SOLAR ROOFTOP CALCULATION-DOMESTIC(FOR HOME)

(1) PLEASE ENTER YOUR INPUTS IN YELOW CELL TO REACH YOUR CALCULATION,YOU CAN PUT
MAX Rs.20,000/- SUBSIDY BY GEDA-(2) FOR 1 KW PUT Rs..10,000/- IN GEDA SUBSIDY
PREPARED BY :REAL MULTIPLE SOLUTIONS
Senction PGVCL Load in Electricity Bill ( KW ) 2
Solar permissible Load (50% of senctioned load) -(KW) 1
Project cost Rs. 69000/KW(Rs)=A
69000
Project cost paid by customer immediately after registration
MNRE Subsidy -30% of Project Cost (Rs)=A 20700
GEDA Subsidy Rs. 10000/KW (Rs)=B
10000
(Max up to 2 Kw Load)=RS.20,000/- MAX
Total Subsidy Available (Rs) 30700
TOTAL SUBSIDY IN PERCENTAGE( %) 44.49
Net Investment Rs.= (C)=A-B 38300

RETURN ON INVESTMENT(ROI)
Unit Generation by solar rooftop system per Day/KW (units) 5
Total Unit Generete /Day by solar rooftop system (units) 5
Total Unit Generated in a month by solar rooftop system (units) 150
Total Unit Generated in a year by solar rooftop system (units) 1825

Approx Rate of Unit in (Rs) 7

Monthly Amount Saved in (Rs) 1050
Yearly Amount Saved (Rs) 12775

Monthly Return on UR Net Invesment (%) 2.74

Yearly Return on UR Net Invesment (%) 33.36

Payback Time on Net Investment (Months) 36.48