Professional Documents
Culture Documents
Problems
Problem I
1. Entries in 20x4:
Cash... 3,500
Mortgage Notes Receivable .. 20,500
Real Estate .
9,000
Gain on Sale of Real Estate ..
15,000
Cash 500
Mortgage Notes Receivable . 500
Entry in 20x5:
Real Estate . 16,500
Loss on Repossession of Real Estate .. 3,500
Mortgage Notes Receivable 20,000
2. Entries in 20x4
Cash 3, 500
Mortgage Notes Receivable .. 20,500
Real Estate ..
9,000
Deferred Gross Profit on Installment Sales ............
15,000
Cash . 500
Mortgage Notes Receivable .... 500
Receipt P500 cash in 20x4 applicable to principal of note
Entry in 20x5
Real Estate... 16,500
Deferred Gross Profit on Installment Sales .. 12,500
Mortgage Notes Receivable .. 20,000
Gain in Repossession of Real Estate ..
9,000
Problem II
1. 20x4: No Profit is recognized. P4,000 down payment is treated as a return of investment.
20x5 P750 is profit. P250 is treated as a return of investment.
Following years: Each annual installment f P1,000 is profit.
2. 20x4: P4,000 is profit.
20x5: P1,000 is profit.
20x6: P750 is profit, and P250 is treated as return of investment.
Following years: Each annual installment is P1,000 is treated as a return of
investment.
3. Profit Percentage is 5,750 / P10,000, or 5.75% of sales
20x4: P4,000 x 57.5%, or P2,300, is profit; P1,700 is treated as a return of investment.
Following years: P1,000 x 57.5%, or P575 per year, is regarded as profit.
P425 per year is treated as return of investment.
Problem III
1.
a. Installment Contracts Receivable 19X8 250,000
Installment Sales
250,000
b. Cash .. 120,000
Installment Contracts Receivable 19X8
120,000
e. Expenses 16,000
Cash . 16,000
Problem IV
1.
January to December 31 20x4 20x5
(1) To record regular sales:
1,080,00
Accounts receivable 600,000 0
1,080,00
Sales 600,00 0
Perpetual Method:
Regular Sales:
Cost of Sales 480,000 864,000
Merchandise inventory 480,000 864,000
Installment Sales:
Cost of installment sales 252,000 312,000
Merchandise inventory 252,000 312,000
Installment Sales:
Cash 108,000 204,000
Installment Accounts
receivable
20x2 72,000 72,000
Installment Accounts
receivable
20x3 60,000
Interest income 36,000 72,000
3.
Type of Sale Amount Gross profit rate Cost ratio Allocated Cost*
Cash sales P 225,000 30% 70% P 157,500
Credit sales 450,000 25% 75% 337,500
1,125,00
Installment Sales 0 40% 60% _ _675,000
Total Sales P 1,800,000 P 1,170,000
* Amount of sale x cost ratio.
Problem VI
The entries are required under the periodic method:
Repossessed merchandise...... 68,400
Deferred gross profit 20x4............ 48,000
Loss on repossession... 3,600
Installment accounts receivable 20x4. 120,000
To record repossessed merchandise.
Incidentally, the realized gross profit on installment sales of the new merchandise
for the year 20x4 is computed as follows:
Trade-in merchandise (market value before reconditioning costs) P 840,000
Down payment 2,000,000
Installment collection (March 31 December 31: P80,000 x 10 months) ___800,000
Total collections.. P3,640,000
Multiplied by: Gross profit rate in 20x4.. ___40.60%
Realized gross profit on installment sales of new merchandise P1,477,840
Problem VIII
1. Entries assuming that monthly payments consist of P600 plus interest on the unpaid
balance:
Oct. 31 Cash 20,000
Mortgage Notes Receivable . 55,000
Real Estate . 60,000
Deferred Gross Profit on Installment Sales .
15,000
Nov. 30 Cash . 1,150
Mortgage Notes Receivable 600
Interest Income .
550
Interest Received: P55,00 at 12% for 1 month, or P550
2. Entries assuming monthly payments of P600 that include interest on the unpaid balance
of the contract:
Dec. 31 Cash 20,000.00
Mortgage Notes Receivable 55,000.00
Real Estate
60,000.00
Deferred Gross Profit on Installment Sales ..
15,000.00
Interest Received: P55,000 at 12% for 1 month or P550. Balance Payment, P600-
P550, or P50, is reduction in principal)
Problem IX
1. 6/30x4: Cash. 25,000
Notes Receivable 125,000
Accumulated Depreciation (3.1/2[2% of P90,000]) 6,300
Depreciation Expense (1/2[2% of P90,000]) 900
Land 10,000
Building .. 90,000
Deferred Gross Profit on Sale of Property 57,200
Deferred Gross Profit on Sale of Property 9,553
Realized Gross Profit on Sale of Property ... 9,553
Amount realized: (P25,000/150,000) x 57,200
Problem XI
1. Calculation of gross profit percentage on installment sales
20x6: P88,000 gross profit on installment sales, 20x6, /P320,000 installment
sales 20x6 .
27.5%
20x5: P45,000 deferred gross profit, 20x5, /P150,000 installment accounts
receivable 20x5 ..
30%
20x4: P9,600 deferred gross profit, 20x4 , /30,000 installment accounts
receivable 20x4 ..
32%
2.
WW EQUIPMENT, Inc.
Balance Sheet
December 31, 20x6
Assets
Cash ....................
P27,500
Installment Accounts Receivable 20x6 .. P 55,000
20x5 .. 12,000
20x4 .. 3,000
70,000
Accounts receivable .
17,000
Inventory ....
60,000
Other Assets ...
40,000
Total Assets P
214,500
Liabilities
Accounts payable P 40,000
Deferred Gross Profit 20x6 P 15,125
20x5 3,600
20x4 960 19,685
Total Liabilities P
59,685
Stockholders Equity
Capital Stock .. P 100,000
Retained Earnings .. P 68,400
Balance, Jan. 1, 20x6 . 13,585
Balance, Dec. 31, 20x6 . 54,185
Total Stockholders Equity
P154,815
Total Liabilities and Stockholders Equity . P
214,500
WW EQUIPMENT, Inc.
Income Statement
For Year Ended December 31, 20x6
WW EQUIPMENT, Inc.
Analysis of Gross Profit on Installment Sales
Schedule to Accompany Income Statement
For Year Ended December 31, 20x6
Deferred Gross profit on installment sales, 20x6
Installment contracts receivable, P320,000 less collections P265,000
Or P55,000; P55,000 x 27.5% P
15,125
Sales . 125,000
Income Summary . 125,000
Realized Gross Profit on Installment Sales..... 122,915
Income Summary . 122,915
Problem XII
1. Calculation of gross profit percentage on installment sales
20x6: P190,000 gross profit on installment sales, 20x6, /P500,000 installment
sales 20x6
38%
20x5: P96,000 deferred gross profit, 20x5, /P240,000 installment
accounts receivable 20x5 . 40%
20x4: P22,500 deferred gross profit, 20x4 , /50,000 installment
accounts receivable 20x4 . 45%
2.
Deferred Gross Profit, 20x6 1,900
Deferred Gross profit, 20x5 4,000
Deferred Gross Profit, 20x4 3,600
Loss on Repossessions.. 9,500
Cancellation of deferred gross profit,
balances upon repossessions:
20x6: 38% of P5,000, or P1,900
20x5: 40% of P10,000, or P4,000
20x4: 45% of P8,000, or P3,600
GG SALES CORPORATION
Income Statement
For Year Ended December 31, 20x6
Liabilities
Accounts payable . P 75,000
Deferred Gross Profit 20x6 . P 30,400
20x5 . 8,000
20x4 . 2,250 40,650
Total Liabilities P
115,650
Stockholders Equity
Capital Stock . P100,000
Retained Earnings . P 44,500
Balance, Jan. 1, 20x6 3,150
Balance, Dec. 31, 20x6 41,350
Total Stockholders Equity .
141,350
Total Liabilities and Stockholders Equity .. P
257,000
Problem XIII
1. Deferred gross profit 20x4.. 8,407.00
Deferred gross profit 20x5.. 93,438.80
Deferred gross profit 20x6.. 71,006.70
Realized Gross Profit on Installment Sales (20x4 20x6)..
172,852.50
Computation of GP rates:
20x4: P247,000/P380,000 = 65%, cost rate; GP rate = 100% - 65% = 35%
20x5: P285,120/P432,000 = 66%, cost rate; GP rate = 100% - 66% = 34%
20x6: P379,260/P602,000 = 63%, cost rate; GP rate = 100% - 63% = 37%
Repossessed merchandise could be recorded at its resale value less the usual gross profit
margin on sales. Recording the merchandise at P1,452 will result in the realization of less
than the normal profit margin on the resale of the goods in the subsequent period. if
expenses of the resale exceed P248 (P1,700 P1,452), the later period would actually
have to absorb a loss as a result of such valuation. Recording the goods at resale value
reduced by the companys usual profit margin on sales is recommended, for such practice
will charge the next period with no more than the utility of the goods carried forward.
Cash 80,000
Installment receivables 80,000
20x5:
Cash 120,000
Installment receivables 120,000
20x6:
Cash 50,000
Installment receivables 50,000
Cash 135,000
Installment receivables 135,000
In this situation, the contract modification for the additional 24,000 products is, as a result, a new and
separate contract, which does not affect the accounting for the original contract.
Problem XX Prospective Modification
For AB, the amount recognized as revenue for each of the remaining products would be a blended
price of P885, computed as shown:
Products not delivered under original contract (P900 x 48,000)P43,200,000
Products to be delivered under contract modification (24,000 x P855). 20,520,000
Total remaining revenueP 63,720,000
Revenue per remaining unit (P63,720,000 72,000)= P885, blended price
Note: Under the prospective approach, this computation differs from that in the separate
performance obligation approach is that revenue on the remaining units (i.e., 72,000
units) is recognized at the blended price.
Prospective Modification. Under the prospective approach, a blended price (P885) is used
for sales in the periods after the modification.
Revenue Recognized Revenue Recognized Total Revenue
Prior to Modification After Modification Recognized
Separate performance obligation P64,800,000* P 63,720,000 P128,520,000
No separate performance
obligation - prospectively P64,800,000* P 63,720,000 P128,520,000
* 72,000 x P900
Note: As pointed out, whether a modification is treated as a separate performance obligation
or prospectively, the same amount of revenue is recognized before and after the
modification. However, under the prospective approach, a blended price (P885) is used for
sales after the modification.
Assuming Samsungs customer meets the discount threshold, Samsung makes the following entry:
Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .407,400
. . . . ..
Accounts 407,400
receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
If Samsungs customer fails to meet the discount threshold, Samsung makes the following entry upon
payment.
Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .420,000
. . . . ..
Accounts 407,400
receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales discount 12,600
lost. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 407,400
. . . . ..
Accounts 407,400
receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1. The fair value of the bridge simulator should be considered P42,000,000, the installation fee is
P840,000, and the training is P420,000. The total fair value to consider amounted to:
Bridge simulator (P40,740,000/P42,000,000) x P40,740,000...
P39,517,800
Installation (P840,000/P42,000,000) x 814,800
P40,740,000..
Training (P420,000/P42,000,000) x___407,400
P40,740,000.........................................
Total.. P40,740,000
2. AA Maritime Industries, Inc makes the following entry on November 1, 20x7, to record
both sales revenue and service revenue on the installation, as well as unearned service
revenue:
Cash. . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . .40,740,0
.... 00
Service revenue (installation). . . . . . . . . . . . . . . . . . . . . . . 814,800
....
Unearned service 407,400
revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales 39,517,80
revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0
(Not required)
Assuming the cost of the bridge simulator is P28,518,000 the entry on November 1, 20x7 to
record cost of goods sold is as follows:
Cost of goods sold. . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . .28,518,0
..... 00
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28,518,00
. ... 0
As indicated by the above entries, AA Maritime Industries, Inc recognizes revenue from the
sale of the bridge simulator once the installation is completed on November 1, 20x7. In
addition, it recognizes revenue for the installation fee because these services have been
performed.
Problem XXIX Timing of Revenue Recognition - Point in time when revenue should be
recognized
The following items should be taken into consideration by Cerise Outsourcing Company:
Cerise Outsourcing Company does not create an asset with an alternative use because it is
prohibited from redirecting the software to another customer.
Cerise Outsourcing Company is entitled to payments for performance to date and expects
to complete the project.
Consequently, Cerise Outsourcing Company concludes that the contract meets the criteria
for recognizing revenue over time.
Problem XXX Right of Return
The following entries in relation to the sale are as follows:
1. NN records the sale as follows with the expectation that three products will be returned:
Cash. . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,000
...
Sales (P100 x (240 13,400
6)]. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Refund Liability (P100 x 6 600
units). . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales (P14,400 14,040
P360). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Estimated inventory returns (P60 x 6). . . . . . . . . . . . . . . . . . . . . . . . . . 360
..
Inventory (P60 x 240 units) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,400
...
2. When a return occurs, assuming 4 units were returned: NN records the following entries :
Refund Liability (4 units x P100) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 400
...
Accounts 400
Payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Returned Inventory (4 x P60) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 240
..
Estimated inventory returns . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . 240
. ..
Companies record the returned asset in a separate account from inventory to provide transparency.
Problem XXXI Repurchase Agreement
MM Inc., an equipment dealer, sells equipment on January 1, 20x7, to RR Company for P200,000. It
agrees to repurchase this equipment on December 31, 20x8, for a price of P242,000.
1. Assuming an interest rate of 10 percent is imputed from the agreement, MM makes the following
entry to record the financing on January 1, 20x7:
Cash. . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 240,000
...
Liability to RR Company. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 240,000
3. MM Inc. records interest and retirement of its liability to RR Company on December 31, 20 x9, as
follows:
Interest 26,400
Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liability to RR Company [P240,000 + P24,000) x 26,400
10%]. . . . . . . . . . . . . . . .
Liability to RR290,400
Company. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . .
Cash [P240,000 + P24,000 + P26,400] . . . . . . . . . . . . . . . . . . . . . . 290,400
. . . . ..
In this case, it appears that the above criteria were met, and therefore revenue recognition
should be permitted at the time the contract is signed.
On February 1, JJ does not record an accounts receivable because it does not have an unconditional
right to receive the P240,000 unless it also transfers Product Y to DD.
On receiving the cash on April 15, 20x7, Asser records the following entry:
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . 24,000
....
Unearned Sales Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,000
.....
On satisfying the performance obligation on July 31, 20x7, Janine records the
following entry to record the sale:
Unearned Sales Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,000
...
Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,000
.....
In addition, Asser records cost of goods sold as follows:
Cost of sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18,000
...
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18,000
....
Costs to Fulfill a Contract
Companies divide fulfillment costs (contract acquisition costs) into two categories:
Those that give rise to an asset.
Those that are expensed as incurred.
Companies recognize an asset for the incremental costs if these costs are incurred to obtain a
contract with a customer. In other words, incremental costs are those that a company would not incur
if the contract had not been obtained, such as:
a. Sales commissions;
b. Direct labor, direct materials, and allocation of costs that relate directly to the contract (e.g.,
costs of contract management and supervision, insurance, and depreciation of tools and
equipment); and;
c. Costs that generate or enhance resources of the company that will be used in satisfying
performance obligations in the future. Such costs include intangible design or engineering
costs that will continue to give rise to benefits in the future.
Other costs that are expensed as incurred include general and administrative expenses (unless those
costs are explicitly chargeable to the customer under the contract) as well as costs of waste, labor, or
other resources to fulfill the contract that were not reflected in the price of the contract.
In summary, companies only capitalize costs that are direct, incremental, and recoverable
(assuming that the contract period is more than one year).
2. d
Realized Gross Profit on Installment Sales in 20x6:
20x4 sales: P10,000 x 22%P
2,200
20x5 sales: P50,000 x 25%
12,500
20x6 sales: P45,000 x P28,200 / (P28,200+P91,800)
10,575
P 25,275
3. a
Installment Sales Method:
20x3 Sales: P240,000 x 25/125P 48,000
20x4 Sales: P180,000 x 28/128 39,375
Realized Gross Profit on Installment SalesP 87,375
Cost Recovery Method:
20x3 Cost: P480,000 / 1.25 P384,000
Less: Collections in 20x3 140,000
Collections in 20x4 240,000
Unrecovered Cost, 12/31/20x4 P 4,000
Under the cost recovery method, no income is recognized on a sale until the cost of the item
sold is recovered through cash receipts. All cash receipts, both interest and principal portions, are
applied first to the cost of the items sold. Then, all subsequent receipts are reported as revenue.
Because all costs have been recovered, the recognized revenue after the cost recovery represents
income (interest and realized gross profit). This method is used only when the circumstances
surrounding a sale are so uncertain that earlier recognition is impossible.
4. a P0.
5. c
6. e, 20x6 0; 20x7 - 0
Unrecovered costs,1/1/20x4 110,000
Less: Collections
1/1//20x4 0
Add: Sales on account 15,000
Total 15,000
Less: 1/1/20x5 10,500
Collections in 20x4 __4,500
Unrecovered costs,1/1/20x5 105,500
1/1//20x5 10,500
Add: Sales on account 30,000
Total 40,500
Less: 1/1/20x6 25,500
Collections in 20x5 15,000
Unrecovered costs,1/1/20x6 90,500
1/1//20x6 25,500
Add: Sales on account 60,000
Total 85,500
Less: 1/1/20x7 40,500
Collections in 20x6 45,000
Unrecovered costs,1/1/20x7 45,500
1/1//20x7 40,500
Add: Sales on account 24,000
Total 64,500
Less: 1/1/20x8 70,000
Collections in 20x7 ____-0-
Unrecovered costs,1/1/20x8 45,500
7. b
20x4: P150,000 (P568,620 x 10%) = P93,138.
20x5: (P568,620 P93,138) x 10% = P47,548.
14. c P1,200,000 P720,000 = P480,000 gross profit (40% gross profit rate)
P480,000 (P288,000 .4) = P364,800.
17. d
Installment Accounts Receivable, December 31, 20x5: DGP, 12/31/20x5 / GP%
20x4 Sales: P120,000/ 30% P 400,000
20x5 Sales: P440,000/ 40% 1,100,000
P 1,500,000
18. c
Sale: Installment receivables 4,500,000
Inventory
3,600,000
Deferred gross profit
900,000
Payment: Cash 500,000
Installment receivables
500,000
Deferred gross profit 100,000
Realized gross profit
100,000
Balance Sheet:
Installment receivables (4,500,000 500,000) P
4,000,000
Deferred gross profit (900,000 100,000)
800,000
Installment receivables (net) P 3,200,000
19. b
12/15/x5 Cash [(P4,500,000 P500,000)/2 = P2,000,000] 2,000,000
Installment receivables 2,000,000
Deferred gross profit [P2,000,000 x (900/4,500)] 400,000
Realized gross profit
400,000
Balance sheet:
Deferred gross profit: P800,000 400,000 = P400,000
Realized gross profit of P400,000 would be reported in the income statement.
20. No requirement
21. c - P300,000 (20x4 sales) + P500,000 (20x5 sales) = P800,000
23. c
20x4 sales: Gross profit % = (P900,000 P450,000)/P900,000 = 50%
50% x P300,000 received in 2010 = P150,000
24. c
20x4 Sales: Installment receivables = P900,000 P300,000 (x4 collections)
- P300,000 (x5 collections) = P
300,000
Deferred gross profit = P450,000 P150,000 (x4 collections)
- P150,000 (x5 collections) =
150,000
Net installment receivable for 20x4 sales = P
150,000
27. d
Cost P 30,000
20x4 cost recovery ( 20,000)
20x5 cost recovery ( 10,000)
Remaining cost 0
The entire P20,000 payment received in 20x6 is recognized as gross profit.
28. a
Sale: Installment receivables 55,000
Inventory 30,000
Deferred gross profit 25,000
Balance Sheet:
Installment receivables P55,000 20,000 P 35,000
Deferred gross profit ( 25,000)
Installment receivables (net) P 10,000
29. a
Sale: Installment receivables 55,000
Inventory 30,000
Deferred gross profit 25,000
2008: Cash 20,000
Installment receivables 20,000
Cash 15,000
Installment receivables 15,000
2009: Deferred gross profit 5,000
Realized gross profit 5,000
Balance Sheet:
Installment receivables P 20,000
Deferred gross profit ( 20,000)
Installment receivables (net) P 0
30. c
Note: Since the collectibility of the note is reasonably assured, the accrual basis should
be applied. Therefore, full gross profit is recognized in the year of sale.
Gross profit on sale:
Sales (P187,500 x 4.3553) P816,619
Cost of sales 637,500
Gross profit (realized) P179,119
31. c
Total Income for 20x4:
Gross profit (realized) No. 51 P179,119
Interest revenue4 months: P816,619 x 10% x 4/12.. _ 27,221
Total income for 20x4 P206,340
32. b
Total Income for 20x5:
Gross profit (realized) already recognized in 20x4 P
0
Interest revenue 8 months in Year 1 (P81,662* x 8/12) P 54,441
4 months in Year 2 (P71,078* x 4/12) 23,693
78,134
Total Income for 20x5 P
78,134
33. a
Note: Since the collectibility of the note cannot be reasonably assured, the installment
sales method should be applied. Also, if the there is high degree of uncertainty as to
collectibility, the cost recovery method may be used.
Installment sale: Gross profit (P179,119/P816,619) 22% (rounded)
34. a
Total Income for 20x4:
Gross profit earned in 20x4 (P0* x 22%) P
0
Interest revenue (refer to No. 52 27,221
Total income for 20x4. P 27,221
35. d
Collections in 20x5 (August 31, 20x5) P 187,500
Less: Interest revenue/income from September 1, 20x4 to
August 31, 20x5 (refer to schedule of amortization in No. 53)
81,662
Collection as to principal P 105,838
x: Gross Profit % (refer to No. 54)
22%
Gross profit realized in 20x5 P 23,284
Add: Interest revenue/income for 20x5 (refer to No. 53)
78,134
Total Income for 20x5 P 101,418
Note: The selling price to be used in determining gain or loss should be more profitable
to the company which is P3,000 instead of P2,400 as repossessed. Theoretically, the gain
is not recognized but since the requirement is gain or loss on repossession, therefore,
P180 is the indicated gain.
45. d
20x4: P24,000 P0 = P24,000 collections x 39%P
9,360
20x5: P300,000 P60,000 P10,000 defaults = P230,000 x 42%
96,600
20x6: P480,000 P320,000 P5,000 defaults = P155,000 x 40%
62,000
Realized gross profit on installment sales in 20x6
P167,960
46. b
20x5 Sales 20x6 Sales
Net
Market Values P 4,500 P 3,500
Less: Unrecovered Cost:
IAR, unpaid balances P10,000 P 5,000
x: Cost Ratio 50% 5,800 60% 3,000
Gain (loss) P (1,300) P 500 P( 800)
47. a
(1) Gain or Loss on repossession:
Estimated selling price P
1,700
Less: Normal profit (37% x P1,700) 629
Market value of repossessed merchandise P 1,071
Less: Unrecovered Cost:
Unpaid balance 20x3 P 2,200
Less: DGP x3 (P2,200 x34%) 748
1,452
Loss on repossession P( 381)
49. d*
Resale Value P 8,500
Less: Normal profit for 20x6 - year of repossession
[(P3,010,000 P1,896,300)/P3,010,000] x 8,500 3,145
Market Value of Repossessed Merchandise P 5,355
Less: Unrecovered Costs 20x5
Defaulted balance* (P27,000 P16,000) P 11,000
Less: DGP [(P2,160,000 - P1,425,600)/P2,160,000]
x
P11,000 ___3,740 __7,260
Loss on repossession P( 1,905)
Entry made:
Inventory of RM* 11,000
IAR-20x5 11,000
Correcting Entry:
DGP-20x5 3,740
Loss on repossession 1,905
Inventory of RM 5,645**
50. c
Installment Sales P 3,600,000
Less: Over-allowance:
Trade-in allowance P1,500,000
Less: MV of Trade-in Merchandise:
Estimated Resale Price P 1,400,000
Less: Normal profit (25% x P1,400,000) 350,000
Reconditioning costs 150,000 900,000
600,000
Adjusted Installment Sales P
3,000,000
Less: Cost of I/S
2,500,000
Gross Profit P 500,000
Gross profit rate: P500,000/ P3,000,000 16 2/3%
x: Collections Trade-in merchandise (at MV) P
900,000
RGP on I/S in 20x4 P
150,000
51. c
Trade-in allowance P43,200
Less: MV of trade-in allowance:
Estimated resale price after reconditioning costs P36,000
Less: Reconditioning costs 1,800
Normal profit (15% x P36,000) 5,400 28,800
Over-allowance P 14,400
52. d
(Note: For financial accounting purposes, the installment-sales method is not used, and the
full gross profit is recognized in the year of sale, because collection of the receivable is
reasonably assured.)
Finley Company
Computation of Income Before Income Taxes
On Installment Sale Contract
For the Year Ended December 31, 20x3
Sales P4,584,000
Cost of Sales 3,825,000
Gross Profit 759,000
Interest Revenue (Schedule I) 328,320
Income before Income Taxes P1,087,320
Schedule I
Computation of Interest Revenue on
Installment Sale Contract
Cash selling price (sales) P4,584,000
Payment made on January 1, 20x3 936,000
Balance outstanding at 12/31/x3 3,648,000
Interest rate 9%
Interest Revenue P 328,320
53. c
54. d
55. d
56. a
57. d
58. a (P900,000 .65) + (P890,000 .25) + (P880,000 .05) + (P870,000 .05) =
P895,000.
59. d (P55,000 P50,000) 7/12 = P2,917.
60. c P37,000 (P37,000 .03) = P35,890.
61. b P6,750,000 .85 = P5,737,500.
62. d P75,000 + P50,000 + P25,000 = P150,000
P75,000/ P150,000 P120,000 = P60,000
P50,000/ P150,000 P120,000 = P40,000
P25,000/ P150,000 P120,000 = P20,000.
63. c P75,000 + P50,000 + P25,000 = P150,000
(P25,000/ P150,000) P120,000 = P20,000.
64. a P160,000 + P25,000 = P185,000.
P160,000/ P185,000 P180,000 = P155,676
P25,000/ P185,000 P180,000 = P24,324
65. b P3,000 .2 = P600; P3,000 P600 = P2,400
66. c P1,500/ P3,000 = 5; P200 .5 = P100.
67. c
68. a
69. b - P10,000 + P275,000 + P85,000 + P15,000 + P25,000 = P410,000.
Theories
1. False 6. True 11. True 16. True 21 True 26. True
.
2. True 7. False 12 False 17 True 22 True 27. True
. . .
3. False 8. True 13 False 18 False 23 True 28. False
. . .
4. True 9. False 14 True 19 False 24 True 29. True
. . .
5. True 10 True 15 True 20 True 25 True
. . . .