TIPE 7 MERK MOBIL

=IF(C6=1;"avanza";IF(C6=2;"xenia";IF(C6=3;"APV")))

HARGA JUAL

=IF(C6=1;"120000000";IF(C6=2;"99000000";IF(C6=3;"150000000")))

DISCOUNT

=IF(F6="cash";10%*E6;0)

BONUS

=IF(C6=1;"blackberry";IF(C6=2;"radio tape";IF(C6=3;"AC")))

JUMLAH BAYAR

=E6-G6

PENDAPATAN AVANZA

=SUMIF($C$6:$I$12;C7;$I$6:$I$12)

SUB TOTAL

=SUM(I6:I12)

PAJAK

=2,5%*I13

TOTAL BAYAR

=I13+I14

RATA2

=AVERAGE(I6:I12)

LATIHAN 8

HARGA BAYAR

=B6*C6

PAJAK

=IF(D6>=5000000;15%*D6;IF(D6>=3000000;10%*D6;5%*D6))

DISCOUNT

=IF(B6>=40;10%*D6;IF(B6>=20;5%*D6;0%))
TOTAL BAYAR

=D6+E6-F6

BONUS

=IF(OR(D6>5000000;B6>40);"komputer";IF(OR(D6>3000000;B6>30);"meja kerja";"-"))

TOTAL PENJUALAN

=SUM(G6:G13)

HARGA TERENDAH

=MIN(G6:G13)

TERTINGI

=MAX(G6:G13)

RATA2

=AVERAGE(G6:G13)

LAT 9

JENIS KELAMIN

=IF(MID(A8;7;1)="L";"Laki-laki";"perempuan")

NM PAKET

=IF(MID(A8;3;3)="301";"microsoft office";IF(MID(A8;3;3)="302";"visual Basic";"visual foxpro"))

BYY PDDKN

=IF(MID(A8;3;3)="301";350000;IF(MID(A8;3;3)="302";450000;IF(MID(A8;3;3)="303";400000)))

TOTAL

=SUM(E8:E13)

LAT 10

MERK TV

=VLOOKUP(C17:C21;$A$8:$C$12;2;0)

HARGA

=VLOOKUP(C17:C21;$A$8:$C$12;3;0)
JMLH BYR

=B17*E17

DICON

=IF(F17>15000000;"remote televisi";"kaos")

LTHAN 13

NM BRG

=IF(MID(A9;1;2)="SL";"setrika";IF(MID(A9;1;2)="KA";"kipas
angin";IF(MID(A9;1;2)="BL";"blender";IF(MID(A9;1;2)="KK";"kulkas";"mesin cuci"))))

MERK BRG

=HLOOKUP(MID(A9;4;2);$E$23:$I$24;2;0)

HRGA JUAL STUAN

=D9+25%*D9

TTL PNJUALAN

=E9*F9

MODL PMBELIAN

=D9*F9

LABA

=H9-G9

BONUS KRYWAN

=IF(I9>2000000;15%*I9;IF(I9>=1000000;10%*I9;IF(I9<500000;0%*I9;IF(I9>=500000;5%*I9))))

TOTAL

=SUM(G9:G19)

LAT 14

=VLOOKUP(C7:C16;$B$19:$C$23;2;0)

TUNJANGAN

OBT =1/6*D7

UANG MKN =7500*E7

TRAN =15000*E7
UANG LMBUR =85000*F7

GAJI KOTOR

=D7+G7+H7+I7+J7

POTGN

AKSES

=1/5*D7

PENSIUN

=1/8*D7

PAJAK

=2,5%*D7

JMLH POT

=L7+M7-N7

GJI BRSIH

=K7-O7

LATHN 15

HARGA

=HLOOKUP(LEFT(A5;1);$B$12:$D$14;3;0)

TERJUAL

=MID(A5;3;3)

DISC

=IF(E6>="150";10%*D6;0%)

BONUS

=IF(C5="XL";"Topi";"PIN")

LAT 16

NM BRNG

=VLOOKUP(B20:B28;$A$7:$C$15;2;0)
TIPE BRG

=HLOOKUP(MID(B20;4;2);$F$7:$H$10;2;0)

HRGA SATUAN

=VLOOKUP(B20:B28;$A$7:$C$15;3;0)

DISCON

=HLOOKUP(MID(B20;4;2);$F$7:$H$10;4;0)

GARANSI

=HLOOKUP(MID(B20;4;2);$F$7:$H$10;3;0)

TOTAL

=E20*F20*G20

LAT 17

GAJIP

=HLOOKUP(C6:C15;$J$5:$M$6;2;0)

GAJIT

=VLOOKUP(C6:C15;$I$11:$K$14;3;2)

GAJI TOT

=E6+F6

LAT18

JNS KANR

=VLOOKUP(C6:C20;$B$30:$H$35;2;0)

SEWA KMR

=VLOOKUP(C6:C20;$B$30:$H$35;3;0)

LAMA INAP

=G6-F6

SUB TOT

=E6*H6

BIAYA ROOM
=VLOOKUP(C6:C20;$B$30:$H$35;4;0)

TOT BYR

=I6+J6

LAT19

NMA BUAH

=IF(MID(A5;1;3)="B11";"belimbing";IF(MID(A5;1;3)="B22";"mangga";IF(MID(A5;1;3)="B33";"Salak";"
durian")))

HRG SATUAN

=IF(MID(A5;5;2)="30";"3000";IF(MID(A5;5;2)="40";"4000";IF(MID(A5;5;2)="50";"5000";"6000")))

HRG BYR

=E5*D5

DISCON

=IF(F5>=30000;10%*F5;5%*F5)

HRG TOT

=F5-G5

LAT20

JNS PNYKT

=IF(MID(B8;1;2)="PS";"putus saraf";IF(MID(B8;1;2)="PC";"putus cinta";IF(MID(B8;1;2)="KG";"kurang

gizi";IF(MID(B8;1;2)="KD";"kurang duit"))))

SOLUSI

=IF(OR(LEFT(B8;2)="PS";LEFT(B8;2)="PC");"obat penenang";"Ceramah Trainer")

LMA BOBT

=IF(OR(LEFT(B8;2)="PS";LEFT(B8;2)="PC");"3th";"5th")

DISCON

=IF(OR(LEFT(B8;2)="PS";LEFT(B8;2)="PC");10%;5%)

JNS PNGANAN

=IF(MID(B8;4;2)>="20";"intensif";IF(MID(B8;4;2)<"20";"biasa"))
BIAYA

=IF(MID(B8;7;2)="RB";"980000";IF(MID(B8;7;2)="JT";"10960000"))

UJI MEDIUM

TIPE

=IF(LEFT(A6;2)="ML";"melati";IF(LEFT(A6;2)="FL";"flamboyan";"cempaka"))

KLS

=VLOOKUP(LEFT(A6;2);$A$18:$F$20;2;0)

TARF

=HLOOKUP(RIGHT(A6;2);$C$22:$E$24;2;0)

NMA Dr

=VLOOKUP(LEFT(A6;2);$A$18:$F$20;3;0)

TAR DOK

=HLOOKUP(RIGHT(A6;2);$C$22:$E$24;3;0)

LMA INP

=I6-H6

SUB TOT

=E6*J6+G6*J6