DAFTAR KUANTITAS (BILL OF QUANTITY)

PEMBANGUNAN GI 150 KV ITP EXT

REKAPITULASI HARGA

TOTAL PENGADAAN
TOTAL TERMASUK
ITEM URAIAN PEKERJAAN DAN JASA PPN 10 %
PPN
PEMASANGAN

1 2 3 4=10% dari 3 5=3+4

1 PEMBANGUNAN GI 150 KV
HARGA PENGADAAN, PEMASANGAN DAN TRANSPORTASI PEKERJAAN 16,105,363,029 1,610,536,303 17,715,899,332
1.1
ELEKTROMEKANIKAL
2,545,005,810 254,500,581 2,799,506,391
1.2 HARGA PENGADAAN, PEMASANGAN DAN TRANSPORTASI PEKERJAAN SIPIL

1.3 TOTAL 20,515,405,723

PEMBULATAN TOTAL

1 dari 17
 DAFTAR KUANTITAS (BILL OF QUANTITY)
PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

PEMASANGAN &
PENGADAAN TRANSPORTASI GRAND
COMISSIONING
NO. URAIAN PEKERJAAN SATUAN VOLUME TOTAL
SATUAN TOTAL SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 = 4x5 7 8 = 4x7 9 10 = 4x9 11=6+8+10

1 EXTENSION OF STEEL STRUCTURES, BUSBAR, EARTHING

1.1 Galvanised steel structure (gantry) to complete the specified scope of work for :
1 x 150 kV LINE BAY EXTENSION ITP
1 x 150 kV LINE BAY EXISTING (MELENGKAPI)
outdoor switcyard consist of :
- Post Steel Structure 18 m sets 3 57,887,500 173,662,500 2,894,375 8,683,125 4,341,563 13,024,688 195,370,313
- Post Steel structure 13 m sets 2 50,650,000 101,300,000 2,532,500 5,065,000 3,798,750 7,597,500 113,962,500
- Post Steel Structure 9 m sets 1 43,765,000 43,765,000 2,188,250 2,188,250 3,282,375 3,282,375 49,235,625
- Beam steel structure 14 m sets 7 34,543,000 241,801,000 1,727,150 12,090,050 2,590,725 18,135,075 272,026,125
1.2 Bare aluminium conductor of 2 x TAL 850 mm2/ph for 3-phase double busbar scheme and bays 2 51,405,507 102,811,014 2,570,275 5,140,551 3,855,413 7,710,826 115,662,391
branch conductor (include downlead conductor) to complete the specified scope of work.
1.3 150 kV double tension string insulator set 120 kN, 5.270 mm creepage distance complete sets 12 14,218,320 170,619,840 710,916 8,530,992 1,066,374 12,796,488 191,947,320
with fittings for installation of the main busbar extension as specified.
1.4 150 kV single suspension string insulator set 120 kN, 5.270 mm creepage distance sets 3 9,877,352 29,632,056 493,868 1,481,603 740,801 2,222,404 33,336,063
complete with fittings for installation of the main busbar extension as specified.
1.5 Clamps, connectors and accessories for the installation of the main busbar extension to bays 2 37,542,600 75,085,200 1,877,130 3,754,260 2,815,695 5,631,390 84,470,850
complete the scope of work.
1.6 Conductor for shield wire and accessories for installation of the shield wire, to complete bays 2 5,265,000 10,530,000 263,250 526,500 394,875 789,750 11,846,250
the scope of work for main busbar extension.
1.7 Extension of substation earthing grid and earthing circuit required such as copper bays 2 127,291,740 254,583,480 6,364,587 12,729,174 9,546,881 19,093,761 286,406,415
conductors, rods, clamps and connectors for connection to main substation earthing circuit
and to individual item of equipment and structure for 2 bays.

1.8 Miscellaneous equipment and material including additional substation lighting as specified lot 1 39,000,000 39,000,000 1,950,000 1,950,000 2,925,000 2,925,000 43,875,000
in technical specification to complete the scope of work

SUB TOTAL ITEMS 1 1,398,138,851

 DAFTAR KUANTITAS (BILL OF QUANTITY)
PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

PEMASANGAN &
PENGADAAN TRANSPORTASI GRAND
COMISSIONING
NO. URAIAN PEKERJAAN SATUAN VOLUME TOTAL
SATUAN TOTAL SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 = 4x5 7 8 = 4x7 9 10 = 4x9 11=6+8+10

2 150 kV LINE BAY : 1 BAYS GI 150 KV ITP

2.1 Bare aluminium conductor of 2 x TAL 660 sqmm/phase for 3-phase fly bus and branch bays 2 62,700,000 125,400,000 3,135,000 6,270,000 4,702,500 9,405,000 141,075,000
conductor (include downlead conductor) to complete the specified scope of work.
2.2 150 kV double tension string insulator set complete 120 kN, 5.270 mm creepage distance sets 12 14,218,320 170,619,840 710,916 8,530,992 1,066,374 12,796,488 191,947,320
with fittings for installation of the line bay as specified.
2.3 150 kV single suspension string insulator set complete 120 kN, 5.270 mm creepage sets 6 9,877,352 59,264,112 493,868 2,963,206 740,801 4,444,808 66,672,126
distance with fittings for installation of the line bay as specified.
2.4 150 kV Post insulators 5.270 mm creepage distance complete with supporting structure for sets 4 26,652,000 106,608,000 1,332,600 5,330,400 1,998,900 7,995,600 119,934,000
installation of the line bay extension as specified.
2.5 Clamps, connectors and accessories for the installation of the line bay to complete the bays 2 57,802,167 115,604,334 2,890,108 5,780,217 4,335,163 8,670,325 130,054,876
scope of work.
2.6 150 kV 3 Phase Disconnecting switch motor operated 40 kA 3150 A without earthing sets 3 122,120,000 366,360,000 6,106,000 18,318,000 9,159,000 27,477,000 412,155,000
switch complete with clamps and supporting structure for Line Bay.
2.7 150 kV 3 Phase Disconnecting switch motor operated 40 kA 3150 A with earthing switch sets 2 175,700,000 351,400,000 8,785,000 17,570,000 13,177,500 26,355,000 395,325,000
complete with clamps and supporting structure for Line Bay.
2.8 150 kV 3 Phase (single pole) SF6 Circuit Breaker 40 kA 3150 A , complete with clamps sets 2 655,450,000 1,310,900,000 32,772,500 65,545,000 49,158,750 98,317,500 1,474,762,500
and supporting structure for line bay.
2.9 150 kV Current transformer for line bay complete with clamps and supporting structure units 6 76,938,104 461,628,624 3,846,905 23,081,431 5,770,358 34,622,147 519,332,202
comprising :
CORE 1 : 1000-2000/1 A, Class X for main line distance protection
CORE 2 : 1000-2000/1 A, 30 VA Class 5P20+0.5 for backup line protection
(over current protection & earth fault protection), instrument & metering
CORE 3 : 2000-4000/1 A, Class X for check bus zone protection.
CORE 4 : 2000-4000/1 A, Class X for main bus zone protection .

2.10 150kV Capacitor Voltage Transformer with 2 secondary winding, ratio 150kV : √3 / 100V : units 6 97,645,000 585,870,000 4,882,250 29,293,500 7,323,375 43,940,250 659,103,750
√3 / 100V : √3, Burden 100 VA CL 0.2, 150 VA CL 3P, min. capacitance 5000 PF,
complete with clamps, supporting structure.

2.11 150 kV Lightning arrester, 20 kA complete with supporting structure, clamp, surge counter units 3 40,626,184 121,878,552 2,031,309 6,093,928 3,046,964 9,140,891 137,113,371
& transducer.
 DAFTAR KUANTITAS (BILL OF QUANTITY)
PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

PEMASANGAN &
PENGADAAN TRANSPORTASI GRAND
COMISSIONING
NO. URAIAN PEKERJAAN SATUAN VOLUME TOTAL
SATUAN TOTAL SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 = 4x5 7 8 = 4x7 9 10 = 4x9 11=6+8+10
2.12 PROTECTION & CONTROL CUBICLE FOR OHL COMPRISING : sets 1 635,240,000 635,240,000 31,762,000 31,762,000 47,643,000 47,643,000 714,645,000
- IED Main Protection Unit (MPU) Distance relay, Autorecloser, Synchrocheck, etc
- IED Backup Protection Unit (BPU) Over Current, DFR, GFR, Metering, etc
- IED Bay Control Unit (BCU)
- Ethernet switch for inter-bay level system
Including miscellaneous equipment, local mimic and material, lock out contact, trip
circuit supervision, rack cabinet, cables, clamps, connectors, compression terminal,
connection to individual items of equipment, test terminal, auxiliary relay, interior lamp,
heater …etc, to complete the scope of works.

2.13 Marshalling kiosk for 150 kV Line Bay. sets 2 42,500,000 85,000,000 2,125,000 4,250,000 3,187,500 6,375,000 95,625,000
2.14 LV power cable, control cable and accesorries and necessary equipment (cable ladder, bays 2 344,500,000 689,000,000 17,225,000 34,450,000 25,837,500 51,675,000 775,125,000
clamp, cable lug, terminal, etc.) for line bay to complete the specified scope of work

SUB TOTAL ITEMS 2 5,832,870,145

3 150 kV BUS COUPLER BAY : 1 BAYS GI 150 KV ITP

3.1 Bare aluminium conductor of 2 x TAL 850 sqmm/phase for 3-phase fly bus and fly bays 1 51,405,507 51,405,507 2,570,275 2,570,275 3,855,413 3,855,413 57,831,195
conductor equipment of bus-coupler bay 2 x TAL 850 sqmm / phase
3.2 150 kV double tension string insulator set complete 120 kN, 5.270 mm creepage distance sets 6 14,218,320 85,309,920 710,916 4,265,496 1,066,374 6,398,244 95,973,660
with fittings for installation of the coupler bay as specified.
3.3 150 kV single suspension string insulator set complete 120 kN, 5.270 mm creepage sets 6 9,877,352 59,264,112 493,868 2,963,206 740,801 4,444,808 66,672,126
distance with fittings for installation of the coupler bay as specified.
3.4 150 kV Post insulators 5.270 mm creepage distance complete with supporting structure for sets 0 - - - - - - -
installation of the line bay extension as specified.
3.5 Clamps, connectors and accessories for the installation of the coupler bay to complete the bays 1 57,802,157 57,802,157 2,890,108 2,890,108 4,335,162 4,335,162 65,027,427
scope of work.
3.6 150 kV 3 Phase Disconnecting switch motor operated 40 kA 4000 A without earthing sets 2 169,945,803 339,891,606 8,497,290 16,994,580 12,745,935 25,491,870 382,378,057
switch complete with clamps and supporting structure for coupler Bay.
3.7 150 kV 3 Phase (single pole) SF6 Circuit Breaker 40 kA 4000 A , complete with clamps sets 1 468,631,598 468,631,598 23,431,580 23,431,580 35,147,370 35,147,370 527,210,548
and supporting structure for coupler bay.
3.8 150 kV Current transformer for coupler bay complete with clamps and supporting units 3 76,938,104 230,814,312 3,846,905 11,540,716 5,770,358 17,311,073 259,666,101
structure comprising :
CORE 1 : 2000-4000/1 A, Class X for main busbar protection

3.9 150 kV Current transformer for coupler bay complete with clamps and supporting units 3 76,938,104 230,814,312 3,846,905 11,540,716 5,770,358 17,311,073 259,666,101
structure comprising :
CORE 1 : 2000-4000/1 A, Class 5P20+0.2 for backup line protection
(over current protection & earth fault protection), instrument & metering
CORE 2 : 2000-4000/1 A, Class X for main busbar protection
 DAFTAR KUANTITAS (BILL OF QUANTITY)
PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

PEMASANGAN &
PENGADAAN TRANSPORTASI GRAND
COMISSIONING
NO. URAIAN PEKERJAAN SATUAN VOLUME TOTAL
SATUAN TOTAL SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 = 4x5 7 8 = 4x7 9 10 = 4x9 11=6+8+10
3.10 PROTECTION & CONTROL CUBICLE FOR OHL COMPRISING : sets 1 1,038,618,473 1,038,618,473 51,930,924 51,930,924 77,896,385 77,896,385 1,168,445,782
- IED MAIN BUS BAR PROTECTION (LOW IMPEDANCE PROTECTION RELAY).
- IED BACKUP PROTECTION (OC, BF, SZP, TRIP CIRCUIT SUPERVISION
- RELAY,
IED BAY...ETC).
CONTROL.
- ETHERNET SWITCH FOR INTER-BAY SYSTEM-1.
- ETHERNET SWITCH FOR INTER-BAY SYSTEM-2.
INCLUDING MISELLANEOUS EQUIPMENT, MIMIC DIAGRAM AND MATERIAL,
RACK
CABLESCABINET,
CLAMPS, CONNECTORS, COMPRESSION TERMINAL, CONNECTIN TO
INDIVIDUAL
ITEMS OF EQUIPMENT, TEST TERMINAL, AUXILIARY RELAY, INTERIOR LAMP, HEATER
ETC..., TO COMPLETE THE SCOPE OF WORKS.
3.11 Marshalling kiosk for 150 kV Coupler Bay. sets 1 40,881,958 40,881,958 2,044,098 2,044,098 3,066,147 3,066,147 45,992,203
3.12 LV power cable, control cable and accesorries and necessary equipment (cable ladder, bays 1 147,777,637 147,777,637 7,388,882 7,388,882 11,083,323 11,083,323 166,249,842
clamp, cable lug, terminal, etc.) for coupler bay to complete the specified scope of work

SUB TOTAL ITEMS 3 3,095,113,041

lot 1 1,449,952,000 1,449,952,000 72,497,600 72,497,600 108,746,400 108,746,400 1,631,196,000
4 TELECOMUNICATION EQUIPMENT ITP
4.1 Node SDH-ADM set 1
4.2 STM-4 Line Interface Port 2
4.3 2 MB Interface Port 8
4.4 2 MB Digital Branching set 1
4.5 DIU Data Interfacing Unit 64 Kbps Port 1
4.6 VF 2/4 Wire E/M Interface Port 4
4.7 VF/Subsc Interface Port 2
4.8 Ethernet Interface Port 0
4.9 MDF Main Distribution Frame set 1
4.10 Rack/Cabinet Lot 1
4.11 Digital Teleprotection sets 2
4.12 PAX (8 trunks - 8 subscriber) complete with telephone set of each subscriber set 1
4.13 Miscellaneous equipment and material including cables, patch cord, pig tail, telephone Lot 1
cable, connectors, compression terminal, connection to individual items of equipment, etc,
to complete the scope of works.

SUB TOTAL ITEMS 4 1,631,196,000

 DAFTAR KUANTITAS (BILL OF QUANTITY)
PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

PEMASANGAN &
PENGADAAN TRANSPORTASI GRAND
COMISSIONING
NO. URAIAN PEKERJAAN SATUAN VOLUME TOTAL
SATUAN TOTAL SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 = 4x5 7 8 = 4x7 9 10 = 4x9 11=6+8+10
1 1,328,650,000 1,328,650,000 66,432,500 66,432,500 99,648,750 99,648,750 1,494,731,250
5 SUBSTATION AUTOMATION HARDWARE lot

5.1 Operator Work Station consist of :

1 units Station Server 4 core min 3.0 GHz, RAM min 8 GB, HD min 2x500 GB, KVM set 2
extender
1 units HMI Workstation core min 3.0 GHz, RAM min 4 GB, HD min 2x500 GB, Keyboard,
Mouse, VDU LCD ( ≥ 24") & KVM extender

5.2 Longger Printer set 1

5.3 Colour Laser Printer set 1
5.4 GPS time reference clock and antena set 1
5.5 Gateway protokol IEC 870-5-101, IEC 870-5-104, HNZ dan Indactic 33 set 1
5.6 Modem sets 2
5.7 Ethernet Switch for Station level (redundance) manageable set 1
5.8 Optical cable and cord lot 1
5.9 UTP Cable to connection IED for ethernet switches in the same cubicle set 1
5.10 Panel for Server, Gateway, GPS, Inverter and Ethernet Switch set 1
5.11 Furniture (meja, kursi) lot 1
5.12 Engineering Tools and Test Equipment set 1
- Laptop, diagnostik, simulasi dummy bay
- Fungsi operasi dan enjinering / konfigurator (1 (satu) lisensi untuk semua lokasiatau
donggle)
5.13 Miscellaneous equipment and material including fibre optic cable, cables, STP/UTP cable, lot 1
telephone cable, clamps, connectors, compression terminal, connection to individual items
of equipment… etc, to complete the scope of works.

SUB TOTAL ITEMS 5 1,494,731,250

6 SUBSTATION AUTOMATION SOFTWARE

6.1 Operating System set 1 50,000,000 50,000,000 3,750,000 3,750,000 53,750,000
6.2 Basic SAS Software (SCADA, Historical data, statistic, update data base) and HMI set 1 812,534,014 812,534,014 60,940,051 60,940,051 873,474,065
Software (HMI, Engineering, Configuratorion for IED)
6.3 Communication Protocol with Control Center Consist of : set 1 222,069,002 222,069,002 16,655,175 16,655,175 238,724,177
a IEC 870-5-101 (Slave)
b IEC 870-5-104 (Slave)
c IEC 61850
d DNP 3 (Master)
e MODBUS
SUB TOTAL ITEMS 6 1,165,948,242
1 320,355,000 320,355,000 16,017,750 16,017,750 24,026,625 24,026,625 360,399,375
7 PENGGANTIAN RTU BAY EKSISTING KE IED/IO lot

7.1 Digital input

7.2 Digital output
7.3 Analog input
7.4 Analog output
 DAFTAR KUANTITAS (BILL OF QUANTITY)
PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

PEMASANGAN &
PENGADAAN TRANSPORTASI GRAND
COMISSIONING
NO. URAIAN PEKERJAAN SATUAN VOLUME TOTAL
SATUAN TOTAL SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 = 4x5 7 8 = 4x7 9 10 = 4x9 11=6+8+10
SUB TOTAL ITEMS 7 360,399,375
 DAFTAR KUANTITAS (BILL OF QUANTITY)
PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

PEMASANGAN &
PENGADAAN TRANSPORTASI GRAND
COMISSIONING
NO. URAIAN PEKERJAAN SATUAN VOLUME TOTAL
SATUAN TOTAL SATUAN TOTAL SATUAN TOTAL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 = 4x5 7 8 = 4x7 9 10 = 4x9 11=6+8+10

8 AC SUPPLY EQUIPMENT FOR SUBSTATION AUTOMATION

8.1 Inverter 110VDC to 220VAC 50Hz dengan kapasitas min 1 KVA set 2 103,354,000 206,708,000 5,167,700 10,335,400 7,751,550 15,503,100 232,546,500
8.2 AC Distribution Board set 1 44,965,000 44,965,000 2,248,250 2,248,250 3,372,375 3,372,375 50,585,625

SUB TOTAL ITEMS 8 283,132,125

364,584,000 364,584,000 364,584,000
9 TRAINING lot 1

9.1 Substation Automation Engineer ( 3 trainee, 15 duration) MD 45 include 8

9.2 Substation Automation Operation and Maintenance ( 3 trainee, 15 duration) MD 45 include 8
9.3 Telecommunication System Engineer ( 3 trainee, 15 duration) MD 45 include 8
9.4 Substation Telecommunication Operation and Maintenance Staff ( 3 trainee, 15 duration) MD 45 include 8
SUB TOTAL ITEMS 9 364,584,000

10 FAULT RECORDER
10.1 Fault Recorder equipment free standing steel sheet cubicle equipped with the followings : set 1 663,734,000 663,734,000 3,846,905 16,017,750 3,372,375 13,024,688 195,370,313
- Fault Recording equipment comprising necessary quantity of fault recorders equipped
with oscillograph printer to record the information of the 150 kV side as specified.
- The recorder shall provided with date and time indicators and time synchronizing
equipment clock via satelite.

SUB TOTAL ITEMS 10 195,370,313

11 MISCELLANEOUS
11.1 CCTV System complete as specified in the technical specification lot 1 426,000,000 426,000,000 21,300,000 21,300,000 31,950,000 31,950,000 479,250,000

SUB TOTAL ITEMS 11 479,250,000

GRAND TOTAL ITEMS 1 - 11 16,105,363,029

 GARDU INDUK 150 KV CILEUNGSI II
PRICE SCHEDULE 1 : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS

TOTAL PRICE
NO. DESCRIPTION
(IDR)
1 2 3

1 Bill No 1 : Control Building

- For 150 kV Room -

- For 20 kV Room -

2 Bill No 2 : Switchyard 2,545,005,810

3 Bill No 3 : Miscellaneous

Total Price Schedule 1 for Civil work 2,545,005,810

 GARDU INDUK 150 KV CILEUNGSI II
PRICE SCHEDULE 1 : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS
BILL NO 2 : SWITCHYARD FOR CIVIL WORKS
4LB, 2TB, 1BC, 1 SB

UNIT PRICE TOTAL PRICE

NO DESCRIPTION UNIT QTY LOCAL CURRENCY LOCAL
PORTION
(RUPIAH) (RUPIAH)
1 2 3 4 5 6=4x5

I Foundation for 150 kV

1 Circuit Breakers Set 2 14,358,253 28,716,506

2 Capacitor Voltage Transformer Unit 6 12,378,590 74,271,540
3 Current Transformer Unit 6 12,292,627 73,755,762
4 Surge Arrester Unit 3 17,090,958 51,272,874
5 Post Insulator Unit 4 2,498,263 9,993,052
6 Marshalling Kiosks Unit 2 1,707,769 3,415,538
7 Neutral Grounding Resistors Unit 0 6,223,779 -
8 Power Transformer (60 MVA) Unit 0 64,632,320 -
9 Disconnecting Switches (DS) Set 3 25,333,763 76,001,289
10 Disconnecting /& Earthing Switches (DS/E) Set 2 25,333,763 50,667,526
11 Post For Gantries TW1 Unit 5 40,305,922 201,529,610
12 Post For Gantries TW2 Unit 1 40,305,922 40,305,922
13 Service transformer Unit 0 5,848,407 -
14 Fire Wall for trafo Unit 0 5,848,000 -
15 Oil Pit Unit 0 58,620,001 -
TOTAL I 609,929,619
 GARDU INDUK 150 KV CILEUNGSI II
PRICE SCHEDULE 1 : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS
BILL NO 2 : SWITCHYARD FOR CIVIL WORKS
4LB, 2TB, 1BC, 1 SB

UNIT PRICE TOTAL PRICE

NO DESCRIPTION UNIT QTY LOCAL CURRENCY LOCAL
PORTION
(RUPIAH) (RUPIAH)
1 2 3 4 5 6=4x5

II Site Works

1 Earth Work
a. Site Clearing m2 7,056 13,475 95,079,600
b. Common Excavation m3 - -
c. Back fill with selected material m3 - -
d. Import fill with selected material m3 - -
e. Slope protection (stone masonry) m3 - -
f. Soil Disposal m3 - -
g. Plank name project unit 1 684,569 684,569
h. Fence security of project 2 m high m' 126 211,288 26,622,288
i. Bouwplank m' 364 27,632 10,058,048
-
2 Road (new) -
a. Prepare compacted subgrade m2 - -
b. Macadam surface course m2 - -
c. Base structure (Sub base & Base coarse) m2 728 149,084 108,533,152
d. 50 mm Asphalt hot mix m2 728 92,945 67,663,960
e. 50 mm Asphalt penetration m2 - -
-
3 a. Kerbs (15x30x50cm) m' 364 49,500 18,018,000
b. Kerbs (20x30x50cm) m' - -
-
4 Fence complete with barbed wire,accessories and foundation -
- BRC 1.20 m height m' -
- BRC 1.90 m height m' 364 1,534,618 558,600,952
- Fabricated concrete 1.00 m height (lower part) and BRC 1.20 m
height (upper part) m' -
- Galvanized wire mesh 1.65 m height m' -
- Fence Brick Wall 2.40 m height (lower part) and wire mesh 0.60
m height (upper part) m' -
-
5 Gate complete with pole, accessories and foundation -
- BRC 1.90 m height, 6 m width unit 2 6,180,033 12,360,066
- BRC 1.20 m height, 5 m width unit -
6 Landscaping m2 - -
7 Gravel (dia 3 - 5 cm); t = 15 cm m2 7,056 32,119 226,631,664
8 Cable trench (K175,BJTP40,incld cover, galvanized cable tray L
50.50.5 and PVC pipe) -
a. Cable trench type I (large) m' 223 1,407,147 313,793,781
b. Cable trench type 2 (medium) m' 231 1,085,887 250,839,897
c. Cable trench type 3 (small) m' 224 596,161 133,540,064
d. Cable trench (Crossing Road) m' 10 1,821,625 18,216,250
-
9 Soil investigation for switchyard : -
SPT, DCPT, Core Drilling and Test Lab ls 1 5,390,000 5,390,000
Report ls 3 6,737,500 20,212,500
10 Drainage m' - -
11 Sub soil Drainage dia 30 including gravel & Palm fibre m' 240 205,975 49,434,000
12 Post security (2m x 4 m) unit -
13 Loading test no -

TOTAL II 1,915,678,791
 GARDU INDUK 150 KV CILEUNGSI II
PRICE SCHEDULE 1 : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS
BILL NO 2 : SWITCHYARD FOR CIVIL WORKS
4LB, 2TB, 1BC, 1 SB

UNIT PRICE TOTAL PRICE

NO DESCRIPTION UNIT QTY LOCAL CURRENCY LOCAL
PORTION
(RUPIAH) (RUPIAH)
1 2 3 4 5 6=4x5

III Site and Road Lighting

1 Mercury Vapour Flouresent light 1 x 400 W complete with lighting

column 9 m high, fuse box, grounding system and installation of
cable conduit and wiring and all accessories and foundation of
column NO 2 9,698,700 19,397,400

2 Mercury Vapour Flouresent light 1 x 250 W complete with

support, fuse box, grounding system and installation of cable
conduit and wiring and all accessories for Switchyard NO

3 Mercury Vapour Flouresent light 1 x 80 W complete with lighting

column 2 m high, fuse box, grounding system and installation of
cable conduit and wiring and all accessories and foundation of
column NO

4 Lighting panel outdoor complete with foto cell switch fuse, mcb,
grounding system indicator wiring and all accessories (foto cell)
and foundation of panel Set

TOTAL III 19,397,400

TOTAL SIPIL SWITCHYARD (I+II+III) 2,545,005,810

 PRICE SCHEDULE 1 : CIVIL WORK, INSTALLATION AND OTHER SERVICES
CIVIL WORKS
BILL NO 3 : MISCELLANEOUS WORKS

0
UNIT PRICE TOTAL PRICE
NO DESCRIPTION UNIT QTY LOCAL CURRENCY LOCAL
PORTION
(RUPIAH) (RUPIAH)
1 2 3 4 5 6=4x5

1 Concrete Work

1.1 Concrete K 175 m3 0

1.2 Concrete K 225 m3 0
1.3 Concrete K 500 m3 0

2 Reinforcement Work

2.1 Reinforcement steel U 24/ BJTP - 24 kg 0

2.2 Reinforcement steel U 32/ BJTD - 40 kg 0

3 Excavation Work

3.1 Excavation of Soil m3 0

3.2 Excavation of Rock m3 0

4 Filling Work

3.1 Back Filling m3 0

3.2 Import Filling m3 0

5 Steel Work

3.1 Steel trusses comply with connection kg 0

3.2 Wind Bracing and Tic Rod kg 0
3.3 Steel Structure for Gantry ton 0

6 Bored Pile / Driven Pile/ Wooden Pile

6.1 Bored Pile dia. 60 cm m' 0

6.2 Driven Pile dia.40 cm m' 0
6.3 Wooden Pile dia 8- 10 cm m' 0

TOTAL
Bab VIII. Daftar Kuantitas, Harga dan Schedule
Halaman 14 dari 17
________________________________________________________________________________________________________________________________________________________________________________

DAFTAR KUANTITAS (BILL OF QUANTITY)

PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

GI Cileungsi II GI New Sanur GI Kapal Ext GI Lamongan Ext GI Lautan Steel GI Juishin GI Paciran RATA-RATA
NO. URAIAN PEKERJAAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 5 5 5 5 5 5 5 5

1 EXTENSION OF STEEL STRUCTURES, BUSBAR, EARTHING

1.1 Galvanised steel structure (gantry) to complete the specified scope of work for :
1 x 150 kV LINE BAY EXTENSION ITP
1 x 150 kV LINE BAY EXISTING (MELENGKAPI)
outdoor switcyard consist of :
- Post Steel Structure 18 m 57,887,500 54,578,000 38,500,000 39,347,000 60,000,000 47,578,125
- Post Steel structure 13 m 45,237,200 50,650,000 33,726,000 40,000,000 43,204,400
- Post Steel Structure 9 m 36,092,800 43,765,000 20,610,000 30,000,000 33,489,267
- Beam steel structure 14 m 24,294,644 24,183,800 34,543,000 21,000,000 33,726,000 25,000,000 27,549,489
1.2 Bare aluminium conductor of 2 x TAL 850 mm2/ph for 3-phase double busbar scheme and 51,405,507 26,841,100 28,411,000 42,080,000 47,512,000 16,374,600 39,249,921
branch conductor (include downlead conductor) to complete the specified scope of work.
1.3 150 kV double tension string insulator set 120 kN, 5.270 mm creepage distance complete 14,218,320 11,595,800 9,345,300 9,000,000 5,590,000 10,175,000 9,949,884
with fittings for installation of the main busbar extension as specified.
1.4 150 kV single suspension string insulator set 120 kN, 5.270 mm creepage distance 9,877,352 4,110,000 4,565,000 6,440,000 4,573,000 4,719,000 5,913,070
complete with fittings for installation of the main busbar extension as specified.
1.5 150 kV Post insulators 5.270 mm creepage distance complete with supporting structure for
installation of the main busbar extension as specified.
1.6 Clamps, connectors and accessories for the installation of the main busbar extension to 591,100 37,542,600 15,000,000 508,000 7,266,600 12,181,660
complete the scope of work.
1.7 Conductor for shield wire and accessories for installation of the shield wire, to complete 5,265,000 4,463,000 1,070,000 2,948,400 3,436,600
the scope of work for main busbar extension.
1.8 Extension of substation earthing grid and earthing circuit required such as copper 81,245,400 335,860,000 139,050,000 73,367,000 6,936,300 127,291,740
conductors, rods, clamps and connectors for connection to main substation earthing circuit
and to individual item of equipment and structure for 2 bays.

1.9 Miscellaneous equipment and material including additional substation lighting as specified 39,000,000 39,000,000
in technical specification to complete the scope of work

SUB TOTAL ITEMS 1

2 150 kV LINE BAY : 1 BAYS GI 150 KV ITP

2.1 Bare aluminium conductor of 2 x TAL 660 sqmm/phase for 3-phase fly bus and branch 51,405,507 37,055,100 28,411,000 62,700,000 106,903,000 41,748,000 57,294,921
conductor (include downlead conductor) to complete the specified scope of work.
2.2 150 kV double tension string insulator set complete 120 kN, 5.270 mm creepage distance 14,218,320 6,055,900 9,345,300 9,000,000 5,301,000 8,872,500 8,784,104
with fittings for installation of the line bay as specified.
2.3 150 kV single suspension string insulator set complete 120 kN, 5.270 mm creepage 9,877,352 3,453,900 4,565,000 6,440,000 4,377,000 4,315,500 5,742,650
distance with fittings for installation of the line bay as specified.
2.4 150 kV Post insulators 5.270 mm creepage distance complete with supporting structure for 12,284,016 7,575,900 15,850,000 26,652,000 8,674,000 5,407,500 14,207,183
installation of the line bay extension as specified.
2.5 Clamps, connectors and accessories for the installation of the line bay to complete the 57,802,167 42,675,500 35,650,000 22,500,000 4,569,000 32,639,333
scope of work.
2.6 150 kV 3 Phase Disconnecting switch motor operated 40 kA 3150 A without earthing 97,810,900 109,581,000 122,120,000 172,957,639 109,837,300
switch complete with clamps and supporting structure for Line Bay.
2.7 150 kV 3 Phase Disconnecting switch motor operated 40 kA 3150 A with earthing switch 116,796,600 175,700,000 127,094,000 144,206,000 191,698,393 140,949,150
complete with clamps and supporting structure for Line Bay.
2.8 150 kV 3 Phase (single pole) SF6 Circuit Breaker 40 kA 3150 A , complete with clamps 413,891,100 655,450,000 424,282,000 376,835,000 539,994,206 467,614,525
and supporting structure for line bay.
2.9 150 kV Current transformer for line bay complete with clamps and supporting structure 76,938,104 90,000,000 76,938,104
comprising :
CORE 1 : 1000-2000/1 A, Class X for main line distance protection
CORE 2 : 1000-2000/1 A, 30 VA Class 5P20+0.5 for backup line protection
(over current protection & earth fault protection), instrument & metering
CORE 3 : 2000-4000/1 A, Class X for check bus zone protection.
CORE 4 : 2000-4000/1 A, Class X for main bus zone protection .

2.10 150kV Capacitor Voltage Transformer with 2 secondary winding, ratio 150kV : √3 / 100V : 73,504,934 69,182,800 97,645,000 64,902,000 70,115,000 75,069,947
√3 / 100V : √3, Burden 100 VA CL 0.2, 150 VA CL 3P, min. capacitance 5000 PF,
complete with clamps, supporting structure.

2.11 150 kV Lightning arrester, 20 kA complete with supporting structure, clamp, surge counter 40,626,184 31,997,900 34,900,000 34,023,000 26,748,000 33,659,017
& transducer.

Nama peserta PBJ (penawar) :

Tanda-tangan stempel (cap) :

_______________________________________________________________________________________________________________________________________________________________________________

BUKU C
Bab VIII. Daftar Kuantitas, Harga dan Schedule
Halaman 15 dari 17
________________________________________________________________________________________________________________________________________________________________________________

DAFTAR KUANTITAS (BILL OF QUANTITY)

PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

GI Cileungsi II GI New Sanur GI Kapal Ext GI Lamongan Ext GI Lautan Steel GI Juishin GI Paciran RATA-RATA
NO. URAIAN PEKERJAAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 5 5 5 5 5 5 5 5
2.12 PROTECTION & CONTROL CUBICLE FOR OHL COMPRISING : 384,522,478 361,881,600 635,240,000 278,708,000 437,817,000 419,633,816
- IED Main Protection Unit (MPU) Distance relay, Autorecloser, Synchrocheck, etc
- IED Backup Protection Unit (BPU) Over Current, DFR, GFR, Metering, etc
- IED Bay Control Unit (BCU)
- Ethernet switch for inter-bay level system
Including miscellaneous equipment, local mimic and material, lock out contact, trip
circuit supervision, rack cabinet, cables, clamps, connectors, compression terminal,
connection to individual items of equipment, test terminal, auxiliary relay, interior lamp,
heater …etc, to complete the scope of works.

2.13 Marshalling kiosk for 150 kV Line Bay. 36,630,234 34,313,300 42,500,000 27,080,000 23,935,000 32,891,707
2.14 LV power cable, control cable and accesorries and necessary equipment (cable ladder, 147,777,637 147,185,400 344,500,000 312,525,000 321,022,000 254,602,007
clamp, cable lug, terminal, etc.) for line bay to complete the specified scope of work

SUB TOTAL ITEMS 2

1,449,952,000 1,449,952,000
3 TELECOMUNICATION EQUIPMENT
3.1 Node SDH-ADM 155,246,202 155,246,202
3.2 STM-4 Line Interface 82,803,568 82,803,568
3.3 2 MB Interface 82,803,568 82,803,568
3.4 2 MB Digital Branching 62,102,676 62,102,676
3.5 DIU Data Interfacing Unit 64 Kbps 82,803,568 82,803,568
3.6 VF 2/4 Wire E/M Interface 41,401,784 41,401,784
3.7 VF/Subsc Interface 41,401,784 41,401,784
3.8 Ethernet Interface 14,038,876
3.9 MDF Main Distribution Frame 16,569,103 16,569,103
3.10 Rack/Cabinet 41,476,227
3.11 Digital Teleprotection 76,075,928 76,075,928
3.12 PAX (8 trunks - 8 subscriber) complete with telephone set of each subscriber
3.13 Miscellaneous equipment and material including cables, patch cord, pig tail, telephone
cable, connectors, compression terminal, connection to individual items of equipment, etc,
to complete the scope of works.

SUB TOTAL ITEMS 3

Nama peserta PBJ (penawar) :

Tanda-tangan stempel (cap) :

_______________________________________________________________________________________________________________________________________________________________________________

BUKU C
Bab VIII. Daftar Kuantitas, Harga dan Schedule
Halaman 16 dari 17
________________________________________________________________________________________________________________________________________________________________________________

DAFTAR KUANTITAS (BILL OF QUANTITY)

PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

GI Cileungsi II GI New Sanur GI Kapal Ext GI Lamongan Ext GI Lautan Steel GI Juishin GI Paciran RATA-RATA
NO. URAIAN PEKERJAAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 5 5 5 5 5 5 5 5
1,328,650,000 917,900,000 1,123,275,000
4 SUBSTATION AUTOMATION HARDWARE
4.1 Operator Work Station consist of : 961,084,000 961,084,000
1 units Station Server 4 core min 3.0 GHz, RAM min 8 GB, HD min 2x500 GB, KVM
extender
1 units HMI Workstation core min 3.0 GHz, RAM min 4 GB, HD min 2x500 GB, Keyboard,
Mouse, VDU LCD ( ≥ 24") & KVM extender

4.2 Longger Printer 3,760,413 7,857,000 15,000,000 5,808,707

4.3 Colour Laser Printer 25,069,421 11,484,000 20,000,000 18,276,711
4.4 GPS time reference clock and antena 38,105,519 include 4.1 25,000,000
4.5 Gateway protokol IEC 870-5-101, IEC 870-5-104, HNZ dan Indactic 33 125,347,103 include 4.1 50,000,000
4.6 Modem 11,526,656 include 4.1 30,000,000
4.7 Ethernet Switch for Station level (redundance) manageable include 4.1
4.8 Optical cable and cord include 4.1
4.9 UTP Cable to connection IED for ethernet switches in the same cubicle include 4.1
4.10 Panel for Server, Gateway, GPS, Inverter and Ethernet Switch 16,319,000 15,000,000 16,319,000
4.11 Furniture (meja, kursi)
4.12 Engineering Tools and Test Equipment 16,319,000 30,000,000 16,319,000
- Laptop, diagnostik, simulasi dummy bay
- Fungsi operasi dan enjinering / konfigurator (1 (satu) lisensi untuk semua lokasiatau
donggle)
4.13 Miscellaneous equipment and material including fibre optic cable, cables, STP/UTP cable,
telephone cable, clamps, connectors, compression terminal, connection to individual items
of equipment… etc, to complete the scope of works.

SUB TOTAL ITEMS 4

916,523,000 375,000,000 916,523,000
5 SUBSTATION AUTOMATION SOFTWARE
5.1 Operating System 50,000,000
5.2 Basic SAS Software (SCADA, Historical data, statistic, update data base) and HMI 812,534,014 250,000,000
Software (HMI, Engineering, Configuratorion for IED)
5.3 Communication Protocol with Control Center Consist of : 222,069,002 75,000,000
a IEC 870-5-101 (Slave)
b IEC 870-5-104 (Slave)
c IEC 61850
d DNP 3 (Master)
e MODBUS
SUB TOTAL ITEMS 5
320,355,000 320,355,000
6 PENGGANTIAN RTU BAY EKSISTING KE IED/IO
6.1 Digital input
6.2 Digital output
6.3 Analog input
6.4 Analog output
SUB TOTAL ITEMS 6

Nama peserta PBJ (penawar) :

Tanda-tangan stempel (cap) :

_______________________________________________________________________________________________________________________________________________________________________________

BUKU C
Bab VIII. Daftar Kuantitas, Harga dan Schedule
Halaman 17 dari 17
________________________________________________________________________________________________________________________________________________________________________________

DAFTAR KUANTITAS (BILL OF QUANTITY)

PENGADAAN DAN PEMASANGAN PEKERJAAN ELEKTROMEKANIKAL GI 150 KV ITP EXT

GI Cileungsi II GI New Sanur GI Kapal Ext GI Lamongan Ext GI Lautan Steel GI Juishin GI Paciran RATA-RATA
NO. URAIAN PEKERJAAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN SATUAN
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 5 5 5 5 5 5 5 5

7 AC SUPPLY EQUIPMENT FOR SUBSTATION AUTOMATION

7.1 Inverter 110VDC to 220VAC 50Hz dengan kapasitas min 1 KVA 52,520,000 103,354,000 100,000,000 77,937,000
7.2 AC Distribution Board 34,320,000 44,965,000 25,000,000 39,642,500

SUB TOTAL ITEMS 7

364,584,000 119,673,000 242,128,500
8 TRAINING
8.1 Substation Automation Engineer ( 3 trainee, 15 duration) include 8
8.2 Substation Automation Operation and Maintenance ( 3 trainee, 15 duration) include 8
8.3 Telecommunication System Engineer ( 3 trainee, 15 duration) include 8
8.4 Substation Telecommunication Operation and Maintenance Staff ( 3 trainee, 15 duration) include 8
SUB TOTAL ITEMS 8

9 FAULT RECORDER
9.1 Fault Recorder equipment free standing steel sheet cubicle equipped with the followings :
- Fault Recording equipment comprising necessary quantity of fault recorders equipped
with oscillograph printer to record the information of the 150 kV side as specified. 639,627,400 645,326,000 663,734,000 649,562,467
- The recorder shall provided with date and time indicators and time synchronizing
equipment clock via satelite.

SUB TOTAL ITEMS 9

10 MISCELLANEOUS
10.1 CCTV System complete as specified in the technical specification 426,000,000
SUB TOTAL ITEMS 10

GRAND TOTAL ITEMS 1 - 10

Nama peserta PBJ (penawar) :

Tanda-tangan stempel (cap) :

_______________________________________________________________________________________________________________________________________________________________________________

BUKU C