You are on page 1of 17

PROJECT TANAUAN WAREHOUSE TOTAL PROJECT COST #REF!

LOCATION TANAUAN, BATANGAS CITY TOTAL FLOOR AREA #REF!


OWNER EST COST PER FLOOR AREA #REF!

BILL OF MATERIALS AND ESTIMATE

GENERAL SUB QTY UOM DESCRIPTION MATERIALS LABOR TOTAL


CLASS CLASS UNIT PRICE AMOUNT UNIT PRICE AMOUNT COST

FOUNDATION EARTHWORKS 15.00 CUM Earthfill materials 500 7500 200 3000 10,500
22.80 CUM Excavation 500 11400 200 4560 15,960
22.80 CUM Cut and Fill 600 13680 240 5472 19,152
45,612

FOOTINGS 88.00 BAGS Portland Cement 225 19800 90 7920 27,720


5.50 CUM SAND 900 4950 360 1980 6,930
9.90 CUM GRAVEL 1200 11880 480 4752 16,632
78.10 PCS 16 mm REBAR 290 22649 116 9060 31,709
11.00 KG TIE WIRE 70 770 28 308 1,078
1.00 LOT CEMENT POURING 1 1 10470 10470 10,471
94,540

COLUMNS PEDESTAL 52.00 BAGS Portland Cement 230 11960 92 4784 16,744
3.00 CUM SAND 900 2700 360 1080 3,780
6.00 CUM GRAVEL 1200 7200 480 2880 10,080
89.00 PCS 16 mm rebar 290 25810 116 10324 36,134
90.00 PCS 10 mm rebar 122 10980 49 4392 15,372
25.00 KG TIE WIRE 70 1750 28 700 2,450
1.00 LOT CEMENT POURING 1 1 6750 6750 6,751
91,311

STEEL COLUMNS #REF! KG W 5.25 X 8.14 X 28 50 #REF! 20 #REF! #REF!


#REF! KG W 6 X 6 X 15 50 #REF! 20 #REF! #REF!
#REF! KG Provision for steel plates 50 #REF! 0 #REF! #REF!
1.00 Lot Provision for anchor bolts 0 0 0 0 20,000
1.00 LOT FABRICATION & ERECTION 1 1 #REF! #REF! #REF!
#REF!

BEAMS RC TIE BEAMS #REF! BAGS Portland Cement 230 #REF! 92 #REF! #REF!
#REF! CUM SAND 900 #REF! 360 #REF! #REF!
#REF! CUM GRAVEL 1200 #REF! 480 #REF! #REF!
#REF! PCS 12 mm rebar 174 #REF! 70 #REF! #REF!
#REF! PCS 10 mm rebar 122 #REF! 49 #REF! #REF!
#REF! KG TIE WIRE 70 #REF! 28 #REF! #REF!
1.00 LOT CEMENT POURING 1 1 #REF! #REF! #REF!
#REF!

STEEL BEAMS #REF! KG W 5.25 X 8.14 X 28 50 #REF! 10 #REF! #REF!


#REF! KG W 6 X 6 X 15 50 #REF! 10 #REF! #REF!
#REF! KG PROVISION OF STEEL PLATES & ANCHOR BO 110 #REF! 0 #REF! #REF!
1.00 LOT FABRICATION & ERECTION 1 1 #REF! #REF! #REF!
#REF!

SLAB GROUND FLOOR #REF! BAGS Portland Cement 230 #REF! 92 #REF! #REF!
#REF! CUM SAND 900 #REF! 360 #REF! #REF!
#REF! CUM GRAVEL 1200 #REF! 480 #REF! #REF!
#REF! PCS 12 mm rebar 174 #REF! 70 #REF! #REF!
20.00 KG TIE WIRE 70 1400 28 560 1,960
1.00 LOT CEMENT POURING 1 1 #VALUE! #VALUE! #VALUE!
#REF!
SECOND FLOOR #REF! BAGS Portland Cement 230 #REF! 92 #REF! #REF!
#REF! CUM SAND 900 #REF! 360 #REF! #REF!
#REF! CUM GRAVEL 1200 #REF! 480 #REF! #REF!
#REF! PCS 10 mm rebar 122 #REF! 49 #REF! #REF!
#REF! LM .8 m X .6 mm Steel Deck 600 #REF! 240 #REF! #REF!
1.00 LOT Misc accessories and consumables 5000 5000 2000 2000 7,000
1.00 LOT CEMENT POURING 1 1 #VALUE! #VALUE! #VALUE!
#REF!

ROOF FRAME TRUSS #REF! KGS 2 1/2" X 2 1/2" X 3/16 48 #REF! 18 #REF! #REF!
C-PURLIN #REF! KGS 2" X 6" X 2.0 MM C-PURLINS 48 #REF! 19 #REF! #REF!
26.00 KG Welding rod 100 2600 40 1040 3,640
35.00 pcs Hacksaw blade 60 2100 24 840 2,940
15.00 pcs 9" Circular cutting disks 650 9750 260 3900 13,650
15.00 pcs Grinding disk 300 4500 120 1800 6,300
14.00 gal Epoxy primer and catalyst 650 9100 260 3640 12,740
1.00 lot Painting accessories and consumables 20000 20000 8000 8000 28,000
ROOF SHEETS 832.61 LM Pre-painted rib type roof sheets 600 499565 240 199826 699,391
#REF!

WALLS EXTERIOR 750.00 BAGS Portland Cement 230 172500 92 69000 241,500
63.00 CUM SAND 900 56700 360 22680 79,380
241.80 PCS 10 mm REBAR 122 29500 49 11800 41,299
5435.30 PCS 5" CHB 16 86965 6 34786 121,751
483,930

INTERIOR 80.60 BAGS Portland Cement 230 18538 92 7415 25,953


7.80 CUM SAND 900 7020 360 2808 9,828
49.40 PCS 10 mm REBAR 122 6027 49 2411 8,438
1094.60 PCS 4" CHB 12 13135 5 5254 18,389
62,608

DRY WALLS 133.90 SQM Dry wall: Hardilights with 2"x3" studs 1500 200850 600 80340 281,190
281,190

WALL CLADDING 306.54 SQM Pre-painted rib type roof sheets 490 150205 196 60082 210,286
#REF! KG 2" X 6" X 2.0 C-PURLINS 45 #REF! 18 #REF! #REF!
1.00 LOT Misc accessories and consumables 22000 22000 8800 8800 30,800
#REF!

STAIRS STAIRS #REF! BAGS Portland Cement 225 #REF! 90 #REF! #REF!
#REF! CUM SAND 900 #REF! 360 #REF! #REF!
#REF! CUM GRAVEL 1200 #REF! 480 #REF! #REF!
#REF! PCS 12 mm rebar 174 #REF! 70 #REF! #REF!
#REF! PCS 10 mm rebar 122 #REF! 49 #REF! #REF!
1.00 LOT 1/4" Plywood & finishing nails 8000 8000 3200 3200 11,200
#REF!

MISCELLANEOUS FORMWORKS 1 LOT Miscellaneous formworks/ 230000 230000 92000 92000 322,000
consumables and accessories

VENTILATION 376 SQM Louver ventilation 1500 563400 600 225360 788,760

PAINTING 244 SQM Provision for Painting works 750 182688 300 73075 255,763

DOORS 1 LOT 2.9mX2.1m, 12.5mm thck. Tempered 90000 90000 36000 36000 126,000
glass panel w/ Double leaf, double
swing tempered glass door w/
handles, locks and accessories
2 LOT 2.1mx0.7m panel door, w/ accessories 13000 26000 5200 10400 36,400

2 LOT Toilet PVC Door 3360 6720 1344 2688 9,408


171,808

WINDOWS 4 LOT 1.2x0.5 steel framed window(painted) 3000 12000 1200 4800 16,800

2 LOT 0.5x0.5 steel framed window(painted) 2000 4000 800 1600 5,600

2 LOT 1.3x1.7 steel framed window(painted) 9500 19000 3800 7600 26,600
49,000

GATE 1 LOT Provision for double swing gate 0 0 0 0 #REF!

1 LOT Provision for double sliding gate 0 0 0 0 #REF!

PROVISIONS FOR WIRINGS/ CONDUITS/


ELECTRICAL ALL 1 LOT BOXES/DEVICES/LIGHTING FIXTURES 0 0 0 0 850,000

PROVISIONS FOR PLUMBING, SEWERAGE AND SEPTIC


PLUMBING ALL 1 LOT TANK 0 0 0 0 650,000

TOTAL LABOR AND MATERIALS #REF!

SUMMARY OF STRUCTURAL & EARTHWORKS

TOTAL LABOR MATERIALS #REF!


MOBILIZATION / DEMOBILIZATION 150,000
PROVISION FOR EQUIPMENTS & SCAFFOLDINGS 160,000
PROVISION FOR TEMPORARY FACILITIES 80,000
PROVISION FOR SAFETY 65,000
PLANS, STRUCTURE DESIGN, AS BUILT PLANS 50,000
PERMITS AND LICENSES 150,000
10% ALLOWANCE FOR CONTINGENCY #REF!

TOTAL ESTIMATED PROJECT COST #REF!

PREPARED BY
MATERIALS PRICE LIST
UPDATED AS OF : FEB 3, 2015
REFERENCE JS VEGA

UOM DESCRIPTION

BAGS CEMENT
CUM SAND
CUM GRAVEL
PCS 6' CHB
PCS 5" CHB
PCS 4" CHB
PCS 10 mm REBAR
PCS 16 mm rebar
PCS 12 mm rebar
PCS 2" X 2" X 3/16"
PCS 2" X 2" X 1/4"
KG TIE WIRE
GAL Epoxy Primer Paint

pcs 4" X 4" X 1.5mm STEEL TUBULAR RAFTER


pcs 2" X 4" X 1.5 C-PURLINS

PCS W 12 X 12 x 45 (COLUMNS)
PCS W 12 X 6 X 45 (BEAMS)
LM .8 x 2.0 mm flat steel deck
PCS 6" X 6" X 1/4" MS PLATE
PCS 2 1/2" GI PIPE

box Welding rod 100


pcs Hacksaw blade 60
pcs 9" Circular cutting disks 650
pcs Grinding disk 300
gal Epoxy primer and catalyst 650

ALLOWANCE 1.05

ROOFING
jackbuilt
ALLOWANCE
PRICE

225 1
900 1
1200 1
25
14 1
12 1
122 1
290 1
174 1
520 1
650 1
70 1
635 1

1700 1
435 1

6000 1
5000 1
550 1
300 1
1900 1

375
30
CLASS CEMENT SAND GRAVEL
AA 12 0.5 1
A 9 0.5 1
B 7.5 0.5 1
C 6 0.5 1

MORTAR CEMENT SAND


SIZE OF CHB CM # / SQM B C CUM
10 x 20 x 40 12.5 0.525 0.394 0.0438
15 x 20 x 40 12.5 1.013 0.759 0.0844
20 x 20 x 40 12.5 1.5 1.125 0.125

Vertical Reinforcement Horizontal Reinforcement


Spacing Length of Bars in Meter Spacing Length of Bars in Meter
cm per block per SQM Layer per block per SQM
40 0.235 2.93 2 0.264 3.3
60 0.171 2.13 3 0.172 2.15
80 0.128 1.6 4 0.138 1.72

40 kg. CEMENT
PLASTERING 16 mm 20 mm 25 mm
A 0.268 0.36 0.45
B 0.192 0.24 0.3
SAND 0.016 0.02 0.025
GRID GROSS
LOCATION LOCATION LENGTH HEIGHT AREA

Grd Flr - 2ND FLR EXTERNAL WALL 54 1 54


EXTERNAL 56 5 280

3.8 4 15.2

INTERIOR WALL 9.82 6.3 61.866


11.2 2.4 26.88
LESS AREA OPENING NET CHB MORTAR
LENGTH HEIGHT OPEN AREA AREA THICKNESS VOLUME 5" 4" CEMENT

0 0 0 54 0.15 8.1000 675 55


0.5 1.4 0.7
0.5 1.4 0.7
1.35 1.75 2.3625
2.9 2.15 6.235
4.1 5.05 20.705 249.2975 0.15 37.3946 3116 253
0 0 0 15.2 0.15 2.2800 190 15

3981 0 323

4.1 5.05 20.705 41.161 0.1 4.1161 515 22


1 1 1 22.94 0.1 2.2940 287 12
0.7 2.1 1.47
0.7 2.1 1.47

0 801 34
ORDER QUANTITY
EXTERIOR 5" CHB 4181
WALLS 4" CHB 0
CEMENT 500
SAND 42
10 MM REBAR 186

INTERIOR 4" CHB 842


WALLS 5" CHB 0
CEMENT 62
SAND 6
10 MM REBAR 38
MORTAR PLASTERING 80 @ 3 layer
SAND CEMENT SAND VERTICAL HORIZONTAL QTY
(10MM) (10MM) REBAR
4.56 26 2.16 86 93 30

21.04 120 9.97 399 429 138


1.28 7 0.61 24 26 8

27 153 13 510 548 176

1.80 16 1.32 66 71 23
1.00 9 0.73 37 39 13

3 25 2 103 110 35
CONCRETE COLUMNS

SUMMARY:

QTY UOM PARTICULARS UNIT COST AMOUNT


52.00 BAGS CEMENT 225 11700
3.00 CUM SAND 900 2700
6.00 CUM GRAVEL 1200 7200
89.00 PCS 16MM 290 25810
90.00 PCS 10MM 122.00 10980
15.00 KG. TIE WIRE 70.00 1050
CEMENT
1.00 LOT 2,700.00 2700
POURING

62,140

SECTION
COLUMN TOTAL
COLUMN VOLUME QTY
LENGTH WIDTH HEIGHT VOLUME

P1 0.3 0.3 3 0.27 20 5.40

TOTAL 5.40
WITH 5% ALLOWANCE

TOTAL
LABOR RATE UOM VALUE AMT
P1 500 CUM 0.00 0.00
C1 500 CUM 5.40 2,700.00
2,700.00
Rebars Qty STIRRUPS(10 mm)
TOTAL
CEMENT SAND GRAVEL (16 mm) /Beam TOTAL
LENGTH LENGTH QTY
segment LENGTH
48.60 2.70 5.40 8 500 1.1 23 506

48.60 2.70 5.40


52.00 3.00 6.00
ORDER QUANTITY

16mm 10mm

84.00 85

84.00 85.00
89.00 90.00
FOOTING

SUMMARY:

QTY UOM PARTICULARS COST UNIT AMOUNT


80 BAGS CEMENT 225 18000
5 CUM SAND 900 4500
9 CUM GRAVEL 1200 10800
71.00 PCS 16MM REBARS 290 20590
11.00 KGS TIE WIRE 70 770
1.00 LOT CEMENT POURING 4,188.00 4188
58848

BREAKDOWN:

CONCRETE
F1 F2
LENGTH 1.2 MTR 1 MTR
WIDTH 1.2 MTR 1 MTR
THICKNESS 0.3 MTR 0.3 MTR

VOLUME 0.43 CUM 0.30 CUM


QTY 18.00 PCS 2.00 PCS
TOTAL VOLUME 7.78 0.60
CEMENT 69.98 BAGS 5.40 BAGS
SAND 3.89 CUM 0.30 CUM
GRAVEL 7.78 CUM 0.60 CUM

REBARS

FOOTING SPACING QTY TOTAL LENGTH


S L S L S
F1 0.15 0.15 9.00 9.00 10.80
F2 0.15 0.15 7.67 7.67 7.67
F3 0.15 0.15 23.00 8.00 24.15
F4 0.15 0.15 19.00 8.00 19.95
FS 0.15 0.15 6.00 4.00 4.20
FS2 0.15 0.15 7.00 6.00 6.30

LABOR RATE UOM VALUE AMT


CEMENT POURING 500 CUM 8.38 4,188.00

4,188.00
F3 F4 FS FS2
1.05 MTR 1.05 MTR 0.45 MTR 0.7 MTR
3.2 MTR 2.6 MTR 0.7 MTR 0.9 MTR
0.3 MTR 0.3 MTR 0.3 MTR 0.3 MTR

1.01 CUM 0.82 CUM 0.05 CUM 0.09 CUM


0.00 PCS 0.00 PCS 0.00 PCS 0.00 PCS
0.00 0.00 0.00 0.00
0.00 BAGS 0.00 BAGS 0.00 BAGS 0.00 BAGS
0.00 CUM 0.00 CUM 0.00 CUM 0.00 CUM
0.00 CUM 0.00 CUM 0.00 CUM 0.00 CUM

TOTAL LENGTH TOTAL LENGTH REBAR


L PER FOOTING FOR ALL FOOTING 16 mm
10.80 21.60 388.80 65.00 ***
7.67 15.33 30.67 6.00
25.60 49.75 0.00 0.00
20.80 40.75 0.00 0.00
1.80 6.00 0.00 0.00
4.20 10.50 0.00 0.00
71.00
unit CONVERSION UNITS
Acceleration due to gravity 9.81 mtr per sec sqr
Weight of concrete 2500 kg per cu mtr QTY

1
1
VERSION UNITS Wide Flange Beam STANDARDLBS PER KG PER KN PER
SIZE LENGTH WEIGHT MTR METER
UNIT EQ QTY UNIT 6 X 16 6 16 23.85 0.23
6 X 14 6 14 20.87 0.20
MTR 3.28 FT 6 X 12 6 12 17.89 0.18
KG 2.2 LBS 4 X 13 4 13 19.38 0.19
6X9 6 9 13.42 0.13

4" X 4" 14.018


NSCP USAGE SPECIFICATION
RESIDENTIAL

You might also like