You are on page 1of 6

CONG TY co pHAN DAu TU CQNG HoA xA HQI CHiT NGHiA VI.

¢T NAM
BAT DQNG sAN THANH TRI DQc l~p - TV do - H:;tnh phuc
s6: l/iJ.l20 17IQD-IT
Ha N9i, ngay 29 thdng 11 ndm 2017

QUYETDINH
ve viec ban hanh gia ban cac 16dfitthuoc du an Nha 6 thfip t~ng, khu cay xanh
c6ng cong k~t hop he,mroc va cac chirc nang khac tai xii Thanh Liet, huyen
Thanh Tri, Ha NQi

HQI BONG QuAN TRJ


CONG TY CO pHAN BAu TU BAT BQNG sAN THANH TRI

- Can cu Di~u I¢ T6 chuc va Hoat dong cua C6ng ty C6 phdn Ddu tu Edt
dong scm Thanh Tri;
a
- Can cu to trinh gia ban cac 16 ddt thuoc du an Nha thdp tdng, khu cay
xanh c6ng cong kit hap h6 nuac va cac chuc nang khdc tai xli Thanh Liet, huyen
Thanh Tri, Ha N9i cua T6ng Gidm D6c dli duac HQi d6ng quem tri phe duyet;
- Can cu vao tinh hinh thi truong kinh doanh bdt dQng scm hien nay;

QUYETBJNH
Bi~u1: Ban hanh kern theo Quyet dinh Bang gia ban cac 16 dfit thuoc du
an Nha 6 thfip t~ng, khu cay xanh c6ng cong k~t hop he, nu6c va cac chilc nang
khac t~i xii Thanh Li~t, huy~n Thanh Tri, Ha NQi.
Bi~u2: Quy~t dinh nay co hi~u l\lc thi hanh k€ illngay 04/12/2017.
Bi~u3: Ban Tlmg giarn d6c, cac phong ban co lien quan trach nhi~rn t6
chuc th\lc hi~n theo Quy~t dinh nay.!.

Nui nh(in:
-HDQT;
- Nhu iliJu 2;
-Luu VT.
BANG GIA cAc LO OAT
DV AN: NHA (J THAp TANG, KHU CAY XANH CONG CONG KET HQ1>HO NUaC vA cAc cmrc NANG
KHAc
DIA DIEM: T~ xA THANH LQ:T, HUY~N THANH TRI, HA NOI
TH01 GIAN: Ap Dl,.INGTU 4/12/2017

rse te S6 S6 thtr tl}' Di~n tich


Di~n tich
T6ng Gia tr] co
STT M§u LO thuong san xay Gia tr] khfmg VAT Thu@VAT
can can d§t (m2) VAT
mai dl}'ng(m2)
1 R12.1 Al.I R12 1 Al.1.l 199.65 316.58 15,076,380,000 14,040,385,503.45 1,035,994,497
2 R12.2 Al.l R12 2 Al.l.2 118.23 318.73 9,207,171,000 8,568,292,414.59 638,878,585
3 R12.3 Al.l R12 3 Al.l.3 99 259.19 7,782,240,000 7,240,673,803.36 541,566,197
4 R12.4 Al.l R12 4 Al.1.4 82.5 207.62 6,533,970,000 6,078,231,199.77 455,738,800
5 R12.5 Al.l R12 5 A1.l.5 82.5 207.62 6,533,970,000 6,078,231,199.77 455,738,800
6 R12.6 Al.l R12 6 Al.l.6 82.5 207.62 6,533,970,000 6,078,231,199.77 455,738,800
7 R12.7 Al.l R12 7 Al.1.7 82.5 207.62 6,533,970,000 6,078,231,199.77 455,738,800
8
9
R12.8
R12.9
Al.l
ALl
R12
R12
8
9
AI. 1.8
AI. 1.9
82.5
82.5
207.62
207.62
6,533,970,000
6,533,970,000
6,078,231,199.77
6,078,231,199.77
455,738,800
455,738,800
~
~
10 R12.10 ALl R12 10 A1.LlO 82.5 207.62 6,533,970,000 6,078,231,199.77 455,738,800 ~
11
12
RI2.11
R12.12
A1.1
A1.1
R12
R12
R12
11
12
13
A1.LlI
Al.1.12
Al.1.l3
141.2
143.16
82.5
281.48
317.86
207.62
10,923,360,000
11,169,612,000
6,781,470,000
10,166,958,743.24
10,394,108,883.92
6,303,231,199.77
756,401,257
775,503,116
478,238,800
• ~
13 R12.13 A1.l
14 R12.14 Al.l R12 14 Al.1.14 82.5 207.62 6,781,470,000 6,303,231,199.77 478,238,800
15 R12.15 Al.l R12 15 Al.1.15 82.5 215.34 6,827,790,000 6,345,340,290.68 482,449,709
16 R12.16 Al.l R12 16 A1.1.16 99 259.19 7,950,540,000 7,393,673,803.36 556,866,197
17 R12.17 Al.l R12 17 Al.1.17 99 259.19 7,950,540,000 7,393,673,803.36 556,866,197
18 R12.18 Al.l R12 18 A1.1.18 218.1 364.3 16,275,060,000 15,161,014,216.39 1,114,045,784
19 Rl1.1 A2.1 Rl1 1 A2.1.1 167.24 278.05 12,706,140,000 11,831,307,235.65 874,832,764
20 Rl1.2 A2.1 Rll 2 A2.1.2 132 247.15 9,627,300,000 8,973,304,465.09 653,995,535
21 Rl1.3 A2.1 Rl1 3 A2.1.3 132 247.15 9,627,300,000 8,973,304,465.09 653,995,535
22 Rl1.4 A2.1 Rll 4 A2.1.4 132 247.15 9,627,300,000 8,973,304,465.09 653,995,535
23 Rll.5 A2.1 RII 5 A2.1.5 132 247.15 9,627,300,000 8,973,304,465.09 653,995,535
24 Rll.6 A2.1 Rl1 6 A2.l.6 140.25 276.75 10,061,475,000 9,381,834,857.80 679,640,142
25 Rll.7 A2.1 Rl1 7 A2.1.7 232.21 396.77 17,567,154,000 16,359,291,513.93 1,207,862,486
26 RI1.8 A2.1 RII 8 A2.1.8 226.73 376.71 16,929,691,000 15,770,595,981.45 1,159,095,019
27 RIl.9 A2.1 RII 9 A2.1.9 132 247.15 10,010,100,000 9,321,304,465.09 688,795,535
28 RIl.lO A2.1 Rll 10 A2.1.10 132 247.15 10,010,I00,000 9,321,304,465.09 688,795,535
29 Rl1.11 A2.1 RII II A2.1.11 132 247.15 10,010,100,000 9,321,304,465.09 688,795,535
30 RI1.l2 A2.1 Rll 12 A2.1.12 132 247.15 10,0I0,I00,000 9,321,304,465.09 688,795,535
31 RI1.13 A2.1 RII 13 A2.1.13 229.1 360.83 17,262,670,000 16,077,275,952.12 1,185,394,048
32 RIO.l A2.2 RIO I A2.2.1 156.61 258.42 11,401,289,000 10,627,264,659.13 774,024,341
33 RIO.2 A2.2 RIO 2 A2.2.2 131.42 243.7 9,189,696,000 8,574,510,647.95 615,185,352
34 RIO.3 A2.2 RIO 3 A2.2.3 140.68 247.15 9,515,728,000 8,886,421,841.35 629,306,159
35 RIO.4 A2.2 RIO 4 A2.2.4 149.93 247.15 10,043,903,000 9,382,082,639.78 661,820,360
36 RI0.5 A2.2 RIO 5 A2.2.5 271.59 420.2 19,441,257,000 18,129,016,891.47 1,312,240,109
37 RI0.6 A2.2 RIO 6 A2.2.6 200.91 368.49 15,832,638,000 14,730,004,360.12 1,102,633,640
38 RIO.7 A2.2 RIO 7 A2.2.7 163.52 276.75 12,223,892,000 11,386,665,762.71 837,226,237
39 RIO.8 A2.2· RIO 8 A2.2.8 177.73 329.07 13,455,778,000 12,530,376,100.82 925,401,899
40 RIO.9 A2.2 RIO 9 A2.2.9 193.14 327.85 15,061,992,000 14,016,395,653.07 1,045,596,347
41 R9.1 A2.3 R9 I A2.3.1 228.75 363.45 17,278,200,000 16,090,807,582.84 1,187,392,417
42 R9.2 A2.3 R9 2 A2.3.2 150.5 276.75 10,765,750,000 10,039,262,425.59 726,487,574
43 R9.3 A2.3 R9 3 A2.3.3 132 247.15 9,706,500,000 9,045,304,465.09 661,195,535
44 R9.4 A2.3 R9 4 A2.3.4 132 247.15 9,706,500,000 9,045,304,465.09 661,195,535
45 R9.5 A2.3 R9 5 A2.3.5 140.25 276.75 9,304,125,000 8,693,334,857.80 610,790,142 inA'
rzp
Ten 10 Di~n tich
STT M§u Lo thuong
s6 s6 tlnr tl! Di~n tlch TAng Gili tr] co
san xliy Gili tr] khong VAT ThuS VAT
can clin oAt (m2) VAT
mai dl!ng (m2)
46 R9.6 A2.3 R9 6 A2.3.6 140.25 276.75 10,145,625,000 9,458,334,857.80 687,290,142
47 R9.7 A2.3 R9 7 A2.3.7 132 247.15 9,706,500,000 9,045,304,465.09 661,195,535
48 R9.8 A2.3 R9 8 A2.3.8 132 247.15 9,706,500,000 9,045,304,465.09 661,195,535
49 R9.9 A2.3 R9 9 A2.3.9 145 276.75 10,433,000,000 9,727,545,194.09 705,454,806
50 R9.10 A2.3 R9 10 A2.3.1O 235.63 360.83 18,140,694,000 16,886,422,956.06 1,254,271,044
51 R9.11 A2.3 R9 11 A2.3.11 186 333.63 15,244,980,000 14,170,782,738.00 1,074,197,262
52 R9.12 A2.3 R9 12 A2.3.12 137.61 247.15 11,088,078,000 10,310,686,041.22 777,391,959
53 R9.13 A2.3 R9 13 A2.3.13 132 247.15 10,696,500,000 9,945,304,465.09 751,195,535
54 R9.14 A2.3 R9 14 A2.3.14 132 247.15 10,696,500,000 9,945,304,465.09 751,195,535
55 R9.15 A2.3 R9 15 A2.3.15 132 247.15 10,696,500,000 9,945,304,465.09 751,195,535
56 R9.16 A2.3 R9 16 A2.3.16 132 247.15 10,696,500,000 9,945,304,465.09 751,195,535
57 R9.17 A2.3 R9 17 A2.3.17 132 247.15 10,696,500,000 9,945,304,465.09 751,195,535
58 R9.18 A2.3 R9 18 A2.3.18 132 247.15 10,696,500,000 9,945,304,465.09 751,195,535
59 R9.19 A2.3 R9 19 A2.3.19 138.23 247.15 11,131,354,000 10,351,066,892.77 780,287,107
60 R9.20 A2.3 R9 20 A2.3.20 140.75 247.15 11,025,750,000 10,259,286,424.30 766,463,576
61 R9.21 A2.3 R9 21 A2.3.21 240.81 377.96 18,474,273,000 17,198,357,548.64 1,275,915,451
62 R8.1 B1.1 R8 1 Bl.l.l 298.3 482.43 23,149,150,000 21,544,590,937.54 1,604,559,062
63 R8.2 Bl.l R8 2 B 1.1.2 174.04 247.15 12,743,288,000 11,876,473,994.59 866,814,005
64 R8.3 B1.1 R8 3 B 1.1.3 144 247.15 10,886,100,000 10,137,778,424.73 748,321,575
65 R8.4 B1.1 R8 4 Bl.l.4 144 247.15 10,886,100,000 10,137,778,424.73 748,321,575
66 R8.5 B1.1 R8 5 Bl.l.5 144 247.15 10,886,100,000 10,137,778,424.73 748,321,575
67 R8.6 Bl.l R8 6 B 1.1.6 152.79 247.15 11,460,087,000 10,674,315,600.16 785,771,400
68 R8.7 Bl.l R8 7 B 1.1.7 154.54 247.15 11,775,264,000 10,963,772,901.09 811,491,099
69 R8.8 Bl.l R8 8 B1.1.8 154.54 247.15 10,755,300,000 10,036,532,901.09 718,767,099
70 R8.9 B1.1 R8 9 B 1.1.9 259.41 360.83 20,972,205,000 19,500,375,822.44 1,471,829,178
71 R4.l B1.2 R4 1 B 1.2.1 88.39 207.62 6,849,646,000 6,375,080,198.60 474,565,801
72 R4.2 B1.2 R4 2 B1.2.2 88.31 207.62 6,959,377,000 6,474,701,584.32 484,675,416
73 R4.3 B1.2 R4 3 Bl.2.3 88.23 207.62 6,954,201,000 6,469,862,060.95 484,338,939
74 R4.4 B1.2 R4 4 BI.2.4 88.14 207.62 6,948,378,000 6,464,417,597.17 483,960,403
75 R4.5 B1.2 R4 5 B 1.2.5 87.6 207.62 6,913,440,000 6,431,750,814.44 481,689,186
76 R4.6 B1.2 R4 6 B1.2.6 86.5 207.62 6,842,270,000 6,365,207,368.14 477,062,632
77 R4.7 B1.2 R4 7 B1.2.7 85.4 207.62 6,771,100,000 6,298,663,921.84 472,436,078
78 R4.8 B1.2 R4 8 BI.2.8 84.3 207.62 6,699,930,000 6,232,120,475.54 467,809,524
79 R4.9 B1.2 R4 9 B 1.2.9 83.3 207.62 6,635,230,000 6,171,626,433.45 463,603,567
80 R4.I0 B1.2 R4 10 B1.2.10 123.59 222.38 9,033,937,000 8,419,789,571.11 614,147,429
81 R4.l1 B1.2 R4 II B1.2.11 87.08 207.62 6,879,796,000 6,400,293,912.55 479,502,087
82 R4.12 B1.2 R4 12 B1.2.12 88.39 207.62 6,964,553,000 6,479,541,107.69 485,011,892
83 R4.13 B1.2 R4 13 B 1.2.13 90.15 247.03 7,206,705,000 6,702,628,803.59 504,076,196
84 R4.14 B1.2 R4 14 B 1.2.14 92.38 207.62 7, III ,850,000 6,620,134,153.81 491,715,846
85 R4.l5 B1.2 R4 15 B1.2.15 93.52 207.62 7,184,240,000 6,687,853,725.43 496,386,275
86 R4.16 B1.2 R4 16 B1.2.16 114.37 207.62 8,370,971,000 7,801,641,775.76 569,329,224
87 R4.17 B1.2 R4 17 B1.2.17 109.85 207.62 8,221,195,000 7,657,906,887.32 563,288,113
88 R7.1 A4.1 R7 I A4.1.1 140.13 267.68 8,878,827,000 8,306,499,209.11 572,327,791
89 R7.2 A4.1 R7 2 A4.1.2 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
90 R7.3 A4.l R7 3 A4.1.3 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
91 R7.4 A4.l R7 4 A4.1.4 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
92 R7.5 A4.1 R7 5 A4.1.5 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
93 R7.6 A4.1 R7 6 A4.1.6 82.5 215.34 5,573,790,000 5,205,340,290.68 368,449,709
94 R7.7 A4.l R7 7 A4.1.7 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
95 R7.8 A4.1 R7 8 A4.1.8 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
96 R7.9 A4.1 R7 9 A4.1.9 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
97 R7.10 A4.l R7 10 A4.l.l0 82.5 207.62 5,527,470,000 5,163,231,199.77 364,238,800
98 R7.11 A4.l R7 II A4.l.l1 119.88 267.68 8,127,552,000 7,589,585,765.86 537,966,234
Ten 10 Di~n tich
S6 S6 thfr t'! Di~n tich TAng Gia tr] co
STT M§u LO thuong san xay Gia tr] khOng VAT Thu@VAT
can can d§t (m2) VAT
m~i d,!ng (m2)
99 R7.12 A4.1 R7 12 A4.1.12 119.88 267.68 9,590,088,000 8,919,163,947.68 670,924,052
100 R7.13 A4.1 R7 13 A4.1.13 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
101 R7.14 A4.1 R7 14 A4.1.14 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
102 R7.15 A4.1 R7 15 A4.1.15 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
103 R7.16 A4.1 R7 16 A4.1.16 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
104 R7.17 A4.1 R7 17 A4.1.l7 82.5 215.34 6,530,790,000 6,075,340,290.68 455,449,709
105 R7.18 A4.1 R7 18 A4.1.18 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
106 R7.19 A4.1 R7 19 A4.1.19 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
107 R7.20 A4.1 R7 20 A4.1.20 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
108 R7.21 A4.1 R7 21 A4.1.21 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
109 R7.22 A4.1 R7 22 A4.1.22 144.63 267.68 10,876,863,000 10,130,436,943.97 746,426,056
110 R6.1 A4.2 R6 I A4.2.1 144.62 267.68 10,962,994,000 10,208,721,094.46 754,272,906
111 R6.2 A4.2 R6 2 A4.2.2 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
112 R6.3 A4.2 R6 3 A4.2.3 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
113 R6.4 A4.2 R6 4 A4.2.4 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
114 R6.5 A4.2 R6 5 A4.2.5 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
115 R6.6 A4.2 R6 6 A4.2.6 82.5 215.34 6,629,790,000 6,165,340,290.68 464,449,709
116 R6.7 A4.2 R6 7 A4.2.7 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
117 R6.8 A4.2 R6 8 A4.2.8 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
118 R6.9 A4.2 R6 9 A4.2.9 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800 NG1
119 R6.10 A4.2 R6 10 A4.2.10 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800 . PH)
120 R6.11 A4.2 R6 II A4.2.11 119.88 267.68 9,733,944,000 9,049,942,129.49 684,001,871 AUT
121 R6.12 A4.2 R6 12 A4.2.12 122.58 267.68 10,419,582,000 9,677,774,224.96 741,807,775 OQNC
122 R6.13 A4.2 R6 13 A4.2.13 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076 ;ANH
123 R6.14 A4.2 R6 14 A4.2.14 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076
124 R6.15 A4.2 R6 15 A4.2.15 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076
125 R6.16 A4.2 R6 16 A4.2.16 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076
126 R6.17 A4.2 R6 17 A4.2.17 84.24 215.34 7,070,904,000 6,569,269,014.83 501,634,985
127 R6.18 A4.2 R6 18 A4.2.18 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076
128 R6.19 A4.2 R6 19 A4.2.19 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076
129 R6.20 A4.2 R6 20 A4.2.20 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076
130 R6.21 A4.2 R6 21 A4.2.21 84.24 207.62 7,024,584,000 6,527,159,923.92 497,424,076
131 R6.22 A4.2 R6 22 A4.2.22 143.35 267.68 11,439,890,000 10,640,134,570.10 799,755,430
132 R5.1 A4.3 R5 I A4.3.1 145.88 314.23 10,054,660,000 9,385,074,496.59 669,585,503
133 R5.2 A4.3 R5 2 A4.3.2 82.5 207.62 7,111,470,000 6,603,231,199.77 508,238,800
134 R5.3 A4.3 R5 3 A4.3.3 82.5 207.62 7,111,470,000 6,603,231,199.77 508,238,800
135 R5.4 A4.3 R5 4 A4.3.4 123.75 222.38 9,811,155,000 9,126,619,526.93 684,535,473
136 R5.5 A4.3 R5 5 A4.3.5 123.75 222.38 9,811,155,000 9,126,619,526.93 684,535,473
137 R5.6 A4.3 R5 6 A4.3.6 82.5 207.62 7,111,470,000 6,603,231,199.77 508,238,800
138 R5.7 A4.3 R5 7 A4.3.7 82.5 207.62 7,111,470,000 6,603,231,199.77 508,238,800
139 R5.8 A4.3 R5 8 A4.3.8 82.5 207.62 7,111,470,000 6,603,231,199.77 508,238,800
140 R5.9 A4.3 R5 9 A4.3.9 82.5 207.62 7,111,470,000 6,603,231,199.77 508,238,800
141 R5.10 A4.3 R5 10 A4.3.10 82.5 207.62 7, III ,470,000 6,603,231,199.77 508,238,800
142 R5.11 A4.3 R5 II A4.3.ll 82.5 207.62 7,111,470,000 6,603,231,199.77 508,238,800
143 R5.12 A4.3 R5 12 A4.3.12 152.88 366.99 12,888,252,000 11,972,798,245.77 915,453,754
144 R5.13 A4.3 R5 13 A4.3.13 124 281.68 10,283,280,000 9,556,243,037.45 727,036,963
145 R5.14 A4.3 R5 14 A4.3.14 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
146 R5.15 A4.3 R5 15 A4.3.15 82.5 215.34 6,332,790,000 5,895,340,290.68 437,449,709
147 R5.16 A4.3 R5 16 A4.3.16 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
148 R5.17 A4.3 R5 17 A4.3.17 115.5 222.38 8,125,680,000 7,580,543,679.68 545,136,320
149 R5.18 A4.3 R5 18 A4.3.18 115.5 222.38 7,455,780,000 6,971,543,679.68 484,236,320
150 R5.19 A4.3 R5 19 A4.3.19 82.5 207.62 5,783,220,000 5,395,731,199.77 387,488,800
Ten 16 Di~n tich
86 86 thtr tl]' Di~n tich Tang Gili tr] co
8TT MAu LO thuong san xay Gili tr] kh6ng VAT Thu~VAT
elin din dAt (m2) VAT
m~i dl]'ng (m2)
151 R5.20 A4.3 R5 20 A4.3.20 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
152 R5.21 A4.3 R5 21 A4.3.21 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
153 R5.22 A4.3 R5 22 A4.3.22 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
154 R5.23 A4.3 R5 23 A4.3.23 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
155 R5.24 A4.3 R5 24 A4.3.24 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
156 R5.25 A4.3 R5 25 A4.3.25 129.75 281.48 8,422,905,000 7,874,629,234.02 548,275,766
157 R2.1 B2.1 R2 1 B2.1.1 140.12 267.68 11,120,228,000 10,344,119,723.23 776,108,277
158 R2.2 B2.1 R2 2 B2.1.2 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
159 R2.3 B2.1 R2 3 B2.1.3 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
160 R2.4 B2.1 R2 4 B2.1.4 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
161 R2.5 B2.1 R2 5 B2.1.5 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
162 R2.6 B2.1 R2 6 B2.1.6 82.5 215.34 7,058,790,000 6,555,340,290.68 503,449,709
163 R2.7 B2.1 R2 7 B2.1.7 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
164 R2.8 B2.1 R2 8 B2.1.8 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
165 R2.9 B2.1 R2 9 B2.1.9 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
166 R2.10 B2.1 R2 10 B2.1.I0 82.5 207.62 7,012,470,000 6,513,231,199.77 499,238,800
167 R2.11 B2.1 R2 11 B2.1.11 119.88 267.68 10,393,284,000 9,649,342,129.49 743,941,871
168 R2.12 B2.1 R2 12 B2.1.I2 119.88 267.68 9,590,088,000 8,919,163,947.68 670,924,052
169 R2.13 B2.1 R2 13 B2.1.13 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
170 R2.14 B2.1 R2 14 B2.1.14 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800

:\
.~~
171 R2.15 B2.1 R2 15 B2.1.I5 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
172 R2.16 B2.1 R2 16 B2.1.I6 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800 .N
173 R2.17 B2.1 R2 17 B2.1.I7 82.5 215.34 6,530,790,000 6,075,340,290.68 455,449,709 J
174 R2.18 B2.1 R2 18 B2.1.18 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800 SAN
175
176
R2.19
R2.20
B2.1
B2.1
R2
R2
19
20
B2.1.I9
B2.1.20
82.5
82.5
207.62
207.62
6,484,470,000
6,484',470,000
6,033,231,199.77
6,033,231,199.77
451,238,800
451,238,800
§£
177 R2.21 B2.1 R2 21 B2.1.21 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800 ~
178 R2.22 B2.1 R2 22 B2.1.22 144.62 267.68 10,615,906,000 9,893,186,549.01 722,719,451
179 R1.I B2.2 RI I B2.2.1 154.62 366.72 13,193,802,000 12,253,486,969.91 940,315,030
180 RI.2 B2.2 Rl 2 B2.2.2 83.76 207.62 7,201,056,000 6,686,784,601.90 514,271,398
181 RI.3 82.2 Rl 3 82.2.3 84.05 207.62 7,221,675,000 6,706,015,146.83 515,659,853
182 Rl.4 82.2 RI 4 82.2.4 84.34 207.62 7,242,294,000 6,725,245,691.77 517,048,308
183 R1.5 82.2 Rl 5 82.2.5 84.62 207.62 7,262,202,000 6,743,813,114.46 518,388,886
184 R1.6 82.2 RI 6 B2.2.6 84.91 207.62 7,282,821,000 6,763,043,659.39 519,777,341
185 R1.7 82.2 Rl 7 B2.2.7 85.2 207.62 7,303,440,000 6,782,274,204.33 521,165,796
186 R1.8 82.2 RI 8 B2.2.8 85.49 207.62 7,324,059,000 6,801,504,749.26 522,554,251
187 R1.9 82.2 RI 9 82.2.9 85.77 207.62 7,343,967,000 6,820,072,171.96 523,894,828
188 RI.10 82.2 Rl 10 82.2.10 177.83 386.99 14,521,078,000 13,498,998,232.30 1,022,079,768
189 RI.1I 82.2 Rl II B2.2.11 170.76 381.15 12,925,248,000 12,036,395,354.72 888,852,645
190 R1.I2 82.2 RI 12 B2.2.12 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
191 R1.I3 82.2 RI 13 B2.2.13 82.5 207.62 5,783,220,000 5,395,731,199.77 387,488,800
192 R1.I4 82.2 RI 14 B2.2.14 82.5 215.34 5,829,540,000 5,437,840,290.68 391,699,709
193 R1.I5 82.2 RI 15 82.2.15 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
194 R1.I6 82.2 Rl 16 82.2.16 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
195 RI.17 B2.2 RI 17 B2.2.17 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
196 RU8 82.2 Rl 18 82.2.18 82.5 207.62 6,286,470,000 5,853,231,199.77 433,238,800
197 RU9 82.2 Rl 19 82.2.19 169.38 366.72 13,701,222,000 12,739,513,576.63 961,708,423
198 R3.1 82.3 R3 1 82.3.1 156.23 325.77 11,781,487,000 10,972,262,377.68 809,224,622
199 R3.2 82.3 R3 2 B2.3.2 82.33 207.62 6,572,471,000 6,112,947,212.62 459,523,787
200 R3.3 B2.3 R3 3 82.3.3 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
201 R3.4 B2.3 R3 4 82.3.4 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
202 R3.5 82.3 R3 5 B2.3.5 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
203 R3.6 B2.3 R3 6 B2.3.6 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
Ten 10 Di~n tich
S6 S6 thfr t., Di~n tfch TAng Gia tr] c6
STT M§u Lo thuong
can can dit (m2)
sanxay VAT
Giii tr] khong VAT Thui VAT
mai d.,ng (m2)
204 R3.7 B2.3 R3 7 B2.3.7 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
205 R3.8 B2.3 R3 8 B2.3.8 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
206 R3.9 B2.3 R3 9 B2.3.9 85.16 207.62 6,755,572,000 6,284,145,351.73 471,426,648
207 R3.10 B2.3 R3 10 B2.3.10 127.66 222.38 9,287,498,000 8,657,120,322.42 630,377,678
208 R3.11 B2.3 R3 II B2.3.11 127.66 222.38 8,496,006,000 7,937,582,140.60 558,423,859
209 R3.12 B2.3 R3 12 B2.3.12 85.11 207.62 6,752,337,000 6,281,120,649.63 471,216,350
210 R3.13 B2.3 R3 13 B2.3.13 85.11 207.62 6,752,337,000 6,281,120,649.63 471,216,350
211 R3.14 B2.3 R3 14 B2.3.14 85.11 215.34 6,798,657,000 6,323,229,740.54 475,427,259
212 R3.15 B2.3 R3 15 B2.3.15 84.08 207.62 6,685,696,000 6,218,811,786.28 466,884,214
213 R3.16 B2.3 R3 16 B2.3.16 82.5 207.62 6,583,470,000 6,123,231,199.77 460,238,800
214 R3.17 B2.3 R3 17 B2.3.17 188.05 381.93 15,417,470,000 14,331,027,342.47 1,086,442,658
215 R3.18 B2.3 R3 18 B2.3.18 174.56 355.78 14,109,496,000 13,119,352,714.66 990,143,285
216 R3.19 B2.3 R3 19 B2.3.19 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
217 R3.20 B2.3 R3 20 B2.3.20 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
218 R3.21 B2.3 R3 21 B2.3.21 87.23 207.62 6,784,825,000 6,314,208,018.86 470,616,981
219 R3.22 B2.3 R3 22 B2.3.22 90.32 215.34 6,918,976,000 6,441,341,881.65 477,634,118
220 R3.23 B2.3 R3 23 B2.3.23 90.32 207.62 6,872,656,000 6,399,232,790.74 473,423,209
221 R3.24 B2.3 R3 24 B2.3.24 90.32 207.62 6,872,656,000 6,399,232,790.74 473,423,209
222 R3.25 B2.3 R3 25 B2.3.25 135.49 222.38 9,612,719,000 8,965,897,762.90 646,821,237
223 R3.26 B2.3 R3 26 B2.3.26 135.49 222.38 9,937,895,000 9,261,512,308.35 676,382,692
224 R3.27 B2.3 R3 27 B2.3.27 90.49 207.62 6,883,247,000 6,409,145,868.81 474,101,131
225 R3.28 B2.3 R3 28 B2.3.28 82.55 207.62 6,487,645,000 6,036,201,356.42 451,443,644
226 R3.29 B2.3 R3 29 B2.3.29 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
227 R3.30 B2.3 R3 30 B2.3.30 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
228 R3.31 B2.3 R3 31 B2.3.31 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
229 R3.32 B2.3 R3 32 B2.3.32 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
230 R3.33 B2.3 R3 33 B2.3.33 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
231 R3.34 B2.3 R3 34 B2.3.34 82.5 207.62 6,484,470,000 6,033,231,199.77 451,238,800
232 R3.35 B2.3 R3 35 B2.3.35 138.92 277.88 10,585,944,000 9,856,395,963.63 729,548,036
233 R3.36 B2.3 R3 36 B2.3.36 97.07 226.76 7,175,053,000 6,685,451,211.22 489,601,789

You might also like