You are on page 1of 1

Time (Weekly)

ID No. Activity Cost (Pesos) Weight (%) 100% Remarks


5-Mar 12-Mar 19-Mar 26-Mar 2-Apr 9-Apr 16-Apr 23-Apr 30-Apr 7-May 14-May 21-May 28-May 4-Jun 11-Jun 18-Jun 25-Jun 2-Jul 9-Jul 16-Jul 23-Jul 30-Jul 6-Aug 13-Aug 20-Aug 27-Aug 3-Sep
1 General Requirements
A Mobilization and Demobilization 20,587.50 0.88 0.88 0.88
B Temporary Facilities 30,000.00 1.29 1.29 2.17
C Permits, Fees, and Licenses 50,000.00 2.15 2.15 3.45 4.32
D Project Close-Out 80,000.00 3.45 7.77
E Safety and Security 105,000.00 4.52 12.29
2 Site Works
F Excavation 7,636.64 0.33 0.33 12.62
G Backfilling and Compaction 8,150.09 0.35 0.35 12.97
H Soil Treatment and Pest Control 28,423.64 1.22 1.22 14.19
I Gravel Fill 14,386.64 0.62 0.62 14.81
10 Site Improvement and Landscaping OWNER FURNISHED
3 Concrete Works
J Concrete Formworks 334,848.35 14.43 3.61 3.61 3.61 3.61 3.61
K Steel Reinforcement 232,522.81 10.02 2.51 2.51 2.51 2.51 13.63
L Concreting 169,475.95 7.30 1.83 1.83 1.83 1.83 20.93
4 Masonry Works
M Exterior Wall (8" x 16" x 6") CHB 202,667.53 8.73 2.91 2.91 2.91 29.66
N Interior Wall (8" x 16" x 4") CHB 38,449.51 1.66 0.55 0.55 0.55 31.32
5 Metal Works
O Roofing Materials 135,589.60 5.84 2.92 2.92 37.16
P Trusses and Rafters 22,530.05 0.97 0.49 0.49 38.13
Q Hardware Materials 51,116.05 2.20 1.10 1.10 40.33
6 Wood Works
R Ceiling Works 23,489.71 1.01 0.51 0.51 41.34
S Door Jambs 37,209.13 1.60 0.80 0.80 42.94
7 Thermal and Moisture Protection
T Waterproofing 71,894.15 3.10 3.10 46.04
U Damp proofing 95,141.35 4.10 4.10 50.14
8 Doors and Windows
V Doors 85,030.92 3.66 1.83 1.83 53.80
W Windows 122,334.26 5.27 5.27 59.07
9 Finishes
X Walls 39,436.00 1.70 0.85 0.85 60.77
Y Floorings 40,418.34 1.74 0.58 0.58 0.58 62.51
Z Others 17,267.25 0.74 0.37 0.37 63.25
10 Plumbing System
a Toilet and Bath Fixtures 62,502.34 2.70 2.70 65.95
b Toilet and Bath Accessories 28,433.34 1.22 1.22 67.17
c Cold Water Line 8,923.34 0.38 0.38 67.55
d Sewage Line 19,119.34 0.82 0.82 68.37
e P-Traps 8,168.34 0.35 0.35 68.72
f Valves and Faucets 27,074.34 1.17 1.17 69.89
g Imperial PVC Solvent Cement 8,096.34 0.35 0.35 70.24
11 Electrical System
h Wires and Cables 66,071.58 2.85 2.85 73.09
i Boxes and Conduit Pipes 9,398.58 0.40 0.40 73.49
j Wiring Devices 10,473.08 0.45 0.45 73.94
k Panel Board 9,327.58 0.40 0.40 100.00
TOTAL 2,321,193.67

PRECEDENCE
PRECEDENCETABLETABLE
PERT/CPM
ACTIVITY MUST BE PRECEDED BY MUST BE FOLLOWED BY
A E B
13 19 P 20
B A F Y
C START A
2 7 11 c U D
D X, y, f END 14 V
E START A C I L e X 26 27
F B G,H,I
E G J N Q O f
B T
G
H
F
F
J
J
1 3 A 4 5 F 6 8 10 15 W 17 18 21 23 a 25 END
H K M Z b
I F J
START R S
J H N d 12 22 24
K H M 9 16
L H N
M K N DATA SHEET
N L,M W ACTIVITY DURATION EARLIEST START EARLIEST FINISH LATEST START LATEST FINISH SLACK TIME
O Q X A 1 1 2 1 2 0
P U Y
B 1 2 3 2 3 0
Q T O, Z
C 1 0 1 0 1 0
R L,M S
D 1 23 24 23 24 0
S R T
E 1 0 1 0 1 0
T S,W U
F 1 3 4 3 4 0
U T P
V c, e W G 1 4 5 4 5 0
W V T H 1 4 5 7 8 3
X O, Z D I 1 4 5 4 5 0
Y P D J 4 5 9 8 12 3
Z Q X K 4 5 9 5 9 0
a O, Z D L 4 5 9 8 12 3
b O, Z D M 3 9 12 9 12 0
c L, M V N 3 12 15 12 15 0
d H M O 2 19 21 19 21 0
e L, M V P 2 18 20 18 20 0
f a, b D Q 2 17 19 17 19 0
R 2 12 14 12 14 0
S 2 14 16 14 16 0
T 1 16 17 16 17 0
U 1 17 18 17 18 0
V 2 13 15 13 15 0
W 1 15 16 15 16 0
X 2 21 23 21 23 0
Y 3 20 23 20 23 0
Z 2 19 21 19 21 0
a 1 21 22 21 22 0
b 1 21 22 21 22 0
c 1 12 13 12 13 0 MEDINA, ANGEL JUDIEL C.
d 1 5 6 8 9 3
e 1 12 13 12 13 0 2011180032
f 1 22 23 22 23 0

You might also like