You are on page 1of 14

A

00 00
Item No. Description Amount No. Days

Mobilization 3
803 Structural Excavation 57,683.20 10 0.91% 0.09%
804 Embankment 23,952.00 14 0.38% 0.03%
405 Formworks and Scaffolding 214,868.17 56 3.37% 0.06%
404 Structural Concrete 970,986.60 55 15.25% 0.28%
900b Reinforcing Steel 1,906,992.84 51 29.95% 0.59%
900b CHB Walling 399,807.60 36 6.28% 0.17%
1027 Cement Plaster Finish 2 Face 202,450.80 30 3.18% 0.11%
1013 Corrugated Metal Roofing 303,828.29 15 4.77% 0.32%
403 Metal Structure 920,733.55 24 14.46% 0.60%
1003 B Ceiling Works 188,901.64 13 2.97% 0.23%
1010 Doors 149,028.84 15 2.34% 0.16%
1009 Jalousie Windows 93,441.18 15 1.47% 0.10%
1003-A Carpentry and Joinery 131,129.57 15 2.06% 0.14%
1032 Painting 260,618.44 20 4.09% 0.20%
1002 Plumbing Works 161,106.80 23 2.53% 0.11%
1018 Tile Works 90,137.57 10 1.42% 0.14%
1100 Electrical Work 277,171.65 23 4.35% 0.19%
SP-1 Construction Safety & Health 6,470.24 120 0.10% 0.00085%
SP-2 Project Billboard 7,163.80 2 0.11% 0.06%
6,366,472.78 100.00%

unit
Monthly Accomplishment %
Cummulative Monthly Accomplishment %
Monthly Accomplishment Peso
Cummulative Monthly Accomplishment Peso

Computation

Item No. Description june july august Sept.

Mobilization
803 Structural Excavation 0.91%
804 Embankment 0.21% 0.16%
405 Formworks and Scaffolding 1.51% 1.87%
404 Structural Concrete 4.71% 8.60% 1.94%
900b Reinforcing Steel 14.68% 15.27%
900b CHB Walling 0.87% 5.41%
1027 Cement Plaster Finish 2 Face 2.54% 0.64%
1013 Corrugated Metal Roofing 4.77%
403 Metal Structure 2.41% 12.05%
1003 B Ceiling Works 2.97%
1010 Doors 0.31% 2.03%
1009 Jalousie Windows 0.20% 1.27%
1003-A Carpentry and Joinery 0.27% 1.79%
1032 Painting 1.84% 2.25%
1002 Plumbing Works 2.09% 0.44%
1018 Tile Works 1.42%
1100 Electrical Work 3.60% 0.76%
SP-1 Construction Safety & Health 0.03% 0.03% 0.03% 0.02%
SP-2 Project Billboard 0.11%
24.57% 38.85% 23.00% 13.58%
A
00 00

A MOB/PROB A A
00 03 03 13 13

A
00 00

A
00 00
June
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
3CD
10CD
8CD
25CD
17CD
25CD

30 CD
2 CD
24.57%

24.57%
24.57%
1,56
1,56

0.91%
0.38%
3.37%
15.25%
29.95%
6.28%
3.18%
4.77%
14.46%
2.97%
2.34%
1.47%
2.06%
###
2.53%
1.42%
4.35%
0.10%
0.11%
100.00%
A
00 00

A
00 00
July
26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

8CD 6CD
31 CD
31 CD
26CD

4CD 20CD

31 CD

63.42%

38.85%
63.42%
1,564,453.84
1,564,453.84
Construction Safety and Health

120CD

A
68 68

A
00 00

A A
00 00 00 00

A
00 00
August
21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14

5CD 31CD

13 15CD
CD

31 CD

86.42%

23.00%
86.42%
2,473,164.08
4,037,617.92
A
00 00

A
00

z
A
00 00

A A
00 00 00 00

A
00 00
August
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8

31CD
24CD 6CD
15CD

9CD 4CD
2CD 13CD
2CD 13CD
2CD 13CD
9CD 11CCD
19CD 4CD
10CD
19CD 4CD 10CD
31 CD

86.42%

23.00%
86.42%
1,464,466.98
5,502,084.89
A
00

A
00 00

A
00 00

A A
00 00 00 00
September
Percentage
9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
3CD 100%
95%
90%
85%
80%
75%
70%
65%
60%
55%
50%
13CD 45%
13CD 40%
13CD 35%
CCD 30%
25%
10CD 7CD 20%
15%
28 CD 10%
5%
100.00% 0%

13.58%
100.00%
864,387.89
6,366,472.78

You might also like