNER 8 MM 61.57 KG Rp 20,000.00
10 PLAT DUDUKAN BAR PENGAMAN PLAT STRIP 5 CM 5.85 KG Rp 20,000.00
11 PLAT SAMBUNGAN BALOK HC 92.43 KG Rp 20,000.00
12 ANCHOR DIA. 22 MM 8.00 PCS Rp 175,000.00
13 BAUD DIA. 16 MM 24.00 PCS Rp 16,000.00
14 PAKING KARET 10 MM 2.00 PCS Rp 4,500,000.00
15 BIAYA CASTELLATED BEAM - HONEY COMB 712.00 KG Rp 6,000.00
16 ZINC CHROMATE 1,300.96 KG Rp 500.00
17 CAT FINISHING EX. AVIAN 1,300.96 KG Rp 1,000.00
18 MOB DEMOB MATERIAL KE SITE 1.00 LS Rp 4,500,000.00
TOTAL
R BAJA

TOTAL

Rp 14,240,000.00
Rp 2,239,200.00
Rp 1,350,000.00
Rp 735,600.00
Rp 427,200.00
Rp 1,257,600.00
Rp 3,621,800.00
Rp 228,800.00
Rp 1,231,400.00
Rp 117,000.00
Rp 1,848,600.00
Rp 1,400,000.00
Rp 384,000.00
Rp 9,000,000.00
Rp 4,272,000.00
Rp 650,480.00
Rp 1,300,960.00
Rp 4,500,000.00
Rp 48,804,640.00
PEKERJAAN KONSTRUKSI JEMBATAN STRUKTUR BAJA
RENCANA ANGGARAN PELAKSANAAN
NAMA PROYEK :
LOKASI :
PEMILIK :

NO JENIS DAN BAHAN VOLUME SAT HARGA SATUAN


I MATERIAL UTAMA

1 BALOK UTAMA HC 340.125.6.9 1,780.00 KG Rp 20,000.00


2 DIAPRAGHMA UNP 100 289.23 KG Rp 20,000.00
3 KRES BALOK BESI SIKU 50.50 168.75 KG Rp 20,000.00
4 KLEM PIPA DIA. 22 MM 73.90 KG Rp 20,000.00
5 BAR PENGAMAN DIA. 12 MM 21.36 KG Rp 20,000.00
6 BASE PLATE 8 MM 62.88 KG Rp 20,000.00
7 PLAT PENUTUP HC 8MM 240.46 KG Rp 20,000.00
8 PLAT PENUTUP UJUNG HC 8MM 11.44 KG Rp 20,000.00
9 PLAT STIFNER 8 MM 159.06 KG Rp 20,000.00
10 PLAT DUDUKAN BAR PENGAMAN PLAT STRIP 5 CM 5.85 KG Rp 20,000.00
11 PLAT SAMBUNGAN BALOK HC 89.79 KG Rp 20,000.00
12 ANCHOR DIA. 22 MM 8.00 PCS Rp 175,000.00
13 BAUD DIA. 16 MM 62.00 PCS Rp 16,000.00
14 PAKING KARET 10 MM 2.00 PCS Rp 4,500,000.00
15 BIAYA CASTELLATED BEAM - HONEY COMB 1,780.00 KG Rp 6,000.00
16 ZINC CHROMATE 2,902.72 KG Rp 500.00
17 CAT FINISHING EX. AVIAN 2,902.72 KG Rp 1,000.00
18 MOB DEMOB MATERIAL KE SITE 1.00 LS Rp 4,500,000.00
TOTAL
R BAJA

TOTAL
51,504,000

Rp 35,600,000.00
Rp 5,784,600.00
Rp 3,375,000.00
Rp 1,478,000.00
Rp 427,200.00 36,000,000
Rp 1,257,600.00
Rp 4,809,200.00
Rp 228,800.00
Rp 3,181,200.00
Rp 117,000.00
Rp 1,795,800.00
Rp 1,400,000.00
Rp 992,000.00
Rp 9,000,000.00
Rp 10,680,000.00
Rp 1,451,360.00
Rp 2,902,720.00
Rp 4,500,000.00
Rp 88,980,480.00 Rp 177,000,175.00 Rp 106,200,105.00

You might also like