MICROSOFT OFFICE Advance EXCEL

EL
 A B C D E
1
2
Cambodian Information Technology Center
3 General Ledger
4 Account Name:
5 Date Explantion Referance Debit Credit
6
7
8
9
10
11
12
13
14
15
16
17
18 General Ledger
19 Account Name:
20 Date Explantion Referance Debit Credit
21
22
23
24
25
26
27
28
29
30
31
32
33 General Ledger
34 Account Name:
35 Date Explantion Referance Debit Credit
36
37
38
39
40
41
42
43
44
45
46
47 Kampong Cham, Date:.//.
48 Signature
49
 F
1
gy Center
2
3
4
5 Balance
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20 Balance
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35 Balance
36
37
38
39
40
41
42
43
44
45
46
e:.//.
47
48
49
 A B C D E F G H I J K L M N O P Q R S T
1
2

3
Date :__/___/___to__/___/___
4 Time :__________to_________ Teacher Nam
5
6
7
No Stuent Name
Attendent Students
Sex
Week 1 Week 2 Week 3
Program

Week 4
8

W
M

M
T

T
F

F
9
10
11
12
13
14

Cambodian Information Technolog

15
16
17
18
19
20
21
22
23
24
25
 A B C D E F G H I J K L M N O P Q R S T
26
27
28
29
30
31 Male :
32 Female :
33 Total :
34
35
36
 U V W X Y Z AA AB AC
1 KINGDOM OF CAMBODIA
2 Nation Religion King
3 3
Teacher
4 Nam:____________________
Program
5 :__________________________
6
7 Week 4 Week 5
8
W

W
M

M
T

T
F

F
9
10
11
12
13
14 L

chnology Center
15 i
16
f
e
17
18 a
19
n
d
20
21 L
e
22
a
23 r
24 n
25
 a
r
n
U V W X Y Z AA AB AC
26
27
28
29
30
31 Approved by
32 Director
33
34
35
36
 AD AE
1
2

4
5
6
7
8
F

9
10
11
12
13
14

enter
15
16
17
18
19
20
21
22
23
24
25
 A B C D E F G
1
2
3
4
5
6
7 Income 1st 2nd 3rd 4th Average Min
8 Wholesale $ 1,400.00 $ 4,000.00 $ 4,500.00 $ 7,000.00 $ 4,225.00 $ 1,400.00
9 Retail $ 1,500.00 $ 1,500.00 $ 2,500.00 $ 2,500.00 $ 2,000.00 $ 1,500.00
10 Special $ 1,200.00 $ 900.00 $ 5,000.00 $ 1,000.00 $ 2,025.00 $ 900.00
11 Total Income $ 4,100.00 $ 6,400.00 $ 12,000.00 $ 10,500.00 $ 8,250.00 $ 4,100.00
12
13
14 Expense 1st 2nd 3rd 4th Average Min
15 Meterials $ 5,000.00 $ 1,000.00 $ 1,500.00 $ 1,000.00 $ 2,125.00 $ 1,000.00
16 Labor $ 1,500.00 $ 1,500.00 $ 1,000.00 $ 1,500.00 $ 1,375.00 $ 1,000.00
17 Rent $ 1,200.00 $ 1,200.00 $ 1,200.00 $ 1,200.00 $ 1,200.00 $ 1,200.00
18 Mise $ 1,000.00 $ 500.00 $ 500.00 $ 700.00 $ 675.00 $ 500.00
19 Total Expense $ 8,700.00 $ 4,200.00 $ 4,200.00 $ 4,400.00 $ 5,375.00 $ 4,200.00
20
21
22 Profit & lost $ (4,600.00) $ 2,200.00 $ 7,800.00 $ 6,100.00
23
24 Total Profit $ 11,500.00
25
26
27

28
29
30
31
32
33
34
35 No Month Income Expense Max of Inc Max Of Exp Profit
36 CITC0001 January $ 550.00 $ 500.00 $ 900.00 $ 850.00 $ 50.00
37 CITC0002 February $ 750.00 $ 450.00 $ 300.00
38 CITC0003 March $ 850.00 $ 550.00 $ 300.00
39 CITC0004 April $ 700.00 $ 550.00 $ 150.00
40 CITC0005 May $ 650.00 $ 650.00 Equal
41 CITC0006 June $ 600.00 $ 450.00 $ 150.00
42 CITC0007 July $ 450.00 $ 850.00 Lost
43 CITC0008 August $ 750.00 $ 500.00 $ 250.00
44 CITC0009 September $ 700.00 $ 750.00 Lost
45 CITC0010 October $ 900.00 $ 500.00 $ 400.00
46 CITC0011 November $ 600.00 $ 500.00 $ 100.00
47 CITC0012 December $ 550.00 $ 450.00 $ 100.00
 A B C D E F G
48
49
=IF(C36>D36,C36-D36,IF(C36=D36,"Equal","Lost"))
50 Profit
51
52
=IF(C36<D36,C36-D36,IF(C36=D36,"Equal",0))
53 Lost
54

55

KNnacMnUlcMNay
56
ehIynigplcMeNj rYcxn ehIynigxatb
57

58
 H
1
2
3
4
5
6
7 Max
8 $ 7,000.00
9 $ 2,500.00
10 $ 5,000.00
11 $ 12,000.00
12
13
14 Max
15 $ 5,000.00
16 $ 1,500.00
17 $ 1,200.00
18 $ 1,000.00
19 $ 8,700.00
20
21
22
23
24
25
26
27

28
29
30
31
32
33
34
35 Lost
36 $ -
37 $ -
38 $ -
39 $ -
40 Equal
41 $ -
42 $ (400.00)
43 $ -
44 $ (50.00)
45 $ -
46 $ -
47 $ -
 H
48
49
50
51
52
53
54

55

56

57

58

Sumif and Countif

ID Name Sex Salary Date Of Birth

St 001 Sea Dara M $ 200.00 18/Jun/84
St 002 San Mom M $ 150.00 5/Aug/85
St 003 Nget Sothy F $ 250.00 30/Dec/85
St 004 Nam Meng M $ 170.00 27/Nov/74
St 005 Choun Chhuneang F $ 100.00 5/Apr/86
St 006 Huy Visal M $ 180.00 6/Feb/86
St 007 Ann Samphose F $ 150.00 6/May/87
St 008 Nhean Sokveasna F $ 170.00 9/Oct/84
St 009 Lim Phalleap M $ 180.00 13/Jan/88
St 010 Sok Ly M $ 250.00 27/Jul/81
St 011 Chor Chhenglorn F $ 300.00 9/Apr/86
St 012 Sen Sokha F $ 150.00 26/Apr/85
St 013 Kan Kanika M $ 190.00 30/Apr/86
St 014 Long Vibol M $ 160.00 12/Feb/70
St 015 Orn Sokna F $ 120.00 1/Feb/85
St 016 Sok Channary F $ 120.00 7/Feb/86

=YEAR(NOW())-YEAR(E10)

=COUNTIF(C10:C25,"M")

=COUNTIF(C10:C25,"F")

cMnYnR)ak;Exsrub buKlik $ -

cMnYnR)ak;Exsrub buklikE $ 2,840.00

msrub edayrab;GayuGkEdlmanGayuticCag23cuHeRkam
=SUMIF(F10:F25,"<23",D10:D25)

=SUMIF(F10:F25,">=23",D10:D25)
=SUMIF(F10:F25,">=23",D10:D25)
 Age
33
32
32
43
31
31
30
33
29
36
31
32
31
47
32
31

-YEAR(E10)

UNTIF(C10:C25,"M")

NTIF(C10:C25,"F")

23cuHeRkam ehIynigeRcInCag23eLIgelI
 A B C D E F
1
2

Exchange
3
4
5
6

Rate
7 Exchange Rate 1$=
8
9 ID Name Qty Unit Price Sub Total Discount
10 100 Mana 5 Case $ 35.00 $ 17.50 0%
11 101 Good 6 Case $ 30.00 $ 18.00 0%
12 102 Apple 10 Case $ 12.00 $ 120.00 5%
13 103 Viso 9 Case $ 5.00 $ 45.00 2%
14 104 Angkor 7 Case $ 10.00 $ 70.00 4%
15 105 Milk 9 Case $ 4.00 $ 36.00 2%
16 106 Milo 9 Case $ 5.00 $ 45.00 2%
17 107 Ancher 12 Case $ 95.00 $ 114.00 5%
18 108 Tiger 8 Case $ 20.00 $ 160.00 5%
19 109 ABC 10 Case $ 24.00 $ 240.00 5%
20 110 XO 9 Case $ 25.00 $ 225.00 5%
21 Discount=IF(E10>=100,0.05,IF(E10>=70,0.04,IF(E10>=50,0.03,IF(E10>=30,0.02,0))))
22
23 Total Dollars=E10-(E10*F10) Total Riels=G10*4000
24
25 shRKasmYy )anpl;]btmdl;naeyaCik
26
27
EdleFVIkarelIsem:ag kgmYyem:ag 2$ .
28 R)ak;cMNUlEdlnaeyaCikrk)an
29
30
RtUveFVIviPaKTanCUnkak)aTRkhm 2 PaKry nig
31 RkumhunFanar:ab;rg 5 PaKry.
32
33 cUrrkR)ak;enAsl;rbs;naeyaCikmak;?
34 No Name Salary Over Time Total Red Cross
35 11 San Mom $ 200.00 9 $ 218.00 $ 4.36
36 12 Nget Sothy $ 150.00 15 $ 180.00 $ 3.60
37 13 Im Chanthy $ 250.00 7 $ 264.00 $ 5.28
38 14 Nam Meng $ 170.00 10 $ 190.00 $ 3.80
39 15 Choun Chhnueang $ 100.00 12 $ 124.00 $ 2.48
40 16 Huy Visal $ 180.00 8 $ 196.00 $ 3.92
41 17 Ann Samphose $ 150.00 10 $ 170.00 $ 3.40
42 18 Nhean Sokveasna $ 170.00 9 $ 188.00 $ 3.76
43 19 Lim Phalleap $ 180.00 11 $ 202.00 $ 4.04
44 20 Sok Ly $ 250.00 8 $ 266.00 $ 5.32
 A B C D E F
45 21 Chor Chhenglorn $ 300.00 9 $ 318.00 $ 6.36
46 22 Seng Sokha $ 150.00 12 $ 174.00 $ 3.48
47 23 Kan Kanika $ 190.00 13 $ 216.00 $ 4.32
48 24 Long Vibol $ 160.00 10 $ 180.00 $ 3.60
49 25 Orn Sokna $ 120.00 9 $ 138.00 $ 2.76
50 26 Sok Channary $ 120.00 10 $ 140.00 $ 2.80
51
52 Total =C35+D35*2 Red Cross=E35*2/100 Insurance=E35*5/100 Salary Remain=E35-(F35
53
54
55
56
57
 G H
1
2
3
4
5
6
Exchange
7 Rate 1$= 4,000.00 Riles
8
9 Total Dollars Total Riels
10 $ 17.50 R 70,000.00
11 $ 18.00 R 72,000.00
12 $ 114.00 R 456,000.00
13 $ 44.10 R 176,400.00
14 $ 67.20 R 268,800.00
15 $ 35.28 R 141,120.00
16 $ 44.10 R 176,400.00
17 $ 108.30 R 433,200.00
18 $ 152.00 R 608,000.00
19 $ 228.00 R 912,000.00
20 $ 213.75 R 855,000.00
21
22
23
24
Cik 25

ag 2$ .
26
27
28

2 PaKry nig
29
30
31
32
yaCikmak;?
33
34 Insurance Salary Remain
35 $ 10.90 $ 202.74
36 $ 9.00 $ 167.40
37 $ 13.20 $ 245.52
38 $ 9.50 $ 176.70
39 $ 6.20 $ 115.32
40 $ 9.80 $ 182.28
41 $ 8.50 $ 158.10
42 $ 9.40 $ 174.84
43 $ 10.10 $ 187.86
44 $ 13.30 $ 247.38
 G H
45 $ 15.90 $ 295.74
46 $ 8.70 $ 161.82
47 $ 10.80 $ 200.88
48 $ 9.00 $ 167.40
49 $ 6.90 $ 128.34
50 $ 7.00 $ 130.20
51
52Salary Remain=E35-(F35+G35)
53
54
55
56
57
 A B C D E F G H I
1

COMPUTER EXAMINATION RE
2
3
4 No Name Sex Date of Birth Ms.Word Ms.Excel Ms.Access Total Average
5 1 San Mom F 18/Jun/84 75 80 90 245 81.67
6 2 Nget Sthy M 5/Aug/85 70 67 60 197 65.67
7 3 Im Chanthy F 30/Dec/85 80 76 55 211 70.33
8 4 Nam Meng M 27/Nov/74 65 56 60 181 60.33
9 5 Choun Chhuneang M 5/Apr/86 90 90 90 270 90.00
10 6 Huy Visal M 1/Feb/86 65 76 40 181 60.33
11 7 Ann Samphose F 6/May/87 75 87 50 212 70.67
12 8 Nhean Sokveasna M 9/Oct/84 70 45 75 190 63.33
13 9 Lim Phalleap F 13/Jan/88 45 50 45 140 46.67
14 10 Sok Ly M 27/Jul/81 40 67 80 187 62.33
15 11 Chor Chhenglorn M 9/Apr/86 85 60 65 210 70.00
16 12 Seng Sokha M 26/Apr/85 34 55 90 179 59.67
17 13 Kan Kanika F 30/Apr/86 87 60 65 212 70.67
18 14 Long Vibol M 12/Feb/70 67 78 75 220 73.33
19
20 Average=AVERAGE(E5:G5) Mention=IF(I5>=90,"Very Good",IF(I5>=80,"Good",IF(I5>=70,"Pretty Good",IF(I5>=50,"Fair"))))
21

F4)ok
22
23 Class Rank=RANK(I5,$I$5:$I$18)
24
Average Report 73.33 81.67
25 San Mom
26 -ebI mFmPaK >=90,
70.67 65.67

27 Very Good 59.67 70.33 Im Chanthy

28
29
ebIFmmPaK
- 70.00 60.33
Choun Chhuneang
>=80,Good
30 Ann Samphose
31 -ebImFmPaK 62.33
90.00
>=70,Pretty Good 46.67 Lim Phalleap
32
-ebImFmPaK >=50,Fair 63.33
70.67
60.33
Chor Chhenglorn
-ebI BuMenaHeT Kan Kanika
Poor
 ebIFmmPaK
- 70.00 60.33
Choun Chhuneang
>=80,Good
Ann Samphose
-ebImFmPaK 62.33
90.00
>=70,Pretty Good
A B C D 46.67 E F G H I Lim Phalleap
33 -ebImFmPaK >=50,Fair 63.33
70.67
60.33
Chor Chhenglorn
34
35
-ebI BuMenaHeT Kan Kanika
Poor
36
 J K
1

ON RESULT
2
3
4 Mention Class Rank
5 Good 2
6 Fair 8
7 Pretty Good 6
8 Fair 11
9 Very Good 1
10 Fair 11
11 Pretty Good 4
12 Fair 9
13 0 14
14 Fair 10
15 Pretty Good 7
16 Fair 13
17 Pretty Good 4
18 Pretty Good 3
19
Fair")))) 20
21
22
23
24
San25Mom Nget Sthy
26
Im27
Chanthy Nam Meng
28
Choun Chhuneang Huy Visal
29
Ann30Samphose Nhean Sokveasna
31
Lim32
Phalleap Sok Ly

Chor Chhenglorn Seng Sokha

Kan Kanika Long Vibol

Choun Chhuneang Huy Visal

Ann Samphose Nhean Sokveasna

Lim Phalleap J Sok Ly K

33
Chor Chhenglorn Seng Sokha
34
Kan35Kanika Long Vibol
36
 A B C D E
1

VLOOKUP
2
3
4
5 No Song Titles Vol Title Number Production

7
0001

0002
FUNCTION
esh_Kan
tYkkgci
rsIhgSmas
plitkmqgEdn
Vol. 27

Vol. 32
3

8
0003 eBlEdlRtUv Vol. 56 1
rsIswgsEg
0004 cg;maneBle rsIhgSmas
9 Vol. 76 5

0005 caMTaMgRtd plitkmqgEdn

10 Vol. 23 5

0006 BHesh_ plitkmqgEdn

11 Vol. 45 7

0007 kgdYgci rsIhgSmas

12 Vol. 34 8

0008 minhanR)a rsIhgSmas

13 Vol. 54 5

0009 sayeRkay rsIhgSmas

14 Vol. 65 13

0010 ebHdUgGk rsIhgSmas

15 Vol. 34 4

0011 yMR)ab;em rsIhgSmas

16 Vol. 80 12

0012 TIRkugKa rsIhgSmas

17 Vol. 80 9

0013 GgVrxl;epJ rsIhgSmas

18 Vol. 81 2

0014 fGalyG rsIhgSmas

19 Vol. 12 6

0015 PumiRkmuM rsIhgSmas

20 Vol. 80 7

21
22
23 No Song Titles Vol Title Number Production

24
1 esh_Kan 27 3 rsIhgSmas
25
26 Song =VLOOKUP(A24,A6:B20,2) Title Number =VLOOKUP(A24,A6:D20,4)
27
Vol =VLOOKUP(A24,A6:C20,3) Production =VLOOKUP(A24,A6:E20,5)
28

Search
 Vol =VLOOKUP(A24,A6:C20,3)
A B C D E

Search
29
30
31
32

Song
 F
1

P
2
3
4
5 Other

N 6

mqgEdn
7

wgsEg
8

mqgEdn
10

mqgEdn
11

12

13

14

15

16

17

18

19

20

21
22
23 Other

24

25
26
27
28
 A B C D E F
1
2
3

odian Informationt Technolog

4
5
6
7
8
9
10 ID First name Last name Full name Sex Position
11 1 Yong Savuth Yong Savuth Male Director
12 2 Kam Ekkim Kam Ekkim Male Deputy
13 3 Seor Seyha Seor Seyha Male Teacher
14 4 Liv Sidorn Liv Sidorn Male Teacher
15 5 Va Sopheaktra Va Sopheaktra Male Assistant
16 6 Sok Chan Sok Chan Male Assistant
17 7 Keo Bora Keo Bora Male Maketing
18 8 Vann Chanthy Vann Chanthy Male Maketing
19 9 Pheng Solinka Pheng Solinka Female Accounting
20 10 Heng Bunarith Heng Bunarith Male Maketing
21 11 Sam Phakdey Sam Phakdey Male Maketing
22 12 Ou Narin Ou Narin Female Accounting
23 13 Ty Revil Ty Revil Male Teacher
24 14 Prak Viseth Prak Viseth Male Teacher
25 15 Sok Rotha Sok Rotha Female Repecption
26 16 Sen Chanthyda Sen Chanthyda Female Repecption
27 17 Leng Dalin Leng Dalin Female Repecption
28 18 Meng Dalin Meng Dalin Female Accounting
29 19 Lay pith Lay pith Male Maketing
30 20 Ly Thida Ly Thida Female Maketing
31
32
33
34 Position Male Female
35 Director 1 0
36 Deputy 1 0
37 Teacher 4 0
38 Assistant 2 0
39 Maketing 5 1
40 Accounting 0 3
41 Repecption 0 3
42
43 Male =COUNTIFS(Select Sex and F4,"Male",select Position and F4,D35)
44
 A B C D E F
45 Female Change poin Male
46
47
48
49
50
51
52
53
54
 G
1
2
3

echnology Center
4
5
6
7
8
9
10 Salary
11 $ 350.00
12 $ 250.00
13 $ 150.00
14 $ 120.00
15 $ 90.00
16 $ 100.00
17 $ 80.00
18 $ 70.00
19 $ 150.00
20 $ 150.00
21 $ 100.00
22 $ 120.00
23 $ 120.00
24 $ 70.00
25 $ 70.00
26 $ 130.00
27 $ 100.00
28 $ 130.00
29 $ 130.00
30 $ 130.00
31
32
33
34
35
36
37
38
39
40
41
42
43
Position and F4,D35)
44
 A B C D E F G H I J
1
2

3
4
5
6
7
8 ID First Name Last Name Full Name Sex Date Of Birth Age Function Date Hired Years Employee
9 001 Yong Savuth Yong Savuth M 12/11/80 37 Manager's Computer Jun-01-1998 04
10 002 Kam Ekkim Kam Ekkim M 11/1/81 36 Instructor's Computer Aug-01-2000 03
11 003 Seor Seyha Seor Seyha M 2/3/79 38 Instructor's Computer Jan-01-2001 06
12 004 Liv Sidorn Liv Sidorn M 8/12/79 38 Repairing Dec-01-2000 01
13 005 Va Sopheaktra Va Sopheaktra M 12/11/80 37 Instructor's Computer Apr-04-2000 02
14 006 Sok Chan Sok Chan M 7/6/79 38 Instructor's English Jul-06-2002 03
15 007 Keo Bora Keo Bora M 3/3/81 36 Repairing Nov-28-2000 08
16 008 Vann Chanthy Vann Chanthy M 8/6/78 39 Instructor's Accounting Jan-02-1999 07
17 009 Pheng Solinka Pheng Solinka F 6/7/82 35 Instructor's Accounting Mar-02-1999 05
18 010 Song Darina Song Darina F 5/6/1982 35 Instructor's Maketing Sep-09-2002 04
19
20
Age =YEAR(NOW())-YEAR(F9)
21
22 Function Total Salary
Function=COUNTIF(H9:H18 F4,H23)
23 Manager's Computer 1 $ 350.00
24 Instructor's Computer 3 $ 300.00
=SUMIF(H9:H18 F4,H23,L9:L18 F4)
25 Instructor's English 1 $ 90.00
26
Release Date =J9*365+I9 Instructor's Accounting 2 $ 320.00
27 Instructor's Maketing 1 $ 200.00
28 Repairing 2 $ 188.00
29
30
31
32
 K L
1
2
3
4
5
6
7
8 Release Date Salary
9 May-31-2002 $ 350.00
10 Aug-01-2003 $ 100.00
11 Dec-31-2006 $ 80.00
12 Dec-01-2001 $ 90.00
13 Apr-04-2002 $ 120.00
14 Jul-05-2005 $ 90.00
15 Nov-26-2008 $ 98.00
16 Dec-31-2005 $ 120.00
17 Feb-29-2004 $ 200.00
18 Sep-08-2006 $ 200.00
19
20
21
22
23
24
25
26
27
28
29
30
31
32
 A B C D E
1
2 CAMBODIAN INFORMATION TECHNOLOGY CENTER
3
4 No Name Sex Paid Date Course
5 001 San Mom Female 5-Feb-2008 Ms. Access B
6 002 Nget Sothy Male 7-Mar-2008 Ms. Excel B
7 003 Im Chanthy Male 8-Mar-2008 Adobe Photoshop A
8 004 Nam Meng Male 9-Mar-2008 Ms. Access B
9 005 Choun Chhuneang Female 10-Mar-2008 Ms. Access A
10 006 Huy Visal Male 11-Mar-2008 Ms. Word B
11 007 Ann Samphose Male 12-Mar-2008 CorelDraw B
12
13 CITC
Price =IF(A5=0,"",IF(OR(E5="Ms. Word A",E5="Ms. Excel A"),10,IF(OR(E5="Ms. Word B
14 We guide your careers B",E5="Adobe Photoshop A",E5="CorelDraw A"),25,IF(OR(E5="Ms. Access A",E5="Ado
Price Month B",E5="CorelDraw B"),30,IF(E5="Ms. Access B",35,"")))))
15 Courses
16 Ms. Word A
1 $ 10.00 1 Months =IF(A5=0,"",IF(OR(E5="Ms. Word A",E5="Ms. Excel B"),2,IF(OR(E5="Ms. Word B
17 Ms. Excel A
Photoshop A",E5="CorelDraw A"),2,IF(OR(E5="Ms. Access A",E5="Adobe Photoshop B"
18 Ms. Word B B"),2,IF(E5="Ms. Access B",3,"")))))
19 Ms. Excel B
2 $ 25.00 2
20 Adobe Photoshop A
21 CorelDraw A Free =IF(A5=0,"",IF(F5>=35,"Flash 1 GB",IF(F5>=25,"T-Shirt CitC","Note Book")))
22 Ms. Access A
23 3 Adobe Photoshop B $ 30.00 2 End Date =IF(A5=0,"",DATE(YEAR(I5),MONTH(I5)+G5,DAY(I5)))
24 CorelDraw B
25 4 Ms. Access B $ 35.00 3
26 ial Offer
27 Price >=35, Plash 1 GB
28 Price >=25, T-Shirt CitC
29 Price <=25, No Free
30
 A B C D E

31
32
33
34
35
 F G H I J
1

INFORMATION
2 TECHNOLOGY CENTER
3
4 Price Months Free Start Date End Date
5 $ 35.00 3 Flash 1 GB 5-Feb-08 5-May-2008
6 $ 25.00 2 T-Shirt CitC 7-Mar-08 7-May-2008
7 $ 25.00 2 T-Shirt CitC 8-Mar-08 8-May-2008
8 $ 35.00 3 Flash 1 GB 9-Mar-08 9-Jun-2008
9 $ 30.00 2 T-Shirt CitC 10-Mar-08 10-May-2008
10 $ 25.00 2 T-Shirt CitC 11-Mar-08 11-May-2008
11 $ 30.00 2 T-Shirt CitC 12-Mar-08 12-May-2008
12
13
Price =IF(A5=0,"",IF(OR(E5="Ms. Word A",E5="Ms. Excel A"),10,IF(OR(E5="Ms. Word B",E5="Ms. Excel
B",E5="Adobe14Photoshop A",E5="CorelDraw A"),25,IF(OR(E5="Ms. Access A",E5="Adobe Photoshop
B",E5="CorelDraw B"),30,IF(E5="Ms. Access B",35,"")))))
15
16
Months =IF(A5=0,"",IF(OR(E5="Ms.
17 Word A",E5="Ms. Excel B"),2,IF(OR(E5="Ms. Word B",E5="Adobe
Photoshop A",E5="CorelDraw A"),2,IF(OR(E5="Ms. Access A",E5="Adobe Photoshop B",E5="CorelDraw
18 Access B",3,"")))))
B"),2,IF(E5="Ms.
19
20
Free =IF(A5=0,"",IF(F5>=35,"Flash
21 1 GB",IF(F5>=25,"T-Shirt CitC","Note Book")))
22
End Date =IF(A5=0,"",DATE(YEAR(I5),MONTH(I5)+G5,DAY(I5)))
23
24
25
26
27
28
29
30
 F G H I J

31
32
33
34
35
 A B C D E F
1

Oversea
2
3
4
5

Call
6 Country Star Time End Time Call Time Price Total
7 America 2:30 3:15 0:45 300 13500
8 Cambodia 1:22 2:35 1:13 1000 73000
9 Australia 2:22 3:35 1:13 800 58400
10 England 3:22 4:35 1:13 300 21900
11

12
13 Price=IF(A7=0,"",IF(OR(A7="America",A7="French",A7="England"),300,IF(OR(A7="Canada",A7="Au
14 A7="Cambodia"),1000,""))))
Country Price (Reils/mn)
15
16 America Total =IF(A7=0,"",E7*(HOUR(C7-B7)*60+MINUTE(C7-B7)))
17 Franch 300
18 England Discount(No/OK) =IF(A7=0,"",IF((HOUR(C7-B7)*60+MINUTE(C7-B7))>=60,"OK","NO"))
19 Canada

20 Australia 800
Total Price =IF(A7=0,"",IF((HOUR(C7-B7)*60+MINUTE(C7-B7))>=60,(E7*95%*(HOUR(C7-
21 Singarpor B7)*60+MINUTE(C7-B7))),(E7*(HOUR(C7-B7)*60+MINUTE(C7-B7)))))
22 China
1000
23 Cambodia

24
25
26
27
28
29
30
31
32
 G H
1
2
3
4
5
6 Discount(No/OK) Total Price
7 NO 13500
8 OK 69350
9 OK 55480
10 OK 20805
11
12
gland"),300,IF(OR(A7="Canada",A7="Australia",A7="Singarpor"),800,IF(OR(
13
14
15
16
17
18
E(C7-B7))>=60,"OK","NO"))
19
20
7))>=60,(E7*95%*(HOUR(C7-
C7-B7))))) 21
22
23

24
25
26
27
28
29
30
31
32
No
IF & ANDFUNCTION
Name
00001 Choun Chhuneang
Sex
M Married
Married Status Real Start Date
05-06-2008
Start Date
01/06/2008
00002 Huy Visal F Married 15-06-2008 01/07/2008
00003 Ann Samphose M Singer 16-06-2008 01/07/2008

Start Date =IF(A6=0,"",IF(DAY(E6)<15,DATE(YEAR(E6),MONTH(E6),1),DATE(YEAR(E6),MONTH(E6)+1,1)))

Total Salary=IF(A6=0,"",IF(AND(D6="Married",C6="M"),G6+(G6*20%),IF(AND(D6="Married",C6="F"),G6*(1+10%),G6)))
ON $
Salary
150.00 $
Total Salary
180.00
$ 200.00 $ 220.00
$ 180.00 $ 180.00

)
 A B C D
1

2
3
4
5
6 No Name Sex Due Date
7 00001 Im Chanthy M 50
8 00002 Nam Meng F 50
9 00003 Choun Chhuneang M 50
10
11
12 Today =TODAY()
13
14 Discipline =IF(A7=0,"",IF(AND(DAYS360(E7:E9,F7:F9)>D7,C7="M"),10,IF(AND(DAYS360(E7,F7)>D7,C7=
15
16
17
18
19
20
21
22
23
24
25
26
27
 E F G
1

2
3
4
5
6 Start Date To Day Discipline
7 3-06-08 10/11/2017 $ 10.00
8 30-05-08 10/11/2017 $ 5.00
9 15-11-08 10/11/2017 $ 10.00
10
11
12
13
9)>D7,C7="M"),10,IF(AND(DAYS360(E7,F7)>D7,C7="F"),5,0)))
14
15
16
17
18
19
20
21
22
23
24
25
26
27
 A B C D E F G
1
2
3 STUDY MANAGE
4
5 No Name Sex Course Course Price Mouth Amount to Pay
6 00001 Nam Meng M Headway 1 $ 3.00 1 $ 3.00
7 00002 Choun Chhuneang F Cutting Agde 2 $ 4.00 5 $ 14.00
8 00003 Huy Visal M New Headway 3 $ 5.00 3 $ 12.00
9
10 Course Price =IF(A6=0,"",IF(OR(D6="Headway 1",D6="Cutting Agde1",D6="New Headway 1"),3,IF(OR(D6="Headway 2",D6="Cutting Agde 2",D6="New Headw
11 2"),4,IF(OR(D6="Headway 3",D6="Cutting Agde 3",D6="New Headway 3"),5,IF(OR(D6="Headway 4",D6="Cutting Agde 4",D6="New Headway 4"),6,"")))))
12
13 Amount to Pay =IF(A6=0,"",IF(F6>=5,(E6*F6)*70%,IF(F6>=3,(E6*F6)*80%,E6*F6)))
14
15 =IF(A6=0,"",DATE(YEAR(H6),MONTH(H6)+F6,DAY(H6)))
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
 H I
1
2
3
4
5 Start Study End Study
6 15-Aug-08 15-Sep-08
7 10-Sep-08 10-Feb-09
8 20-Nov-08 20-Feb-09
9
10 2",D6="New Headway
D6="Cutting Agde
4",D6="New Headway
11 4"),6,"")))))
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
 A B C D E
1

2 KWCatYnsVyKuN, Power
-Number

3 KWCasVyKuN
Number Power Result
4 2 2 4
5 4 2 16
POWER

6 10 4 10000
7 15 3 3375
8 20 2 400
9 101 3 1030301
10 100 2 10000
11 4 5 1024
12
Result= =POWER(B4,C4)
13
14
15
16 N Name Sex Function
17 1 Kim Dara M Manager
18 2 Hong Thary M Assistant
DAVERAGE

19 3 Ly Chana F Accountant
20 4 Kim Savy M Assistant
21 5 Seng Hary M Accountant
22 6 Chea Sopha F Staf
23 7 Kim Samnang M Security
24 8 Bun Theara M Staf
25 9 Leng Chany F Staf
26 10 Van Navy F Security
27
28 N0 Name Sex Function
29 Staf
30
Result =DAVERAGE(B16:F26,"Salary",B28:F29)
31
32
33 Text Function
34
35 ItemID Date Item Qty Unit Price
36 1 01/1/2006 Books 20 1500
37 2 01/2/2006 Pens 100 500
38 3 01/3/2006 markers 95 2000
39 4 10/3/2006 Pencils 150 500
40 5 05/4/2006 Correctionpens 100 2500
41 Amount =D36*E36 Text Function =TEXT(B36,"dd,mmmm,yyyy")
42
 F G
1

3
4
5
6
7
8
9
10
11
12
13
14
15
16 Salary
17 650
18 200
19 600
20 500
21 200
22 500
23 300
24 220
25 200
26 350
27
28 Salary Result
29 306.6666666667
30
31
32
33
34
35 Amount Text Function
36 30000 01,January,2006
37 50000 02,January,2006
38 190000 03,January,2006
39 75000 03,October,2006
40 250000 04,May,2006
41
36,"dd,mmmm,yyyy")
42
 A B C D E F G
1 R)ak;ExbuKlikkg mCmNl;
2
3 edayRtUv)aneKKitCa R)ak;erol
4
5
ehIyKitCacMnYnKt;.
6 ebIbuKlikenAkgmCmNl;
7
8
RtUvTTYl)anR)ak; 100000> 10000>
9 1000> 100
10
11
mancMnYnb:unan?
12
13 DI Name Function Salary Amount in riels Unit/100000 Unit/10000
14 1 Touch Horn Manager $ 200.00 805000 8 0
15 2 Pheng Sopharin Teacher $ 100.00 402500 4 0
16 3 In Rithea Teacher $ 150.00 603750 6 0
17 4 Siean Sopheak Teacher $ 100.00 402500 4 0
18 5 Hou Virak Teacher $ 80.00 322000 3 2
19 6 Long Dara Teacher $ 50.00 201250 2 0
20 7 Chan Theara Teacher $ 80.00 322000 3 2
21 8 Hun Chantwo Receptionist $ 100.00 402500 4 0
22
23 Unit/100000=INT(E14/100000)
24 Unit/10000 =INT(MOD(E14,100000)/10000)
25 Unit/1000=INT(MOD(E14,10000)/1000)
Unit/100=INT(MOD(E14,1000)/100)
26
27
28
29
30
 H I
1
2
3
4
5
6

> 7
8
9
10
11
12
13 Unit/1000 Unit/100
14 5 0
15 2 5
16 3 7
17 2 5
18 2 0
19 1 2
20 2 0
21 2 5
22
23
24
25
26
27
28
29
30
 A B C D E F G H
1

If &
2

3 sklviTalykCnmYy)ankMNt;BinsR
4 lkNcaM)ac;luHRtaEtBinFMCagrWesIr 50 Bin n
5
6
7
8
No
001
002
003
Name
Kim Raksmey
Kov Dara
Po Vuthy
F
M
M
Sex Function
Student
Student
Student
And
Absent
5
2
15
Score Result
60 Pass
70 Pass
50 Fail
9 004 San Ratha F Student 1 80 Pass
10 005 Kim Vicheth M Student 10 40 Fail
11 006 Mon Dana M Student 2 45 Fail
12 007 Heng Daneth F Student 5 65 Pass
13 008 Sam Makara M Student 20 40 Fail
14 009 Chea Vibol M Student 16 75 Fail
15 010 Oum Charyya F Student 2 80 Pass
16 011 Hem Synoun F Student 0 75 Pass
17 012 Teng Bopha F Student 0 55 Pass
18 013 Yun Bonic F Student 0 65 Pass
19 014 Bun Syna M Student 2 60 Pass
20 015 Chan Rasmey M Student 3 45 Fail
21 Result=IF(AND(E17<15,F17>=50),"Pass","Fail")
22
23
24

25 If & And & Or

RkumhunmYY)ankMnt;elIR)ak;]btmb
26 buKlikbMerIkargarcab;BI 2 qaMeLI
27 manbriBaabRtrg rW briBaabRt
28
29 No Name Sex Function Degree Duration Salary Add(5%)
30 1 Sok Dara M Seller AD 2 200 10
31 2 Seng Ravy F Staf BA 1 300 0
32 3 Van tha M Staf BA 2 300 15
33 4 Sam Makara M Security AD 2 100 5
34 5 Hem Mara M Staf AD 3 300 15
35 6 Noun Syya F Staf BA 1 300 0
36 7 Chea Bonic F Security BA 3 100 5
37 8 Teng Theane F Seller BA 3 200 10
38 9 Van Rodyyo M Seller AD 3 200 10
39 10 Peng Phuthea F Seller BA 1 200 0
40 Add(5%)=IF(AND(OR(E31="AD",E31="BA"),F31>=2),G31*5/100,0)
 A Add(5%)=IF(AND(OR(E31="AD",E31="BA"),F31>=2),G31*5/100,0)
B C D E F G H
41
Total Salary =SUM(G30:H30)
42
 I J
1
2

Ir 50 4Bin nigGvtmanticCag 15 dg
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Or 24

25

26

27

28
29 Total Salary
30 210
31 300
32 315
33 105
34 315
35 300
36 105
37 210
38 210
39 200
40
 A B C D E

Citc
1
2
3
4
5
6
7

Salary List
8
9
10
11 No Name Sex Date Of Birth Place Of Birth
12 001 Touch Horn M 1980 Kampong Spur
13 002 In Rithea M 1983 BantaymeanChey
14 003 Chun ChiengMai F 1981 Kandal
15 004 Kong Vicheth M 1982 Kampot
16 005 Chan Sarum F 1975 Takeo
17 006 Sok Seakleng F 1979 Pursat
18 007 Mean Rady F 1980 Battambang
19 008 Mom Piseth M 1981 Prey Veng
20 009 Khun Tola M 1983 Kandal
21 010 Meom Somong M 1982 Takeo
22 011 Chu Leangchang M 1980 Siem Reap
23 012 Chen Dara M 1981 Pursat
24 013 Mamm Somoreun M 1978 Phnom Penh
25 014 Van Chandy F 1975 Pursat
26 015 Vong Saron M 1976 Battambang
27 016 Uy Mai F 1978 Pursat
28 017 Ork Dara M 1985 Pursat
29 018 Vann Visal M 1984 Phnom Penh
30 019 Khem Sovann M 1975 Kandal
31 020 Tok Channy F 1976 BantaymeanChey

SUMIF(Range,Criteria,[Sum_Range])
32
33
34 1
35 Total Manager = $ 400.00
36 Total Sub Manager = $ -
=
37 Total Staff = $ -
38 Total Security = $ -
39 Total Cleaner $ -

rkR)ak;ExbuKlikeTAtammuxgarnImYy
40
enAeBleyIgcuceT
41

42
eBlenaHvanigKNnaeGayEtmg.
 A B C D E
43
44 Total Manager =IF(A34=1,SUMIF(F12:F31,"Manager",G12:G31),0)
45
 F G
1
2
3
4
5
6
7
8
9
10
11 Function Salary
12 Manager $400.00
13 Sub Manager $300.00
14 Staf $150.00
15 Staf $150.00
16 Staf $150.00
17 Cleaner $80.00
18 Cleaner $80.00
19 Cleaner $80.00
20 Cleaner $80.00
21 Cleaner $80.00
22 Staf $150.00
23 Staf $150.00
24 Staf $150.00
25 Staf $150.00
26 Security $100.00
27 Security $100.00
28 Security $100.00
29 Cleaner $80.00
30 Cleaner $80.00
31 Security $100.00

Sum_Range])
32
33
34
35
36
Optio
37 nButt
38 on1
39

40

41

42
 F G
43
G31),0) 44
45
 A B C D E F G H I J K L M N O P Q R S T U V W X Y
1 Date
2 No Name 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
3 1 Mong Diamond c a p c a a a a a a a a a a c c c c c c c c p
4 2 Leng Panha c c c c c a c c c c c c c c c a a c c c c c c
5 3 Touch Horn c c c c c c a c c c c c c c c a a c c c c c c
6 4 Noeurm Visal c c c a c c c c a c c c c c c a a c c c c c c
7
8 c Come
9 a Not Come
10 p permission
11

12 Total a =COUNTIF(C3:AG3,"a")
13
14 Total P=COUNTIF(C3:AG3,"p")
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
 Z AA AB AC AD AE AF AG AH AI
1
2 24 25 26 27 28 29 30 31 Total a Total p
3 c c c c c c c c 11 2
4 p p c c c c c c 3 2
5 p p c c c c c c 3 2
6 p p c c c c c c 4 2
7
8
9
10
11

12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
 A B C D E F
1 Rank No Name C++ Math Fandematal
2 False 1 Mong Diamond 90 90 90
3 1 2 Leng Panha 95 91 92
4 False 3 Touch Horn 34 56 87
5 3 4 Noeurm Visal 65 45 67
6
7
8
9 Rank =IF(OR(L2="Very Good",L2="Good",L2="Pretty Good",L2="Fair"),RANK(I2,$I$2:$I$5),"False")
10
11 Attendent No =Sheet20!AH3
12
Attendent Yes =Sheet20!AI3
13
14
Mention =IF(AND(I2>=90,J2<10,K2<10),"Very
15 Good",IF(AND(I2>=80,J2<10,K2<10),"Good",IF(AND(12>=70,J2<10,K2<10),"Pretty
16 Good",IF(AND(I2>=60,J2<10,K2<10),"Fair","Poor"))))
17
18
19
20 karbUksrubGvtmanrbs;sisSehIynigk
21 arbUksrubBinkehIynignieTsCab;r
22
23 WFak; l rW minl
24
25
26
27
28
29
30
31
 G H I J K L
1 English Total Average Attendent No Attendent Yes Mention
2 95 365 91.25 11 2 Poor
3 90 368 92 3 2 Very Good
4 56 233 58.25 3 2 Poor
5 65 242 60.5 4 2 Fair
6
7
8
I$2:$I$5),"False")
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
 A B C D E F G

RbePTbnb;
aragR)ak;cMnUlRbcaMsNaKa
1

2 A
3 B
4 C
5
6

7
SUNWAY HOTEL
l-r
SUNWAY HOTEL

eQaHGtifiCn
fcUlsak;enA
fecj
cMnYnfsak;enA
RbePTbnb;
tMlCYl
D
E

8 001 Touch Horn 1-Jan-2006 5-Jan-2006 4 Day A $600.00

9 002 In Rithea 2-Mar-2006 10-Mar-2006 8 Day B $800.00
10 003 Pheng Sopharin 5-May-2006 20-May-2006 15 Day C $1,200.00
11 004 Noeurm Visal 3-Jun-2006 8-Jun-2006 5 Day D $250.00
12 005 Lim Dana 4-Mar-2006 15-Mar-2006 11 Day D $550.00
13 006 Chan Sopheak 15-Mar-2006 25-Mar-2006 10 Day C $800.00
14 007 Hong Sokheng 15-Jul-2006 20-Jul-2006 5 Day A $750.00
15 008 Sieng Veasna 10-Jun-2006 25-Jun-2006 15 Day B $1,500.00
16 009 Ly Chantha 5-Aug-2006 16-Aug-2006 11 Day D $550.00
17 010 Mai Lyhout 16-Oct-2006 23-Oct-2006 7 Day C $560.00
18 011 Khun Vicheka 18-Nov-2006 30-Nov-2006 12 Day B $1,200.00
19 012 Leang Tola 1-Dec-2008 15-Dec-2006 14 Day E $280.00
20 013 Dim Holy 10-Dec-2006 23-Dec-2006 13 Day D $650.00
21 014 Chap Happy 2-Dec-2006 20-Dec-2006 18 Day C $1,440.00
22 015 Hun Ratha 15-Dec-2006 28-Dec-2006 13 Day A $1,950.00
23

24 tMlCYl =IF(F8="A",E8*$H$2,IF(F8="B",E8*$H$3,IF(F8="C",E8*$H$4,IF(F8="D",E8*$H$5,IF(F8="E",E8*$H$6)))))

25 cMnaybMerIbnb;
=IF(F8="A",G8*$I$2,IF(F8="B",G8*$I$3,IF(F8="C",G8*$I$4,IF(F8="D",G8*$I$5,IF(F8="E",G8*$I$6)))))

26
27
28
 H I

tMlbnb;RbcaMf
fesvabMerIbnb;
sNaKar
taraglkN_
1

2 $150.00 8%
3 $100.00 6%
4 $80.00 5%
5 $50.00 4%
6 $20.00 3%

cMNaybMerIbnb;
7 srub
8 $48.00 $648.00
9 $48.00 $848.00
10 $60.00 $1,260.00
11 $10.00 $260.00
12 $22.00 $572.00
13 $40.00 $840.00
14 $60.00 $810.00
15 $90.00 $1,590.00
16 $22.00 $572.00
17 $28.00 $588.00
18 $72.00 $1,272.00
19 $8.40 $288.40
20 $26.00 $676.00
21 $72.00 $1,512.00
22 $156.00 $2,106.00
23
E8*$H$5,IF(F8="E",E8*$H$6)))))
24

8*$I$5,IF(F8="E",G8*$I$6)))))
25

26
27
28

No Date ITEM Quantity Cost Amount Freight Charge Tax 10%
001 01-Jan-06 SONY 80 $400.00 $32,000.00 $20.00 $3,200.00
002 05-Mar-06 PANASONIC 50 $250.00 $12,500.00 $20.00 $1,250.00
003 01-Aug-06 NATIONAL 60 $250.00 $15,000.00 $20.00 $1,500.00
004 03-May-06 PHILIP 40 $300.00 $12,000.00 $20.00 $1,200.00
005 02-Jan-06 SHARP 50 $300.00 $15,000.00 $20.00 $1,500.00

006 24-Oct-06 SONY 60 $400.00 $24,000.00 $20.00 $2,400.00
007 20-Oct-06 NATIONAL 100 $250.00 $25,000.00 $30.00 $2,500.00
008 15-Jun-05 SONY 150 $400.00 $60,000.00 $30.00 $6,000.00
009 06-Jan-00 SHARP 80 $300.00 $24,000.00 $20.00 $2,400.00
010 25-Jun-06 PHILIP 15 $300.00 $4,500.00 $20.00 $450.00
011 01-Jun-06 PANASONIC 100 $250.00 $25,000.00 $30.00 $2,500.00
012 03-May-06 SONY 80 $400.00 $32,000.00 $20.00 $3,200.00
013 02-Jan-06 PANASONIC 90 $250.00 $22,500.00 $20.00 $2,250.00
014 24-Oct-06 SHARP 100 $300.00 $30,000.00 $30.00 $3,000.00
015 20-Oct-06 PHILIP 150 $300.00 $45,000.00 $30.00 $4,500.00
Cost =IF(C5="Sony",400,IF(C5="Panasonic",250,IF(C5="Philip",300,IF(C5="Sharp",300,IF(C5="National

Amount =D5*E5 Tax 10% =10*F5/100 Total Cost =SUM(F5,G5,H5)

taraglkN_ Freight Charge =IF(D5>150,40,IF(D5>=100,30,IF(D5>=50,20,IF(D5>10,20,0))))

No
ITEM Selling Total Qty
1 SONY 5% 370 =SUMIF(C5:D19,"Sony",D5:D19)
2 PANASONIC 4% 240
3 NATIONAL 3% 160 Selling
Price=IF(C5="Sony",J5+J5*$C$25,IF(C5="Panasonic",J5+J5*$C$26,IF(C5="National",J5+J5*$C$27,IF(C5
4 PHILIP 3% 205 C5="Sharp",J5+J5*$C$29)))))
5 SHARP 4% 230

Total Cost Net Cost Per Unit Selling Price
$35,220.00 $440.25 462.26
$13,770.00 $275.40 286.42
$16,520.00 $275.33 283.59
$13,220.00 $330.50 340.42
$16,520.00 $330.40 343.62
$26,420.00 $440.33 462.35
$27,530.00 $275.30 283.56
$66,030.00 $440.20 462.21
$26,420.00 $330.25 343.46
$4,970.00 $331.33 341.27
$27,530.00 $275.30 286.31
$35,220.00 $440.25 462.26
$24,770.00 $275.22 286.23
$33,030.00 $330.30 343.51
$49,530.00 $330.20 340.11
0,IF(C5="Sharp",300,IF(C5="National",250)))))

Cost =SUM(F5,G5,H5)

>10,20,0)))) Net Cost Per Unit =I5/D5

6,IF(C5="National",J5+J5*$C$27,IF(C5="Philip",J5+J5*$C$28,IF(