Professional Documents
Culture Documents
Revenue
Cash sales 44420
Credit Sales 26505
Total Sales 70925
Less: COGS 39345
Gross Profit 31580
Less: Operating Expenses
Wage 5888
Utilities paid 900
Miscellaneous payments 135
Depreciation 2574
Insurance 324
Supply used 600
Total 10421
PBT 21159
Less Tax 1524
PAT 19635
Less Dividends 11700
Retained Earnings 7935