Make Model MPG Combined MPG City MPG Highway Annuel Fuel Cost Depreciation after 5 yrs

Cadillac DTS 18 15 23 $ 2,291.00 $ 6,890.00

Cadillac CTS 20 17 25 $ 1,664.00 $ 7,132.00
Cadillac Escalade 16 14 18 $ 2,580.00 $ 15,135.00
 Taxes/Fess after 5 yrs Insurance after 5 yrs Maintence after 5 yrs Cost to own 5 yrs w/ depreciation
$ 892.00 $ 5,904.00 $ 5,471.00 $ 30,612.00
$ 972.00 $ 5,808.00 $ 5,839.00 $ 28,071.00
$ 1,819.00 $ 6,753.00 $ 7,520.00 $ 44,127.00
 Cost to own 5 yrs w/o depreciation
$ 23,722.00
$ 20,939.00
$ 28,992.00
 make model MPG city MPG highway miles driven city% HWY% cost per gallon
Cadillac DTS 15 23 12000 60% 40% $ 2.56
Cadillac CTS 17 25 12000 60% 40% $ 2.56
Cadillac Escalade 14 18 12000 60% 40% $ 2.56
city miles HWY miles total gallons total cost
7200 4800 688.70 $ 1,763.06
7200 4800 615.53 $ 1,575.76
7200 4800 780.95 $ 1,999.24
 Data
Make Model Sum - Cost to own 5 yrs w/ depreciation
Cadillac $ 102,810.00
CTS $ 28,071.00
DTS $ 30,612.00
Escalade $ 44,127.00
Total Result $ 102,810.00
Sum - Cost to own 5 yrs w/o depreciation
120000
###
###
###
100000
###
###

80000

60000 Col umn B

Data

40000

20000

0
Make Cadi l l a c
Col umn B
Data
 Data
Model Sum - Annuel Fuel Cost Sum - Maintence after 5 yrs Sum - Insurance after 5 yrs
CTS $ 1,664.00 $ 5,839.00 $ 5,808.00
DTS $ 2,291.00 $ 5,471.00 $ 5,904.00
Escalade $ 2,580.00 $ 7,520.00 $ 6,753.00
Total Result $ 6,535.00 $ 18,830.00 $ 18,465.00
8000

7000

6000

5000

Data
4000 Col umn C
Col umn D

3000

2000

1000

0
Model CTS DTS Es ca la de
 Data
Col umn C
Col umn D

Es ca la de