ITEMS

Principal Price (Harga Pokok Pembelian) FOB Pabrik

Trucking Tank Cost (Pengankutan Truck Tanki dari Pabrik Ke Pelabuhan)
Port Tank Storage Cost (Sewa Tanki Penumpukan di Pelabuhan)
SGS Surveyor Cost (Sertifikasi Surveyor)
Export Tax (Pajak Ekspor)
Administration Expense (Biaya Administrasi)

Margin Allocation (Alokasi Keuntungan)

Selling Price CIF Rotterdam - January 2007

Note : US$ 1,-00 = Rp. 9,000,-

Rupiah/MT USD / MT Explanation
7,000,000.00 777.78 FFA Max 5% as per specification
300,000.00 33.33
5,000.00 0.56 Rp. 60,000,000/6 bln/12,000 MT
4,000.00 0.44 Rp. 4,000,000/1,000 MT/Shipment
70,000.00 7.78 Berdasarkan standard harga pemerintah
175,000.00 19.44

500,000.00 55.56

8,054,000.00 894.89 Valid For January 2007

 ITEMS
Principal Price (Harga Pokok Pembelian) FOB Pabrik
Trucking Tank Cost (Pengankutan Truck Tanki dari Pabrik Ke Pelabuhan)
Port Tank Storage Cost (Sewa Tanki Penumpukan di Pelabuhan)
SGS Surveyor Cost (Sertifikasi Surveyor)
Ocean Freight (Ongkos Kapal)
Shipping Insurance (Asuransi Pelayaran)
Export Tax (Pajak Ekspor)
Administration Expense (Biaya Administrasi)
Margin Allocation (Alokasi Keuntungan)
Selling Price CIF Rotterdam - January 2007

Note : US$ 1,-00 = Rp. 9,200,-

Rupiah/MT USD / MT Explanation
4,300,000.00 467.39 FFA Max 5% as per specification
150,000.00 16.30
5,000.00 0.54 Rp. 60,000,000/6 bln/12,000 MT
4,000.00 0.43 Rp. 4,000,000/1,000 MT/Shipment
644,000.00 70.00 Destination Port Rotterdam
64,500.00 7.01 Destination Port Rotterdam
40,000.00 4.35 Berdasarkan standard harga pemerintah
21,500.00 2.34
9,200.00 7.00
5,238,200.00 575.37 Valid For January 2007