Professional Documents
Culture Documents
Quiz 3
Quiz 3
C0 C1 C2 IRR
2
-800 5000 -5000 400%
Project Co C1 C2
A -6500 2500 2500
4
B -1800 0 1000
C -5100 2500 3400
5 Sunk Costs
Sales per year (Real) Costs per year (Real) Tax Real Rate
9
1000 500 0.3 0.1
Machine C0 C1 C2
11
A -103000 113000 124000
11
B -123000 113000 124000
COC= 0.09
C3 C4 Rate NPV
2500 0 10% ($282.87)
3500 4500 $4,729.61
4500 6500 $7,803.15
Opportunity Cost
430000
2013 2014
224000 0
112000 0
43500 0
292500 0
46500 292500
C3 NPV EAC
0 $105,038.04 $59,710.86
136000 $190,055.00 $75,082.13