Professional Documents
Culture Documents
Problem I
(a)Working Fund Agency .. 5,000
Cash . 5,000
(b)Accounts Receivable ..................................... 50,000
Sales-Agency . 50,000
(d)Expenses-Agency .. 4,500
Cash . 4,500
(e)Expenses-Agency .. 2,250
Cash . 2,250
Problem II
(a) Branch Books:
BARTON CO.
Balance Sheet for Branch
December 31, 20x4
Assets Liabilities
BARTON CO.
Income Statement for Branch
For Year Ended December 31, 19X6
Sales
P66,000
Cost of Goods Sold:
Purchases P22,500
Shipments for home office . 50,200
Merchandise available for sale P72,700
Less merchandise inv, December 31 .. 23,500
Cost of Goods Sold .. 49,200
Gross Profit . P16,800
Expenses 18,200
Net loss ... P 1,400
BARTON CO.
Income Statement for Branch
For Year Ended December 31, 20x4
BARTON CO.
Income Statement for Home Office
For Year Ended December 31, 20x4
BARTON CO.
Income Statement for Home Office
For Year Ended December 31, 20x4
Sales . P171,000
Cost of goods sold:
Merchandise inventory, January 1 .. P 40,120
Purchases 145,000
Merchandise available for sale P185,120
Less merchandise inventory, December 31 .. 72,000
Cost of goods sold . 113,120
Gross profit .. P 57,880
Expenses .. 45,830
Net Income . P 12,050
(a) Branch Books:
Expenses . 650
Accumulated Depreciation F&F. 650
Sales 66,000
Merchandise Inventory . 23,500
Income summary .. 89,500
Expenses . 1,180
Accumulated Depreciation F&F. 1,180
Sales 105,000
Merchandise Inventory . 48,500
Shipments to Branch .. 50,200
Income summary .. 203,700
Income Summary 190,250
Merchandise Inventory 40,120
Purchases . 122,500
Expenses .. 27,630
Problem III
(a) Branch Books:
1 Branch 2,600
Accounts Receivable ......... 2,600
1-31 Accounts Receivable 34,600
Sales ................................ 34,600
EAGLE CO.
Balance Sheet
January 31, 20x4
Assets Liabilities
EAGLE CO.
Income Statement for Branch
For Month Ended January 31, 20x4
Sales . P 6,200
Cost of Goods Sold:
Purchases P 3,000
Shipments from home office . 11,450
Shipments from home office in transit .......... 600
Merchandise Available for Sale .. P15,050
Less merchandise inv. Dec 31, 19X9 ................P9,800
Merchandise in transit .. 600 10,400
Cost of Goods Sold . 4,650
Gross Profit P 1,550
Expenses 2,110
Net Loss .. .. P 560
EAGLE CO.
Balance Sheet for Home Office
January 31, 20x4
Assets
Cash P 9,100
Accounts Receivable P34,000
Less allowance for doubtful accounts .. 1,050 32,950
Merchandise Inventory . 44,500
Store furniture and fixtures P12,000
Less accumulated depreciation . 3,950 8,050
Store furniture and fixtures-branch P 3,900
Less accumulated depreciation 785 3,315
Branch office ... 14,050
Total Assets P111,765
Liabilities
EAGLE CO.
Income Statement for Home Office
For Month Ended January 31, 20x4
Sales P 34,600
Cost of goods sold:
Merchandise inventory, January 1 .. P46,000
Purchases 31,600
Merchandise available for sale 77,600
Less shipments to branch 12,050
Merchandise available for own sales . P65,550
Less merchandise inventory, January 31 44,500
Cost of goods sold 21,050
Gross Profit P 13,650
Expenses 9,325
Net income from own operations . P 4,225
Deduct branch net loss 560
Total Income P 3,665
EAGLE CO.
Income Statement for Home Office
For Month Ended January 31, 20x4
Assets Liabiities and Stockholders Equity
Liabilities
Cash .. . P 10,200 Accounts Payable P30,700
Accounts receivable .. P38,450 Accrued Expenses 1,100 P
31,800
Less allow for doubt-
Ful accounts .. 1,050 37,400
Merchandise Inventory .. 54,900 Stockholders Equity
Store furn. & fixtures P15,900 Capital Stocks P50,000
Less accum depr 4,735 11,165 Retained earnings 31,865 81,865
Total assets P113,665 Total liab. And stockholders equity . P113,665
EAGLE CO.
Combined Income Statement for Home Office and Branch
For Month Ended January 31, 20x4
Sales .. P 40,800
Cost of goods sold:
Merchandise Inventory, January 1 . P46,000
Purchases ... 34,600
Merchandise available for sale ... P80,600
Less merchandise inventory, Jan 31 ... 54,900
Cost of goods sold ............................... 25,700
Gross profit ... P 15,100
Expenses 11,435
Net Income .. P 3,665
31 Expenses . 475
Home Office . 475
31 Expenses 35
Home Office .. 35
1/120 x P3,000, or P25 (depreciation for one month;
Asset life, 10 years); 1/90 x P900, or P10 (depreciation
For one month; asset life, 7.5 years)
31 Expenses .. 350
Accrued Expenses . 350
31 Sales . 6,200
Income Summary .. 6,200
31 Branch . 600
Shipments to Branch . 600
31 Branch . 475
Expenses ... 475
31 Branch . 35
Accumulated Depreciation, Store
Furniture and Fixtures Branch .. 35
31 Expenses . 100
Accumulated Depreciation store
Furniture and Fixtures branch . 100
1/120 x P12,000, or P100 (depreciation for one
Month; asset life, 10 years)
31 Expenses . 750
Accrued Expenses . 750
31 Sales 40,925
Purchases 31,600
Expenses .. 9,325
Problem IV
1.
Socrates Company
Home Office and Plato Branch
Reconciliation of Reciprocal Ledger Accounts
June 30, 20x4
Investment in
Plato Branch Home Office
Ledger Ledger
Account Account
(Debit) (Credit)
Balances prior to adjustment P85,000 P33,500
Add: Merchandise shipped to branch 24,000
Less: Acquisition of office equipment by branch
(carried in accounting records of home office)(14,500)
Collection of branch trade accounts receivable (9,000)
Payment of cash by branch (22,000) _______
Adjusted balances P48,500 P48,500
Problem V
((a) BRANCH HOME OFFICE
ACCOUNT ACCOUNT
Balances before Adjustments .. P 8,400 P 9,735
Adjustments:
Additions:
Merchandise in transit to branch . 615
Collection of Home office receivable by Branch 2,500
Understatement of branch net income for Nov.. 90
P10,990 P10,350
Deductions:
Merchandise return to home office in transit . 640
Corrected Balances P10,350 P10,350
Problem VI
1.
Branch Home
Account office
Account
Balances before adjustments P 77,150 P 56,450
Adjustments:
Additions:
Advertising charged to branch but not yet recorded
on branch books 600
Merchandise in transit to branch but not yet shown
on branch books 4,400
Collection of home office account by branch not yet
recorded by home office ____750 _______
P77,900 P61,450
Deductions:
Overstatement of branch profit for 20x0 on home
office books 540
Cash in transit to home office but not yet shown on
home office books 16,000
Overstatement of charge for merchandise from
home office on branch books (home office shipped
200 units @ P37.85, or P7,570, and 200 units @
P44,95, or P8,990, a total of P16,560; branch
erroneously recorded shipment at P16,650, an
overstatement of P90 _______ ___90
Corrected balances P 61360 P 61,360
Branch Books:
Jan. 31 Advertising Expense 600
Home Office 600
31 Home Office 90
Shipments from Home Office 90
Problem VII
1.
Branch Home
Account Office
Account
Balances before adjustments P 59,365 P 57,525
Adjustments:
Additions:
Corrected branch income for January (P1,440
P215) 1,225
Understatement of branch paid by home office for
December 310
Expenses of branch paid by home office _______ ____215
P 60,900 P 57,740
Deductions:
Collection by home office of branch receivable 65
Correction of branch income for January 215
Merchandise transferred to Brentwood branch but
incorrectly charged by Beverly Hills branch 1,400
Merchandise returns to home office in transit 840
Uncollectible accounts of branch __1,200 _______
Corrected Balances P 57,460 P 57,460
Home Office 65
Accounts Receivable 65
Problem VIII
1.
Home Office
(b) Mdse. allowance by home (a) Charge for office furniture
office 350.00 by home office 780.00
(f) Truck repairs charged by (d) Charge for labor by home
home office 293.00 office 866.00
(e) Charge for freight by
home office 78.50
(h) Proceeds from sale of 475.00
truck
643.00 2,199.5
0
Net credit Total 1,556.5 _______
0
1,229.5 2,199.5
0 0
Branch
(a) Purchase of office furniture (b) Mdse. allowance for
for branch 870.00 branch 300.00
(c) Branch charge for interest 325.00 (g) Proceeds from sale of 475.00
truck
(d) Branch charge for labor 433.00
(e) Branch charge for freight _785.0 ______
0
2,413.0 775.00
0
_______ Net Debit Total 1,638,00
0
2,413.0 _2,413.0
0 0
Balance in branch account per home office book, September 30, 20x2 P
131,690.00
Deduct net debit total per home office books for transactions that
involve discrepancies 1,638.00
P
130,052.00
Add net credit total per branch books for transaction that involve
discrepancies __1,556.50
Balance in home office account per branch books, September 30, 20x2 P
131,608.50
2.
Balance in home office account per branch books,
September 30, 20x2 P
131,608.50
Add: (a) Failure by branch to take up full furniture P 90.00
charges
(b) Recognition by branch of excess merchandise
allowance 50.00
(c) Failure by branch to recognize charge by
home office for interest 325
(e) Failure by branch to recognize full freight
charges 706.50
(f) Truck repairs charge to home office account in
error 293.00 ___1,464.50
P
133,073.00
Deduct: (d) Recognition by branch of excess labor 433.00
charges
(h) Credit entry to home office made in error
on sale of truck __475.00 ___908.00
Corrected interoffice balance, September 30, 20x2 P
132,265.00
3.
Balance in branch account per home office books,
September 30, 20x2 P
131,690.00
Add credit to branch account made in error for proceeds from sale
of truck _____475.00
Corrected interoffice balance, September 30, 20x2 P
132,265.00
4.
Office Furniture 90.00
Merchandise allowances 50.00
Home office interest charges payable 250.00
Interest expense 75.00
Freight In 706.50
Repairs on truck 293.00
Labor 433.00
Trucks 475.00
Home Office 556.50
4. c
January 1,20x4 January 1,
20x5
Assets:
Inventory P 37,000 P 41,000
Petty cash fund 3,000 3,000
Accounts receivable 43,000 49,000
Total Assets P 83,000 P 93,000
Less: Liabilities _____-0- _____-0-
Home Office Current Account P 83,000 P 93,000
7. a
January 1, 20x6
Assets:
Cash P 4,200
Inventory 9,180
Accounts receivable 12,800
Total Assets P 26,180
Less: Liabilities _____-0-
Home Office Current Account P 26,180
11. d
Home Office Books Branch Books
(Branch Current- (Home Office Current
Dr. balance) Cr. balance)
Unadjusted balance P515,000 P495,750
Add (deduct) adjustments:
Excess freight ( 750)
Cash in transit ( 11,000)
Returns ( 4,000)
Expenses branch ________ 5,000
17. b
Home Office Books Branch Books
(Branch Current- (Home Office Current
Dr. balance) Cr. balance)
Unadjusted balance P590,000 P506,700
Add (deduct) adjustments:
Remittance (40,000)
Returns (15,000)
Error by the branch 300
Expenses branch ________ 28,000
18. c
Home Office Books Branch Books
(Branch Current- (Home Office Current
Dr. balance) Cr. balance)
Unadjusted balance P150,000 P117,420
Add (deduct) adjustments:
In transit 37,500
HO A/R collected by br. 10,500
Supplies returned ( 4,500)
Error in recording Br. NI ( 1,080)
Cash sent to branch
to General Expense by HO 25,000 25,000
Adjusted balance P 179,920 P 179,920
20. a
Home Office Books Branch Books
(Branch Current- Dr. (Home Office Current
balance) Cr. balance)
Unadjusted balance P40,000 P31,100
Add (deduct) adjustments:
In transit 5,800
HO A/R collected by br. 500
Cash in transit 2,000 2,000
Error in recording Br. NI ( 3,600) _______
Adjusted balance P38,900 P38,900
22. a
Home Office Books Branch Books
(Branch Current- Dr. (Home Office Current
balance) Cr. balance)
Unadjusted balance P49,600 P44,00
Add (deduct) adjustments:
Collection of branch A/R ( 800)
In transit 3,200
Purchase of furniture ( 1,200)
Return of excess merchandise ( 1,500)
Remittance ( 500) _______
Adjusted balance P46,400 P46,400
23. b refer to No. 22 for computations
24. (C)
Sales (P350,000 + P100,000).P 450,000
Less: Cost of goods sold:
Purchases (P400,000 + P50,000). P 450,000
Less: Inventory, ending 90,000 360,000
Gross profit P 90,000
Less: Expenses
Salaries and commission.. P 70,000
Rent 20,000
Advertising supplies (P10,000 P6,000) 4,000
Other expenses. 5,000 99,000
Net Loss.. P( 9,000)
25. a
In adopting the imprest system for the agency working fund, the home office writes a check to
the agency for the amount of the fund. Establishment of the fund is recorded on the home
office books by a debit to the Agency working fund and credit cash. The agency will request
fund replenishment whenever the fund runs low and at the end of each fiscal period. Such a
request is normally accomplished by an itemized and authenticated statement of
disbursements and the paid vouchers. Upon sending the agency a check in replenishment of
the fund, the home office debits expense or other accounts for which disbursements from the
fund were reported and credits cash.
26. d
Normally, transactions of the agency are recorded in the books of the home office separately
identified with the appropriate agency.
Quiz- XII
1. P78,000
Branch A Branch B
Assets:
Inventory, January 1 P 21,000 P 19,000
Imprest branch fund 2,000 1,500
Accounts receivable, January 1 55,000 43,500
Total Assets P 78,000 P 64,000
Less: Liabilities _____-0- _____-0-
Home Office Current Account P 78,000 P 64,000
3. P10,416
Sales . P 80,000
Less: Cost of goods sold:
Purchases... P 25,000
Shipments from home office 56,216
Less: Inventory, ending (P3,391 + P7,625). 11,016 70,200
Gross profit P 9,800
Add (deduct):
Expenses.. ( 7,500)
Interest expense. ( 684)
Gain on sale... 8,800
Net Income.. P 10,416
4. P31,416 = P21,000 + P10,416
5. Zero, since it is a nominal account
6. P117,420
Home Office Books Branch Books
(Branch Current- (Home Office Current
Dr. balance) Cr. balance)
Unadjusted balance P150,000 P117,420
Add (deduct) adjustments:
In transit 37,500
HO A/R collected by br. 10,500
Supplies returned ( 4,500)
Error in recording Br. NI ( 1,080)
Cash sent to branch
to General Expense by HO 25,000 25,000
Adjusted balance P 179,920 P 179,920
Theories
1. decentralized 11 False 21. False 31. E 41 A
. .
2. Home Office Current 12 False 22. True 32. B 42 C
. .
3. Branch Income 13 False 23. True 33. c 43 B
. .
4. Home Office 14 True 24. True 34. d 44 D
. .
5. intracompany 15 True 25. False 35. A 45 D
. .
6. True 16 False 26. C 36. C 46 C
. .
7. True 17 True 27. A 37. A 47 B
. .
8. False 18 False 28. A 38. B 48 B
. .
9. False 19 True 29. D 39. B 49 C
. .
10 True 20 True 30. A 40. B 50 C
, . .
51 C
.
52 D
.